Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ICBK - County Bancorp Inc. Announces Net Income of $3.8 Million for the First Quarter of 2019


ICBK - County Bancorp Inc. Announces Net Income of $3.8 Million for the First Quarter of 2019

Highlights

  • Net income of $3.8 million for the first quarter of 2019
  • Diluted earnings per share of $0.54 for the first quarter of 2019
  • Book value per share of $22.36 as of March 31, 2019, an increase of $0.86, or 4.0%, since December 31, 2018
  • Brokered and national deposits decreased $52.2 million during the first quarter of 2019, a reduction of 11.1% since December 31, 2018

MANITOWOC, Wis., April 18, 2019 (GLOBE NEWSWIRE) -- County Bancorp, Inc. (the “Company”; Nasdaq: ICBK), the holding company of Investors Community Bank (the “Bank”), an agricultural and commercial community bank headquartered in Manitowoc, Wisconsin, reported net income of $3.8 million, or $0.54 diluted earnings per share, for the first quarter of 2019, compared to net income of $2.8 million, or $0.40 diluted earnings per share, for the fourth quarter of 2018 and $4.1 million, or $0.58 diluted earnings per share, for the first quarter of 2018.  This represents an annualized return on average assets of 1.00% for the three months ended March 31, 2019, compared to 1.15% for the three months ended March 31, 2018.

“We are very pleased that we continue to produce solid quarterly earnings, even with the challenges in the dairy sector,” stated Tim Schneider, President of the Company and CEO of the Bank. 

“As we previously announced, we are committed to reducing our wholesale funding which we were able to make significant progress towards in the first quarter through loan participations.  Our core deposit strategies had modest impact on this shift in the first quarter, but we feel longer term our strategies to grow core deposits will be impactful.  Although we saw reduction in our classified assets ratio which was due to completed collection efforts, loan payoffs, and credits which were upgraded through our annual review process, we still have a large portion of our agricultural portfolio remaining to fully review through the credit underwriting process.”

Loans and Total Assets

Total assets at March 31, 2019 were $1.5 billion, a decrease of $29.4 million, or 1.9%, and an increase of $31.1 million, or 2.1%, over total assets as of December 31, 2018 and March 31, 2018, respectively.  Total loans were $1.2 billion at March 31, 2019, which represents a $24.3 million, or 2.0%, decrease over total loans at December 31, 2018, and an $18.4 million, or 1.6%, increase over total loans at March 31, 2018.

During the first quarter of 2019, participated loans that we continue to service increased to $675.3 million at March 31, 2019, which is an increase of $14.0 million, or 2.1%, and $63.9 million, or 10.5%, over participated loans that we serviced at December 31, 2018 and March 31, 2018, respectively.

Deposits

Total deposits at March 31, 2019 were $1.2 billion, a decrease of $47.1 million, or 3.8%, and an increase of $3.8 million, or 0.3%, over total deposits as of December 31, 2018 and March 31, 2018, respectively.  Client deposits (demand deposits, money market accounts, and certificates of deposit) increased $5.2 million, or 0.7%, since December 31, 2018, and increased $89.4 million, or 13.3%, since March 31, 2018. 

Due to the increases in loan participations and client deposit growth, we were able to decrease our reliance on brokered deposits and national certificates of deposit by $52.2 million, or 11.1%, from December 31, 2018, to $416.7 million at March 31, 2019.  This also represents a decrease or $85.5 million, or 17.0%, from March 31, 2018. 

During the first quarter of 2019, we supplemented a portion of our deposit needs with FHLB borrowings.  At March 31, 2019, borrowings from the FHLB totaled $100.4 million, which was an increase of $11.0 million, or 12.3%, from December 31, 2018, but was a decrease of $20.1 million, or 16.7%, from March 31, 2018.

Net Interest Income and Margin

Net interest income was $10.6 million for the three months ended March 31, 2019, which was a $0.1 million, or 1.7%, decrease from the three months ended December 31, 2018, and a $0.3 million, or 2.8%, increase from the three months ended March 31, 2018.  The primary reason for the first quarter decline in net interest income compared to the preceding quarter was the increase in loan participations that resulted in lower average loan balances during the period.

Net interest margin was 2.94% for the three months ended March 31, 2019, which was an increase from 2.91% for the three months ended December 31, 2018, and a decrease from 3.01% for the three months ended March 31, 2018.  A slight improvement in net interest margin was realized over the linked quarter because while loan yields remained steady, interest rates on deposits due from other banks outpaced the increase in cost of funds.  Year-over-year first quarter net interest margin decreased by seven basis points primarily due to interest expense related to the $30.0 million of junior subordinated debentures that were issued during the second quarter of 2018 and a fifty-one basis point increase in cost of funds, which was partially offset by a forty-seven basis point improvement in loan yields.

Non-Interest Income and Expense

Non-interest income for the three months ended March 31, 2019 increased by $0.5 million, or 18.5%, to $2.8 million compared to the three months ended December 31, 2018, primarily due to the reduction of the allowance for unused commitments of $0.5 million, included in other non-interest income, in the first quarter.  The Company evaluated the need for this allowance during the first quarter and concluded there was no sufficient evidence that represented credit loss inherent in these commitments to substantiate the necessity of this reserve at March 31, 2019 and concluded to eliminate it.  The Company will continue to evaluate credit risk on these off-balance sheet commitments going forward.  During the first quarter, the Company also reduced a valuation allowance on its loan servicing rights portfolio which resulted in an increase of $0.2 million of loan servicing rights.  The reduction of the valuation allowance is expected to continue throughout the remaining quarters of 2019.

Non-interest income for the three months ended March 31, 2019 increased $0.7 million, or 34.8%, compared to $2.0 million for the three months ended March 31, 2018.  The year-over-year increase was primarily due to the elimination of the allowance for unused commitments and valuation allowance reduction discussed above and increases in loan servicing fees and rights which were the result of higher volumes of loans being serviced.

Non-interest expense for the three months ended March 31, 2019 decreased by $0.2 million, or 3.1%, to $7.3 million compared to the three months ended December 31, 2018, and increased $0.5 million, or 7.7%, compared to the three months ended March 31, 2018.  The quarter-over-quarter decrease was primarily due $0.7 million of write-downs on two OREO properties that took place during the fourth quarter of 2018, which was partially offset by a $0.3 million, or 6.3% increase in employee compensation and benefits which was primarily the result of a 24.1% increase in the premium cost of employee benefits.

Asset Quality

Non-performing assets as a percent of total assets increased to 2.07% at March 31, 2019, from 1.94% at December 31, 2018, and 1.83% at March 31, 2018.  At March 31, 2019, non-performing assets were $30.9 million, an increase of $1.3 million and $4.2 million at December 31, 2018 and March 31, 2018, respectively.  During the first quarter of 2019, non-performing loans increased by $2.9 million; however, three OREO properties were sold resulting in a decrease of $1.5 million in OREO during the quarter ended March 31, 2019.

Substandard loans were $107.5 million at March 31, 2019, compared to $120.9 million at December 31, 2018 and $82.6 million at March 31, 2018.  Adverse classified asset ratio (a non-GAAP measure) decreased to 48.59% at March 31, 2019 from 57.12% and 53.44% at December 31, 2018 and March 31, 2018, respectively.  Despite Wisconsin’s strained agricultural economy and the four-year sustained low prices of class III milk, the improvement in this ratio is the result of the active management of the substandard credits within the Bank’s loan portfolio as well as sales of OREO during the quarter.

A provision for loan losses of $0.8 million was recorded for the three months ended March 31, 2019 compared to a provision of $1.6 million and $0.1 million for the three months ended December 31, 2018 and March 31, 2018, respectively.  The decrease in provision in the linked quarter is directly related to the $24.3 million reduction in total loans and the $0.2 million of net recoveries that occurred during the first quarter of 2019.

The allowance for loan losses was $17.5 million at March 31, 2019 compared to $16.5 million at December 31, 2018.  The $1.0 million increase in the allowance during the first quarter of 2019 was the result of a $2.1 million increase in specific impairments on substandard loans which was offset in part by a $1.1 million reduction in general reserves due to the decreases in both adversely classified and total loans and improvement of qualitative factors.

Conference Call

The Company will host an earnings call today, April 18, 2019, at 1:30 p.m., CDT, conducted by Tim Schneider, President, and Glen L. Stiteley, CFO.  The earnings call will be broadcast over the Internet on the Company’s website at www.ICBK.com then clicking on the link “Investor Relations,” and selecting “News”, then “Event Calendar.”  In addition, you may listen to the Company’s earnings call via telephone by dialing (888) 317-6016.  Investors should visit the Company’s website or call in to the dial-in number set forth above at least 10 minutes prior to the scheduled start of the call.  

A replay of the earnings call will be available until April 18, 2020, by visiting the Company’s website at http://www.icbk.com  and clicking on the link “Investor Relations.”

About County Bancorp, Inc.

County Bancorp, Inc., a Wisconsin corporation and registered bank holding company founded in May 1996, and our wholly-owned subsidiary Investors Community Bank, a Wisconsin-chartered bank, are headquartered in Manitowoc, Wisconsin.  The state of Wisconsin is often referred to as “America’s Dairyland,” and one of the niches we have developed is providing financial services to agricultural businesses statewide, with a primary focus on dairy-related lending.  We also serve business and retail customers throughout Wisconsin, with a focus on northeastern and central Wisconsin.  Our customers are served from our full-service locations in Manitowoc, Appleton, Green Bay, and Stevens Point and our loan production offices in Darlington, Eau Claire, Fond du Lac, and Sheboygan.

Forward-Looking Statements

This press release includes "forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking statements presented in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Factors that may cause actual results to differ materially from those made or suggested by the forward-looking statements contained in this press release include those identified in the Company’s most recent annual report on Form 10-K and subsequent filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Investor Relations Contact
Glen L. Stiteley
EVP - CFO, Investors Community Bank
Phone: (920) 686-5658
Email: gstiteley@icbk.com     

County Bancorp, Inc.
Consolidated Financial Summary
(Unaudited)
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Period-End Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
62,426
 
 
$
61,087
 
 
$
49,996
 
 
$
81,044
 
 
$
90,676
 
Securities available for sale, at fair value
 
 
192,210
 
 
 
195,945
 
 
 
190,185
 
 
 
187,505
 
 
 
141,360
 
Loans held for sale
 
 
2,998
 
 
 
2,949
 
 
 
13,770
 
 
 
11,468
 
 
 
6,407
 
Agricultural loans
 
 
722,107
 
 
 
724,508
 
 
 
714,310
 
 
 
702,426
 
 
 
698,106
 
Commercial loans
 
 
403,490
 
 
 
415,672
 
 
 
417,146
 
 
 
407,609
 
 
 
406,096
 
Multi-family real estate loans
 
 
52,974
 
 
 
62,321
 
 
 
66,403
 
 
 
65,713
 
 
 
54,514
 
Residential real estate loans
 
 
4,172
 
 
 
4,522
 
 
 
4,965
 
 
 
5,437
 
 
 
5,512
 
Installment and consumer other
 
 
220
 
 
 
272
 
 
 
113
 
 
 
339
 
 
 
297
 
Total loans
 
 
1,182,963
 
 
 
1,207,295
 
 
 
1,202,937
 
 
 
1,181,524
 
 
 
1,164,525
 
Allowance for loan losses
 
 
(17,493
)
 
 
(16,505
)
 
 
(16,143
)
 
 
(15,129
)
 
 
(14,612
)
Net loans
 
 
1,165,470
 
 
 
1,190,790
 
 
 
1,186,794
 
 
 
1,166,395
 
 
 
1,149,913
 
Other assets
 
 
68,284
 
 
 
70,057
 
 
 
74,223
 
 
 
72,465
 
 
 
71,901
 
Total Assets
 
$
1,491,388
 
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
101,434
 
 
$
121,436
 
 
$
103,862
 
 
$
95,459
 
 
$
101,167
 
NOW accounts and interest checking
 
 
49,902
 
 
 
51,779
 
 
 
46,811
 
 
 
51,674
 
 
 
48,212
 
Savings
 
 
6,210
 
 
 
5,770
 
 
 
6,616
 
 
 
6,833
 
 
 
6,189
 
Money market accounts
 
 
225,975
 
 
 
218,929
 
 
 
208,233
 
 
 
204,332
 
 
 
199,834
 
Time deposits
 
 
376,034
 
 
 
356,484
 
 
 
352,531
 
 
 
344,619
 
 
 
314,766
 
Brokered deposits
 
 
269,917
 
 
 
308,504
 
 
 
317,291
 
 
 
323,561
 
 
 
319,692
 
National time deposits
 
 
146,805
 
 
 
160,445
 
 
 
173,440
 
 
 
183,953
 
 
 
182,530
 
Total deposits
 
 
1,176,277
 
 
 
1,223,347
 
 
 
1,208,784
 
 
 
1,210,431
 
 
 
1,172,390
 
FHLB advances
 
 
100,400
 
 
 
89,400
 
 
 
102,400
 
 
 
108,200
 
 
 
120,500
 
Subordinated debentures
 
 
44,742
 
 
 
44,703
 
 
 
44,663
 
 
 
44,725
 
 
 
15,540
 
Other liabilities
 
 
11,952
 
 
 
11,293
 
 
 
11,134
 
 
 
9,439
 
 
 
9,013
 
Total Liabilities
 
 
1,333,371
 
 
 
1,368,743
 
 
 
1,366,981
 
 
 
1,372,795
 
 
 
1,317,443
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
158,017
 
 
 
152,085
 
 
 
147,987
 
 
 
146,082
 
 
 
142,814
 
Total Liabilities and Shareholders'
  Equity
 
$
1,491,388
 
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Price Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
High - Quarter-to-date
 
$
19.69
 
 
$
26.00
 
 
$
28.20
 
 
$
29.26
 
 
$
33.76
 
Low - Quarter-to-date
 
$
16.74
 
 
$
17.37
 
 
$
24.29
 
 
$
25.72
 
 
$
26.61
 
Market price - Quarter-end
 
$
17.60
 
 
$
17.37
 
 
$
25.10
 
 
$
27.50
 
 
$
29.21
 
Book value per share
 
$
22.36
 
 
$
21.50
 
 
$
20.91
 
 
$
20.63
 
 
$
20.17
 
Tangible book value per share (1)
 
$
21.54
 
 
$
20.65
 
 
$
20.07
 
 
$
19.77
 
 
$
19.29
 
Common shares outstanding
 
 
6,709,254
 
 
 
6,709,480
 
 
 
6,694,230
 
 
 
6,693,447
 
 
 
6,684,923
 

(1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands)
 
Loans by risk category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sound/Acceptable/Satisfactory/
  Low Satisfactory
 
$
896,328
 
 
$
908,172
 
 
$
901,643
 
 
$
896,509
 
 
$
891,062
 
Watch
 
 
174,642
 
 
 
171,670
 
 
 
171,890
 
 
 
186,399
 
 
 
185,179
 
Special Mention
 
 
4,501
 
 
 
6,566
 
 
 
11,036
 
 
 
4,783
 
 
 
5,636
 
Substandard Performing
 
 
46,075
 
 
 
65,501
 
 
 
61,851
 
 
 
46,751
 
 
 
45,261
 
Substandard Impaired
 
 
61,417
 
 
 
55,386
 
 
 
56,517
 
 
 
47,082
 
 
 
37,387
 
Total loans
 
 
1,182,963
 
 
 
1,207,295
 
 
 
1,202,937
 
 
 
1,181,524
 
 
 
1,164,525
 
Loan sold with servicing retained
 
 
675,268
 
 
 
661,257
 
 
 
644,879
 
 
 
628,435
 
 
 
611,358
 
Total loans and loans sold with
  servicing retained
 
$
1,858,231
 
 
$
1,868,552
 
 
$
1,847,816
 
 
$
1,809,959
 
 
$
1,775,883
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Performing Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans
 
$
25,880
 
 
$
22,983
 
 
$
27,881
 
 
$
26,305
 
 
$
17,746
 
Other real estate owned (2)
 
 
5,019
 
 
 
6,568
 
 
 
7,851
 
 
 
8,607
 
 
 
8,982
 
Total non-performing assets
 
$
30,899
 
 
$
29,551
 
 
$
35,732
 
 
$
34,912
 
 
$
26,728
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing TDRs not on nonaccrual
 
$
21,111
 
 
$
18,258
 
 
$
11,863
 
 
$
11,173
 
 
$
10,488
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing assets as a % of total loans
 
 
2.61
%
 
 
2.45
%
 
 
2.97
%
 
 
2.95
%
 
 
2.30
%
Non-performing assets as a % of total assets
 
 
2.07
%
 
 
1.94
%
 
 
2.36
%
 
 
2.30
%
 
 
1.83
%
Adverse classified asset ratio (1)
 
 
48.59
%
 
 
57.12
%
 
 
51.89
%
 
 
47.34
%
 
 
53.44
%
Allowance for loan losses as a % of
  nonaccrual loans
 
 
67.59
%
 
 
71.81
%
 
 
57.90
%
 
 
57.51
%
 
 
82.34
%
Allowance for loan losses as a % of total
  loans
 
 
1.48
%
 
 
1.37
%
 
 
1.34
%
 
 
1.28
%
 
 
1.25
%
Net charge-offs (recoveries) quarter-to-date
 
$
(236
)
 
$
1,210
 
 
$
(21
)
 
$
16
 
 
$
(1,268
)
Provision for loan loss quarter-to-date
 
$
752
 
 
$
1,572
 
 
$
993
 
 
$
533
 
 
$
97
 

(1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.
(2) For the quarters ending March 31, 2018 through September 30, 2018, does not include $0.4 million of bank property transferred from premises and equipment, which is not considered a non-performing asset.  As of March 31, 2019 and December 31, 2018, that bank property is considered classified due to the length of the holding period.

 
 
 
 
 
 
For the Three Months Ended
 
 
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Selected Income Statement Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Dividend Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
15,501
 
 
$
15,536
 
 
$
15,113
 
 
$
14,366
 
 
$
13,691
 
Taxable securities
 
 
1,186
 
 
 
1,168
 
 
 
945
 
 
 
982
 
 
 
632
 
Tax-exempt securities
 
 
175
 
 
 
183
 
 
 
344
 
 
 
14
 
 
 
157
 
Federal funds sold and other
 
 
264
 
 
 
223
 
 
 
249
 
 
 
401
 
 
 
213
 
Total interest and dividend
  income
 
 
17,126
 
 
 
17,110
 
 
 
16,651
 
 
 
15,763
 
 
 
14,693
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
5,424
 
 
 
5,273
 
 
 
4,980
 
 
 
4,600
 
 
 
3,796
 
FHLB advances and other borrowed
  funds
 
 
464
 
 
 
427
 
 
 
411
 
 
 
487
 
 
 
484
 
Subordinated debentures
 
 
678
 
 
 
667
 
 
 
656
 
 
 
338
 
 
 
143
 
Total interest expense
 
 
6,566
 
 
 
6,367
 
 
 
6,047
 
 
 
5,425
 
 
 
4,423
 
Net interest income
 
 
10,560
 
 
 
10,743
 
 
 
10,604
 
 
 
10,338
 
 
 
10,270
 
Provision for loan losses
 
 
752
 
 
 
1,572
 
 
 
993
 
 
 
533
 
 
 
97
 
Net interest income after provision
  for loan losses
 
 
9,808
 
 
 
9,171
 
 
 
9,611
 
 
 
9,805
 
 
 
10,173
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Services charges
 
 
353
 
 
 
470
 
 
 
394
 
 
 
445
 
 
 
365
 
Gain (loss) on sale of loans, net
 
 
(1
)
 
 
54
 
 
 
41
 
 
 
45
 
 
 
32
 
Loan servicing fees
 
 
1,519
 
 
 
1,553
 
 
 
1,521
 
 
 
1,486
 
 
 
1,452
 
Loan servicing right origination
 
 
228
 
 
 
7
 
 
 
(46
)
 
 
127
 
 
 
10
 
Income on OREO
 
 
26
 
 
 
83
 
 
 
96
 
 
 
45
 
 
 
32
 
Other
 
 
625
 
 
 
153
 
 
 
151
 
 
 
168
 
 
 
149
 
Total non-interest income
 
 
2,750
 
 
 
2,320
 
 
 
2,157
 
 
 
2,316
 
 
 
2,040
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee compensation and
  benefits
 
 
4,482
 
 
 
4,059
 
 
 
4,394
 
 
 
4,114
 
 
 
4,218
 
Occupancy
 
 
389
 
 
 
245
 
 
 
332
 
 
 
278
 
 
 
204
 
Information processing
 
 
563
 
 
 
641
 
 
 
529
 
 
 
529
 
 
 
465
 
Professional fees
 
 
399
 
 
 
497
 
 
 
351
 
 
 
359
 
 
 
315
 
Business development
 
 
325
 
 
 
259
 
 
 
258
 
 
 
260
 
 
 
299
 
OREO expenses
 
 
51
 
 
 
106
 
 
 
46
 
 
 
152
 
 
 
140
 
Writedown of OREO
 
 
-
 
 
 
688
 
 
 
81
 
 
 
104
 
 
 
-
 
Net gain on sale of OREO
 
 
(136
)
 
 
(54
)
 
 
(28
)
 
 
(149
)
 
 
-
 
Depreciation and amortization
 
 
337
 
 
 
408
 
 
 
302
 
 
 
324
 
 
 
314
 
Other
 
 
895
 
 
 
689
 
 
 
758
 
 
 
966
 
 
 
830
 
Total non-interest expense
 
 
7,305
 
 
 
7,538
 
 
 
7,023
 
 
 
6,937
 
 
 
6,785
 
Income before income taxes
 
 
5,253
 
 
 
3,953
 
 
 
4,745
 
 
 
5,184
 
 
 
5,428
 
Income tax expense
 
 
1,491
 
 
 
1,123
 
 
 
1,228
 
 
 
1,334
 
 
 
1,374
 
NET INCOME
 
$
3,762
 
 
$
2,830
 
 
$
3,517
 
 
$
3,850
 
 
$
4,054
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.54
 
 
$
0.41
 
 
$
0.51
 
 
$
0.56
 
 
$
0.59
 
Diluted
 
$
0.54
 
 
$
0.40
 
 
$
0.50
 
 
$
0.55
 
 
$
0.58
 
Dividends declared
 
$
0.05
 
 
$
0.07
 
 
$
0.07
 
 
$
0.07
 
 
$
0.07
 


 
 
For the Three Months Ended
 
 
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands, except share data)
 
Other Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.00
%
 
 
0.75
%
 
 
0.94
%
 
 
1.04
%
 
 
1.15
%
Return on average shareholders'
  equity
 
 
9.78
%
 
 
7.58
%
 
 
9.51
%
 
 
10.63
%
 
 
11.62
%
Return on average common
  shareholders' equity (1)
 
 
9.99
%
 
 
7.70
%
 
 
9.75
%
 
 
10.96
%
 
 
12.04
%
Efficiency ratio (1)
 
 
55.91
%
 
 
52.85
%
 
 
54.62
%
 
 
55.18
%
 
 
55.12
%
Tangible common equity to
  tangible assets (1)
 
 
9.73
%
 
 
9.14
%
 
 
8.90
%
 
 
8.75
%
 
 
8.87
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Share Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income from continuing
  operations
 
$
3,762
 
 
$
2,830
 
 
$
3,517
 
 
$
3,850
 
 
$
4,054
 
Less:  Preferred stock dividends
 
 
117
 
 
 
111
 
 
 
106
 
 
 
99
 
 
 
97
 
Income available to common
  shareholders
 
$
3,645
 
 
$
2,719
 
 
$
3,411
 
 
$
3,751
 
 
$
3,957
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of common
  shares issued
 
 
7,188,817
 
 
 
7,184,946
 
 
 
7,167,276
 
 
 
7,163,362
 
 
 
7,152,970
 
Less: Weighted average treasury
  shares
 
 
443,729
 
 
 
443,694
 
 
 
443,140
 
 
 
442,102
 
 
 
439,833
 
Less: Weighted average non-
  vested restricted units
  awards
 
 
19,383
 
 
 
28,701
 
 
 
29,537
 
 
 
30,692
 
 
 
34,976
 
Weighted average number of
  common shares outstanding
 
 
6,725,705
 
 
 
6,712,551
 
 
 
6,694,599
 
 
 
6,690,568
 
 
 
6,678,161
 
Effect of dilutive options
 
 
21,323
 
 
 
45,116
 
 
 
63,346
 
 
 
79,368
 
 
 
90,804
 
Weighted average number of
  common shares outstanding
  used to calculate diluted
  earnings per common share
 
 
6,747,028
 
 
 
6,757,667
 
 
 
6,757,945
 
 
 
6,769,936
 
 
 
6,768,965
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

  
 
For the Three Months Ended
 
Non-GAAP Financial Measures:
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands)
 
Return on average common
  shareholders' equity
  reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders'
  equity
 
 
9.78
%
 
 
7.58
%
 
 
9.51
%
 
 
10.63
%
 
 
11.62
%
Effect of excluding average
  preferred shareholders'
  equity
 
 
0.21
%
 
 
0.12
%
 
 
0.24
%
 
 
0.33
%
 
 
0.42
%
Return on average common
  shareholders' equity
 
 
9.99
%
 
 
7.70
%
 
 
9.75
%
 
 
10.96
%
 
 
12.04
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency ratio GAAP to non-GAAP
  reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense
 
$
7,305
 
 
$
7,538
 
 
$
7,023
 
 
$
6,937
 
 
$
6,785
 
Less: net gain (loss) on sales and
  write-downs of OREO
 
 
136
 
 
 
(634
)
 
 
(53
)
 
 
45
 
 
 
-
 
Adjusted non-interest expense
  (non-GAAP)
 
$
7,441
 
 
$
6,904
 
 
$
6,970
 
 
$
6,982
 
 
$
6,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
10,560
 
 
$
10,743
 
 
$
10,604
 
 
$
10,338
 
 
$
10,270
 
Non-interest income
 
 
2,750
 
 
 
2,320
 
 
 
2,157
 
 
 
2,316
 
 
 
2,040
 
Operating revenue
 
$
13,310
 
 
$
13,063
 
 
$
12,761
 
 
$
12,654
 
 
$
12,310
 
Efficiency ratio
 
 
55.91
%
 
 
52.85
%
 
 
54.62
%
 
 
55.18
%
 
 
55.12
%

               

 
 
March 31,
2019
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Tangible book value per share and
  tangible common equity to tangible
  assets reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity
 
$
150,017
 
 
$
144,085
 
 
$
139,987
 
 
$
138,082
 
 
$
134,814
 
Less: Goodwill
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
Less: Core deposit intangible, net of
  amortization
 
 
430
 
 
 
513
 
 
 
603
 
 
 
701
 
 
 
806
 
Tangible common equity (non-GAAP)
 
$
144,549
 
 
$
138,534
 
 
$
134,346
 
 
$
132,343
 
 
$
128,970
 
Common shares outstanding
 
 
6,709,254
 
 
 
6,709,480
 
 
 
6,694,230
 
 
 
6,693,447
 
 
 
6,684,923
 
Tangible book value per share
 
$
21.54
 
 
$
20.65
 
 
$
20.07
 
 
$
19.77
 
 
$
19.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,491,388
 
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
Less: Goodwill
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
Less: Core deposit intangible, net of
  amortization
 
 
430
 
 
 
513
 
 
 
603
 
 
 
701
 
 
 
806
 
Tangible assets (non-GAAP)
 
$
1,485,920
 
 
$
1,515,277
 
 
$
1,509,327
 
 
$
1,513,138
 
 
$
1,454,413
 
Tangible common equity to tangible assets
 
 
9.73
%
 
 
9.14
%
 
 
8.90
%
 
 
8.75
%
 
 
8.87
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adverse classified asset ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Substandard loans
 
$
107,492
 
 
$
120,887
 
 
$
118,368
 
 
$
93,833
 
 
$
82,648
 
Less: Impaired performing restructured loans
 
 
(6,382
)
 
 
(5,078
)
 
 
(13,657
)
 
 
(2,081
)
 
 
(1,164
)
Net substandard loans
 
$
101,110
 
 
$
115,809
 
 
$
104,711
 
 
$
91,752
 
 
$
81,484
 
Other real estate owned
 
 
5,019
 
 
 
6,568
 
 
 
7,851
 
 
 
8,607
 
 
 
8,982
 
Substandard unused commitments
 
 
976
 
 
 
1,625
 
 
 
1,191
 
 
 
959
 
 
 
2,309
 
Less: Substandard government guarantees
 
 
(5,864
)
 
 
(7,111
)
 
 
(9,374
)
 
 
(8,356
)
 
 
(3,605
)
Total adverse classified assets (non-GAAP)
 
$
101,241
 
 
$
116,891
 
 
$
104,379
 
 
$
92,962
 
 
$
89,170
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity (Bank)
 
$
191,287
 
 
$
185,458
 
 
$
180,359
 
 
$
177,911
 
 
$
149,105
 
Accumulated other comprehensive loss
  (gain) on available for sale securities
 
 
(436
)
 
 
2,221
 
 
 
4,152
 
 
 
2,795
 
 
 
2,603
 
Allowance for loan losses
 
 
17,493
 
 
 
16,505
 
 
 
16,143
 
 
 
15,129
 
 
 
14,612
 
Allowance for unused commitments
 
 
-
 
 
 
475
 
 
 
510
 
 
 
522
 
 
 
553
 
Adjusted total equity (non-GAAP)
 
$
208,344
 
 
$
204,659
 
 
$
201,164
 
 
$
196,357
 
 
$
166,873
 
Adverse classified asset ratio
 
 
48.59
%
 
 
57.12
%
 
 
51.89
%
 
 
47.34
%
 
 
53.44
%


 
 
For the Three Months Ended
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
March 31, 2018
 
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
 
 
 
 
 
(dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
192,963
 
 
$
1,361
 
 
 
2.82
%
 
$
191,955
 
 
$
1,351
 
 
 
2.82
%
 
$
136,722
 
 
$
789
 
 
 
2.31
%
Loans (2)
 
 
1,207,240
 
 
 
15,501
 
 
 
5.14
%
 
 
1,207,883
 
 
 
15,536
 
 
 
5.14
%
 
 
1,172,786
 
 
 
13,691
 
 
 
4.67
%
Interest bearing deposits due from
  other banks
 
 
36,227
 
 
 
264
 
 
 
2.92
%
 
 
67,153
 
 
 
223
 
 
 
1.33
%
 
 
55,784
 
 
 
213
 
 
 
1.53
%
Total interest-earning assets
 
$
1,436,430
 
 
$
17,126
 
 
 
4.77
%
 
$
1,466,991
 
 
$
17,110
 
 
 
4.67
%
 
$
1,365,292
 
 
$
14,693
 
 
 
4.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(17,005
)
 
 
 
 
 
 
 
 
 
 
(16,034
)
 
 
 
 
 
 
 
 
 
 
(13,722
)
 
 
 
 
 
 
 
 
Other assets
 
 
78,654
 
 
 
 
 
 
 
 
 
 
 
61,316
 
 
 
 
 
 
 
 
 
 
 
62,000
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,498,079
 
 
 
 
 
 
 
 
 
 
$
1,512,273
 
 
 
 
 
 
 
 
 
 
$
1,413,570
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings, NOW, money market,
  interest checking
 
$
295,418
 
 
$
1,184
 
 
 
1.60
%
 
$
287,420
 
 
$
1,043
 
 
 
1.45
%
 
$
282,313
 
 
$
640
 
 
 
0.91
%
Time deposits
 
 
797,476
 
 
 
4,240
 
 
 
2.13
%
 
 
820,515
 
 
 
4,230
 
 
 
2.06
%
 
 
742,465
 
 
 
3,156
 
 
 
1.70
%
Total interest-bearing deposits
 
$
1,092,894
 
 
$
5,424
 
 
 
1.99
%
 
$
1,107,935
 
 
$
5,273
 
 
 
1.90
%
 
$
1,024,778
 
 
$
3,796
 
 
 
1.48
%
Other borrowings
 
 
844
 
 
 
11
 
 
 
5.27
%
 
 
837
 
 
 
10
 
 
 
4.62
%
 
 
1,286
 
 
 
16
 
 
 
4.97
%
FHLB advances
 
 
92,900
 
 
 
453
 
 
 
1.95
%
 
 
90,509
 
 
 
417
 
 
 
1.84
%
 
 
121,067
 
 
 
468
 
 
 
1.55
%
Junior subordinated debentures
 
 
44,606
 
 
 
678
 
 
 
6.08
%
 
 
44,681
 
 
 
667
 
 
 
5.97
%
 
 
15,529
 
 
 
143
 
 
 
3.68
%
Total interest-bearing
  liabilities
 
$
1,231,244
 
 
$
6,566
 
 
 
2.13
%
 
$
1,243,962
 
 
$
6,367
 
 
 
2.05
%
 
$
1,162,660
 
 
$
4,423
 
 
 
1.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
 
 
101,532
 
 
 
 
 
 
 
 
 
 
 
108,140
 
 
 
 
 
 
 
 
 
 
 
103,669
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
11,362
 
 
 
 
 
 
 
 
 
 
 
10,913
 
 
 
 
 
 
 
 
 
 
 
7,743
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
1,344,138
 
 
 
 
 
 
 
 
 
 
$
1,363,015
 
 
 
 
 
 
 
 
 
 
$
1,274,072
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
153,941
 
 
 
 
 
 
 
 
 
 
 
149,258
 
 
 
 
 
 
 
 
 
 
 
139,498
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,498,079
 
 
 
 
 
 
 
 
 
 
$
1,512,273
 
 
 
 
 
 
 
 
 
 
$
1,413,570
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
10,560
 
 
 
 
 
 
 
 
 
 
$
10,743
 
 
 
 
 
 
 
 
 
 
$
10,270
 
 
 
 
 
Interest rate spread (3)
 
 
 
 
 
 
 
 
 
 
2.64
%
 
 
 
 
 
 
 
 
 
 
2.62
%
 
 
 
 
 
 
 
 
 
 
2.78
%
Net interest margin (4)
 
 
 
 
 
 
 
 
 
 
2.94
%
 
 
 
 
 
 
 
 
 
 
2.91
%
 
 
 
 
 
 
 
 
 
 
3.01
%
Ratio of interest-earning assets to
  interest-bearing liabilities
 
 
1.17
 
 
 
 
 
 
 
 
 
 
 
1.18
 
 
 
 
 
 
 
 
 
 
 
1.17
 
 
 
 
 
 
 
 
 

(1) Average balances are calculated on amortized cost.
(2) Includes loan fee income, nonaccruing loan balances, and interest received on such loans.
(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

Stock Information

Company Name: County Bancorp Inc.
Stock Symbol: ICBK
Market: NASDAQ
Website: investorscommunitybank.com

Menu

ICBK ICBK Quote ICBK Short ICBK News ICBK Articles ICBK Message Board
Get ICBK Alerts

News, Short Squeeze, Breakout and More Instantly...