Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ICBK - County Bancorp Inc. Announces Record Net Income of $14.3 Million for the Year 2018


ICBK - County Bancorp Inc. Announces Record Net Income of $14.3 Million for the Year 2018

 Highlights

  • Net income of $2.8 million for the fourth quarter of 2018 and $14.3 million for the year 2018
  • Diluted earnings per share of $0.40 for the fourth quarter of 2018 and $2.04 for the year 2018
  • Book value per share of $21.48 as of December 31, 2018, an increase of $1.55, or 7.8%, since December 31, 2017
  • Gross loans serviced increased $20.7 million during the fourth quarter of 2018, an increase of 1.1%, and $119.4 million during the year 2018, an increase of 6.8%
  • Core deposit growth of $36.3 million during the fourth quarter of 2018, an increase of 5.1%, and $69.3 million during the year 2018, an increase of 10.1%

MANITOWOC, Wis., Feb. 11, 2019 (GLOBE NEWSWIRE) -- County Bancorp, Inc. (Nasdaq: ICBK), the holding company of Investors Community Bank (the “Bank”), an agricultural and commercial community bank headquartered in Manitowoc, Wisconsin, reported net income of $2.8 million, or $0.41 diluted earnings per share, for the fourth quarter of 2018, compared to net income of $3.5 million, or $0.50 diluted earnings per share, for the third quarter of 2018 and $2.1 million, or $0.30 diluted earnings per share, for the fourth quarter of 2017.  Net income for the year ended December 31, 2018 was $14.3 million, or $2.04 diluted earnings per share, compared to $10.4 million for the year ended December 31, 2017, or $1.49 diluted earnings per share, an increase of 36.7%.  This represents a return on average assets of 0.96% for the year ended December 31, 2018, compared to 0.80% for the year ended December 31, 2017.

“We are very pleased that we continue to produce solid year-over-year earnings, even with the challenges in the dairy sector,” stated Tim Schneider, President of County Bancorp, Inc. and CEO of the Bank. 

“With the dairy challenges and a flattening to inverted yield curve, we are going to take 2019 to manage our growth and work on the right side of our balance sheet.  We plan to reduce our overall credit exposure during the first half of 2019 and continue to focus on core deposit generation.  This will allow us to work aggressively to reduce our wholesale funding during 2019.  We anticipate another challenging year on the credit side with our classified assets continuing to increase.  We still believe that our classified asset levels are protected overall by the use of Farm Service Agency guarantees on many of our agricultural credits.”

Loans and Total Assets

Total assets at December 31, 2018 were $1.5 billion, an increase of $5.9 million, or 0.4%, and $123.8 million, or 8.9%, over total assets as of September 30, 2018 and December 31, 2017, respectively.  Total loans were $1.2 billion at December 31, 2018, which represents a $58.3 million, or 5.1%, increase over total loans at December 31, 2017.  Loan growth in the fourth quarter of 2018 was $4.4 million, an increase of 0.4%, from September 30, 2018.

In addition to on-balance sheet loan growth, participated loans that we continue to service totaled $661.3 million at December 31, 2018, which is an increase of $60.1 million, or 10.1%, over participated loans that we continued to service at December 31, 2017.  During the fourth quarter of 2018, participated loans that we continue to service increased $16.4 million, or 2.5%, over loans sold and serviced as of September 30, 2018.

Deposits

Total deposits at December 31, 2018 were $1.2 billion, an increase of $14.6 million, or 1.2%, and $113.3 million, or 10.2%, over total deposits as of September 30, 2018 and December 31, 2017, respectively.  Core deposit (demand deposits, money market accounts, and certificates of deposit) increased $69.3 million, or 10.1%, since December 31, 2017, and increased $36.3, or 5.1%, in the fourth quarter of 2018.  We continue to supplement our deposit needs with wholesale deposits, which include brokered deposits and national certificates of deposit.  Brokered deposits and national certificates of deposit at December 31, 2018 were $468.9 million, which was a decrease of $21.8 million, or 4.4%, from September 30, 2018, but was an increase of $43.9 million, or 10.3%, from December 31, 2017.

Due to our deposit growth in 2018, we have been able to decrease our FHLB borrowings by $13.0 million, or 12.7%, since September 30, 2018, and by $32.1 million, or 26.4%, since December 31, 2017. 

Net Interest Income and Margin

Net interest income improved to $10.7 million for the three months ended December 31, 2018, which was a $0.1 million, or 1.3%, and $0.5 million, or 5.5%, increase from the three months ended September 30, 2018 and the three months ended December 31, 2017, respectively, primarily due to growth in loans and securities available for sale.

For the year ended December 31, 2018, net interest income improved 8.0% to $42.0 million from $38.9 million for the year ended December 31, 2017.  The increase was primarily due to loan growth and purchases of securities available for sale, which was partially offset by interest expense on subordinated debt issued in 2018 and increased rates paid on deposit accounts.

Net interest margin was 2.91% for the three months ended December 31, 2018, which was an increase from 2.89% for the three months ended September 30, 2018, and a decrease from 3.06% for the three months ended December 31, 2017.  Despite asset yields improving over the linked quarter, only a slight improvement was realized in net interest margin due to continued increased deposits costs.  Year-over-year fourth quarter net interest margin decreased by fifteen basis points primarily due to interest expense related to the $30.0 million of junior subordinated debentures that were issued during the second quarter of 2018 and a forty-eight basis point increase in cost of funds, which was partially offset by a forty basis point improvement in loan yields.

For the year ended December 31, 2018, net interest margin decreased to 2.91% from 3.11% for the year ended December 31, 2017.  Yields on interest earning assets increased by 0.22% between the two years while the cost of interest bearing liabilities increased by 0.47% between the same periods. 

Non-Interest Income and Expense

Non-interest income for the three months ended December 31, 2018 increased by $0.2 million, or 7.6%, to $2.3 million compared to the three months ended September 30, 2018, primarily the result of increased loan servicing rights and fees related to increased volume in loans being serviced.

Non-interest income for the three months ended December 31, 2018 increased $0.3 million, or 16.3%, to $2.3 million compared to $2.0 million for the three months ended December 31, 2017.  For the year ended December 31, 2018, non-interest income increased $1.2 million, or 15.4%, to $8.8 million from the year ended December 31, 2017.  Both the quarterly and annual increases are directly related to increases in loan servicing fees which was the result of higher volumes of loans being serviced.

Non-interest expense for the three months ended December 31, 2018 increased by $0.5 million, or 7.3%, to $7.5 million compared to the three months ended September 30, 2018, and increased $0.4 million, or 5.2% compared to the three months ended December 31, 2017.  The increase was primarily due $0.7 million write-downs on two OREO properties, which was partially offset by a decrease in employee compensation in benefits related to a one-time employment contract payment of $0.2 million that took place in the third quarter.

For the year ended December 31, 2018, non-interest expense increased $2.3 million, or 8.8%, to $28.3 million compared to the year ended December 31, 2017.  The increase is primarily made up of a $1.3 million related to increases in employee compensation and benefits in connection with eight new positions, a $0.4 million increase in occupancy expenses related to relocating our corporate headquarters, and a $0.5 million increase in information processing related to technology investments and implementations made throughout 2018. 

The effective tax rate for the year ended December 31, 2018 was 26.2% compared to 42.8% for the year ended December 31, 2017.  The decline in effective tax rate resulted in a $2.7 million decrease in income tax expense year-over-year, and was the result of the tax reform that was enacted on December 22, 2017.

Asset Quality

Non-performing assets as a percent of total assets decreased to 1.94% at December 31, 2018, from 2.36% at September 30, 2018, but increased from 1.15% at December 31, 2017.  At December 31, 2018, non-performing assets were $29.6 million, down from $35.7 million at September 30, 2018, but up from $16.1 million at December 31, 2017.  During the fourth quarter of 2018, non-performing loans decreased $4.9 million due $1.2 million in charge-offs and $3.7 million in loan payments and collection of collateral.  During the fourth quarter, two OREO properties were written-down and one Farm Service Agency guarantee payment was received, resulting in a decrease of $1.7 million in OREO during the quarter ended December 31, 2018.  This decrease was partially offset by the inclusion of $0.4 million of Bank-owned property adjacent to our Stevens Point branch that is now considered classified as OREO due to the Bank’s five-year holding period.

Adverse classified asset ratio (a non-GAAP measure, as calculated on page 10) increased to 57.12% at December 31, 2018 from 51.89% and 51.57% at September 30, 2018 and December 31, 2017, respectively, as the result of the strained agricultural economy and the four-year sustained low prices of class III milk.

A provision for loan losses of $1.6 million was recorded for the three months ended December 31, 2018 compared to a provision of $0.9 million and $12 thousand for the three months ended September 30, 2018 and December 31, 2017, respectively.  The increased provision is directly related to an increase in historical loss history from the $1.2 million charge-offs that occurred during the fourth quarter.

For the year ended December 31, 2018, the provision for loan losses was $3.2 million compared to $2.3 million for the year ended December 31, 2017.  The increase in provision expense year-over-year was primarily the result of an increase of substandard loans totaling $37.7 million between December 31, 2017 and December 31, 2018.

Conference Call

County Bancorp, Inc. will host an earnings call on today, February 11, 2019, at 11:30 a.m., CST, conducted by Tim Schneider, President, and Glen L. Stiteley, CFO.  Shareholders, analysts, and other interested parties are invited to join the call via telephone by dialing (888) 317-6016 or visiting County Bancorp’s website at http://www.investorscommunitybank.com and then clicking on the link “Investor Relations.”  Investors should visit County Bancorp’s website or call in to the dial-in number set forth above at least 10 minutes prior to the scheduled start of the call.

A replay of the earnings call will be available until February 11, 2020, by visiting the County Bancorp’s website at http://www.investorscommunitybank.com and clicking on the link “Investor Relations.”

About County Bancorp, Inc.

County Bancorp, Inc., a Wisconsin corporation and registered bank holding company founded in May 1996, and our wholly-owned subsidiary Investors Community Bank, a Wisconsin-chartered bank, are headquartered in Manitowoc, Wisconsin.  The state of Wisconsin is often referred to as “America’s Dairyland,” and one of the niches we have developed is providing financial services to agricultural businesses statewide, with a primary focus on dairy-related lending.  We also serve business and retail customers throughout Wisconsin, with a focus on northeastern and central Wisconsin.  Our customers are served from our full-service locations in Manitowoc, Appleton, Green Bay, and Stevens Point and our loan production offices in Darlington, Eau Claire, Fond du Lac, and Sheboygan.

Forward-Looking Statements

This press release includes "forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking statements presented in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Factors that may cause actual results to differ materially from those made or suggested by the forward-looking statements contained in this press release include those identified in County Bancorp, Inc.’s most recent annual report on Form 10-K and subsequent filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Investor Relations Contact
Glen L. Stiteley
EVP - CFO, Investors Community Bank
Phone: (920) 686-5658
Email: gstiteley@icbk.com     

County Bancorp, Inc.
Consolidated Financial Summary
(Unaudited)
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Period-End Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Cash and cash equivalents
 
$
61,087
 
 
$
49,996
 
 
$
81,044
 
 
$
90,676
 
 
$
66,771
 
  Securities available for sale, at fair value
 
 
195,945
 
 
 
190,185
 
 
 
187,505
 
 
 
141,360
 
 
 
126,030
 
  Loans held for sale
 
 
2,949
 
 
 
13,770
 
 
 
11,468
 
 
 
6,407
 
 
 
6,575
 
  Agricultural loans
 
 
724,508
 
 
 
714,310
 
 
 
702,426
 
 
 
698,106
 
 
 
686,430
 
  Commercial loans
 
 
415,672
 
 
 
417,146
 
 
 
407,609
 
 
 
406,096
 
 
 
407,036
 
  Multi-family real estate loans
 
 
62,321
 
 
 
66,403
 
 
 
65,713
 
 
 
54,514
 
 
 
49,133
 
  Residential real estate loans
 
 
4,522
 
 
 
4,965
 
 
 
5,437
 
 
 
5,512
 
 
 
6,005
 
  Installment and consumer other
 
 
272
 
 
 
113
 
 
 
339
 
 
 
297
 
 
 
347
 
  Total loans
 
 
1,207,295
 
 
 
1,202,937
 
 
 
1,181,524
 
 
 
1,164,525
 
 
 
1,148,951
 
  Allowance for loan losses
 
 
(16,505
)
 
 
(16,143
)
 
 
(15,129
)
 
 
(14,612
)
 
 
(13,247
)
  Net loans
 
 
1,190,790
 
 
 
1,186,794
 
 
 
1,166,395
 
 
 
1,149,913
 
 
 
1,135,704
 
  Other assets
 
 
70,057
 
 
 
74,223
 
 
 
72,465
 
 
 
71,901
 
 
 
61,965
 
  Total Assets
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
 
$
1,397,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
 
$
121,436
 
 
$
103,862
 
 
$
95,459
 
 
$
101,167
 
 
$
125,584
 
  NOW accounts and interest checking
 
 
51,779
 
 
 
46,811
 
 
 
51,674
 
 
 
48,212
 
 
 
51,613
 
  Savings
 
 
5,770
 
 
 
6,616
 
 
 
6,833
 
 
 
6,189
 
 
 
6,751
 
  Money market accounts
 
 
218,929
 
 
 
208,233
 
 
 
204,332
 
 
 
199,834
 
 
 
199,118
 
  Time deposits
 
 
356,484
 
 
 
352,531
 
 
 
344,619
 
 
 
314,766
 
 
 
302,004
 
  Brokered deposits
 
 
308,504
 
 
 
317,291
 
 
 
323,561
 
 
 
319,692
 
 
 
282,616
 
  National time deposits
 
 
160,445
 
 
 
173,440
 
 
 
183,953
 
 
 
182,530
 
 
 
142,391
 
  Total deposits
 
 
1,223,347
 
 
 
1,208,784
 
 
 
1,210,431
 
 
 
1,172,390
 
 
 
1,110,077
 
  FHLB advances
 
 
89,400
 
 
 
102,400
 
 
 
108,200
 
 
 
120,500
 
 
 
121,500
 
  Subordinated debentures
 
 
44,703
 
 
 
44,663
 
 
 
44,725
 
 
 
15,540
 
 
 
15,523
 
  Other liabilities
 
 
11,293
 
 
 
11,134
 
 
 
9,439
 
 
 
9,013
 
 
 
8,959
 
  Total Liabilities
 
 
1,368,743
 
 
 
1,366,981
 
 
 
1,372,795
 
 
 
1,317,443
 
 
 
1,256,059
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Shareholders' equity
 
 
152,085
 
 
 
147,987
 
 
 
146,082
 
 
 
142,814
 
 
 
140,986
 
  Total Liabilities and Shareholders'
  Equity
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
 
$
1,397,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Price Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  High - Quarter-to-date
 
$
26.00
 
 
$
28.20
 
 
$
29.26
 
 
$
33.76
 
 
$
33.94
 
  Low - Quarter-to-date
 
$
17.37
 
 
$
24.29
 
 
$
25.72
 
 
$
26.61
 
 
$
27.77
 
  Market price - Quarter-end
 
$
17.37
 
 
$
25.10
 
 
$
27.50
 
 
$
29.21
 
 
$
29.76
 
  Book value per share
 
$
21.48
 
 
$
20.91
 
 
$
20.63
 
 
$
20.17
 
 
$
19.93
 
  Tangible book value per share (1)
 
$
20.65
 
 
$
20.07
 
 
$
19.77
 
 
$
19.29
 
 
$
19.04
 
  Common shares outstanding
 
 
6,709,480
 
 
 
6,694,230
 
 
 
6,693,447
 
 
 
6,684,923
 
 
 
6,673,381
 

(1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands)
 
Loans by risk category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Sound/Acceptable/Satisfactory/
  Low Satisfactory
 
$
908,172
 
 
$
901,643
 
 
$
896,509
 
 
$
891,062
 
 
$
873,801
 
  Watch
 
 
171,670
 
 
 
171,890
 
 
 
186,399
 
 
 
185,179
 
 
 
183,022
 
  Special Mention
 
 
6,566
 
 
 
11,036
 
 
 
4,783
 
 
 
5,636
 
 
 
8,902
 
  Substandard Performing
 
 
65,501
 
 
 
61,851
 
 
 
46,751
 
 
 
45,261
 
 
 
50,224
 
  Substandard Impaired
 
 
55,386
 
 
 
56,517
 
 
 
47,082
 
 
 
37,387
 
 
 
33,002
 
  Total loans
 
 
1,207,295
 
 
 
1,202,937
 
 
 
1,181,524
 
 
 
1,164,525
 
 
 
1,148,951
 
  Loan sold with servicing retained
 
 
661,257
 
 
 
644,879
 
 
 
628,435
 
 
 
611,358
 
 
 
600,666
 
  Total loans and loans sold with
  servicing retained
 
$
1,868,552
 
 
$
1,847,816
 
 
$
1,809,959
 
 
$
1,775,883
 
 
$
1,749,617
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Performing Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Nonaccrual loans
 
$
22,983
 
 
$
27,881
 
 
$
26,305
 
 
$
17,746
 
 
$
11,559
 
  Other real estate owned (2)
 
 
6,568
 
 
 
7,851
 
 
 
8,607
 
 
 
8,982
 
 
 
4,565
 
  Total non-performing assets
 
$
29,551
 
 
$
35,732
 
 
$
34,912
 
 
$
26,728
 
 
$
16,124
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing TDRs not on nonaccrual
 
$
18,258
 
 
$
11,863
 
 
$
11,173
 
 
$
10,488
 
 
$
9,019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing assets as a % of total loans
 
 
2.45
%
 
 
2.97
%
 
 
2.95
%
 
 
2.30
%
 
 
1.40
%
Non-performing assets as a % of total assets
 
 
1.94
%
 
 
2.36
%
 
 
2.30
%
 
 
1.83
%
 
 
1.15
%
Adverse classified asset ratio (1)
 
 
57.12
%
 
 
51.89
%
 
 
47.34
%
 
 
53.44
%
 
 
51.57
%
Allowance for loan losses as a % of
  nonaccrual loans
 
 
71.81
%
 
 
57.90
%
 
 
57.51
%
 
 
82.34
%
 
 
114.60
%
Allowance for loan losses as a % of total
  loans
 
 
1.37
%
 
 
1.34
%
 
 
1.28
%
 
 
1.25
%
 
 
1.15
%
Net charge-offs (recoveries) quarter-to-date
 
$
1,210
 
 
$
(21
)
 
$
16
 
 
$
(1,268
)
 
$
390
 
Provision for loan loss quarter-to-date
 
$
1,572
 
 
$
993
 
 
$
533
 
 
$
97
 
 
$
12
 

(1)This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

(2)For the quarters ending December 31, 2017 through September 30, 2018, does not include $0.4 million of bank property transferred from premises and equipment, which is not considered a non-performing asset.  As of December 31, 2018, that bank property is considered classified due to the length of the holding period.

 
 
For the Three Months Ended
 
 
For the Year Ended
 
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
December
31,
2017
 
 
December
31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Selected Income Statement Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Dividend Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
15,536
 
 
$
15,113
 
 
$
14,366
 
 
$
13,691
 
 
$
13,443
 
 
$
58,706
 
 
$
50,395
 
Taxable securities
 
 
1,168
 
 
 
945
 
 
 
982
 
 
 
632
 
 
 
462
 
 
 
3,727
 
 
 
1,808
 
Tax-exempt securities
 
 
183
 
 
 
344
 
 
 
14
 
 
 
157
 
 
 
88
 
 
 
698
 
 
 
350
 
Federal funds sold and other
 
 
223
 
 
 
249
 
 
 
401
 
 
 
213
 
 
 
256
 
 
 
1,086
 
 
 
499
 
Total interest and dividend
  income
 
 
17,110
 
 
 
16,651
 
 
 
15,763
 
 
 
14,693
 
 
 
14,249
 
 
 
64,217
 
 
 
53,052
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
5,273
 
 
 
4,980
 
 
 
4,600
 
 
 
3,796
 
 
 
3,464
 
 
 
18,649
 
 
 
11,815
 
FHLB advances and other borrowed
  funds
 
 
427
 
 
 
411
 
 
 
487
 
 
 
484
 
 
 
481
 
 
 
1,809
 
 
 
1,837
 
Subordinated debentures
 
 
667
 
 
 
656
 
 
 
338
 
 
 
143
 
 
 
135
 
 
 
1,804
 
 
 
515
 
Total interest expense
 
 
6,367
 
 
 
6,047
 
 
 
5,425
 
 
 
4,423
 
 
 
4,080
 
 
 
22,262
 
 
 
14,167
 
Net interest income
 
 
10,743
 
 
 
10,604
 
 
 
10,338
 
 
 
10,270
 
 
 
10,169
 
 
 
41,955
 
 
 
38,885
 
Provision for loan losses
 
 
1,572
 
 
 
993
 
 
 
533
 
 
 
97
 
 
 
12
 
 
 
3,195
 
 
 
2,330
 
Net interest income after provision
  for loan losses
 
 
9,171
 
 
 
9,611
 
 
 
9,805
 
 
 
10,173
 
 
 
10,157
 
 
 
38,760
 
 
 
36,555
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Services charges
 
 
470
 
 
 
394
 
 
 
445
 
 
 
365
 
 
 
332
 
 
 
1,674
 
 
 
1,406
 
Gain on sale of loans, net
 
 
54
 
 
 
41
 
 
 
45
 
 
 
32
 
 
 
22
 
 
 
172
 
 
 
118
 
Loan servicing fees
 
 
1,553
 
 
 
1,521
 
 
 
1,486
 
 
 
1,452
 
 
 
1,483
 
 
 
6,012
 
 
 
5,799
 
Loan servicing rights
 
 
7
 
 
 
(46
)
 
 
127
 
 
 
10
 
 
 
(37
)
 
 
98
 
 
 
(315
)
Income on OREO
 
 
83
 
 
 
96
 
 
 
45
 
 
 
32
 
 
 
16
 
 
 
256
 
 
 
73
 
Other
 
 
153
 
 
 
151
 
 
 
168
 
 
 
149
 
 
 
178
 
 
 
621
 
 
 
572
 
Total non-interest income
 
 
2,320
 
 
 
2,157
 
 
 
2,316
 
 
 
2,040
 
 
 
1,994
 
 
 
8,833
 
 
 
7,653
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee compensation and
  benefits
 
 
4,059
 
 
 
4,394
 
 
 
4,114
 
 
 
4,218
 
 
 
3,702
 
 
 
16,785
 
 
 
15,437
 
Occupancy
 
 
245
 
 
 
332
 
 
 
278
 
 
 
204
 
 
 
135
 
 
 
1,059
 
 
 
654
 
Information processing
 
 
641
 
 
 
529
 
 
 
529
 
 
 
465
 
 
 
423
 
 
 
2,164
 
 
 
1,632
 
Professional fees
 
 
497
 
 
 
351
 
 
 
359
 
 
 
315
 
 
 
406
 
 
 
1,522
 
 
 
1,657
 
Business development
 
 
259
 
 
 
258
 
 
 
260
 
 
 
299
 
 
 
210
 
 
 
1,076
 
 
 
941
 
OREO expenses
 
 
106
 
 
 
46
 
 
 
152
 
 
 
140
 
 
 
17
 
 
 
444
 
 
 
174
 
Writedown of OREO
 
 
688
 
 
 
81
 
 
 
104
 
 
 
-
 
 
 
820
 
 
 
873
 
 
 
905
 
Net loss (gain) on OREO
 
 
(54
)
 
 
(28
)
 
 
(149
)
 
 
-
 
 
 
10
 
 
 
(231
)
 
 
(353
)
Depreciation and amortization
 
 
408
 
 
 
302
 
 
 
324
 
 
 
314
 
 
 
319
 
 
 
1,348
 
 
 
1,307
 
Other
 
 
689
 
 
 
758
 
 
 
966
 
 
 
830
 
 
 
1,123
 
 
 
3,243
 
 
 
3,638
 
Total non-interest expense
 
 
7,538
 
 
 
7,023
 
 
 
6,937
 
 
 
6,785
 
 
 
7,165
 
 
 
28,283
 
 
 
25,992
 
  Income before income taxes
 
 
3,953
 
 
 
4,745
 
 
 
5,184
 
 
 
5,428
 
 
 
4,986
 
 
 
19,310
 
 
 
18,216
 
  Income tax expense
 
 
1,123
 
 
 
1,228
 
 
 
1,334
 
 
 
1,374
 
 
 
2,855
 
 
 
5,059
 
 
 
7,791
 
  NET INCOME
 
$
2,830
 
 
$
3,517
 
 
$
3,850
 
 
$
4,054
 
 
$
2,131
 
 
$
14,251
 
 
$
10,425
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Basic
 
$
0.41
 
 
$
0.51
 
 
$
0.56
 
 
$
0.59
 
 
$
0.31
 
 
$
2.06
 
 
$
1.52
 
  Diluted
 
$
0.40
 
 
$
0.50
 
 
$
0.55
 
 
$
0.58
 
 
$
0.30
 
 
$
2.04
 
 
$
1.49
 
  Dividends declared
 
$
0.07
 
 
$
0.07
 
 
$
0.07
 
 
$
0.07
 
 
$
0.06
 
 
$
0.28
 
 
$
0.24
 


  
 
For the Three Months Ended
 
 
For the Year Ended
 
 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
December
31,
2017
 
 
December
31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands, except share data)
 
Other Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Return on average assets
 
 
0.75
%
 
 
0.94
%
 
 
1.04
%
 
 
1.15
%
 
 
0.62
%
 
 
0.96
%
 
 
0.80
%
  Return on average shareholders'
  equity
 
 
7.58
%
 
 
9.51
%
 
 
10.63
%
 
 
11.62
%
 
 
6.05
%
 
 
9.50
%
 
 
7.58
%
  Return on average common
  shareholders' equity (1)
 
 
7.70
%
 
 
9.75
%
 
 
10.96
%
 
 
12.04
%
 
 
6.12
%
 
 
9.74
%
 
 
7.77
%
  Efficiency ratio (1)
 
 
52.85
%
 
 
54.62
%
 
 
55.18
%
 
 
55.12
%
 
 
52.11
%
 
 
54.42
%
 
 
54.63
%
  Tangible common equity to
  tangible assets (1)
 
 
9.14
%
 
 
8.90
%
 
 
8.75
%
 
 
8.87
%
 
 
9.13
%
 
 
9.14
%
 
 
9.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Share Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Net income from continuing
  operations
 
$
2,830
 
 
$
3,517
 
 
$
3,850
 
 
$
4,054
 
 
$
2,131
 
 
$
14,251
 
 
$
10,425
 
  Less:  Preferred stock dividends
 
 
111
 
 
 
106
 
 
 
99
 
 
 
97
 
 
 
96
 
 
 
413
 
 
 
353
 
  Income available to common
  shareholders
 
$
2,719
 
 
$
3,411
 
 
$
3,751
 
 
$
3,957
 
 
$
2,035
 
 
$
13,838
 
 
$
10,072
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Average number of common
  shares issued
 
 
7,184,946
 
 
 
7,167,276
 
 
 
7,163,362
 
 
 
7,152,970
 
 
 
7,150,424
 
 
 
7,177,212
 
 
 
7,110,099
 
  Less: Weighted average treasury
  shares
 
 
443,694
 
 
 
443,140
 
 
 
442,102
 
 
 
439,833
 
 
 
437,901
 
 
 
442,206
 
 
 
433,976
 
  Less: Weighted average non-
  vested restricted units
  awards
 
 
28,701
 
 
 
29,537
 
 
 
30,692
 
 
 
34,976
 
 
 
41,217
 
 
 
30,955
 
 
 
40,740
 
  Weighted average number of
  common shares outstanding
 
 
6,712,551
 
 
 
6,694,599
 
 
 
6,690,568
 
 
 
6,678,161
 
 
 
6,671,306
 
 
 
6,704,051
 
 
 
6,635,383
 
  Effect of dilutive options
 
 
45,116
 
 
 
63,346
 
 
 
79,368
 
 
 
90,804
 
 
 
97,633
 
 
 
68,876
 
 
 
111,463
 
  Weighted average number of
  common shares outstanding
  used to calculate diluted
  earnings per common share
 
 
6,757,667
 
 
 
6,757,945
 
 
 
6,769,936
 
 
 
6,768,965
 
 
 
6,768,939
 
 
 
6,772,927
 
 
 
6,746,846
 

(1) This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

  
 
For the Three Months Ended
 
 
For the Year Ended
 
Non-GAAP Financial Measures:
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March
31,
2018
 
 
December
31,
2017
 
 
December
31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands)
 
Return on average common
  shareholders' equity
  reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Return on average shareholders'
  equity
 
 
7.58
%
 
 
9.51
%
 
 
10.63
%
 
 
11.62
%
 
 
6.05
%
 
 
9.50
%
 
 
7.58
%
  Effect of excluding average
  preferred shareholders'
  equity
 
 
0.12
%
 
 
0.24
%
 
 
0.33
%
 
 
0.42
%
 
 
0.07
%
 
 
0.24
%
 
 
0.19
%
  Return on average common
  shareholders' equity
 
 
7.70
%
 
 
9.75
%
 
 
10.96
%
 
 
12.04
%
 
 
6.12
%
 
 
9.74
%
 
 
7.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency ratio GAAP to non-GAAP
  reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Non-interest expense
 
$
7,538
 
 
$
7,023
 
 
$
6,937
 
 
$
6,785
 
 
$
7,165
 
 
$
28,283
 
 
$
25,992
 
  Less: net gain (loss) on sales and
  write-downs of OREO
 
 
(634
)
 
 
(53
)
 
 
45
 
 
 
-
 
 
 
(830
)
 
 
(642
)
 
 
(552
)
  Adjusted non-interest expense
   (non-GAAP)
 
$
6,904
 
 
$
6,970
 
 
$
6,982
 
 
$
6,785
 
 
$
6,335
 
 
$
27,641
 
 
$
25,440
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Net interest income
 
$
10,743
 
 
$
10,604
 
 
$
10,338
 
 
$
10,270
 
 
$
10,169
 
 
$
41,955
 
 
$
38,885
 
  Non-interest income
 
 
2,320
 
 
 
2,157
 
 
 
2,316
 
 
 
2,040
 
 
 
1,994
 
 
 
8,833
 
 
 
7,653
 
  Less: net loss (gain) on sales of
  securities
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(6
)
 
 
-
 
 
 
31
 
  Operating revenue
 
$
13,063
 
 
$
12,761
 
 
$
12,654
 
 
$
12,310
 
 
$
12,157
 
 
$
50,788
 
 
$
46,569
 
  Efficiency ratio
 
 
52.85
%
 
 
54.62
%
 
 
55.18
%
 
 
55.12
%
 
 
52.11
%
 
 
54.42
%
 
 
54.63
%

               

 
 
December
31,
2018
 
 
September
30,
2018
 
 
June 30,
2018
 
 
March 31,
2018
 
 
December
31,
2017
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Tangible book value per share and
  tangible common equity to tangible
  assets reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common equity
 
$
144,085
 
 
$
139,987
 
 
$
138,082
 
 
$
134,814
 
 
$
132,986
 
  Less: Goodwill
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
  Less: Core deposit intangible, net of
  amortization
 
 
513
 
 
 
603
 
 
 
701
 
 
 
806
 
 
 
919
 
  Tangible common equity (non-GAAP)
 
$
138,534
 
 
$
134,346
 
 
$
132,343
 
 
$
128,970
 
 
$
127,029
 
  Common shares outstanding
 
 
6,709,480
 
 
 
6,694,230
 
 
 
6,693,447
 
 
 
6,684,923
 
 
 
6,673,381
 
  Tangible book value per share
 
$
20.65
 
 
$
20.07
 
 
$
19.77
 
 
$
19.29
 
 
$
19.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Total assets
 
$
1,520,828
 
 
$
1,514,968
 
 
$
1,518,877
 
 
$
1,460,257
 
 
$
1,397,045
 
  Less: Goodwill
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
 
 
5,038
 
  Less: Core deposit intangible, net of
  amortization
 
 
513
 
 
 
603
 
 
 
701
 
 
 
806
 
 
 
919
 
  Tangible assets (non-GAAP)
 
$
1,515,277
 
 
$
1,509,327
 
 
$
1,513,138
 
 
$
1,454,413
 
 
$
1,391,088
 
  Tangible common equity to tangible assets
 
 
9.14
%
 
 
8.90
%
 
 
8.75
%
 
 
8.87
%
 
 
9.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adverse classified asset ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Substandard loans
 
$
120,887
 
 
$
118,368
 
 
$
93,833
 
 
$
82,648
 
 
$
83,226
 
  Less: Non-impaired restructured loans
 
 
(5,078
)
 
 
(13,657
)
 
 
(2,081
)
 
 
(1,164
)
 
 
(1,072
)
  Net substandard loans
 
$
115,809
 
 
$
104,711
 
 
$
91,752
 
 
$
81,484
 
 
$
82,154
 
  Other real estate owned
 
 
6,568
 
 
 
7,851
 
 
 
8,607
 
 
 
8,982
 
 
 
4,565
 
  Substandard unused commitments
 
 
1,625
 
 
 
1,191
 
 
 
959
 
 
 
2,309
 
 
 
799
 
  Less: Substandard government guarantees
 
 
(7,111
)
 
 
(9,374
)
 
 
(8,356
)
 
 
(3,605
)
 
 
(4,289
)
  Total adverse classified assets (non-GAAP)
 
$
116,891
 
 
$
104,379
 
 
$
92,962
 
 
$
89,170
 
 
$
83,229
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Total equity (Bank)
 
$
185,458
 
 
$
180,359
 
 
$
177,911
 
 
$
149,105
 
 
$
146,937
 
  Unrealized loss on available for
  sale securities
 
 
2,221
 
 
 
4,152
 
 
 
2,795
 
 
 
2,603
 
 
 
627
 
  Allowance for loan losses
 
 
16,505
 
 
 
16,143
 
 
 
15,129
 
 
 
14,612
 
 
 
13,247
 
  Allowance for unused commitments
 
 
475
 
 
 
510
 
 
 
522
 
 
 
553
 
 
 
564
 
  Adjusted total equity (non-GAAP)
 
$
204,659
 
 
$
201,164
 
 
$
196,357
 
 
$
166,873
 
 
$
161,375
 
  Adverse classified asset ratio
 
 
57.12
%
 
 
51.89
%
 
 
47.34
%
 
 
53.44
%
 
 
51.57
%


 
 
For the Three Months Ended
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
191,955
 
 
$
1,351
 
 
 
2.82
%
 
$
106,173
 
 
$
550
 
 
 
2.07
%
Loans (2)
 
 
1,207,883
 
 
 
15,536
 
 
 
5.14
%
 
 
1,134,822
 
 
 
13,443
 
 
 
4.74
%
Interest bearing deposits due from other
  banks
 
 
67,153
 
 
 
223
 
 
 
1.33
%
 
 
88,742
 
 
 
256
 
 
 
1.15
%
Total interest-earning assets
 
$
1,466,991
 
 
$
17,110
 
 
 
4.67
%
 
$
1,329,737
 
 
$
14,249
 
 
 
4.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(16,034
)
 
 
 
 
 
 
 
 
 
 
(13,474
)
 
 
 
 
 
 
 
 
Other assets
 
 
61,316
 
 
 
 
 
 
 
 
 
 
 
61,741
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,512,273
 
 
 
 
 
 
 
 
 
 
$
1,378,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings, NOW, money market, interest
  checking
 
$
287,420
 
 
 
1,043
 
 
 
1.45
%
 
$
265,309
 
 
 
531
 
 
 
0.80
%
Time deposits
 
 
820,515
 
 
 
4,230
 
 
 
2.06
%
 
 
713,718
 
 
 
2,933
 
 
 
1.64
%
Total interest-bearing deposits
 
$
1,107,935
 
 
$
5,273
 
 
 
1.90
%
 
$
979,027
 
 
$
3,464
 
 
 
1.42
%
Other borrowings
 
 
837
 
 
 
10
 
 
 
4.62
%
 
 
1,328
 
 
 
18
 
 
 
5.53
%
FHLB advances
 
 
90,509
 
 
 
417
 
 
 
1.84
%
 
 
126,261
 
 
 
463
 
 
 
1.47
%
Junior subordinated debentures
 
 
44,681
 
 
 
667
 
 
 
5.97
%
 
 
15,523
 
 
 
135
 
 
 
3.48
%
Total interest-bearing liabilities
 
$
1,243,962
 
 
$
6,367
 
 
 
2.05
%
 
$
1,122,139
 
 
$
4,080
 
 
 
1.45
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
 
 
108,140
 
 
 
 
 
 
 
 
 
 
 
104,718
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
10,913
 
 
 
 
 
 
 
 
 
 
 
10,242
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
1,363,015
 
 
 
 
 
 
 
 
 
 
$
1,237,099
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
149,258
 
 
 
 
 
 
 
 
 
 
 
140,905
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,512,273
 
 
 
 
 
 
 
 
 
 
$
1,378,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
10,743
 
 
 
 
 
 
 
 
 
 
$
10,169
 
 
 
 
 
Interest rate spread (3)
 
 
 
 
 
 
 
 
 
 
2.62
%
 
 
 
 
 
 
 
 
 
 
2.84
%
Net interest margin (4)
 
 
 
 
 
 
 
 
 
 
2.91
%
 
 
 
 
 
 
 
 
 
 
3.06
%
Ratio of interest-earning assets to interest-
  bearing liabilities
 
 
1.18
 
 
 
 
 
 
 
 
 
 
 
1.19
 
 
 
 
 
 
 
 
 

(1) Average balances are calculated on amortized cost.
(2) Includes loan fee income, nonaccruing loan balances, and interest received on such loans.
(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

  
 
For the Year Ended
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
Average
Balance (1)
 
 
Income/
Expense
 
 
Yields/
Rates
 
 
 
 
 
 
 
(dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
169,302
 
 
$
4,425
 
 
 
2.61
%
 
$
112,439
 
 
$
2,158
 
 
 
1.92
%
Loans (2)
 
 
1,193,254
 
 
 
58,706
 
 
 
4.92
%
 
 
1,086,836
 
 
 
50,395
 
 
 
4.64
%
Interest bearing deposits due from other
  banks
 
 
77,545
 
 
 
1,086
 
 
 
1.40
%
 
 
52,786
 
 
 
499
 
 
 
0.95
%
Total interest-earning assets
 
$
1,440,101
 
 
$
64,217
 
 
 
4.46
%
 
$
1,252,061
 
 
$
53,052
 
 
 
4.24
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(15,037
)
 
 
 
 
 
 
 
 
 
 
(13,550
)
 
 
 
 
 
 
 
 
Other assets
 
 
59,291
 
 
 
 
 
 
 
 
 
 
 
56,615
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,484,355
 
 
 
 
 
 
 
 
 
 
$
1,295,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings, NOW, money market, interest
  checking
 
$
282,746
 
 
 
3,398
 
 
 
1.20
%
 
$
245,851
 
 
 
1,643
 
 
 
0.67
%
Time deposits
 
 
801,892
 
 
 
15,251
 
 
 
1.90
%
 
 
661,784
 
 
 
10,172
 
 
 
1.54
%
Total interest-bearing deposits
 
$
1,084,638
 
 
$
18,649
 
 
 
1.72
%
 
$
907,635
 
 
$
11,815
 
 
 
1.30
%
Other borrowings
 
 
1,027
 
 
 
50
 
 
 
4.81
%
 
 
1,545
 
 
 
89
 
 
 
5.77
%
FHLB advances
 
 
105,218
 
 
 
1,759
 
 
 
1.67
%
 
 
127,635
 
 
 
1,748
 
 
 
1.37
%
Junior subordinated debentures
 
 
32,721
 
 
 
1,804
 
 
 
5.51
%
 
 
15,492
 
 
 
515
 
 
 
3.32
%
Total interest-bearing liabilities
 
$
1,223,604
 
 
$
22,262
 
 
 
1.82
%
 
$
1,052,307
 
 
$
14,167
 
 
 
1.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
 
 
100,819
 
 
 
 
 
 
 
 
 
 
 
96,172
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
9,883
 
 
 
 
 
 
 
 
 
 
 
9,059
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
1,334,306
 
 
 
 
 
 
 
 
 
 
$
1,157,538
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
150,049
 
 
 
 
 
 
 
 
 
 
 
137,588
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,484,355
 
 
 
 
 
 
 
 
 
 
$
1,295,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
41,955
 
 
 
 
 
 
 
 
 
 
$
38,885
 
 
 
 
 
Interest rate spread (3)
 
 
 
 
 
 
 
 
 
 
2.64
%
 
 
 
 
 
 
 
 
 
 
2.89
%
Net interest margin (4)
 
 
 
 
 
 
 
 
 
 
2.91
%
 
 
 
 
 
 
 
 
 
 
3.11
%
Ratio of interest-earning assets to interest-
  bearing liabilities
 
 
1.18
 
 
 
 
 
 
 
 
 
 
 
1.19
 
 
 
 
 
 
 
 
 

(1) Average balances are calculated on amortized cost.
(2) Includes loan fee income, nonaccruing loan balances, and interest received on such loans.
(3)Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

Stock Information

Company Name: County Bancorp Inc.
Stock Symbol: ICBK
Market: NASDAQ
Website: investorscommunitybank.com

Menu

ICBK ICBK Quote ICBK Short ICBK News ICBK Articles ICBK Message Board
Get ICBK Alerts

News, Short Squeeze, Breakout and More Instantly...