CPNG - Coupang Announces Results for Third Quarter 2023

November, 07 2023 04:00 PM Coupang Inc. Class A

Net Revenues of $6.2 billion, up 21% YoY and 18% on an FX-neutral basis

Gross Profit of $1.6 billion, up 27% YoY

Operating Cash Flow of $2.6 billion and Free Cash Flow of $1.9 billion for the trailing twelve months

Coupang, Inc. (NYSE: CPNG) today announced financial results for its third quarter ended September 30, 2023.

Q3 2023 Key Financial and Operational Highlights

Consolidated Highlights:

Net revenues were $6.2 billion, up 21% YoY on a reported basis and 18% YoY on an FX-neutral basis.
The revenue growth rate would have been an estimated 635 bps higher than the 18% growth without the accounting change in FLC revenue, which we began recording on a net basis starting in Q2 2023.
Gross profit increased 27% YoY to $1.6 billion.
Gross profit margin was 25.3%, an improvement of 113 bps YoY. The accounting change in FLC revenue this quarter had a positive 140 bps impact.
Net income was $91 million with a margin of 1.5%, an improvement of $1 million over last year.
EPS was $0.05, consistent with the prior year.
Adjusted EBITDA for the quarter was $239 million with a margin of 3.9%, an improvement of 10 bps over last year.
Adjusted EBITDA for the trailing twelve months was $991 million with a margin of 4.3%, a YoY improvement of 490 bps.
Operating cash flow for the trailing twelve months was $2.6 billion, an increase of $2.8 billion YoY.
Free cash flow was $1.9 billion for the trailing twelve months, an increase of $2.9 billion YoY.
Active customers surpassed 20.4 million, growing at 14% YoY.

Segment Highlights:

Product Commerce segment net revenues was $6.0 billion, up 21% YoY on a reported basis and 18% on an FX-neutral basis.
Product Commerce segment adjusted EBITDA was $399 million, up $160 million YoY.
Product Commerce segment adjusted EBITDA margin was 6.7%, up 190 bps YoY.
Developing Offerings segment (including International, Coupang Eats, Play and Fintech) net revenues was $218 million, up 41% YoY on a reported basis and 40% on an FX-neutral basis.
Developing Offerings segment adjusted EBITDA was negative $161 million.

“Our unrelenting focus on the customer experience and operational excellence drove record results again this quarter,” said Bom Kim, Founder and CEO of Coupang. “Our revenue and active customers growth accelerated for the third consecutive quarter. Our Developing Offerings also generated over 40% revenue growth this quarter. In Taiwan, we’ve expanded Rocket Delivery and helped 12,000 small business export their products to a new market over the past year.”

“Over the past twelve months, we’ve generated a record $991 million in adjusted EBITDA, increasing margins by 490 basis points,” said Coupang’s CFO, Gaurav Anand. “We’ve expanded profitability while making investments in Developing Offerings, and we expect our consolidated margin to continue its march upwards on an annual basis.”

Third Quarter 2023 Results

*Consolidated Financial Summary*






Three Months Ended September 30,


(in thousands, except net revenues per Active Customer and net income per share)

2023

2022

% Change
Total net revenues

$
6,183,555

$
5,101,334


21
%
Total net revenues growth, constant currency ⁽¹⁾





18
%
Active Customers


20,421


17,992


14
%
Total net revenues per Active Customer

$
303

$
284


7
%
Total net revenues per Active Customer, constant currency ⁽¹⁾

$
296



4
%
Gross profit ⁽²⁾

$
1,565,787

$
1,233,888


27
%
Net income

$
91,300

$
90,679


1
%
Adjusted EBITDA ⁽¹⁾

$
238,672

$
194,919


22
%
Net income attributable to Class A and Class B common stockholders per share, basic and diluted

$
0.05

$
0.05


—
%
Net cash provided by operating activities

$
721,639

$
58,164


NM ⁽³⁾
Free cash flow ⁽¹⁾

$
536,237

$
(222,446
)

NM ⁽³⁾

*Segment Information*






Three Months Ended September 30,


(in thousands)

2023

2022

% Change
Product Commerce






Net revenues

$
5,966,027


$
4,947,174


21
%
Net revenues growth, constant currency ⁽¹⁾





18
%
Segment adjusted EBITDA

$
399,494


$
239,222


67
%
Developing Offerings






Net revenues

$
217,528


$
154,160


41
%
Net revenues growth, constant currency ⁽¹⁾





40
%
Segment adjusted EBITDA

$
(160,822
)

$
(44,303
)

NM ⁽³⁾

_________
(1)

Total net revenues growth, constant currency, total net revenues per Active Customer, constant currency, and adjusted EBITDA are non-GAAP financial measures as defined by the Securities and Exchange Commission (the “SEC”). See the “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures” sections herein for more information regarding our use of these measures and reconciliations to the most directly comparable financial measures calculated in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
(2)

Gross profit is calculated as total net revenues minus cost of sales.
(3)

Non-meaningful

Webcast and Conference Call

Coupang, Inc. will host a conference call to discuss third quarter results on November 7, 2023 at 5:30 PM Eastern Time (November 8, 2023 at 7:30 AM Korea Standard Time). A live webcast of the conference call will be available on our Investor Relations website, ir.aboutcoupang.com, and a replay of the conference call will be available for at least three months. This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable U.S. GAAP measures, as well as our third quarter earnings presentation, are also available on that site.

About Coupang

Coupang is one of the largest retailers in Asia, with a mission to revolutionize the everyday lives of its customers and create a world where people wonder, “How did we ever live without Coupang?” Coupang offers a variety of services, including same-day and next-morning delivery of general merchandise and groceries, delivery of prepared foods through Coupang Eats, and video streaming through Coupang Play. Coupang is headquartered in the United States, with operations and support services performed in markets including South Korea, Taiwan, Singapore, China, and India.

FORWARD-LOOKING STATEMENTS

This earnings release or related management commentary may contain statements that may be deemed to be "forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Act”), that are intended to enjoy the protection of the safe harbor for forward-looking statements provided by the Act as well as protections afforded by other federal securities laws.

We have based the forward-looking statements contained in this report on our current expectations and projections about future events and trends that we believe may affect our industry, business, financial condition, and results of operations. Actual results and outcomes could differ materially for a variety of reasons, including, among others: the continued growth of the retail market and the increased acceptance of online transactions by potential customers, competition in our industry, managing our growth and expansion into new markets and offerings, our financial performance, our ability to retain existing suppliers and to add new suppliers, our market position, our operation and management of our fulfillment and logistics infrastructure, other legal and regulatory developments, and the impact of the global economy including inflation and foreign currency exchange rates. For additional information on other potential risks and uncertainties that could cause actual results to differ from the results predicted, please see our most recent Annual Report on Form 10-K and subsequent filings. All forward-looking statements in this earnings release or related management commentary are based on information available to Coupang and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

Investors and others should note that we may announce material business and financial information to our investors using our investor relations website (ir.aboutcoupang.com), our filings with the SEC, webcasts, press releases, and conference calls. We use these mediums, including our website, to communicate with investors and the general public about our company, our offerings, and other issues. It is possible that the information that we make available on our website may be deemed to be material information. We therefore encourage investors and others interested in our company to review the information that we make available on our website.

COUPANG, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)







Three Months Ended September 30,

Nine Months Ended September 30,
(in thousands, except per share amounts)

2023

2022

2023

2022
Net retail sales

$
5,314,683


$
4,540,393


$
15,659,829


$
13,577,665

Net other revenue


868,872



560,941



2,162,145



1,678,176

Total net revenues


6,183,555



5,101,334



17,821,974



15,255,841










Cost of sales


4,617,768



3,867,446



13,312,472



11,824,754

Operating, general and administrative


1,478,303



1,156,468



4,167,601



3,626,515

Total operating cost and expenses


6,096,071



5,023,914



17,480,073



15,451,269










Operating income (loss)


87,484



77,420



341,901



(195,428
)









Interest income


50,237



15,403



123,728



26,301

Interest expense


(13,295
)


(6,485
)


(34,386
)


(19,996
)
Other (expense) income, net


(7,776
)


11,224



(19,556
)


2,485

Income (loss) before income taxes


116,650



97,562



411,687



(186,638
)









Income tax expense


25,350



6,883



84,340



7,468










Net income (loss)


91,300



90,679



327,347



(194,106
)









Net income (loss) attributable to Class A and Class B common stockholders per share:








Basic and diluted

$
0.05


$
0.05


$
0.18


$
(0.11
)









Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders:








Basic


1,784,363



1,767,275



1,779,606



1,762,465

Diluted


1,808,311



1,790,941



1,801,006



1,762,465

COUPANG, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)





(in thousands, except par value)

September 30, 2023

December 31, 2022
Assets




Cash and cash equivalents

$
4,857,920


$
3,509,334

Restricted cash


400,255



176,316

Accounts receivable, net


285,081



184,463

Inventories


1,640,567



1,656,851

Prepaids and other current assets


245,868



303,166

Total current assets


7,429,691



5,830,130






Long-term restricted cash


2,435



1,624

Property and equipment, net


2,200,638



1,819,945

Operating lease right-of-use assets


1,484,273



1,405,248

Long-term lease deposits and other


445,732



455,956

Total assets

$
11,562,769


$
9,512,903






Liabilities and stockholders' equity




Accounts payable

$
4,616,045


$
3,622,332

Accrued expenses


311,886



298,869

Deferred revenue


85,529



92,361

Short-term borrowings


232,094



175,403

Current portion of long-term debt


382,430



128,936

Current portion of long-term operating lease obligations


351,025



325,924

Other current liabilities


526,765



418,681

Total current liabilities


6,505,774



5,062,506






Long-term debt


527,711



537,880

Long-term operating lease obligations


1,295,117



1,233,680

Defined severance benefits and other


305,790



264,924

Total liabilities


8,634,392



7,098,990






Contingencies




Stockholders' equity




Class A common stock, $0.0001 par value, 10,000,000 shares authorized, 1,611,084 and 1,597,804 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively; Class B common stock, $0.0001 par value, 250,000 shares authorized, 174,803 shares issued and outstanding as of September 30, 2023 and December 31, 2022


179



177

Additional paid-in capital


8,401,998



8,154,076

Accumulated other comprehensive (loss) income


(58,588
)


2,219

Accumulated deficit


(5,415,212
)


(5,742,559
)
Total stockholders' equity


2,928,377



2,413,913

Total liabilities and stockholders' equity

$
11,562,769


$
9,512,903

COUPANG, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)





Nine Months Ended September 30,
(in thousands)

2023

2022
Operating activities




Net income (loss)

$
327,347


$
(194,106
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:




Depreciation and amortization


197,816



174,063

Provision for severance benefits


117,243



124,056

Equity-based compensation


240,098



191,584

Non-cash operating lease expense


247,938



231,333

Other


99,594



56,536

Change in operating assets and liabilities:




Accounts receivable, net


(114,032
)


(39,325
)
Inventories


(86,692
)


(288,761
)
Other assets


(65,268
)


(273,554
)
Accounts payable


1,235,365



163,508

Accrued expenses


15,400



(6,359
)
Other liabilities


(172,116
)


(154,012
)
Net cash provided by (used in) operating activities


2,042,693



(15,037
)





Investing activities




Purchases of property and equipment


(662,273
)


(703,074
)
Proceeds from sale of property and equipment


12,461



10,600

Other investing activities


(13,898
)


(25,979
)
Net cash used in investing activities


(663,710
)


(718,453
)





Financing activities




Proceeds from issuance of common stock, equity-based compensation plan


7,826



14,998

Proceeds from short-term borrowings and long-term debt


416,508



543,185

Repayment of short-term borrowings and long-term debt


(63,654
)


(337,071
)
Net short-term borrowings and other financing activities


1,222



5,377

Net cash provided by financing activities


361,902



226,489

Effect of exchange rate changes on cash and cash equivalents, and restricted cash


(167,549
)


(243,132
)
Net increase (decrease) in cash and cash equivalents, and restricted cash


1,573,336



(750,133
)
Cash and cash equivalents, and restricted cash, as of beginning of period


3,687,274



3,810,347

Cash and cash equivalents, and restricted cash, as of end of period

$
5,260,610


$
3,060,214

Supplemental Financial Information

*Share Information*




As of September 30,
(in thousands)

2023

2022
Outstanding common stock

1,785,887

1,768,943
Outstanding equity-based awards

63,594

58,259
Outstanding common stock and equity-based awards

1,849,481

1,827,202

Key Business Metrics and Non-GAAP Financial Measures

We review the key business and financial metrics discussed below. We use these measures to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions.

Key Business Metrics

Active Customers

As of the last date of each reported period, we determine our number of Active Customers by counting the total number of individual customers who have ordered at least once directly from our apps or websites in Korea during the relevant period. A customer is anyone who has created an account on our apps or websites, identified by a unique email address. The change in Active Customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the period. We view the number of Active Customers as a key indicator of our potential for growth in total net revenues, the reach of our network, the awareness of our brand, and the engagement of our customers.

Total Net Revenues per Active Customer

Total net revenues per Active Customer is the total net revenues generated in a period divided by the total number of Active Customers in that period. A key driver of growth is increasing the frequency and the level of spend of Active Customers who are shopping on our apps or websites. We therefore view total net revenues per Active Customer as a key indicator of engagement and retention of our customers and our success in increasing the share of wallet.



Three Months Ended September 30,
(in thousands, except net revenues per Active Customer)

2023

2022

% Change
Active Customers


20,421


17,992

14
%
Total net revenues per Active Customer

$
303

$
284

7
%
Total net revenues per Active Customer, constant currency (YoY)

$
296



4
%

Non-GAAP Financial Measures

We report our financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance. These non-GAAP financial measures may be different than similarly titled measures used by other companies.

Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with U.S. GAAP. Non-GAAP measures have limitations in that they do not reflect all the amounts associated with our results of operations as determined in accordance with U.S. GAAP. These measures should only be used to evaluate our results of operations in conjunction with the corresponding U.S. GAAP measures.

Non-GAAP Measure

Definition

How We Use The Measure

Adjusted EBITDA

Net income (loss), excluding the effects of:
- depreciation and amortization,
- interest expense,
- interest income,
- other income (expense), net,
- income tax expense (benefit),
- equity-based compensation,
- impairments, and
- other items not reflective of our ongoing operations.

Provides information to management to evaluate and assess our performance and allocate internal resources.
We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the retail industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items and certain variable charges.

Adjusted EBITDA Margin

Adjusted EBITDA as a percentage of total net revenues.

Constant Currency Revenue

Constant currency information compares results between periods as if exchange rates had remained constant.
We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the constant currency revenue growth on a comparative basis.
Constant currency revenue is calculated by translating current period revenues using the prior period exchange rate.

The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons. Our financial reporting currency is the U.S. dollar (“USD”) and changes in foreign exchange rates can significantly affect our reported results and consolidated trends. For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW.
We use constant currency revenue and constant currency revenue growth for financial and operational decision-making and as a means to evaluate comparisons between periods. We believe the presentation of our results on a constant currency basis in addition to U.S. GAAP results helps improve the ability to understand our performance because they exclude the effects of foreign currency volatility that are not indicative of our actual results of operations.

Constant Currency Revenue Growth

Constant currency revenue growth (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates.

Free Cash Flow

Cash flow from operations

Less: purchases of property and equipment,

Plus: proceeds from sale of property and equipment.

Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, and paying dividends to stockholders.

Segment Gross Profit

Gross profit for a period attributable to each respective reportable segment.

We believe segment gross profit and segment gross profit margin are frequently used by investors and other interested parties in evaluating companies in the retail industry for period-to-period comparisons. However, other companies may calculate segment gross profit and segment gross profit margin in a manner different from ours and therefore they may not be directly comparable to similar terms used by other companies.

Segment Gross Profit Margin

Segment gross profit as a percentage of segment net revenues.

Reconciliations of Non-GAAP Measures

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. Although, it is important to note that these factors could be material to Coupang’s results computed in accordance with GAAP.

The following tables present the reconciliations from each U.S. GAAP measure to its corresponding non-GAAP measure for the periods noted:

Constant Currency Revenue and Constant Currency Revenue Growth (YoY)



Three Months Ended September 30,




2023

2022

Year over Year Growth
(in thousands)

As Reported

Exchange Rate Effect

Constant Currency Basis

As Reported

Exchange Rate Effect

Constant Currency Basis

As Reported

Constant Currency Basis
Consolidated














Net retail sales

$
5,314,683

$
(132,709
)

$
5,181,974

$
4,540,393

$
723,839

$
5,264,232

17
%

14
%
Net other revenue


868,872


(11,527
)


857,345


560,941


89,440


650,381

55
%

53
%
Total net revenues

$
6,183,555

$
(144,236
)

$
6,039,319

$
5,101,334

$
813,279

$
5,914,613

21
%

18
%

















Net Revenues by Segment














Product Commerce

$
5,966,027

$
(141,996
)

$
5,824,031

$
4,947,174

$
788,061

$
5,735,235

21
%

18
%
Developing Offerings


217,528


(2,240
)


215,288


154,160


25,218


179,378

41
%

40
%
Total net revenues

$
6,183,555

$
(144,236
)

$
6,039,319

$
5,101,334

$
813,279

$
5,914,613

21
%

18
%



Nine Months Ended September 30,




2023

2022

Year over Year Growth
(in thousands)

As Reported

Exchange Rate Effect

Constant Currency Basis

As Reported

Exchange Rate Effect

Constant Currency Basis

As Reported

Constant Currency Basis
Consolidated














Net retail sales

$
15,659,829

$
387,762

$
16,047,591

$
13,577,665

$
1,655,356

$
15,233,021

15
%

18
%
Net other revenue


2,162,145


53,539


2,215,684


1,678,176


204,599


1,882,775

29
%

32
%
Total net revenues

$
17,821,974

$
441,301

$
18,263,275

$
15,255,841

$
1,859,955

$
17,115,796

17
%

20
%

















Net Revenues by Segment














Product Commerce

$
17,305,966

$
428,524

$
17,734,490

$
14,760,758

$
1,799,596

$
16,560,354

17
%

20
%
Developing Offerings


516,008


12,777


528,785


495,083


60,359


555,442

4
%

7
%
Total net revenues

$
17,821,974

$
441,301

$
18,263,275

$
15,255,841

$
1,859,955

$
17,115,796

17
%

20
%

Free Cash Flow


Three Months Ended S eptember 30,

Nine Months Ended S eptember 30,

Trailing Twelve Months Ended September 30,
(in thousands)

2023



2022



2023



2022



2023



2022

Net cash provided by (used in) operating activities
$
721,639


$
58,164


$
2,042,693


$
(15,037
)

$
2,623,169


$
(217,783
)
Adjustments:











Purchases of land and buildings

(32,670
)


(156,782
)


(331,281
)


(205,274
)


(352,594
)


(243,609
)
Purchases of equipment

(157,980
)


(126,618
)


(330,992
)


(497,800
)


(430,867
)


(627,574
)
Total purchases of property and equipment

(190,650
)


(283,400
)


(662,273
)


(703,074
)


(783,461
)


(871,183
)
Proceeds from sale of property and equipment

5,248



2,790



12,461



10,600



15,043



11,504

Total adjustments
$
(185,402
)

$
(280,610
)

$
(649,812
)

$
(692,474
)

$
(768,418
)

$
(859,679
)
Free cash flow
$
536,237


$
(222,446
)

$
1,392,881


$
(707,511
)

$
1,854,751


$
(1,077,462
)
Net cash used in investing activities
$
(151,590
)

$
(288,755
)

$
(663,710
)

$
(718,453
)

$
(793,511
)

$
(887,166
)
Net cash provided by financing activities
$
33,222


$
145,821


$
361,902


$
226,489


$
382,765


$
131,148

Adjusted EBITDA and Adjusted EBITDA Margin


Three Months Ended September 30,

Nine Months Ended September 30,

Trailing Twelve Months Ended September 30,
(in thousands)

2023



2022



2023



2022



2023



2022

Total net revenues
$
6,183,555


$
5,101,334


$
17,821,974


$
15,255,841


$
23,148,748


$
20,332,534













Net income (loss)

91,300



90,679



327,347



(194,106
)


429,411



(599,085
)
Net income (loss) margin

1.5
%


1.8
%


1.8
%


(1.3
)%


1.9
%


(2.9
)%
Adjustments:











Depreciation and amortization

67,393



54,424



197,816



174,063



254,718



229,677

Interest expense

13,295



6,485



34,386



19,996



41,559



27,307

Interest income

(50,237
)


(15,403
)


(123,728
)


(26,301
)


(150,225
)


(29,496
)
Income tax expense

25,350



6,883



84,340



7,468



75,809



8,299

Other expense (income), net

7,776



(11,224
)


19,556



(2,485
)


28,756



949

Equity-based compensation

83,795



63,075



240,098



191,584



310,780



247,479

Adjusted EBITDA
$
238,672


$
194,919


$
779,815


$
170,219


$
990,808


$
(114,870
)
Adjusted EBITDA margin

3.9
%


3.8
%


4.4
%


1.1
%


4.3
%


(0.6
)%

Segment Gross Profit and Segment Gross Profit Margin


Three Months Ended September 30,

Nine Months Ended September 30,
(in thousands)
2023

2022

2023

2022
Gross profit
$
1,565,787


$
1,233,888


$
4,509,502


$
3,431,087

Segment gross profit and gross profit margin:







Product Commerce
$
1,619,339


$
1,217,593



4,564,390



3,410,027

Gross profit margin

27.1
%


24.6
%


26.4
%


23.1
%
Developing Offerings

(53,552
)


16,295



(54,888
)


21,060

Gross profit margin

(24.6
)%


10.6
%


(10.6
)%


4.3
%

View source version on businesswire.com: https://www.businesswire.com/news/home/20231107604451/en/

Investor Contact:
Coupang IR
ir@coupang.com

Media Contact:
Coupang PR
press@coupang.com

Company Name:	Coupang Inc. Class A
Stock Symbol:	CPNG
Market:	NYSE
Website:	aboutcoupang.com

Twitter