Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CSGS - CSG Systems International Reports Second Quarter 2022 Results


CSGS - CSG Systems International Reports Second Quarter 2022 Results

(NewsDirect)

Signed One of theLargest Telecom Wins in CSG History with New Latin American Customer

Successfully Migrated ~75% of New Charter SubscribersThrough Q2 2022

Returned $55 Million to Shareholders via Share Repurchases& Dividends in H1 2022

CSG (NASDAQ:CSGS) today reported results for the quarter ended June 30, 2022.

FinancialResults:

Second quarter 2022financial results:

  • Total revenue was $262.2 million and totalnon-GAAP adjusted revenue was $243.5 million .

  • GAAP operating income was $7.3 million , or 2.8% of total revenue, and non-GAAP operating income was $36.7 million , or 15.1% of non-GAAP adjusted revenue.

  • GAAP earnings per dilutedshare (EPS) was $0.17 and non-GAAP EPS was $0.84 .

  • Cash flows used in operations were ($7.7) million , with a non-GAAP free cash flow deficit of( $17.0) million .

Shareholder Returns:

  • CSG declared its quarterly cash dividendof $0.265 per share of common stock, or a total ofapproximately $9 million , to shareholders.
  • During thesecond quarter of 2022, CSG repurchased under its stock repurchaseprogram, approximately 360,000 shares of its common stock forapproximately $22 million .

“With the backdrop of a turbulentmacro-economic environment, Team CSG grew first half sales bookingsmore than 10% year-over-year, won several exciting new customer deals,and successfully migrated approximately 75% of the new Chartersubscribers, paving the way for 3.6% year-over-year growth in bothrevenue and non-GAAP EPS in the first half,” said Brian Shepherd,President and Chief Executive Officer of CSG. “We also encounteredchallenges that eroded non-GAAP adjusted operating margin more than 1%point and impacted our cash flow in the quarter which CSG leadershipis already addressing with a meaningful margin improvement initiativebegun in Q2 to ensure we have strong CSG-like profitability in Q3, Q4,and beyond.”

Financial Overview (unaudited)

(in thousands, exceptper share amounts and percentages):

Quarter Ended June 30

Six Months EndedJune 30

Percent

Percent

2022

2021

Changed

2022

2021

Changed

GAAPResults:

Revenue

$

262,168

$

255,134

2.8

%

$

526,568

$

508,253

3.6%

OperatingIncome

7,283

32,166

(77.4

%)

23,698

63,543

(62.7%)

Operating MarginPercentage

2.8

%

12.6

%

4.5

%

12.5

%

EPS

$

0.17

$

0.6

(71.7

%)

$

0.36

$

1.21

(70.2%)

Non-GAAPResults:

Adjusted Revenue

$

243,455

$

238,479

2.1

%

$

489,817

$

475,148

3.1%

OperatingIncome

36,740

39,789

(7.7

%)

76,926

79,996

(3.8%)

Adjusted OperatingMargin Percentage

15.1

%

16.7

%

15.7

%

16.8

%

EPS

$

0.84

$

0.82

2.4

%

$

1.71

$

1.65

3.6%

For additionalinformation and reconciliations regarding CSG’s use of non-GAAPfinancial measures, please refer to the attached Exhibit 2 and theInvestor Relations section of CSG’s website at csgi.com .

Results of Operations

GAAP Results: Total revenue for the second quarter of 2022 was $262.2 million, a2.8% increase when compared to revenue of $255.1 million for thesecond quarter of 2021. Over half of this increase is due to therevenue generated from the businesses CSG acquired in 2021, with theremaining amount attributed to the continued organic growth of CSG’srevenue management solutions.

GAAP operating income for the second quarter of2022 was $7.3 million, or 2.8% of total revenue, compared to $32.2million, or 12.6% of total revenue, for the second quarter of 2021.The decrease in operating income can be primarily attributed to the$17 million increase in restructuring and reorganization charges. Thesecond quarter of 2022 restructuring and reorganization chargesrelated primarily to real estate restructurings as CSG continues torationalize its real estate footprint to reflect a flexible workapproach, and impairments related to the dissolution of CSG’scontrolling interest in MobileCard, as the investment was not meetingits projected targets.

GAAP EPS for the second quarter of 2022 was $0.17, as comparedto $0.60 for the second quarter of 2021. The decrease in GAAP EPS canbe mainly attributed to the factors discussed above.

Non-GAAPResults: Non-GAAP adjusted revenue for the second quarter of2022 was $243.5 million, a 2.1% increase when compared to non-GAAPadjusted revenue of $238.5 million for the second quarter of 2021. Theincrease in non-GAAP adjusted revenue between periods is due to thefactors discussed above.

Non-GAAP operating income for the second quarter of 2022 was$36.7 million, or 15.1% of total non-GAAP adjusted revenue, comparedto $39.8 million, or 16.7% of total non-GAAP adjusted revenue for thesecond quarter of 2021. The decreases in operating income andoperating income margin can be mainly attributed to the businessesacquired in 2021, as those businesses are operating at a loweroperating margin level than CSG’s organic business and require timeto realize the expected synergies, increased staffing related torecently closed large deals and upcoming projects, inflationary andsupply chain pressures, and increased travel expenses.

Non-GAAP EPS for thesecond quarter of 2022 was $0.84 compared to $0.82 for the secondquarter of 2021.

Balance Sheet and Cash Flows

Cash, cash equivalentsand short-term investments as of June 30, 2022 were $135.0 millioncompared to $187.6 million as of March 31, 2022 and $233.7 million asof December 31, 2021. CSG had net cash flows from operations for thesecond quarters ended June 30, 2022 and 2021 of ($7.7) million and$44.5 million, respectively, and had non-GAAP free cash flow of($17.0) million and $37.5 million, respectively. Cash flows for thesecond quarter of 2022 were negatively impacted by unfavorable changesin working capital.

Summary of Financial Guidance

CSG is updating its financial guidance forthe full year 2022, as follows:

As ofAugust 3, 2022

Previous

GAAPMeasures:

Revenue

Nochange

$

1,070 - $1,110 million

Non-GAAP Measures:

AdjustedRevenue

Nochange

$

1,000 - $1,033 million

Adjusted Operating MarginPercentage

16.2% -16.7%

16.5% - 17.0%

EPS

Nochange

$

3.44 - $3.68

AdjustedEBITDA

$

220 - $230million

$

225 - $236 million

Free CashFlow

$

80 - $90 million

$

115 - $125 million

For additionalinformation and reconciliations regarding CSG’s use of non-GAAPfinancial measures, please refer to the attached Exhibit 2 and theInvestor Relations section of CSG’s website at csgi.com .

Conference Call

CSG will host aconference call on Wednesday, August 3, 2022 at 5:00 p.m. ET todiscuss CSG’s second quarter 2022 earnings results. The call will beconducted live and archived on the Internet. A link to the conferencecall is available at http://ir.csgi.com . In addition, toreach the conference by phone, call 1-888-412-4131 and use thepasscode 2327393.

Additional Information

For information aboutCSG, please visit CSG’s web site at csgi.com . Additional information can befound in the Investor Relations section of the website.

AboutCSG

CSG isa leader in innovative customer engagement, revenue management andpayments solutions that make ordinary customer experiencesextraordinary. Our cloud-first architecture and customer-obsessedmindset help companies around the world launch new digital services,expand into new markets, and create dynamic experiences that capturenew customers and build brand loyalty. For 40 years, CSG’stechnologies and people have helped some of the world’s mostrecognizable brands solve their toughest business challenges andevolve to meet the demands of today’s digital economy withfuture-ready solutions that drive exceptional customer experiences.With 5,000 employees in over 20 countries, CSG is the trustedtechnology provider for leading global brands in telecommunications,retail, financial services, and healthcare. Our solutions deliver realworld outcomes to more than 900 customers in over 120 countries.

To learn more,visit us at csgi.com and connectwith us on and .

Forward-LookingStatements

This news releasecontains forward-looking statements as defined under the SecuritiesAct of 1933, as amended, that are based on assumptions about a numberof important factors and involve risks and uncertainties that couldcause actual results to differ materially from what appears in thisnews release. Some of these key factors include, but are not limitedto the following items:

  • CSG derives approximately fortypercent of its revenue from its two largest customers;
  • Fluctuations in credit market conditions, general globaleconomic and political conditions, and foreign currency exchangerates;
  • CSG’s ability to maintain a reliable, securecomputing environment;
  • Continued market acceptance of CSG’sproducts and services;
  • CSG’s ability to continuouslydevelop and enhance products in a timely, cost-effective, technicallyadvanced and competitive manner;
  • CSG’s ability to deliverits solutions in a timely fashion within budget, particularly largeand complex software implementations;
  • CSG’s dependency onthe global telecommunications industry, and in particular, the NorthAmerican telecommunications industry;
  • CSG’s ability to meetits financial expectations;
  • Increasing competition in CSG’smarket from companies of greater size and with broader presence;
  • CSG’s ability to successfully integrate and manage acquiredbusinesses or assets to achieve expected strategic, operating andfinancial goals;
  • CSG’s ability to protect its intellectualproperty rights;
  • CSG’s ability to conduct business in theinternational marketplace;
  • CSG’s ability to comply withapplicable U.S. and International laws and regulations; and
  • CSG’s business may be disrupted, and its results ofoperations and cash flows adversely affected by the COVID-19pandemic.

This list is not exhaustive, and readers are encouraged toreview the additional risks and important factors described in CSG’sreports on Forms 10-K and 10-Q and other filings made with the SEC.

For moreinformation, contact:

John Rea, Investor Relations

(210) 687-4409

E-mail: john.rea@csgi.com

CSG SYSTEMSINTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands)

June 30,

December31,

2022

2021

ASSETS

Current assets:

Cash and cashequivalents

$

133,770

$

205,635

Short-terminvestments

1,265

28,037

Total cash, cash equivalents and short-terminvestments

135,035

233,672

Settlement and merchant reserve assets

213,460

186,267

Trade accountsreceivable:

Billed, net of allowance of $5,105 and $4,250

236,577

244,317

Unbilled

46,433

35,802

Income taxes receivable

19,563

6,414

Other currentassets

57,187

41,727

Total current assets

708,255

748,199

Non-current assets:

Property andequipment, net of depreciation of $116,948 and $111,244

75,676

73,580

Operating leaseright-of-use assets

58,629

86,034

Software, net of amortization of $159,879and $152,283

25,855

29,757

Goodwill

301,222

321,330

Acquired customer contracts, net ofamortization of $114,995 and $114,166

50,968

57,207

Customer contract costs, net of amortizationof $30,578 and $32,410

48,530

46,618

Deferred income taxes

8,251

8,584

Otherassets

13,293

15,840

Total non-current assets

582,424

638,950

Totalassets

$

1,290,679

$

1,387,149

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Current portionof long-term debt

$

252,500

$

237,500

Operating leaseliabilities

21,387

23,270

Customer deposits

32,921

43,546

Trade accountspayable

34,182

35,397

Accrued employee compensation

52,464

91,115

Settlement andmerchant reserve liabilities

212,036

185,276

Deferred revenue

52,514

53,748

Income taxespayable

653

398

Other current liabilities

24,780

24,852

Total current liabilities

683,437

695,102

Non-currentliabilities:

Long-term debt, net of unamortized discounts of $3,030 and$3,406

133,845

137,219

Operating lease liabilities

59,169

70,068

Deferredrevenue

19,382

19,599

Income taxes payable

4,014

4,058

Deferred incometaxes

196

7,752

Othernon-current liabilities

13,614

13,107

Total non-current liabilities

230,220

251,803

Totalliabilities

913,657

946,905

Stockholders' equity:

Preferred stock, par value $.01 per share; 10,000 sharesauthorized; zero shares issued and outstanding

-

-

Common stock,par value $.01 per share; 100,000 shares authorized; 32,195 and 32,495shares outstanding

709

705

Additional paid-in capital

479,271

488,303

Treasury stock, at cost; 37,339 and 36,713shares

(967,659

)

(930,106

)

Accumulated other comprehensive income(loss):

Unrealized loss on short-term investments, net oftax

(3

)

(6

)

Cumulativeforeign currency translation adjustments

(55,529

)

(38,347

)

Accumulated earnings

920,233

916,060

Total CSGstockholders' equity

377,022

436,609

Noncontrolling interest

-

3,635

Totalstockholders' equity

377,022

440,244

Total liabilities and stockholders'equity

$

1,290,679

$

1,387,149

CSG SYSTEMSINTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(inthousands, except per share amounts)

QuarterEnded

Six MonthsEnded

June 30,

2022

June30,

2021

June 30,

2022

June30,

2021

Revenue

$

262,168

$

255,134

$

526,568

$

508,253

Cost ofrevenue (exclusive of depreciation, shown separatelybelow)

138,134

132,938

276,552

266,480

Other operatingexpenses:

Research anddevelopment

34,630

32,754

67,611

64,966

Selling, generaland administrative

57,465

49,250

114,807

98,065

Depreciation

5,651

6,266

11,789

12,379

Restructuring and reorganization charges

19,005

1,760

32,111

2,820

Total operatingexpenses

254,885

222,968

502,870

444,710

Operating income

7,283

32,166

23,698

63,543

Other income (expense):

Interestexpense

(2,686

)

(3,633

)

(5,958

)

(7,225

)

Amortization oforiginal issue discount

-

(784

)

-

(1,556

)

Interest and investment income, net

126

84

256

208

Loss onderivative liability upon debt conversion

-

-

(7,456

)

-

Other,net

2,442

(100

)

3,254

(655

)

Total other

(118

)

(4,433

)

(9,904

)

(9,228

)

Income before incometaxes

7,165

27,733

13,794

54,315

Income taxprovision

(1,848

)

(8,412

)

(2,364

)

(15,363

)

Net income

$

5,317

$

19,321

$

11,430

$

38,952

Weighted-average shares outstanding:

Basic

31,301

31,875

31,358

31,859

Diluted

31,492

31,993

31,651

32,070

Earnings percommon share:

Basic

$

0.17

$

0.61

$

0.36

$

1.22

Diluted

0.17

0.60

0.36

1.21

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSEDCONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

Six MonthsEnded

June 30,

2022

June30,

2021

Cash flows from operatingactivities:

Netincome

$

11,430

$

38,952

Adjustments to reconcile net income to net cash provided by(used in) operating activities-

Depreciation

14,210

12,379

Amortization

25,520

22,018

Amortization of original issue discount

-

1,556

Assetimpairment

24,436

415

Loss onshort-term investments and other

20

32

Loss on derivative liability upon debt conversion

7,456

-

Deferred incometaxes

(7,816

)

6,434

Stock-basedcompensation

12,117

10,417

Subtotal

87,373

92,203

Changes inoperating assets and liabilities, net of acquired amounts:

Trade accountsreceivable, net

(8,638

)

1,128

Other currentand non-current assets and liabilities

(16,098

)

(7,623

)

Income taxespayable/receivable

(13,157

)

(11,620

)

Trade accountspayable and accrued liabilities

(65,537

)

(29,817

)

Deferredrevenue

2,792

(2,042

)

Net cashprovided by (used in) operating activities

(13,265

)

42,229

Cash flowsfrom investing activities:

Purchases of software, property and equipment

(19,647

)

(15,158

)

Purchases ofshort-term investments

-

(46,195

)

Proceeds from sale/maturity of short-terminvestments

26,755

49,419

Acquisition ofand investments in business, net of cash acquired

-

(12,097

)

Net cashprovided by (used in) investing activities

7,108

(24,031

)

Cash flowsfrom financing activities:

Proceeds from issuance of common stock

1,423

1,335

Payment of cashdividends

(17,200

)

(16,654

)

Repurchase ofcommon stock

(45,113

)

(18,792

)

Proceeds fromlong-term debt

245,000

-

Payments onlong-term debt

(246,051

)

(6,563

)

Settlement andmerchant reserve activity

26,754

(23,967

)

Net cash used in financingactivities

(35,187

)

(64,641

)

Effect ofexchange rate fluctuations on cash, cash equivalents and restrictedcash

(3,328

)

(1,835

)

Net decreasein cash, cash equivalents and restricted cash

(44,672

)

(48,278

)

Cash, cashequivalents and restricted cash, beginning of period

391,902

354,730

Cash, cash equivalents andrestricted cash, end of period

$

347,230

$

306,452

Supplementaldisclosures of cash flow information:

Cash paid during the period for-

Interest

$

8,323

$

6,370

Income taxes

23,324

20,540

Reconciliation of cash, cashequivalents and restricted cash:

Cash and cash equivalents

$

133,770

$

163,768

Settlement and merchant reserve assets

213,460

142,684

Total cash, cashequivalents and restricted cash

$

347,230

$

306,452

EXHIBIT 1

CSG SYSTEMS INTERNATIONAL, INC.

SUPPLEMENTALREVENUE ANALYSIS

Revenue by Significant Customers: 10% or more ofRevenue

Quarter Ended

Quarter Ended

QuarterEnded

June 30,2022

March 31,2022

June 30,2021

Amount

% ofRevenue

Amount

% ofRevenue

Amount

% ofRevenue

Charter

$

53,173

%

20

$

52,069

%

20

$

55,102

%

22

Comcast

52,919

%

20

52,524

%

20

53,789

%

21

Revenue byVertical

Quarter Ended

Quarter Ended

Quarter Ended

June 30,

March 31,

June 30,

2022

2022

2021

Broadband/Cable/Satellite

%

55

%

54

%

58

Telecommunications

%

19

%

19

%

18

All other

%

26

%

27

%

24

Total revenue

%

100

%

100

%

100

Revenue byGeography

Quarter Ended

Quarter Ended

Quarter Ended

June 30,

March 31,

June 30,

2022

2022

2021

Americas

%

85

%

84

%

85

Europe, Middle East and Africa

%

11

%

12

%

11

AsiaPacific

%

4

%

4

%

4

Total revenue

%

100

%

100

%

100

EXHIBIT 2

CSG SYSTEMSINTERNATIONAL, INC.

DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

Use of Non-GAAPFinancial Measures and Limitations

To supplement itscondensed consolidated financial statements presented in accordancewith generally accepted accounting principles (GAAP), CSG usesnon-GAAP adjusted revenue, non-GAAP operating income, non-GAAPadjusted operating margin percentage, non-GAAP EPS, non-GAAP adjustedEBITDA, and non-GAAP free cash flow. CSG believes that these non-GAAPfinancial measures, when reviewed in conjunction with its GAAPfinancial measures, provide investors with greater transparency to theinformation used by CSG’s management in its financial andoperational decision making. CSG uses these non-GAAP financialmeasures for the following purposes:

  • Certain internal financial planning, reporting, andanalysis;
  • Forecasting and budgeting;
  • Certainmanagement compensation incentives; and
  • Communications withCSG’s Board of Directors, stockholders, financial analysts, andinvestors.
  • These non-GAAP financial measures are providedwith the intent of providing investors with the following information:
  • A more complete understanding of CSG’s underlyingoperational results, trends, and cash generating capabilities;
  • Consistency and comparability with CSG’s historicalfinancial results; and
  • Comparability to similar companies,many of which present similar non-GAAP financial measures toinvestors.
  • Non-GAAP financial measures are not measures ofperformance under GAAP, and therefore should not be considered inisolation or as a substitute for GAAP financial information.Limitations with the use of non-GAAP financial measures include thefollowing items:
  • Non-GAAP financial measures are not based onany comprehensive set of accounting rules or principles;
  • Theway in which CSG calculates non-GAAP financial measures may differfrom the way in which other companies calculate similar non-GAAPfinancial measures;
  • Non-GAAP financial measures do notinclude all items of income and expense that affect CSG’s operationsand that are required by GAAP to be included in financial statements;
  • Certain adjustments to CSG’s non-GAAP financial measuresresult in the exclusion of items that are recurring and will bereflected in CSG’s financial statements in future periods; and
  • Certain charges excluded from CSG’s non-GAAP financialmeasures are cash expenses, and therefore do impact CSG’s cashposition.

CSG compensates for these limitations by relying primarily onits GAAP results and using non-GAAP financial measures as a supplementonly. Additionally, CSG provides specific information regarding thetreatment of GAAP amounts considered in preparing the non-GAAPfinancial measures and reconciles each n on-GAAP financial measure tothe most directly comparable GAAP measure.

Non-GAAP FinancialMeasures: Basis of Presentation

The table below outlines the exclusions from CSG’s non-GAAPfinancial measures:

Non-GAAP Exclusions

Adjusted Revenue

Operating Income

Adjusted Operating MarginPercentage

EPS

Transaction fees

X

X

Restructuring andreorganization charges

X

X

X

Executive transition costs

X

X

X

Acquisition-related expenses:

Amortizationof acquired intangible assets

X

X

X

Earn-out compensation

X

X

X

Transaction-related costs

X

X

X

Stock-based compensation

X

X

X

Amortization of original issue discount(“OID”)

X

Gain (loss) on debtextinguishment/conversion

X

Gain (loss) on acquisitions or dispositions

X

Unusual income tax matters

X

CSG believes thatexcluding certain items in calculating its non-GAAP financial measuresprovides meaningful supplemental information regarding CSG’sperformance and these items are excluded for the following reasons:

  • Transactionfees are primarily comprised of interchange and other payment-relatedfees paid, in conjunction with the delivery of service to customersunder CSG’s payment services contracts, to third-party paymentprocessors and financial institutions by CSG. Because CSG controls theintegrated service provided under its payment services customercontracts, these transaction fees are presented gross, and not nettedagainst revenue; however, other payments companies who do not provideand/or control an integrated service present their revenue net oftransaction fees. The exclusion of these fees in calculating CSG’snon-GAAP adjusted revenue provides management and investors anadditional means to use to compare CSG’s current revenue withhistorical and future periods, as well as with other paymentscompanies.
  • Restructuring and reorganization charges areexpenses that result from cost reduction initiatives and/orsignificant changes to CSG’s business, to include such things asinvoluntary employee terminations, changes in management structure,divestitures of businesses, facility consolidations and abandonments,and fundamental reorganizations impacting operational focus anddirection. These charges are not considered reflective of CSG’srecurring business operating results. The exclusion of these items incalculating CSG’s non-GAAP financial measures allows management andinvestors an additional means to compare CSG’s current financialresults with historical and future periods.
  • Executivetransition costs include expenses incurred related to a departure of aCSG executive officer under the terms of the related separationagreement. These types of costs are not considered reflective ofCSG’s recurring business operating results. The exclusion of thesecosts in calculating CSG’s non-GAAP financial measures allowsmanagement and investors an additional means to compare CSG’scurrent financial results with historical and future periods.
  • Acquisition-related expenses include amortization of acquiredintangible assets, earn-out compensation, and transaction-relatedcosts. Transaction-related costs, which typically include expensesrelated to legal, accounting, and other professional services, aredirect and incremental expenses related to business acquisitions, andthus, are not considered reflective of CSG’s recurring businessoperating results. The total amount of acquisition-related expensescan vary significantly between periods based on the number and size ofacquisition activities, previously acquired intangible assets becomingfully amortized, and ultimate realization of earn-out compensation. Inaddition, the timing of these expenses may not directly correlate withunderlying performance of the CSG’s operations. Therefore, theexclusion of acquisition-related expenses in calculating CSG’snon-GAAP financial measures allows management and investors anadditional means to compare CSG’s current financial results withhistorical and future periods.
  • Stock-based compensationresults from CSG’s issuance of equity awards to its employees underincentive compensation programs. The amount of this incentivecompensation in any period is not generally linked to the level ofperformance by employees or CSG. The exclusion of these expenses incalculating CSG’s non-GAAP financial measures allows management andinvestors an additional means to evaluate the non-cash expense relatedto compensation included in CSG’s results of operations, andtherefore, the exclusion of this item allows investors to furtherevaluate the cash generating capabilities of CSG’s business.
  • The convertible notes OID is the result of allocating aportion of the principal balance of the debt at issuance to the equitycomponent of the instrument, as required under current accountingrules. This OID is then amortized to interest expense over the life ofthe respective convertible debt instrument. The interest expenserelated to the amortization of the OID is a non-cash expense, andtherefore, the exclusion of this item allows investors to furtherevaluate the cash interest costs of CSG’s convertible notes for cashflow, liquidity, and debt service purposes.
  • Gains and lossesrelated to the extinguishment/conversion of debt can be as a result ofthe refinancing of CSG’s credit agreement and/or repurchase,conversion, or settlement of CSG’s convertible notes. Theseactivities, to include any derivative activity related to debtconversions, are not considered reflective of CSG’s recurringbusiness operating results. Any resulting gain or loss is generallynon-cash income or expense, and therefore, the exclusion of theseitems allows investors to further evaluate the cash impact of theseactivities for cash flow and liquidity purposes. In addition, theexclusion of these gains and losses in calculating CSG’s non-GAAPEPS allows management and investors an additional means to compareCSG’s current operating results with historical and future periods.
  • Gains or losses related to the acquisition or disposition ofcertain of CSG’s business activities are not considered reflectiveof CSG’s recurring business operating results. Any resulting gain orloss is generally non-cash income or expense, and therefore, theexclusion of these items allows investors to further evaluate the cashimpact of these activities for cash flow and liquidity purposes. Inaddition, the exclusion of these gains and losses in calculatingCSG’s non-GAAP EPS allows management and investors an additionalmeans to compare CSG’s current operating results with historical andfuture periods.
  • Unusual items within CSG’s quarterlyand/or annual income tax expense can occur from such things as incometax accounting timing matters, income taxes related to unusual events,or as a result of different treatment of certain items for bookaccounting and income tax purposes. Consideration of such items incalculating CSG’s non-GAAP financial measures allows management andinvestors an additional means to compare CSG’s current financialresults with historical and future periods.

CSG also reportsnon-GAAP adjusted EBITDA and non-GAAP free cash flow. Managementbelieves non-GAAP adjusted EBITDA is a useful measure to investors inevaluating CSG’s operating performance, debt servicing capabilities,and enterprise valuation. CSG defines non-GAAP adjusted EBITDA asincome before interest, income taxes, depreciation, amortization,stock-based compensation, foreign currency transaction adjustments,acquisition-related expenses, and unusual items, such as restructuringand reorganization charges, executive transition costs, gains andlosses related to the extinguishment of debt, and gains and losses onacquisitions or dispositions, as discussed above. Additionally,management uses non-GAAP free cash flow, among other measures, toassess its financial performance and cash generating capabilities, andbelieves that it is useful to investors because it shows CSG’s cashavailable to service debt, make strategic acquisitions andinvestments, repurchase its common stock, pay cash dividends, and fundongoing operations. CSG defines non-GAAP free cash flow as net cashflows from operating activities less the purchases of software,property and equipment.

Non-GAAP Financial Measures

Non-GAAP AdjustedRevenue:

The reconciliationsof GAAP revenue to non-GAAP adjusted revenue for the indicated periodsare as follows (in thousands):

Quarter Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

GAAP revenue

$

262,168

$

255,134

$

526,568

$

508,253

Less: Transaction fees

(18,713

)

(16,655

)

(36,751

)

(33,105

)

Non-GAAP adjusted revenue

$

243,455

$

238,479

$

489,817

$

475,148

Non-GAAP OperatingIncome:

The reconciliationsof GAAP operating income to non-GAAP operating income for theindicated periods are as follows (in thousands, exceptpercentages):

Quarter Ended

June 30,

Six MonthsEnded June 30,

2022

2021

2022

2021

GAAP operating income

$

7,283

$

32,166

$

23,698

$

63,543

Restructuring and reorganizationcharges (1)

19,005

1,760

32,111

2,820

Executive transitioncosts

-

5

1,275

60

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

3,956

2,618

7,612

4,859

Earn-outcompensation

-

(2,521

)

-

(2,521

)

Transaction-related costs

(39

)

623

(26

)

702

Stock-based compensation (1)

6,535

5,138

12,256

10,533

Non-GAAP operating income

$

36,740

$

39,789

$

76,926

$

79,996

Non-GAAP adjustedrevenue

$

243,455

$

238,479

$

489,817

$

475,148

Non-GAAP adjusted operating marginpercentage

%

15.1

%

16.7

%

15.7

%

16.8

(1) Restructuring andreorganization charges include stock-based compensation, which is notincluded in the stock-based compensation line in the tables above andfollowing, and depreciation, which has not been recorded to thedepreciation line item on the Income Statement.

Non-GAAP EPS:

The reconciliations of GAAPEPS to non-GAAP EPS for the indicated periods are as follows (inthousands, except per share amounts):

Quarter Ended

Quarter Ended

June 30, 2022

June 30,2021

Amounts

EPS (3)

Amounts

EPS (3)

GAAP net income

$

5,317

$

0.17

$

19,321

$

0.60

GAAP income tax provision(2)

1,848

8,412

GAAP income before incometaxes

7,165

27,733

Restructuring and reorganizationcharges (1)

19,005

1,760

Executive transitioncosts

-

5

Acquisition-relatedcosts:

Amortizationof acquired intangible assets

3,956

2,618

Earn-out compensation

-

(2,521

)

Transaction-related costs

(39

)

623

Stock-based compensation (1)

6,535

5,138

Amortization of OID

-

784

Non-GAAPincome before income taxes

36,622

36,140

Non-GAAPincome tax provision (2)

(10,071

)

(9,757

)

Non-GAAPnet income

$

26,551

$

0.84

$

26,383

$

0.82

SixMonths Ended

SixMonths Ended

June 30,2022

June 30,2021

Amounts

EPS (3)

Amounts

EPS (3)

GAAP net income

$

11,430

$

0.36

$

38,952

$

1.21

GAAP income tax provision(2)

2,364

15,363

GAAP income before incometaxes

13,794

54,315

Restructuring and reorganizationcharges (1)

32,111

2,820

Executive transitioncosts

1,275

60

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

7,612

4,859

Earn-out compensation

-

(2,521

)

Transaction-related costs

(26

)

702

Stock-based compensation (1)

12,256

10,533

Loss onextinguishment of debt

7,456

-

Amortization of OID

-

1,556

Non-GAAPincome before income taxes

74,478

72,324

Non-GAAPincome tax provision (2)

(20,481

)

(19,527

)

Non-GAAPnet income

$

53,997

$

1.71

$

52,797

$

1.65

(2)For the second quarter and six months ended June 30, 2022 the GAAPeffective income tax rates were approximately 26% and 17%,respectively, and the non-GAAP effective income tax rates were 27.5%,for both periods. For the second quarter and six months ended June 30,2021 the GAAP effective income tax rates were approximately 30% and28%, respectively, and the non-GAAP effective income tax rates were27%, for both periods.

(3) The outstanding diluted shares for thesecond quarter and six months ended June 30, 2022 were 31.5 millionand 31.7 million, respectively, and for the second quarter and sixmonths ended June 30, 2021 were 32.0 million and 32.1 million,respectively.

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and thereconciliation of CSG’s non-GAAP adjusted EBITDA measure to GAAP netincome is provided below for the indicated periods (in thousands,except percentages):

Quarter Ended

SixMonths Ended

June30

June30

2022

2021

2022

2021

GAAP net income

$

5,317

$

19,321

$

11,430

$

38,952

GAAP incometax provision

1,848

8,412

2,364

15,363

Interestexpense (4)

2,686

3,633

5,958

7,225

Amortizationof OID

-

784

-

1,556

Loss onderivative liability upon debt conversion

-

-

7,456

-

Interest andinvestment income and other, net

(2,568

)

16

(3,510

)

447

GAAP operating income

7,283

32,166

23,698

63,543

Restructuringand reorganization charges (1)

19,005

1,760

32,111

2,820

Executive transitioncosts

-

5

1,275

60

Acquisition-related expenses:

Amortization of acquired intangible assets(5)

3,956

2,618

7,612

4,859

Earn-outcompensation

-

(2,521

)

-

(2,521

)

Transaction-related costs

(39

)

623

(26

)

702

Stock-based compensation (1)

6,535

5,138

12,256

10,533

Amortizationof other intangible assets (5)

3,723

3,267

7,211

6,603

Amortization of customercontract costs (5)

3,784

4,956

10,321

9,678

Depreciation (1)

5,651

6,266

11,789

12,379

Non-GAAP adjustedEBITDA

$

49,898

$

54,278

$

106,247

$

108,656

Non-GAAP adjusted EBITDA as a percentage ofnon-GAAP adjusted revenue

%

20.5

%

22.8

%

21.7

%

22.9

(4)Interest expense includes amortization of deferred financing costs asprovided in Note 5 below.

(5) Amortization on the statement of cash flows is made up ofthe following items for the indicated periods (in thousands):

Quarter Ended

SixMonths Ended

June30

June30

2022

2021

2022

2021

Amortization of acquired intangibleassets

$

3,956

$

2,618

$

7,612

$

4,859

Amortization of other intangible assets

3,723

3,267

7,211

6,603

Amortization of customercontract costs

3,784

4,956

10,321

9,678

Amortization of deferredfinancing costs

187

440

376

878

Totalamortization

$

11,650

$

11,281

$

25,520

$

22,018

Non-GAAP Free CashFlow:

CSG’s calculation ofnon-GAAP free cash flow and the reconciliation of CSG’s non-GAAPfree cash flow measure to cash flows from operating activities areprovided below for the indicated periods (in thousands):

Quarter Ended

SixMonths Ended

June30

June30

2022

2021

2022

2021

Cash flows from operatingactivities

$

(7,716

)

$

44,453

$

(13,265

)

$

42,229

Purchases of software, property andequipment

(9,272

)

(6,919

)

(19,647

)

(15,158

)

Non-GAAP free cash flow

$

(16,988

)

$

37,534

$

(32,912

)

$

27,071

Non-GAAP FinancialMeasures – 2022 Financial Guidance

Non-GAAP AdjustedRevenue:

The reconciliation ofGAAP revenue to non-GAAP adjusted revenue, as included in CSG’s 2022full year financial guidance, is as follows:

2022Guidance Range

Low Range

High Range

GAAP revenue

$

1,070,000

$

1,110,000

Less: Transaction fees

(70,000

)

(77,000

)

Non-GAAP adjusted revenue

$

1,000,000

$

1,033,000

Non-GAAP OperatingIncome:

The reconciliation ofGAAP operating income to non-GAAP operating income, as included inCSG’s 2022 full year financial guidance, is as follows (inthousands, except percentages):

2022Guidance Range

Low Range

HighRange

Operating Income

GAAP operatingincome

$

84,600

$

95,100

Restructuring and reorganizationcharges

34,700

34,700

Executive transition costs

1,300

1,300

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

14,400

14,400

Stock-based compensation

27,300

27,300

Non-GAAP operatingincome

$

162,300

$

172,800

Operating MarginPercentage

Non-GAAP adjustedrevenue

$

1,000,000

$

1,033,000

Non-GAAP adjusted operating marginpercentage

%

16.2

%

16.7

Non-GAAP EPS:

Thereconciliation of GAAP EPS to non-GAAP EPS as included in CSG’s 2022full year financial guidance is as follows (in thousands, except pershare amounts):

2022Guidance Range

Low Range

High Range

Amounts

EPS (7)

Amounts

EPS (7)

GAAP net income

$

48,200

$

1.53

$

55,800

$

1.77

GAAP income tax provision(6)

16,300

19,200

GAAP income before incometaxes

64,500

75,000

Restructuring and reorganizationcharges

34,700

34,700

Executive transitioncosts

1,300

1,300

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

14,400

14,400

Stock-based compensation

27,300

27,300

Loss ondebt extinguishment/conversion

7,500

7,500

Non-GAAPincome before income taxes

149,700

160,200

Non-GAAPincome tax provision (6)

(41,100

)

(44,000

)

Non-GAAPnet income

$

108,600

$

3.44

$

116,200

$

3.68

(6)For 2022, the estimated effective income tax rate for GAAP andnon-GAAP purposes is expected to be approximately 26% and 27%,respectively.

(7) The weighted-average diluted shares outstandingare expected to be approximately 31.6 million.

Non-GAAP AdjustedEBITDA:

CSG’s calculation ofnon-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAPadjusted EBITDA measure to GAAP net income is provided below forCSG’s 2022 full year financial guidance (in thousands, exceptpercentages):

2022Guidance Range

Low Range

High Range

GAAP net income

$

48,200

$

55,800

GAAP incometax provision (6)

16,300

19,200

Interestexpense

12,800

12,800

Loss onderivative liability upon debt conversion

7,500

7,500

Interest andinvestment income and other, net

(200

)

(200

)

GAAP operating income

84,600

95,100

Restructuringand reorganization charges

34,700

34,700

Executive transitioncosts

1,300

1,300

Acquisition-related expenses:

Amortization of acquired intangibleassets

14,400

14,400

Stock-basedcompensation

27,300

27,300

Amortizationof other intangible assets

13,600

13,600

Amortization of clientcontract costs

18,800

18,800

Depreciation

25,000

25,000

Non-GAAP adjustedEBITDA

$

219,700

$

230,200

Non-GAAP adjusted EBITDA as a percentage ofnon-GAAP adjusted revenue

%

22.0

%

22.3

Non-GAAP Free CashFlow:

CSG’s calculation ofnon-GAAP free cash flow and the reconciliation of CSG’s non-GAAPfree cash flow measure to cash flows from operating activities isprovided below for the indicated period (in thousands):

2022Guidance Range

Low Range

High Range

Cash flows from operatingactivities

$

110,000

$

130,000

Purchases of software, property andequipment

(30,000

)

(40,000

)

Non-GAAP free cash flow

$

80,000

$

90,000

ContactDetails

CSG

John Rea

+1210-687-4409

tammy.hovey@csgi.com

CompanyWebsite

https://www.csgi.com

Copyright (c) 2022 TheNewswire - All rights reserved.

Stock Information

Company Name: CSG Systems International Inc.
Stock Symbol: CSGS
Market: NASDAQ
Website: csgi.com

Menu

CSGS CSGS Quote CSGS Short CSGS News CSGS Articles CSGS Message Board
Get CSGS Alerts

News, Short Squeeze, Breakout and More Instantly...