Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CSGS - CSG Systems International Reports Third Quarter 2022 Results


CSGS - CSG Systems International Reports Third Quarter 2022 Results

(NewsDirect)

CSG (NASDAQ: CSGS) today reportedresults for the quarter ended September 30, 2022.

Financial Results:

Third quarter 2022 financialresults:

  • Total revenue was $273.3 million and totalnon-GAAP adjusted revenue was $255.1 million .

  • GAAP operating income was $20.0 million ,or 7.3% of total revenue, and non-GAAP operating incomewas $46.7 million , or 18.3% of non-GAAP adjustedrevenue.

ShareholderReturns:

  • CSG declared its quarterly cash dividend of $0.265 per share of common stock, or a total of approximately $8million , to shareholders.
  • During the third quarter of2022, CSG repurchased 488,000 shares of its common stock underits stock repurchase program for approximately $28million .

“After hitting some headwinds last quarter, Team CSGdelivered strong, healthy revenue growth in Q3 with 4.2% sequentialquarter-over-quarter growth. Further, on the back of our timelyOperating Margin Improvement Initiative, we reported non-GAAP adjustedoperating margin of 18.3%, one of our best results in recent memory. And we returned $91 million to shareholders via buybacks and dividendsduring the first nine months of the year,” said Brian Shepherd,President and Chief Executive Officer of CSG. “Looking forward, ourexciting Q3 results give us confidence that we can finish 2022 strongand build even better growth momentum for 2023.”

Financial Overview(unaudited)

(in thousands, exceptper share amounts and percentages):

Quarter Ended September30,

Nine Months Ended September30,

Percent

Percent

2022

2021

Changed

2022

2021

Changed

GAAP Results:

Revenue

$

273,308

$

263,209

%

3.8

$

799,876

$

771,462

%

3.7

Operating Income.

19,977

32,763

(39.0

%)

43,675

96,306

(54.6

%)

Operating Margin Percentage

%

7.3

%

12.4

%

5.5

%

12.5

EPS

$

0.40

$

0.50

(20.0

%)

$

0.76

$

1.72

(55.8

%)

Non-GAAP Results:

Adjusted Revenue

$

255,131

$

246,969

%

3.3

$

744,948

$

722,117

%

3.2

Operating Income

46,747

41,565

%

12.5

123,673

121,561

%

1.7

Adjusted Operating MarginPercentage

%

18.3

%

16.8

%

16.6

%

16.8

EPS

$

1.06

$

0.88

%

20.5

$

2.76

$

2.52

%

9.5

For additional information and reconciliationsregarding CSG’s use of non-GAAP financial measures, please refer tothe attached Exhibit 2 and the Investor Relations section of CSG’swebsite at csgi.com .

Results of Operations

GAAPResults: Total revenue for the third quarter of 2022 was $273.3million, a 3.8% increase when compared to revenue of $263.2 millionfor the third quarter of 2021. This increase can be mainly attributedto the continued growth of CSG's revenue management solutions, asapproximately three-fourths of the increase was attributed to organicgrowth resulting mainly from increased payments volume and conversionsof customer accounts onto CSG solutions.

GAAP operating income for the third quarter of2022 was $20.0 million, or 7.3% of total revenue, compared to $32.8million, or 12.4% of total revenue, for the third quarter of 2021. Thedecrease in operating income can be primarily attributed to the $14.0million increase in restructuring and reorganization charges relatedmainly to an operating margin improvement initiative that began in thesecond quarter of 2022.

GAAP EPS for the third quarter of 2022 was $0.40, as comparedto $0.50 for the third quarter of 2021. The decrease in GAAP EPS canbe mainly attributed to the increase in restructuring andreorganization charges, discussed above, offset by a $6.2 million lossrecorded in the third quarter of 2021 related to CSG obtaining acontrolling interest in MobileCard.

Non-GAAP Results: Non-GAAP adjustedrevenue for the third quarter of 2022 was $255.1 million, a 3.3%increase when compared to non-GAAP adjusted revenue of $247.0 millionfor the third quarter of 2021. The increase in non-GAAP adjustedrevenue between periods is due to the factors discussed above.

Non-GAAP operatingincome for the third quarter of 2022 was $46.7 million, or 18.3% oftotal non-GAAP adjusted revenue, compared to $41.6 million, or 16.8%of total non-GAAP adjusted revenue for the third quarter of 2021. Theincreases in operating income and operating income margin can bemainly attributed to the higher revenue along with the marginimprovement initiatives, mentioned above.

Non-GAAP EPS for the third quarter of 2022 was$1.06 compared to $0.88 for the third quarter of 2021, with theincrease due to the factors discussed above.

Balance Sheet andCash Flows

Cash, cash equivalents and short-term investments as ofSeptember 30, 2022 were $147.3 million compared to $135.0 million asof June 30, 2022 and $233.7 million as of December 31, 2021. CSG hadnet cash flows from operations for the third quarters ended September30, 2022 and 2021 of $22.8 million and $46.1 million, respectively,and had non-GAAP free cash flow of $10.9 million and $38.7 million,respectively. These year-over-year decreases in quarterly cash flowsfrom operations and non-GAAP free cash flow are mainly attributed tounfavorable changes in working capital, resulting mainly from thetiming of payment of employee wages and the accrual of the annualbonus, and deferred revenue related to a large internationalimplementation project.

Summary of Financial Guidance

CSG is updating its financial guidance for the full year 2022,as follows:

As of November 2, 2022

Previous

GAAP Measures:

Revenue

No change

$

1,070 - $1,110million

Non-GAAP Measures:

AdjustedRevenue

No change

$

1,000 - $1,033 million

Adjusted Operating MarginPercentage

No change

16.2% - 16.7%

EPS

Nochange

$

3.44 -$3.68

Adjusted EBITDA

No change

$

220 - $230million

Free Cash Flow

$

25 - $40million

$

80 - $90million

For additionalinformation and reconciliations regarding CSG’s use of non-GAAPfinancial measures, please refer to the attached Exhibit 2 and theInvestor Relations section of CSG’s website at csgi.com .

Conference Call

CSG will host aconference call on Wednesday, November 2, 2022 at 5:00 p.m. ET todiscuss CSG’s third quarter 2022 earnings results. The call will beconducted live and archived on the Internet. A link to the conferencecall is available at http://ir.csgi.com . In addition, toreach the conference by phone, call 1-888-412-4131 and use thepasscode 2327393.

Additional Information

For information about CSG, please visit CSG’s website at csgi.com . Additionalinformation can be found in the Investor Relations section of thewebsite.

AboutCSG

CSGempowers companies to build unforgettable experiences, making iteasier for people and businesses to connect with, use and pay for theservices they value most. Our customer experience, billing andpayments solutions help companies of any size make money and make adifference. With our SaaS solutions, company leaders can take controlof their future, and tap into guidance along the way from our morethan 5k-strong experienced global CSG services team.

Want to learn more abouthow to be a change maker and industry shaper like our 1,000-plusclients? Visit csgi.com to learnmore.

Forward-Looking Statements

This news release contains forward-looking statements asdefined under the Securities Act of 1933, as amended, that are basedon assumptions about a number of important factors and involve risksand uncertainties that could cause actual results to differ materiallyfrom what appears in this news release. Some of these key factorsinclude, but are not limited to the following items:

  1. CSG derives approximately forty percentof its revenue from its two largest customers;
  2. Fluctuationsin credit market conditions, general global economic and politicalconditions, and foreign currency exchange rates;
  3. CSG’sability to maintain a reliable, secure computing environment;
  4. Continued market acceptance of CSG’s products and services;
  5. CSG’s ability to continuously develop and enhance productsin a timely, cost-effective, technically advanced and competitivemanner;
  6. CSG’s ability to deliver its solutions in a timelyfashion within budget, particularly large and complex softwareimplementations;
  7. CSG’s dependency on the globaltelecommunications industry, and in particular, the North Americantelecommunications industry;
  8. CSG’s ability to meet itsfinancial expectations;
  9. Increasing competition in CSG’smarket from companies of greater size and with broader presence;
  10. CSG’s ability to successfully integrate and manage acquiredbusinesses or assets to achieve expected strategic, operating andfinancial goals;
  11. CSG’s ability to protect its intellectualproperty rights;
  12. CSG’s ability to conduct business in theinternational marketplace;
  13. CSG’s ability to comply withapplicable U.S. and International laws and regulations; and
  14. CSG’s business may be disrupted, and its results ofoperations and cash flows adversely affected by the COVID-19pandemic.

This list is not exhaustive, and readers are encouraged toreview the additional risks and important factors described in CSG’sreports on Forms 10-K and 10-Q and other filings made with the SEC.

For moreinformation, contact:

John Rea, Investor Relations

(210) 687-4409

E-mail: john.rea@csgi.com

CSG SYSTEMSINTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands)

September 30,

December 31,

2022

2021

ASSETS

Current assets:

Cash and cashequivalents.

$

146,685

$

205,635

Short-term investments

575

28,037

Total cash, cash equivalents and short-terminvestments

147,260

233,672

Settlement and merchant reserve assets

172,609

186,267

Trade accounts receivable:

Billed, net ofallowance of $4,998 and $4,250

238,831

244,317

Unbilled

51,139

35,802

Income taxes receivable

23,075

6,414

Other current assets

58,811

41,727

Total currentassets

691,725

748,199

Non-current assets:

Property andequipment, net of depreciation of $111,994 and $111,244

71,856

73,580

Operating lease right-of-use assets.

53,033

86,034

Software, net of amortization of $159,357 and$152,283

24,585

29,757

Goodwill

295,196

321,330

Acquiredcustomer contracts, net of amortization of $113,348 and114,166

47,674

57,207

Customer contract costs, net of amortizationof $32,574 and $32,410

52,194

46,618

Deferred income taxes

13,791

8,584

Other assets

9,091

15,840

Total non-current assets

567,420

638,950

Total assets.

$

1,259,145

$

1,387,149

LIABILITIES AND STOCKHOLDERS'EQUITY

Currentliabilities:

Current portion of long-term debt

$

52,500

$

237,500

Operating leaseliabilities

21,726

23,270

Customer deposits

36,442

43,546

Trade accountspayable

32,686

35,397

Accrued employee compensation

51,517

91,115

Settlement andmerchant reserve liabilities

171,192

185,276

Deferred revenue

47,067

53,748

Income taxespayable

10,613

398

Other current liabilities

21,637

24,852

Total current liabilities

445,380

695,102

Non-currentliabilities:

Long-term debt, net of unamortized discounts of $2,843 and$3,40

377,157

137,219

Operating leaseliabilities

58,279

70,068

Deferred revenue

18,738

19,599

Income taxespayable

3,470

4,058

Deferred income taxes

110

7,752

Othernon-current liabilities.

11,706

13,107

Total non-current liabilities

469,460

251,803

Totalliabilities

914,840

946,905

Stockholders' equity:

Preferred stock, par value $.01 per share; 10,000 sharesauthorized; zero shares issued and outstanding

-

-

Common stock, par value $.01 per share; 100,000 sharesauthorized; 31,664 and 32,495 shares outstanding

708

705

Additionalpaid-in capital

488,292

488,303

Treasury stock, at cost; 37,827 and 36,713shares

(995,606

)

(930,106

)

Accumulated other comprehensive income(loss):

Unrealized loss on short-term investments, net oftax

-

(6

)

Cumulativeforeign currency translation adjustments

(73,448

)

(38,347

)

Accumulated earnings

924,359

916,060

Total CSGstockholders' equity.

344,305

436,609

Noncontrolling interest

-

3,635

Totalstockholders' equity.

344,305

440,244

Total liabilities and stockholders'equity

$

1,259,145

$

1,387,149

CSG SYSTEMSINTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(inthousands, except per share amounts)

QuarterEnded

Nine MonthsEnded

September 30, 2022

September 30,2021

September 30, 2022

September 30,2021

Revenue

$

273,308

$

263,209

$

799,876

$

771,462

Cost of revenue (exclusive of depreciation,shown separately below)

138,462

134,705

415,014

401,185

Otheroperating expenses:

Researchand development

54

34,384

103,365

99,350

Research anddevelopment.

9,026

54,923

173,833

152,988

Depreciation

5,896

6,225

17,685

18,604

Restructuring andreorganization charges

14,193

209

46,304

3,029

Totaloperating expenses

253,331

230,446

756,201

675,156

Operating income.

9,977

32,763

43,675

96,306

Other income (expense):

Interestexpense

4,328

)

(3,636

)

(10,286

)

(10,861

)

Amortization of originalissue discount

-

(794

)

-

(2,350

)

Interest and investmentincome, net

281

78

537

286

Loss on derivativeliability upon debt conversion.

-

-

(7,456

)

-

Other,net.

2,790

(5,875

)

6,044

(6,530

)

Total other

(1,257

)

(10,227

)

(11,161

)

(19,455

)

Income before incometaxes

18,720

22,536

32,514

76,851

Income taxprovision

(6,239

)

(6,406

)

(8,603

)

(21,769

)

Net income

$

81

$

16,130

$

23,911

$

55,082

Weighted-average shares outstanding:

Basic

30,941

31,756

31,219

31,825

Dilute

31,159

31,960

31,487

32,033

Earnings percommon share:

Basic

$

0.40

$

0.51

$

0.77

$

1.73

Diluted

0.40

0.50

0.76

1.72

CSG SYSTEMSINTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

Nine MonthsEnded

September30, 2022

September 30, 2021

Cash flows from operatingactivities:

Net income.

$

23,911

$

55,082

Adjustments to reconcile net income to net cash provided byoperating activities-

Depreciation

21,817

18,604

Amortizatio

36,470

34,314

Amortization of original issue discount

impairment

30,126

415

Loss on short-terminvestments and other

19

51

Loss onderivative liability upon debt conversion

7,456

-

Loss onextinguishment of debt

-

132

Loss on acquisition of controlling interest

-

6,180

Unrealizedforeign currency transactions gains, net

(1,700

)

(339

)

Deferred incometaxes

(16,457

)

2,188

Stock-basedcompensation

20,778

15,304

Subtotal

122,420

134,281

Changes inoperating assets and liabilities, net of acquired amounts:

Trade accountsreceivable, net

(22,026

)

(11,621

)

Other currentand non-current assets and liabilities

(16,430

)

(13,912

)

Income taxespayable/receivable

(7,188

)

(6,111

)

Trade accounts payable and accrued liabilities

(67,053

)

(18,329

)

Deferredrevenue

(150

)

4,001

Net cashprovided by operating activities

9,573

88,309

Cash flows from investingactivities:

Purchases ofsoftware, property and equipment

(31,564

)

(22,531

)

Purchases ofshort-term investments

-

(57,734

)

Proceeds from sale/maturity of short-terminvestments

27,447

80,092

Acquisition ofand investments in business, net of cash acquired

-

(51,111

)

Net cash used ininvesting activities

(4,117

)

(51,284

)

Cash flowsfrom financing activities:

Proceeds from issuance of common stock

2,217

1,926

Payment of cashdividends

(25,396

)

(24,653

)

Repurchase ofcommon stock

(73,380

)

(25,568

)

Deferredacquisition payments

(1,959

)

-

Proceeds from long-term debt

290,000

150,000

Payments on long-term debt.

(247,926

)

(126,563

)

Payments ofdeferred financing costs

-

(3,000

)

Settlement and merchant reserve activity

(13,931

)

(7,735

)

Net cash used infinancing activities

(70,375

)

(35,593

)

Effect ofexchange rate fluctuations on cash, cash equivalents and restrictedcash

(7,689

)

(1,872

)

Net decreasein cash, cash equivalents and restricted cash

(72,608

)

(440

)

Cash, cashequivalents and restricted cash, beginning of period

391,902

354,730

Cash, cash equivalents andrestricted cash, end of period

$

319,294

$

354,290

Supplementaldisclosures of cash flow information:

Cash paid during the period for-

Interest

$

12,367

$

11,947

Income taxes

31,817

25,688

Reconciliation of cash, cashequivalents and restricted cash:

Cash and cash equivalents

$

146,685

$

195,365

Settlement and merchant reserve assets

172,609

158,925

Total cash, cashequivalents and restricted cash

$

319,294

$

354,290

EXHIBIT 1

CSG SYSTEMS INTERNATIONAL, INC.

SUPPLEMENTALREVENUE ANALYSIS

Revenue by Significant Customers: 10% or more ofRevenue

Quarter Ended

Quarter Ended

QuarterEnded

September30, 2022

June 30,2022

September30, 2021

Amount

% ofRevenue

Amount

% ofRevenue

Amount

% ofRevenue

Charter

$

57,974

%

21

$

53,173

%

20

$

55,332

%

21

Comcast

53,533

%

20

52,919

%

20

53,840

%

20

Revenue by Vertical

Quarter Ended

Quarter Ended

Quarter Ended

September30,

June30,

September 30,

2022

2022

2021

Broadband/Cable/Satellite

%

55

%

55

%

56

Telecommunications

%

20

%

19

%

20

All other

%

25

%

26

%

24

Total revenue

%

100

%

100

%

100

Revenue by Geography

Quarter Ended

Quarter Ended

Quarter Ended

September30,

June30,

September 30,

2022

2022

2021

Americas

%

86

%

85

%

85

Europe, Middle East and Africa

%

10

%

11

%

12

AsiaPacific

%

4

%

4

%

3

Total revenue.

%

100

%

100

%

100

EXHIBIT 2

CSG SYSTEMSINTERNATIONAL, INC.

DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

Use of Non-GAAPFinancial Measures and Limitations

To supplement its condensed consolidatedfinancial statements presented in accordance with generally acceptedaccounting principles (GAAP), CSG uses non-GAAP adjusted revenue,non-GAAP operating income, non-GAAP adjusted operating marginpercentage, non-GAAP EPS, non-GAAP adjusted EBITDA, and non-GAAP freecash flow. CSG believes that these non-GAAP financial measures, whenreviewed in conjunction with its GAAP financial measures, provideinvestors with greater transparency to the information used by CSG’smanagement in its financial and operational decision making. CSG usesthese non-GAAP financial measures for the following purposes:

•Certain internal financial planning, reporting, and analysis;

• Forecasting and budgeting;

• Certain managementcompensation incentives; and

• Communications with CSG’sBoard of Directors, stockholders, financial analysts, and investors.

These non-GAAPfinancial measures are provided with the intent of providing investorswith the following information:

• A more completeunderstanding of CSG’s underlying operational results, trends, andcash generating capabilities;

• Consistency andcomparability with CSG’s historical financial results; and

• Comparability to similar companies, many of which present similarnon-GAAP financial measures to investors.

Non-GAAP financial measures are not measuresof performance under GAAP, and therefore should not be considered inisolation or as a substitute for GAAP financial information.Limitations with the use of non-GAAP financial measures include thefollowing items:

• Non-GAAP financial measures are not based onany comprehensive set of accounting rules or principles;

• The way in which CSG calculates non-GAAP financial measures may differfrom the way in which other companies calculate similar non-GAAPfinancial measures;

• Non-GAAP financial measures do notinclude all items of income and expense that affect CSG’s operationsand that are required by GAAP to be included in financial statements;

• Certain adjustments to CSG’s non-GAAP financial measuresresult in the exclusion of items that are recurring and will bereflected in CSG’s financial statements in future periods; and

• Certain charges excluded from CSG’s non-GAAP financialmeasures are cash expenses, and therefore do impact CSG’s cashposition.

CSGcompensates for these limitations by relying primarily on its GAAPresults and using non-GAAP financial measures as a supplement only.Additionally, CSG provides specific information regarding thetreatment of GAAP amounts considered in preparing the non-GAAPfinancial measures and reconciles each n on-GAAP financial measure tothe most directly comparable GAAP measure.

Non-GAAP FinancialMeasures: Basis of Presentation

The table below outlines the exclusions from CSG’s non-GAAPfinancial measures:

Non-GAAP Exclusions

Adjusted Revenue

Operating Income

Adjusted Operating MarginPercentage

EPS

Transaction fees

X

X

Restructuring andreorganization charges

X

X

X

Executive transition costs

X

X

X

Acquisition-related expenses:

Amortizationof acquired intangible assets

X

X

X

Earn-out compensation

X

X

X

Transaction-related costs

X

X

X

Stock-based compensation

X

X

X

Amortization of original issue discount(“OID”)

X

Gain (loss) on debtextinguishment/conversion

X

Gain (loss) on acquisitions or dispositions

X

Unusual income tax matters

X

CSG believes that excluding certain items incalculating its non-GAAP financial measures provides meaningfulsupplemental information regarding CSG’s performance and these itemsare excluded for the following reasons:

  1. Transaction fees are primarily comprised of interchange andother payment-related fees paid, in conjunction with the delivery ofservice to customers under CSG’s payment services contracts, tothird-party payment processors and financial institutions by CSG.Because CSG controls the integrated service provided under its paymentservices customer contracts, these transaction fees are presentedgross, and not netted against revenue; however, other paymentscompanies who do not provide and/or control an integrated servicepresent their revenue net of transaction fees. The exclusion of thesefees in calculating CSG’s non-GAAP adjusted revenue providesmanagement and investors an additional means to use to compare CSG’scurrent revenue with historical and future periods, as well as withother payments companies.
  2. Restructuring and reorganizationcharges are expenses that result from cost reduction initiativesand/or significant changes to CSG’s business, to include such thingsas involuntary employee terminations, changes in management structure,divestitures of businesses, facility consolidations and abandonments,and fundamental reorganizations impacting operational focus anddirection. These charges are not considered reflective of CSG’srecurring business operating results. The exclusion of these items incalculating CSG’s non-GAAP financial measures allows management andinvestors an additional means to compare CSG’s current financialresults with historical and future periods.
  3. Executivetransition costs include expenses incurred related to a departure of aCSG executive officer under the terms of the related separationagreement. These types of costs are not considered reflective ofCSG’s recurring business operating results. The exclusion of thesecosts in calculating CSG’s non-GAAP financial measures allowsmanagement and investors an additional means to compare CSG’scurrent financial results with historical and future periods.

• Acquisition-related expenses include amortization ofacquired intangible assets, earn-out compensation, andtransaction-related costs. Transaction-related costs, which typicallyinclude expenses related to legal, accounting, and other professionalservices, are direct and incremental expenses related to businessacquisitions, and thus, are not considered reflective of CSG’srecurring business operating results. The total amount ofacquisition-related expenses can vary significantly between periodsbased on the number and size of acquisition activities, previouslyacquired intangible assets becoming fully amortized, and ultimaterealization of earn-out compensation. In addition, the timing of theseexpenses may not directly correlate with underlying performance of theCSG’s operations. Therefore, the exclusion of acquisition-relatedexpenses in calculating CSG’s non-GAAP financial measures allowsmanagement and investors an additional means to compare CSG’scurrent financial results with historical and future periods.

• Stock-based compensation results from CSG’s issuance of equityawards to its employees under incentive compensation programs. Theamount of this incentive compensation in any period is not generallylinked to the level of performance by employees or CSG. The exclusionof these expenses in calculating CSG’s non-GAAP financial measuresallows management and investors an additional means to evaluate thenon-cash expense related to compensation included in CSG’s resultsof operations, and therefore, the exclusion of this item allowsinvestors to further evaluate the cash generating capabilities ofCSG’s business.

• The convertible notes OID is the result of allocating aportion of the principal balance of the debt at issuance to the equitycomponent of the instrument, as required under current accountingrules. This OID is then amortized to interest expense over the life ofthe respective convertible debt instrument. The interest expenserelated to the amortization of the OID is a non-cash expense, andtherefore, the exclusion of this item allows investors to furtherevaluate the cash interest costs of CSG’s convertible notes for cashflow, liquidity, and debt service purposes.

  1. Gains and losses related to theextinguishment/conversion of debt can be as a result of therefinancing of CSG’s credit agreement and/or repurchase, conversion,or settlement of CSG’s convertible notes. These activities, toinclude any derivative activity related to debt conversions, are notconsidered reflective of CSG’s recurring business operating results.Any resulting gain or loss is generally non-cash income or expense,and therefore, the exclusion of these items allows investors tofurther evaluate the cash impact of these activities for cash flow andliquidity purposes. In addition, the exclusion of these gains andlosses in calculating CSG’s non-GAAP EPS allows management andinvestors an additional means to compare CSG’s current operatingresults with historical and future periods.
  2. Gains or lossesrelated to the acquisition or disposition of certain of CSG’sbusiness activities are not considered reflective of CSG’s recurringbusiness operating results. Any resulting gain or loss is generallynon-cash income or expense, and therefore, the exclusion of theseitems allows investors to further evaluate the cash impact of theseactivities for cash flow and liquidity purposes. In addition, theexclusion of these gains and losses in calculating CSG’s non-GAAPEPS allows management and investors an additional means to compareCSG’s current operating results with historical and future periods.
  3. Unusual items within CSG’s quarterly and/or annual incometax expense can occur from such things as income tax accounting timingmatters, income taxes related to unusual events, or as a result ofdifferent treatment of certain items for book accounting and incometax purposes. Consideration of such items in calculating CSG’snon-GAAP financial measures allows management and investors anadditional means to compare CSG’s current financial results withhistorical and future periods.

CSG also reports non-GAAP adjusted EBITDA andnon-GAAP free cash flow. Management believes non-GAAP adjusted EBITDAis a useful measure to investors in evaluating CSG’s operatingperformance, debt servicing capabilities, and enterprise valuation.CSG defines non-GAAP adjusted EBITDA as income before interest, incometaxes, depreciation, amortization, stock-based compensation, foreigncurrency transaction adjustments, acquisition-related expenses, andunusual items, such as restructuring and reorganization charges,executive transition costs, gains and losses related to theextinguishment of debt, and gains and losses on acquisitions ordispositions, as discussed above. Additionally, management usesnon-GAAP free cash flow, among other measures, to assess its financialperformance and cash generating capabilities, and believes that it isuseful to investors because it shows CSG’s cash available to servicedebt, make strategic acquisitions and investments, repurchase itscommon stock, pay cash dividends, and fund ongoing operations. CSGdefines non-GAAP free cash flow as net cash flows from operatingactivities less the purchases of software, property and equipment.

Non-GAAP FinancialMeasures

Non-GAAP Adjusted Revenue:

The reconciliations of GAAP revenue to non-GAAP adjustedrevenue for the indicated periods are as follows (inthousands):

Quarter Ended

September 30,

Nine MonthsEnded September 30,

2022

2021

2022

2021

GAAP revenue

$

273,308

$

263,209

$

799,876

$

771,462

Less: Transaction fees

(18,177

)

(16,240

)

(54,928

)

(49,345

)

Non-GAAP adjusted revenue

$

255,131

$

246,969

$

744,948

$

722,117

Non-GAAP OperatingIncome:

The reconciliations ofGAAP operating income to non-GAAP operating income for the indicatedperiods are as follows (in thousands, except percentages):

QuarterEnded September 30,

Nine MonthsEnded September 30,

2022

2021

2022

2021

GAAP operating income

$

19,977

$

32,763

$

43,675

$

96,306

Restructuring and reorganizationcharges (1)

14,193

209

46,304

3,029

Executive transitioncosts

27

-

1,302

60

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

3,405

3,213

11,017

8,072

Earn-outcompensation

-

-

-

(2,521

)

Transaction-related costs

495

435

469

1,137

Stock-based compensation (1).

8,650

4,945

20,906

15,478

Non-GAAP operatingincome

$

46,747

$

41,565

$

123,673

$

121,561

Non-GAAP adjustedrevenue

$

255,131

$

246,969

$

744,948

$

722,117

Non-GAAP adjusted operating marginpercentage

%

18.3

%

16.8

%

16.6

%

16.8

(1) Restructuring andreorganization charges include stock-based compensation, which is notincluded in the stock-based compensation line in the tables above andfollowing, and depreciation, which has not been recorded to thedepreciation line item on the Income Statement.

Non-GAAP EPS:

The reconciliations of GAAP EPSto non-GAAP EPS for the indicated periods are as follows (inthousands, except per share amounts):

Quarter Ended

Quarter Ended

September 30, 2022

September30, 2021

Amounts

EPS (4)

Amounts

EPS (4)

GAAP net income

$

12,481

$

0.40

$

16,130

$

0.50

GAAP income tax provision(3)

6,239

6,406

GAAP income before incometaxes.

18,720

22,536

Restructuring and reorganizationcharges (1)

14,193

209

Executive transitioncosts

27

-

Acquisition-relatedcosts:

Amortizationof acquired intangible assets

3,405

3,213

Transaction-related costs

495

435

Stock-based compensation(1

8,650

4,945

Amortization of OID

-

794

Loss on acquisition ofcontrolling interest (2)

taxes

45,490

38,312

Non-GAAP income tax provision(3)

(12,510

)

(10,344

)

Non-GAAP net income.

$

32,980

$

1.06

$

27,968

$

0.88

NineMonths Ended

NineMonths Ended

September30, 2022

September30, 2021

Amounts

EPS (4)

Amounts

EPS (4)

GAAP net income

$

23,911

$

0.76

$

55,082

$

1.72

GAAP income tax provision(3)

8,603

21,769

GAAP income before incometaxes

32,514

76,851

Restructuring and reorganizationcharges (1)

46,304

3,029

Executive transitioncosts

1,302

60

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

11,017

8,072

Earn-out compensation

-

(2,521

)

Transaction-related costs

469

1,137

Stock-based compensation (1)

20,906

15,478

Loss onextinguishment of debt

7,456

-

Amortization of OID

-

2,350

Loss onacquisition of controlling interest (2)

-

6,180

Non-GAAPincome before income taxes

119,968

110,636

Non-GAAPincome tax provision (3)

(32,991

)

(29,872

)

Non-GAAPnet income

$

86,977

$

2.76

$

80,764

$

2.52

(2)During the third quarter of 2021, CSG acquired a controlling interestin MobileCard, in which it had previously held only an equity interestin. Upon acquisition of the controlling interest, CSG recognized anon-cash loss in other income (expense) related to the fair valueremeasurement of the pre-existing equity investment.

(3) For the third quarter and nine months ended September 30, 2022 theGAAP effective income tax rates were approximately 33% and 26%,respectively, and the non-GAAP effective income tax rates were 27.5%for both periods. For the third quarter and nine months endedSeptember 30, 2021 the GAAP effective income tax rates wereapproximately 28% for both periods, and the non-GAAP effective incometax rates were 27% for both periods.

(4) The outstanding dilutedshares for the third quarter and nine months ended September 30, 2022were 31.2 million and 31.5 million, respectively, and for the thirdquarter and nine months ended September 30, 2021 were 32.0 million forboth periods.

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and thereconciliation of CSG’s non-GAAP adjusted EBITDA measure to GAAP netincome is provided below for the indicated periods (in thousands,except percentages):

Quarter Ended

NineMonths Ended

September30,

September30,

2022

2021

2022

2021

GAAP net income

$

12,481

$

16,130

$

23,911

$

55,082

GAAP incometax provision

6,239

6,406

8,603

21,769

Interestexpense (5)

4,328

3,636

10,286

10,861

Amortizationof OID

-

794

-

2,350

Loss onderivative liability upon debt conversion

-

-

7,456

-

Interest andinvestment income and other, net (6)

(3,071

)

5,797

(6,581

)

6,244

GAAP operating income

19,977

32,763

43,675

96,306

Restructuringand reorganization charges (1)

14,193

209

46,304

3,029

Executive transition costs

27

-

1,302

60

Acquisition-related expenses:

Amortization of acquired intangible assets (6).

3,405

3,213

11,017

8,072

Earn-outcompensation

-

-

-

(2,521

)

Transaction-related costs

495

435

469

1,137

Stock-based compensation(1)

8,650

4,945

20,906

15,478

Amortizationof other intangible assets (6)

3,530

3,330

10,741

9,933

Amortization of customercontract costs (6)

3,829

5,293

14,150

14,971

Depreciation

5,896

6,225

17,685

18,604

Non-GAAP adjustedEBITDA

$

60,002

$

56,413

$

166,249

$

165,069

Non-GAAP adjusted EBITDA as a percentage ofnon-GAAP adjusted revenue

%

23.5

%

22.8

%

22.3

%

22.9

(5)Interest expense includes amortization of deferred financing costs asprovided in Note 6 below.

(6) Amortization on the statement of cash flows is made up ofthe following items for the indicated periods (in thousands):

Quarter Ended

NineMonths Ended

September30,

September30,

2022

2021

2022

2021

Amortization of acquired intangibleassets

$

3,405

$

3,213

$

11,017

$

8,072

Amortization of other intangible assets

3,530

3,330

10,741

9,933

Amortization of customercontract costs

3,829

5,293

14,150

14,971

Amortization of deferredfinancing costs

186

460

562

1,338

Totalamortization

$

10,950

$

12,296

$

36,470

$

34,314

Non-GAAP Free CashFlow:

CSG’s calculation ofnon-GAAP free cash flow and the reconciliation of CSG’s non-GAAPfree cash flow measure to cash flows from operating activities areprovided below for the indicated periods (in thousands):

Quarter Ended

NineMonths Ended

September30,

September30,

2022

2021

2022

2021

Cash flows from operatingactivities

$

22,838

$

46,080

$

9,573

$

88,309

Purchases of software, property andequipment

(11,917

)

(7,373

)

(31,564

)

(22,531

)

Non-GAAP free cash flow

$

10,921

$

38,707

$

(21,991

)

$

65,778

Non-GAAP FinancialMeasures – 2022 Financial Guidance

Non-GAAP Adjusted Revenue:

The reconciliation of GAAP revenue tonon-GAAP adjusted revenue, as included in CSG’s 2022 full yearfinancial guidance, is as follows:

2022Guidance Range

Low Range

High Range

GAAP revenue

$

1,070,000

$

1,110,000

Less: Transaction fees

(70,000

)

(77,000

)

Non-GAAP adjusted revenue

$

1,000,000

$

1,033,000

Non-GAAP OperatingIncome:

The reconciliation ofGAAP operating income to non-GAAP operating income, as included inCSG’s 2022 full year financial guidance, is as follows (inthousands, except percentages):

2022Guidance Range

Low Range

High Range

Operating Income

GAAP operatingincome

$

70,200

$

80,600

Restructuring and reorganizationcharges

47,300

47,300

Executive transitioncosts

1,300

1,300

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

14,300

14,300

Transaction-relatedcosts

500

500

Stock-basedcompensation

28,400

28,400

Non-GAAP operating income

$

162,000

$

172,400

Operating MarginPercentage

Non-GAAP adjustedrevenue

$

1,000,000

$

1,033,000

Non-GAAP adjusted operating marginpercentage

%

16.2

%

16.7

Non-GAAP EPS:

Thereconciliation of GAAP EPS to non-GAAP EPS as included in CSG’s 2022full year financial guidance is as follows (in thousands, except pershare amounts):

2022Guidance Range

Low Range

High Range

Amounts

EPS (8)

Amounts

EPS (8)

GAAP net income

$

35,400

$

1.13

$

42,400

$

1.35

GAAP income tax provision(7)

14,200

17,600

GAAP income before incometaxes

49,600

60,000

Restructuring and reorganizationcharges.

47,300

47,300

Executive transitioncosts

1,300

1,300

Acquisition-relatedexpenses:

Amortizationof acquired intangible assets

14,300

14,300

Transaction-related costs

500

500

Stock-basedcompensation

28,400

28,400

Loss on debtextinguishment/conversion

7,500

7,500

Non-GAAPincome before income taxes

148,900

159,300

Non-GAAPincome tax provision (7)

(40,900

)

(43,800

)

Non-GAAPnet income

$

108,000

$

3.44

$

115,500

$

3.68

(7)For 2022, the estimated effective income tax rate for GAAP andnon-GAAP purposes is expected to be approximately 29% and 27.5%,respectively.

(8) The weighted-average diluted sharesoutstanding are expected to be approximately 31.4 million.

Non-GAAP AdjustedEBITDA:

CSG’s calculation ofnon-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAPadjusted EBITDA measure to GAAP net income is provided below forCSG’s 2022 full year financial guidance (in thousands, exceptpercentages):

2022Guidance Range

Low Range

High Range

GAAP net income

$

35,400

$

42,400

GAAP incometax provision (7)

14,200

17,600

Interestexpense

13,900

13,900

Loss onderivative liability upon debt conversion

7,500

7,500

Interest andinvestment income and other, net

(800

)

(800

)

GAAP operating income

70,200

80,600

Restructuringand reorganization charges

47,300

47,300

Executive transition costs

1,300

1,300

Acquisition-related expenses:

Amortization of acquired intangibleassets

14,300

14,300

Transaction-related costs

500

500

Stock-based compensation

28,400

28,400

Amortizationof other intangible assets

14,100

14,100

Amortization of clientcontract costs

19,500

19,500

Depreciation

24,000

24,000

Non-GAAP adjusted EBITDA

$

219,600

$

230,000

Non-GAAP adjusted EBITDA as a percentage ofnon-GAAP adjusted revenue

%

22.0

%

22.3

Non-GAAP Free CashFlow:

CSG’s calculation ofnon-GAAP free cash flow and the reconciliation of CSG’s non-GAAPfree cash flow measure to cash flows from operating activities isprovided below for the indicated period (in thousands):

2022Guidance Range

Low Range

High Range

Cash flows from operatingactivities

$

60,000

$

75,000

Purchases of software, property andequipment

(35,000

)

(35,000

)

Non-GAAP free cash flow

$

25,000

$

40,000

ContactDetails

CSG

John Rea

+1210-687-4409

tammy.hovey@csgi.com

CompanyWebsite

https://www.csgi.com

Copyright (c) 2022 TheNewswire - All rights reserved.

Stock Information

Company Name: CSG Systems International Inc.
Stock Symbol: CSGS
Market: NASDAQ
Website: csgi.com

Menu

CSGS CSGS Quote CSGS Short CSGS News CSGS Articles CSGS Message Board
Get CSGS Alerts

News, Short Squeeze, Breakout and More Instantly...