Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CUTR - Cutera Reports Fourth Quarter and Full Year 2018 Financial Results


CUTR - Cutera Reports Fourth Quarter and Full Year 2018 Financial Results

BRISBANE, Calif., Feb. 20, 2019 (GLOBE NEWSWIRE) -- Cutera, Inc. (NASDAQ: CUTR) (“Cutera” or the “Company”), a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, today reports financial results for the fourth quarter and fiscal year ended December 31, 2018.

Key financial and operational highlights for the fourth quarter and full year 2018 include:

  • Revenue for the fourth quarter increased 12% sequentially, though decreased 5% from the prior year fourth quarter, to $45.5 million. Revenue increased 7% to $162.7 million for the full year 2018; 
    -- Fourth quarter continues to reflect strong demand for the body sculpting product portfolio, truSculpt, with the number of systems sold growing strong double digits both sequentially and year over year. 
    -- Total recurring revenue, which includes service, skincare and consumable revenue, for the fourth quarter reached $8.6 million, or 28% growth over the fourth quarter 2017.  For the full year 2018, total recurring revenue was $30.1 million, or 18% growth over the full year 2017.
    -- US revenue declined by 7% in the fourth quarter over the prior year period, and increased 8% for the full year 2018. Results reflect strong demand for the truSculpt and Secret RF systems, primarily offset by softness in the overall women’s health market, competitive trends affecting certain legacy systems, and greater than expected turnover in our North American salesforce in the fourth quarter.
    -- International revenue grew 1% in the fourth quarter and 7% for the full year 2018. Full year results reflect double-digit growth in the Middle East and Asia (excluding Japan).
  • Gross Margin for the fourth quarter was 41%, compared to 57% in the prior year period. For the full year 2018, gross margin was 49% versus 57% for the prior year. The decrease in fourth quarter gross margin reflects pricing headwinds across the portfolio of legacy systems, channel mix, and a $5.0 million charge, of which $1.1 million was utilized in the fourth quarter. This charge related to product remediation of one of our legacy systems. Non-GAAP gross margin* was 53% for both the fourth quarter and full year 2018, compared to 58% and 57% for the respective prior year periods.
  • Operating expenses for the fourth quarter and full year 2018 were 53% and 58% of revenue, respectively. This compares to 48% and 50% for the prior year periods.  Non-GAAP* operating expenses for the fourth quarter and full year 2018 were 48% and 52% of revenue, respectively, as compared to 45% and 49% for the same prior year periods.
  • GAAP Net Loss for the fourth quarter and full year 2018 was $26.3 million and $30.8 million, or $1.89 and $2.23 loss per share on a basic and fully-diluted basis.  GAAP net loss includes a valuation allowance of $16.9 million against certain U.S. deferred tax assets in the fourth quarter. The recording of the valuation allowance resulted in a GAAP income tax provision of $20.8 million in the fourth quarter of 2018.  Non-GAAP* net income for full year 2018 was $1.5 million, or $0.11 per fully-diluted share.

“2018 was a year of achievements and challenges. Cutera launched four new products, including our next-generation body contouring system, truSculpt iD, which we expect to be a meaningful platform in this billion-dollar market. In addition, we continue to make progress streamlining multiple manufacturing and inventory processes, further enhancing our future growth,’ stated Cutera Chief Operating Officer and Interim CEO, Jason Richey. “Like others in the aesthetic space, we encountered considerable headwinds affecting our overall results in the second half of 2018. As interim CEO, and with the full support of the Board of Directors, my priorities are clear --- position Cutera to grow faster than the market without sacrificing profitability, while improving the efficiencies of the Company’s infrastructure. We are executing on multiple initiatives in order to achieve these goals and I am optimistic about the Company’s future. I look forward to reporting our future progress.”

2019 Financial Outlook

  • We expect full year revenue to be in the range of $165 to $175 million, a 2% - 8% increase over 2018;
  • Full year Non-GAAP* gross margin is expected to improve over 2018 full year Non-GAAP* gross margin;
  • Adjusted EBITDA* is expected to be in the range of $2 million to $4 million.

Conference Call

The Company will host a live audio webcast for interested parties commencing today at 1:30 p.m. PST (4:30 p.m. EST).  Participating in the call will be Jason Richey, Chief Operating Officer and Interim Chief Executive Officer and Sandra Gardiner, Executive Vice President and Chief Financial Officer.  The call will be broadcast live over the Internet, hosted at the Investor Relations section of Cutera's website at http://www.cutera.com/, and will be available online within 24 hours of its completion through May 20, 2019. In addition, you may call 1-877-705-6003 to listen to the live broadcast.

CONTACTS:

Cutera, Inc.
Matthew Scalo
Vice President, Investor Relations & Corporate Development
415-657-5500
mscalo@cutera.com

Investor Relations
John Mills
Partner, ICR, Inc.
646-277-1254
john.mills@icrinc.com

About Cutera, Inc.

Brisbane, California-based Cutera is a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide. Since 1998, Cutera has developed innovative, easy-to-use products that enable physicians and other qualified practitioners to offer safe and effective aesthetic treatments to their patients. For more information, call 1-888-4CUTERA or visit www.cutera.com.

*Use of Non-GAAP Financial Measures

In this press release, in order to supplement our condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles, or GAAP, management has disclosed certain non-GAAP financial measures for the statement of operations and net income (loss) per diluted share.  Non-GAAP adjustments include stock-based compensation, depreciation, amortization, product remediation charges, and Enterprise Resource Planning (“ERP”) system implementation costs, as well as the net tax impact of excluding these items.  From time to time in the future, there may be other items that we may exclude if we believe that doing so is consistent with the goal of providing useful information to investors and management.  We have provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure.  We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis due to the potential significant variability, limited visibility, unpredictability, or unique non-recurring nature of the items. Forward-looking non-GAAP measures include adjusted EBITDA.  We define adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, stock-based compensation, product remediation charges outside the scope of our typical recurring warranty and service costs, and charges related to ERP software implementation costs.

Company management uses these measurements as aids in monitoring the Company’s ongoing financial performance from quarter to quarter, and year to year, on a regular basis and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP.  Non-GAAP financial measures for the statement of operations and net income per diluted share exclude the following:

Non-cash expenses for stock-based compensation. We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record stock-based compensation expense related to grants of options, performance and restricted stock. Depending upon the size, timing and the terms of the grants, this expense may vary significantly but will recur in future periods.  We believe that excluding stock-based compensation better allows for comparisons to our peer companies;

Depreciation and amortization. We have excluded depreciation and amortization expense in calculating our non-GAAP operating expenses and net income measures.  Depreciation and amortization are non-cash charges to current operations;

Product Remediation. We have excluded costs incurred to remediate an issue related to a legacy product.  These costs include the repair of products in use, in inventory, and in production, and are outside the scope of our typical recurring warranty and service costs; and

Enterprise Resource Planning. We have excluded ERP system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new ERP solution and the related technology infrastructure costs.

We believe that excluding all of the items above allows users of our financial statements to better review and assess both current and historical results of operations.

Safe Harbor Statement

Certain statements in this press release, other than purely historical information, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements include, but are not limited to, Cutera’s plans, objectives, strategies, financial performance and outlook, product launches and performance, trends, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, our actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “should,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “foresee” or variations of these terms and similar expressions, or the negative of these terms or similar expressions.  Forward-looking statements are based on management's current, preliminary expectations and are subject to risks and uncertainties, which may cause Cutera's actual results to differ materially from the statements contained herein. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, the Registration Statement on Form S-8 and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.

All information in this press release is as of the date of its release.  Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Cutera's financial performance for the fourth quarter and full year ended December 31, 2018, as discussed in this release, is preliminary and unaudited, and subject to adjustment.

 
CUTERA, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
(in thousands)
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
September 30,
 
 
December 31,
 
 
 
 
 
 
2018
 
 
2018
 
 
2017(1)
 
Assets
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
26,052
 
$
21,866
 
$
14,184
 
 
Marketable investments
 
 
9,523
 
 
5,018
 
 
21,728
 
 
Accounts receivable, net
 
 
19,637
 
 
25,444
 
 
20,777
 
 
Inventories
 
 
28,014
 
 
31,322
 
 
28,782
 
 
Other current assets and prepaid expenses
 
 
3,972
 
 
3,716
 
 
2,903
 
 
 
Total current assets
 
 
87,198
 
 
87,366
 
 
88,374
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
2,672
 
 
2,784
 
 
2,096
 
Deferred tax asset
 
 
457
 
 
21,402
 
 
19,055
 
Goodwill
 
 
1,339
 
 
1,339
 
 
1,339
 
Other long-term assets
 
 
5,971
 
 
6,048
 
 
374
 
 
 
Total assets
 
$
97,637
 
$
118,939
 
$
111,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
11,279
 
$
13,321
 
$
7,002
 
 
Accrued liabilities
 
 
23,300
 
 
22,904
 
 
26,848
 
 
Extended warranty liabilities
 
 
3,159
 
 
-
 
 
-
 
 
Deferred revenue
 
 
9,882
 
 
8,939
 
 
9,461
 
 
 
Total current liabilities
 
 
47,620
 
 
45,164
 
 
43,311
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred revenue, net of current portion
 
 
2,684
 
 
2,380
 
 
2,195
 
Income tax liability
 
 
394
 
 
352
 
 
379
 
Other long-term liabilities
 
 
553
 
 
640
 
 
460
 
 
 
Total liabilities
 
 
51,251
 
 
48,536
 
 
46,345
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
14
 
 
14
 
 
13
 
 
Additional paid-in capital
 
 
70,451
 
 
68,180
 
 
62,025
 
 
Accumulated income/(loss)
 
 
(24,010)
 
 
2,283
 
 
2,947
 
 
Accumulated other comprehensive loss
 
 
(69)
 
 
(74)
 
 
(92)
 
 
 
Total stockholders' equity
 
 
46,386
 
 
70,403
 
 
64,893
 
 
 
Total liabilities and stockholders' equity
 
$
97,637
 
$
118,939
 
$
111,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.


 
CUTERA, INC.
 
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
(in thousands, except per share data)
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
 
 
 
2018
 
2017(1)
 
2018
 
2017(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Products
$
  39,946
 
$
  42,972
 
$
  142,535
 
$
  132,660
 
 
Service
 
  5,523
 
 
  4,660
 
 
  20,185
 
 
  18,833
 
 
  Total net revenue
 
  45,469
 
 
  47,632
 
 
  162,720
 
 
  151,493
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Products
 
  19,967
 
 
  17,520
 
 
  66,843
 
 
  56,363
 
 
Service
 
  6,716
 
 
  2,779
 
 
  15,495
 
 
  9,020
 
 
  Total cost of revenue
 
  26,683
 
 
  20,299
 
 
  82,338
 
 
  65,383
 
 
 
 
Gross profit
 
  18,786
 
 
  27,333
 
 
  80,382
 
 
  86,110
 
 
 
 
Gross margin %
 
41%
 
 
57%
 
 
49%
 
 
57%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
  15,318
 
 
  15,362
 
 
  58,420
 
 
  52,070
 
 
 
Research and development
 
  3,464
 
 
  3,481
 
 
  14,359
 
 
  12,874
 
 
 
General and administrative
 
  5,494
 
 
  3,947
 
 
  20,995
 
 
  14,090
 
 
 
Lease termination income
 
  -
 
 
  -
 
 
  -
 
 
  (4,000)
 
 
 
 
Total operating expenses
 
  24,276
 
 
  22,790
 
 
  93,774
 
 
  75,034
 
 
Income (loss) from operations
 
  (5,490)
 
 
  4,543
 
 
  (13,392)
 
 
  11,076
 
 
Interest and other income (expense), net
 
  (44)
 
 
  138
 
 
  (123)
 
 
  884
 
 
Income (loss) before income taxes
 
  (5,534)
 
 
  4,681
 
 
  (13,515)
 
 
  11,960
 
 
Provision (benefit) for income taxes
 
  20,759
 
 
  (18,199)
 
 
  17,255
 
 
  (18,033)
 
 
Net income (loss)
$
  (26,293)
 
$
  22,880
 
$
  (30,770)
 
$
  29,993
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
  (1.89)
 
 $
  1.66
 
 $
  (2.23)
 
 $
  2.16
 
 
 
Diluted
$
  (1.89)
 
 $
  1.57
 
 $
  (2.23)
 
 $
  2.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of shares used in per share calculations:
 
 
 
 
 
 
 
 
 
Basic
 
  13,932
 
 
  13,744
 
 
  13,771
 
 
  13,873
 
 
 
Diluted
 
  13,932
 
 
  14,569
 
 
  13,771
 
 
  14,728
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.


 
CUTERA, INC.
 
CONSOLIDATED FINANCIAL HIGHLIGHTS
 
(in thousands, except percentage data)
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
% Change
 
Twelve Months Ended
 
% Change
 
 
 
 
 
December 31,
 
 
December 31,
 
2018 Vs
 
December 31,
 
 
December 31,
 
2018 Vs
 
 
 
 
 
2018
 
 
2017(1)
 
2017
 
2018
 
 
2017(1)
 
2017
 
Revenue By Geography:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
28,265
 
 
$
30,524
 
-7%
 
$
101,862
 
 
$
94,581
 
+8%
 
 
 
International
 
 
17,204
 
 
 
17,108
 
+1%
 
 
60,858
 
 
 
56,912
 
+7%
 
 
 
Total Net Revenue
 
$
45,469
 
 
$
47,632
 
-5%
 
$
162,720
 
 
$
151,493
 
+7%
 
 
 
International as a percentage of total revenue
 
 
38%
 
 
 
36%
 
 
 
 
37%
 
 
 
38%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue By Product Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Systems
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- North America
 
$
26,519
 
 
$
29,383
 
-10%
 
$
93,977
 
 
$
88,338
 
+6%
 
 
 
- Rest of World
 
 
10,349
 
 
 
11,531
 
-10%
 
 
38,618
 
 
 
37,544
 
+3%
 
 
 
Total Systems
 
 
36,868
 
 
 
40,914
 
-10%
 
 
132,595
 
 
 
125,882
 
+5%
 
 
Consumables
 
 
1,281
 
 
 
692
 
+85%
 
 
4,162
 
 
 
2,436
 
+71%
 
 
Skincare
 
 
1,797
 
 
 
1,366
 
+32%
 
 
5,778
 
 
 
4,342
 
+33%
 
 
 
Total Products
 
 
39,946
 
 
 
42,972
 
-7%
 
 
142,535
 
 
 
132,660
 
+7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service
 
 
5,523
 
 
 
4,660
 
+19%
 
 
20,185
 
 
 
18,833
 
+7%
 
 
 
Total Net Revenue
 
$
45,469
 
 
$
47,632
 
-5%
 
$
162,720
 
 
$
151,493
 
+7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Twelve Months Ended
 
 
 
 
 
 
 
December 31,
 
 
December 31,
 
 
 
December 31,
 
 
December 31,
 
 
 
 
 
 
 
2018
 
 
2017
 
 
 
2018
 
 
2017
 
 
 
Pre-tax Stock-Based Compensation Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
$
167
 
 
$
283
 
 
 
$
743
 
 
$
660
 
 
 
 
 
Sales and marketing
 
 
360
 
 
 
427
 
 
 
 
2,104
 
 
 
1642
 
 
 
 
 
Research and development
 
 
208
 
 
 
303
 
 
 
 
825
 
 
 
936
 
 
 
 
 
General and administrative
 
 
897
 
 
 
474
 
 
 
 
3,484
 
 
 
1872
 
 
 
 
 
 
 
$
1,632
 
 
$
1,487
 
 
 
$
7,156
 
 
$
5,110
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
CUTERA, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(in thousands)
 
(unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
 
Twelve Months Ended
 
 
 
 
 
December 31,
 
December 31,
 
 
December 31,
 
December 31,
 
 
 
 
 
2018
 
2017(1)
 
 
2018
 
2017(1)
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
  (26,293)
 
$
  22,880
 
 
$
  (30,770)
 
$
  29,993
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
  1,632
 
 
  1,487
 
 
 
  7,156
 
 
  5,110
 
 
Depreciation of tangible assets
 
 
  360
 
 
  266
 
 
 
  1,209
 
 
  1,016
 
 
Amortization of contract acquisition costs
 
 
  530
 
 
  -
 
 
 
  1,834
 
 
  -
 
 
Change in deferred tax asset
 
 
  20,945
 
 
  (18,678)
 
 
 
  17,438
 
 
  (18,678)
 
 
Provision for doubtful accounts receivable
 
 
  380
 
 
  8
 
 
 
  1,257
 
 
  (1)
 
 
Other
 
 
  26
 
 
  7
 
 
 
  241
 
 
  (51)
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
  5,427
 
 
  (1,181)
 
 
 
  (117)
 
 
  (4,229)
 
 
Inventories
 
 
  3,308
 
 
  (5,054)
 
 
 
  768
 
 
  (13,805)
 
 
Other current assets and prepaid expenses
 
 
  (273)
 
 
  42
 
 
 
  (1,070)
 
 
  (591)
 
 
Other long-term assets
 
 
  (453)
 
 
  7
 
 
 
  (2,754)
 
 
  6
 
 
Accounts payable
 
 
  (2,042)
 
 
  1,197
 
 
 
  4,277
 
 
  4,404
 
 
Accrued liabilities
 
 
  396
 
 
  4,588
 
 
 
  (3,781)
 
 
  9,345
 
 
Extended warranty liabilities
 
 
  3,159
 
 
  -
 
 
 
  3,159
 
 
  -
 
 
Other long-term liabilities
 
 
  35
 
 
  -
 
 
 
  140
 
 
  -
 
 
Deferred revenue
 
 
  1,247
 
 
  905
 
 
 
  1,305
 
 
  1,557
 
 
Income tax liability
 
 
  42
 
 
  208
 
 
 
  15
 
 
  211
 
 
 
Net cash provided by operating activities
 
 
  8,426
 
 
  6,682
 
 
 
  307
 
 
  14,287
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of property, equipment and software
 
 
  (274)
 
 
  (412)
 
 
 
  (1,488)
 
 
  (855)
 
Disposal of property and equipment
 
 
  -
 
 
  -
 
 
 
  41
 
 
  53
 
Proceeds from sales of marketable investments
 
 
  -
 
 
  24,486
 
 
 
  13,044
 
 
  33,640
 
Proceeds from maturities of marketable investments
 
 
  2,000
 
 
  6,200
 
 
 
  10,050
 
 
  45,812
 
Purchase of marketable investments
 
 
  (6,484)
 
 
  (16,800)
 
 
 
  (10,874)
 
 
  (60,956)
 
 
 
Net cash provided by (used in) investing activities
 
 
  (4,758)
 
 
  13,474
 
 
 
  10,773
 
 
  17,694
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchases of common stock
 
 
  -
 
 
  (21,391)
 
 
 
  -
 
 
  (35,167)
 
Proceeds from exercise of stock options and employee stock purchase plan
 
 
  796
 
 
  869
 
 
 
  4,399
 
 
  5,435
 
Taxes paid related to net share settlement of equity awards
 
 
  (157)
 
 
  (137)
 
 
 
  (3,128)
 
 
  (1,469)
 
Payments on capital lease obligations
 
 
  (121)
 
 
  (97)
 
 
 
  (483)
 
 
  (371)
 
 
 
Net cash provided by (used in) financing activities
 
 
  518
 
 
  (20,756)
 
 
 
  788
 
 
  (31,572)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
 
  4,186
 
 
  (600)
 
 
 
  11,868
 
 
  409
 
Cash and cash equivalents at beginning of period
 
 
  21,866
 
 
  14,784
 
 
 
  14,184
 
 
  13,775
 
Cash and cash equivalents at end of period
 
$
  26,052
 
 $
  14,184
 
 
$
  26,052
 
 $
  14,184
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.


 
CUTERA, INC.
 
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
TO  NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(in thousands, except per share data)
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2018
 
Three Months Ended December 31, 2017
 
 
 
 
 
GAAP
 
Adjustments*
 
Non-GAAP
 
GAAP(1)
 
Adjustments*
 
 
Non-GAAP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 $  45,469
 
 $  -
 
 
 $  45,469
 
 $  47,632
 
 $  -
 
 
 $  47,632
 
Cost of revenue
 
  26,683
 
  (5,217)
 (a)
 
  21,466
 
  20,299
 
  (377)
 (a)
 
  19,922
 
 
 
Gross profit
 
  18,786
 
  5,217
 
 
  24,003
 
  27,333
 
  377
 
 
  27,710
 
 
 
Gross margin %
 
41%
 
 
 
 
53%
 
57%
 
 
 
 
58%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
  15,318
 
  (1,052)
 (b)
 
  14,266
 
  15,362
 
  (586)
 (b)
 
  14,776
 
 
Research and development
 
  3,464
 
  (231)
 (c)
 
  3,233
 
  3,481
 
  (314)
 (c)
 
  3,167
 
 
General and administrative
 
  5,494
 
  (1,194)
 (d)
 
  4,300
 
  3,947
 
  (476)
 (d)
 
  3,471
 
 
 
Total operating expenses
 
  24,276
 
  (2,477)
 
 
  21,799
 
  22,790
 
  (1,376)
 
 
  21,414
 
Income (loss) from operations 
 
  (5,490)
 
  7,694
 
 
  2,204
 
  4,543
 
  1,753
 
 
  6,296
 
Interest and other income (expense), net
 
  (44)
 
   -
 
 
  (44)
 
  138
 
  -
 
 
  138
 
Income (loss) before income taxes
 
  (5,534)
 
  7,694
 
 
  2,160
 
  4,681
 
  1,753
 
 
  6,434
 
Provision (benefit) for income taxes
 
  20,759
 
  (17,037)
 (e)
 
  3,722
 
  (18,199)
 
  18,491
 (e)
 
  292
 
Net income (loss)
 
 $  (26,293)
 
 $  24,731
 
 
 $  (1,562)
 
 $  22,880
 
 $  (16,738)
 
 
 $  6,142
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 $  (1.89)
 
 
 
 
 $  (0.11)
 
 $  1.66
 
 
 
 
 $  0.45
 
 
Diluted
 
 $  (1.89)
 
 
 
 
 $  (0.11)
 
 $  1.57
 
 
 
 
 $  0.42
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of shares used in per share calculations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
  13,932
 
 
 
 
  13,932
 
  13,744
 
 
 
 
  13,744
 
 
Diluted
 
  13,932
 
 
 
 
  13,932
 
  14,569
 
 
 
 
  14,569
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to
  the prior periods presented.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses as a % of net revenue 
 
GAAP
 
 
 
 
Non-GAAP
 
GAAP(1)
 
 
 
 
Non-GAAP
 
 
Sales and marketing 
 
33.7%
 
 
 
 
31.4%
 
32.3%
 
 
 
 
31.0%
 
 
Research and development 
 
7.6%
 
 
 
 
7.1%
 
7.3%
 
 
 
 
6.6%
 
 
General and administrative 
 
12.1%
 
 
 
 
9.5%
 
8.3%
 
 
 
 
7.3%
 
 
 
 
 
53.4%
 
 
 
 
47.9%
 
47.8%
 
 
 
 
45.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Fiscal fourth quarter of 2018 and 2017 Non-GAAP results exclude the effect of the below mentioned adjustments ($000s): 
 
a)
Adjustment of $5,217 and $377 for 2018 and 2017, respectively, included non-cash expenses of $94 and $94 related to depreciation, and $167 and $283 of stock-based compensation.  The 2018 adjustment also included $4,956 related to a component replacement in one of our legacy systems.
 
b)
Adjustment of $1,052 and $586 for 2018 and 2017, respectively, included non-cash expenses of $692 and $159 related to depreciation and amortization, and $360 and $427 of stock-based compensation.
 
c)
Adjustment of $231 and $314 for 2018 and 2017, respectively, included non-cash expenses of $23 and $11 related to depreciation, and $208 and $303 of stock-based compensation.
 
d)
Adjustment of $1,194 and $476 for 2018 and 2017, respectively, included non-cash expenses of $81 and $2 related to depreciation and $897 and $474 for stock-based  compensation.  The 2018 adjustment also included $216 for costs related to ERP implementation.
 
e)
The 2018 adjustment of $17,037 included recording a valuation allowance of $16,906 against certain U.S. deferred tax assets and net impact of excluding the Non-GAAP adjustments from our tax provision.  As a result of recording a valuation allowance in Q4'2018, the 2018 adjustment also includes the reversal of $2.85M in discrete tax benefits related to excess stock deduction activity for the nine months ended September 30, 2018.  The 2017 adjustment of ($18,491) included $18,741 for the release of a significant portion of our valuation allowance against certain U.S. deferred tax assets, partially offset by our revised measurement of U.S. deferred tax assets resulting from the 2017 US Tax Reform; offset by $248 for establishing a foreign transfer pricing contingency reserve and the net impact of excluding the Non-GAAP adjustments from our tax provision.


 
CUTERA, INC.
 
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
TO  NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(in thousands, except per share data)
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended December 31, 2018
 
Twelve Months Ended December 31, 2017
 
 
 
 
 
GAAP
 
Adjustments*
 
Non-GAAP
 
GAAP(1)
 
Adjustments*
 
 
Non-GAAP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 $  162,720
 
 $  -
 
 
 $  162,720
 
 $  151,493
 
 $  -
 
 
 $  151,493
 
Cost of revenue
 
  82,338
 
  (6,018)
 (a)
 
  76,320
 
  65,383
 
  (989)
 (a)
 
  64,394
 
 
 
Gross profit
 
  80,382
 
  6,018
 
 
  86,400
 
  86,110
 
  989
 
 
  87,099
 
 
 
Gross margin %
 
49%
 
 
 
 
53%
 
57%
 
 
 
 
57%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
  58,420
 
  (4,562)
 (b)
 
  53,858
 
  52,070
 
  (2,300)
 (b)
 
  49,770
 
 
Research and development
 
  14,359
 
  (899)
 (c)
 
  13,460
 
  12,874
 
  (961)
 (c)
 
  11,913
 
 
General and administrative
 
  20,995
 
  (3,892)
 (d)
 
  17,103
 
  14,090
 
  (1,876)
 (d)
 
  12,214
 
 
Lease termination income
 
  -
 
  -
 
 
  -
 
  (4,000)
 
  4,000
 (e)
 
  -
 
 
 
Total operating expenses
 
  93,774
 
  (9,353)
 
 
  84,421
 
  75,034
 
  (1,137)
 
 
  73,897
 
Income (loss) from operations
 
 
  (13,392)
 
  15,371
 
 
  1,979
 
  11,076
 
  2,126
 
 
  13,202
 
Interest and other income (expense), net
 
  (123)
 
   -
 
 
  (123)
 
  884
 
  -
 
 
  884
 
Income (loss) before income taxes
 
  (13,515)
 
  15,371
 
 
  1,856
 
  11,960
 
  2,126
 
 
  14,086
 
Provision (benefit) for income taxes
 
  17,255
 
   (16,906)
 (f)
 
  349
 
  (18,033)
 
  18,411
 (f)
 
  378
 
Net income (loss)
 
 $  (30,770)
 
 $  32,277
 
 
 $  1,507
 
 $  29,993
 
 $  (16,285)
 
 
 $  13,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 $  (2.23)
 
 
 
 
 $  0.11
 
 $  2.16
 
 
 
 
 $  0.99
 
 
Diluted
 
 $  (2.23)
 
 
 
 
 $  0.11
 
 $  2.04
 
 
 
 
 $  0.93
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of shares used in per share calculations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
  13,771
 
 
 
 
  13,771
 
  13,873
 
 
 
 
  13,873
 
 
Diluted
 
  13,771
 
 
 
 
  14,305
 
  14,728
 
 
 
 
  14,728
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) As of January 1, 2018, the Company adopted the requirements of ASC 606 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses as a % of net revenue 
 
GAAP
 
 
 
 
Non-GAAP
 
GAAP(1)
 
 
 
 
Non-GAAP
 
 
Sales and marketing 
 
35.9%
 
 
 
 
33.1%
 
34.4%
 
 
 
 
32.9%
 
 
Research and development 
 
8.8%
 
 
 
 
8.3%
 
8.5%
 
 
 
 
7.9%
 
 
General and administrative 
 
12.9%
 
 
 
 
10.5%
 
9.3%
 
 
 
 
8.1%
 
 
Lease termination income 
 
0.0%
 
 
 
 
0.0%
 
-2.6%
 
 
 
 
0.0%
 
 
 
 
 
57.6%
 
 
 
 
51.9%
 
49.5%
 
 
 
 
48.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Year-to-date December 31, 2018 and 2017 Non-GAAP results exclude the effect of the below mentioned adjustments ($000s): 
 
a)
Adjustment of $6,018 and $989 for 2018 and 2017, respectively, included non-cash expenses of $319 and $329 related to depreciation, and $743 and $660 of stock-based compensation.  The 2018 adjustment also included $4,956 recorded in Q4'2018 related to a component replacement in one of our legacy systems.
 
b)
Adjustment of $4,562 and $2,300 for 2018 and 2017, respectively, included non-cash expenses of $2,458 and $658 related to depreciation and amortization, and $2,104 and $1,642 of stock-based compensation.
 
c)
Adjustment of $899 and $961 for 2018 and 2017, respectively, included non-cash expenses of $74 and $25 related to depreciation, and $825 and $936 of stock-based compensation.
 
d)
Adjustment of $3,892 and $1,876 for 2018 and 2017, respectively, included non-cash expenses of $192 and $4 related to depreciation and $3,484 and $1,872 for stock-based compensation. The 2018 adjustment also included $216 for costs related to ERP implementation.
 
e)
Adjustment of $4,000 represents non-recurring lease termination income.
 
f)
The 2018 adjustment of $16,906 represents a valuation allowance against certain U.S. deferred tax assets.  The 2017 adjustment of ($18,411) included $18,741 for the release of a significant portion of our valuation allowance against certain U.S. deferred tax assets, partially offset by our revised measurement of U.S. deferred tax assets resulting from the 2017 US Tax Reform; offset by $248 for establishing a foreign transfer pricing contingency reserve and the net impact of excluding the Non-GAAP adjustments from our tax provision.


Stock Information

Company Name: Cutera Inc.
Stock Symbol: CUTR
Market: NASDAQ
Website: cutera.com

Menu

CUTR CUTR Quote CUTR Short CUTR News CUTR Articles CUTR Message Board
Get CUTR Alerts

News, Short Squeeze, Breakout and More Instantly...