Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / DKL - Delek Logistics Partners LP Reports Fourth Quarter 2019 Results


DKL - Delek Logistics Partners LP Reports Fourth Quarter 2019 Results

  • Declared fourth quarter distribution of $0.885 per limited partner unit; increased by 9.3% percent year-over-year
  • Reported fourth quarter net income attributable to all partners of $21.6 million; EBITDA increased 6.1% year-over-year
  • Fourth quarter net cash from operations was $45.8 million
  • Distributable cash flow coverage ratio of 1.08x for the fourth quarter 2019
  • Forecasting 5% distribution growth in 2020

BRENTWOOD, Tenn., Feb. 25, 2020 (GLOBE NEWSWIRE) -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the fourth quarter 2019. For the three months ended December 31, 2019, Delek Logistics reported net income attributable to all partners of $21.6 million, or $0.52 per diluted common limited partner unit. This compares to net income attributable to all partners of $21.3 million, or $0.58 per diluted common limited partner unit, in the fourth quarter 2018. Net cash from operating activities was $45.8 million in the fourth quarter 2019 compared to $95.4 million in the fourth quarter 2018.  Distributable cash flow was $33.0 million in the fourth quarter 2019, compared to $27.6 million in the fourth quarter 2018. Reconciliation of net cash from operating activities as reported under U.S. GAAP to distributable cash flow is included in the financial tables attached to this release.

For the fourth quarter 2019, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $43.3 million compared to $40.8 million in the fourth quarter 2018. Despite spill related costs of $7.1 million in the fourth quarter 2019, results improved on a year-over-year basis. This was primarily due to a $3.4 million increase to income from equity method investments, as well as increased contributions from the Paline Pipeline and Gathering Assets. This was partially offset by lower West Texas gross margin on a year-over-year basis.  Reconciliation of net income attributable to all partners as reported under U.S. GAAP to EBITDA is included in the financial tables attached to this release.

Uzi Yemin, Chairman, President and Chief Executive Officer of Delek Logistics' general partner, remarked: "Delek Logistics delivered strong financial performance in fourth quarter with EBITDA increasing approximately 23% excluding spill related costs.  Full-year 2019 distribution growth was over 10 percent on a year-over-year basis. The acquisition of the Red River pipeline joint venture bolstered results in 2019. The pipeline expansion, currently underway, should increase the contribution into the second half of 2020. Looking forward, we are targeting distribution growth of 5% in 2020.  We are looking at simplifying the capital structure and preparing the balance sheet for potential asset drop-down options from our sponsor, Delek US Holdings, Inc. (NYSE: DK) ("Delek US"). From a strategic perspective, we remain focused on maintaining strong cash flow coverage and flexibility."

Distribution and Liquidity

On January 24, 2020, Delek Logistics declared a quarterly cash distribution of $0.885 per common limited partner unit for the fourth quarter 2019, which equates to $3.54 per common limited partner unit on an annualized basis. This distribution was paid on February 12, 2020 to unitholders of record on February 4, 2020. This represents a 1.0 percent increase from the third quarter 2019 distribution of $0.880 per common limited partner unit, or $3.52 per common limited partner unit on an annualized basis, and a 9.3% increase over Delek Logistics’ fourth quarter 2018 distribution of $0.810 per common limited partner unit, or $3.24 per common limited partner unit annualized. For the fourth quarter 2019, the total cash distribution declared to all partners, including incentive distribution rights (IDRs), was approximately $30.6 million. Based on the distribution for the fourth quarter 2019, the distributable cash flow coverage ratio for the fourth quarter was 1.08x.

As of December 31, 2019, Delek Logistics had total debt of approximately $833.1 million and cash of $5.5 million. Additional borrowing capacity, subject to certain covenants, under the $850.0 million credit facility was $261.6 million. The total leverage ratio, calculated in accordance with the credit facility, for the fourth quarter 2019 was approximately 4.43x, which is within the current requirements of the maximum allowable leverage ratio of 5.25x and a decrease from the third quarter 2019 level of 4.60x

Financial Results

Revenue for the fourth quarter 2019 was $138.6 million compared to $159.3 million in the prior-year period. The decrease in revenue is primarily due to lower prices and volumes in the west Texas wholesale business, partially offset by improved performance from the Gathering Assets and Paline Pipeline. Total operating expenses were $22.3 million in the fourth quarter 2019, compared to $15.9 million in the fourth quarter 2018. The increase was primarily due to spill related costs, higher maintenance and repair and outside services. Total contribution margin was $42.5 million in the fourth quarter 2019 compared to $45.0 million in the fourth quarter 2018. General and administrative expenses were $5.8 million for the fourth quarter 2019, compared to $7.4 million in the prior-year period, with the decrease being primarily due to services rendered in fourth quarter 2018 to support the development and operations of the Big Spring Gathering project not occurring in fourth quarter 2019.

Pipelines and Transportation Segment

Contribution margin in the fourth quarter 2019 was $25.2 million compared to $26.3 million in the fourth quarter 2018.  Operating expenses were $18.7 million in the fourth quarter 2019 compared to $10.9 million in the prior-year period. The increase was primarily driven by spill related costs.  Excluding those costs, the contribution margin would have increased year-over-year due to strong performance from Paline and the Gathering Assets.

Wholesale Marketing and Terminalling Segment

During the fourth quarter 2019, contribution margin was $17.3 million, compared to $18.8 million in the fourth quarter 2018. This decrease was primarily due to lower gross margin in west Texas. Operating expenses of $3.6 million in the fourth quarter 2019 were lower than the $5.0 million in the prior-year period.

In the west Texas wholesale business, average throughput in the fourth quarter 2019 was 9,972 barrels per day compared to 12,938 barrels per day in the fourth quarter 2018. The west Texas gross margin per barrel decreased year-over-year to $3.12 per barrel and included approximately $0.3 million, or $0.28 per barrel, from renewable identification numbers (RINs) generated in the quarter. During the fourth quarter 2018, the west Texas gross margin per barrel was $4.60 per barrel and included $0.2 million from RINs, or $0.14 per barrel.

Average terminalling throughput volume of 160,298 barrels per day during the fourth quarter 2019 decreased on a year-over-year basis from 164,028 barrels per day in the fourth quarter 2018.  During the fourth quarter 2019, average volume under the East Texas marketing agreement with Delek US was 73,016 barrels per day compared to 77,896 barrels per day during the fourth quarter 2018.

Fourth Quarter 2019 Results | Conference Call Information

Delek Logistics will hold a conference call to discuss its fourth quarter 2019 results on Wednesday, February 26, 2020 at 7:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.Delek Logistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software. For those who cannot listen to the live broadcast, a telephonic replay will be available through March 11, 2020 by dialing (855) 859-2056, passcode 1297317. An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

Investors may also wish to listen to Delek US’ (NYSE: DK) fourth quarter 2019 earnings conference call on Wednesday, February 26, 2020 at 8:30 a.m. Central Time and review Delek US’ earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com.

About Delek Logistics Partners, LP

Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US Holdings, Inc. (NYSE: DK) to own, operate, acquire and construct crude oil and refined products logistics and marketing assets.

Safe Harbor Provisions Regarding Forward-Looking Statements

This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These statements contain words such as “possible,” “believe,” “should,” “could,” “would,” “predict,” “plan,” “estimate,” “intend,” “may,” “anticipate,” “will,” “if,”  “expect” or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; the results of our investments in joint ventures; the ability of the Red River joint venture to complete the expansion to increase the Red River pipeline capacity; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory and the evaluation of incentive distribution rights; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 10% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation

Non-GAAP Disclosures:

Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

  • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
  • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash.  Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.

EBITDA and distributable cash flow are non-U.S. GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:     

  • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
  • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;
  • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Delek Logistics believes that the presentation of EBITDA, distributable cash flow and distributable cash flow coverage ratio provide useful information to investors in assessing its financial condition, its results of operations and the cash flow its business is generating. EBITDA, distributable cash flow and distributable cash flow coverage ratio should not be considered in isolation or as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.

Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net income and net cash provided by operating activities. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in its industry, Delek Logistics' definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.


Delek Logistics Partners, LP
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except unit and per unit data) 
 
December 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
5,545
 
 
$
4,522
 
  Accounts receivable
13,204
 
 
21,586
 
Inventory
12,617
 
 
5,491
 
Other current assets
2,204
 
 
969
 
Total current assets
33,570
 
 
32,568
 
Property, plant and equipment:
 
 
 
Property, plant and equipment
461,325
 
 
452,746
 
Less: accumulated depreciation
(166,281
)
 
(140,184
)
Property, plant and equipment, net
295,044
 
 
312,562
 
Equity method investments
246,984
 
 
104,770
 
Operating lease right-of-use assets
3,745
 
 
 
Goodwill
12,203
 
 
12,203
 
Marketing Contract Intangible, net
130,999
 
 
138,210
 
Other non-current assets
21,902
 
 
24,280
 
Total assets
$
744,447
 
 
$
624,593
 
 
 
 
 
LIABILITIES AND DEFICIT
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
12,471
 
 
$
14,226
 
Accounts payable to related parties
8,898
 
 
7,833
 
Interest Payable
2,572
 
 
2,664
 
Excise and other taxes payable
3,941
 
 
4,069
 
Current portion of operating lease liabilities
1,435
 
 
 
Accrued expenses and other current liabilities
5,765
 
 
7,713
 
Total current liabilities
35,082
 
 
36,505
 
Non-current liabilities:
 
 
 
Long-term debt
833,110
 
 
700,430
 
Asset retirement obligations
5,588
 
 
5,191
 
Deferred tax liabilities
215
 
 
 
Operating lease liabilities, net of current portion
2,310
 
 
 
Other non-current liabilities
19,261
 
 
17,290
 
Total non-current liabilities
860,484
 
 
722,911
 
Total liabilities
895,566
 
 
759,416
 
Equity (Deficit):
 
 
 
Common unitholders - public;  9,131,579 units issued and outstanding at December 31, 2019 (9,109,807 at December 31, 2018)
164,436
 
 
171,023
 
Common unitholders - Delek Holdings; 15,294,046 units issued and outstanding at December 31, 2019 (15,294,046 at December 31, 2018)
(310,513
)
 
(299,360
)
General partner - 498,482 units issued and outstanding at December 31, 2019 (498,038 at December 31, 2018)
(5,042
)
 
(6,486
)
Total deficit
(151,119
)
 
(134,823
)
Total liabilities and deficit
$
744,447
 
 
$
624,593
 


Delek Logistics Partners, LP
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except unit and per unit data) 
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
 
 
2019
 
2018
 
2019
 
2018
Net revenues:
 
 
 
 
 
 
 
 
Affiliate
 
$
69,484
 
 
$
62,250
 
 
$
261,014
 
 
$
240,809
 
Third-party
 
69,126
 
 
97,048
 
 
322,978
 
 
416,800
 
Net revenues
 
138,610
 
 
159,298
 
 
583,992
 
 
657,609
 
Cost of Sales:
 
 
 
 
 
 
 
 
Cost of materials and other
 
73,760
 
 
98,417
 
 
336,473
 
 
429,061
 
Operating expenses (excluding depreciation and amortization presented below)
 
22,023
 
 
15,423
 
 
71,341
 
 
55,924
 
Depreciation and amortization
 
6,443
 
 
5,821
 
 
24,893
 
 
24,108
 
Total cost of sales
 
102,226
 
 
119,661
 
 
432,707
 
 
509,093
 
Operating expenses related to wholesale business (excluding depreciation and amortization presented below)
 
314
 
 
432
 
 
2,816
 
 
2,820
 
General and administrative expenses
 
5,769
 
 
7,367
 
 
20,815
 
 
17,166
 
Depreciation and amortization
 
457
 
 
448
 
 
1,808
 
 
1,882
 
Other operating expense (income), net
 
129
 
 
243
 
 
34
 
 
891
 
Total operating costs and expenses
 
108,895
 
 
128,151
 
 
458,180
 
 
531,852
 
Operating income
 
29,715
 
 
31,147
 
 
125,812
 
 
125,757
 
Interest expense, net
 
12,164
 
 
11,167
 
 
47,328
 
 
41,263
 
Income from equity method investments
 
(4,972
)
 
(1,549
)
 
(19,832
)
 
(6,230
)
Other expense, net
 
139
 
 
 
 
600
 
 
8
 
Total non-operating expenses, net
 
7,331
 
 
9,618
 
 
28,096
 
 
35,041
 
Income before income tax expense
 
22,384
 
 
21,529
 
 
97,716
 
 
90,716
 
Income tax expense (benefit)
 
746
 
 
249
 
 
967
 
 
534
 
Net income attributable to partners
 
$
21,638
 
 
$
21,280
 
 
$
96,749
 
 
$
90,182
 
Comprehensive income attributable to partners
 
$
21,638
 
 
$
21,280
 
 
$
96,749
 
 
$
90,182
 
 
 
 
 
 
 
 
 
 
Less: General partner's interest in net income, including incentive distribution rights
 
8,834
 
 
7,065
 
 
33,080
 
 
25,543
 
Limited partners' interest in net income
 
$
12,804
 
 
$
14,215
 
 
$
63,669
 
 
$
64,639
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
 
 
 
Common units - basic
 
$
0.52
 
 
$
0.58
 
 
$
2.61
 
 
$
2.65
 
Common units - diluted
 
$
0.52
 
 
$
0.58
 
 
$
2.61
 
 
$
2.65
 
 
 
 
 
 
 
 
 
 
Weighted average limited partner units outstanding:
 
 
 
 
 
 
 
 
Common units - basic
 
24,419,189
 
 
24,397,085
 
 
24,413,294
 
 
24,390,286
 
Common units - diluted
 
24,424,715
 
 
24,405,661
 
 
24,418,641
 
 
24,396,881
 
 
 
 
 
 
 
 
 
 
Cash distribution per limited partner unit
 
$
0.885
 
 
$
0.810
 
 
$
3.440
 
 
$
3.120
 


Delek Logistics Partners, LP 
 
 
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
Twelve Months Ended December 31,
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
Net income
$
96,749
 
 
$
90,182
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
26,701
 
 
25,990
 
Non-cash lease expense
193
 
 
 
Amortization of customer contract intangible assets
7,211
 
 
6,009
 
Amortization of deferred revenue
(1,688
)
 
(1,497
)
Amortization of deferred financing costs and debt discount
2,629
 
 
2,577
 
Accretion of asset retirement obligations
397
 
 
359
 
Income from equity method investments
(19,832
)
 
(6,230
)
Dividends from equity method investments
16,108
 
 
6,936
 
(Gain) loss on asset disposals
(197
)
 
891
 
Other non-cash adjustments
1,557
 
 
826
 
Changes in assets and liabilities:
 
 
 
Accounts receivable
8,382
 
 
1,427
 
Inventories and other current assets
(7,702
)
 
15,178
 
Accounts payable and other current liabilities
(4,836
)
 
(1,747
)
Accounts receivable/payable to related parties
1,065
 
 
9,038
 
Non-current assets and liabilities, net
3,662
 
 
3,019
 
Changes in assets and liabilities
571
 
 
26,915
 
   Net cash provided by operating activities
130,399
 
 
152,958
 
Cash flows from investing activities
 
 
 
Asset acquisitions, net of assumed asset retirement obligation liabilities
 
 
(72,380
)
Purchases of property, plant and equipment
(9,070
)
 
(12,931
)
Proceeds from sales of property, plant and equipment
144
 
 
502
 
Purchases of intangible assets
 
 
(144,219
)
Distributions from equity method investments
804
 
 
1,162
 
Equity method investment contributions
(139,294
)
 
(173
)
   Net cash used in investing activities
(147,416
)
 
(228,039
)
Cash flows from financing activities
 
 
 
Proceeds from issuance of additional units to maintain 2% General Partner interest
8
 
 
26
 
Distributions to general partner
(31,654
)
 
(23,698
)
Distributions to common unitholders - public
(30,626
)
 
(27,721
)
Distributions to common unitholders - Delek Holdings
(51,388
)
 
(46,417
)
Distributions to Delek Holdings unitholders and general partner related to Big Spring Logistic Assets Acquisition
 
 
(98,798
)
Proceeds from revolving credit facility
564,700
 
 
735,000
 
Payments on revolving credit facility
(433,000
)
 
(458,200
)
Deferred financing costs paid
 
 
(5,264
)
   Net cash provided by (used in) financing activities
18,040
 
 
74,928
 
Net increase (decrease) in cash and cash equivalents
1,023
 
 
(153
)
Cash and cash equivalents at the beginning of the period
4,522
 
 
4,675
 
Cash and cash equivalents at the end of the period
$
5,545
 
 
$
4,522
 
Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for:
 
 
 
Interest
$
44,791
 
 
$
38,959
 
Income taxes
$
144
 
 
$
137
 
Non-cash investing activities:
 
 
 
Increase/(Decrease) in accrued capital expenditures
$
917
 
 
$
(1,363
)
Non-cash financing activities:
 
 
 
Sponsor contribution of fixed assets
$
 
 
$
154
 
Non-cash lease liability arising from obtaining right of use assets during the period
$
1,285
 
 
$
 
Non-cash lease liability arising from recognition of  right of use assets upon adoption of ASU 2016-02
$
2,654
 
 
$
 


Delek Logistics Partners, LP
Reconciliation of Amounts Reported Under U.S. GAAP
(In thousands)
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
 
 
2019
 
2018
 
2019
 
2018
Reconciliation of Net Income to EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
21,638
 
 
$
21,280
 
 
$
96,749
 
 
$
90,182
 
Add:
 
 
 
 
 
 
 
 
Income tax expense
 
746
 
 
249
 
 
967
 
 
534
 
Depreciation and amortization
 
6,900
 
 
6,269
 
 
26,701
 
 
25,990
 
Amortization of customer contract intangible assets
 
1,803
 
 
1,803
 
 
7,211
 
 
6,009
 
Interest expense, net
 
12,164
 
 
11,167
 
 
47,328
 
 
41,263
 
EBITDA
 
$
43,251
 
 
$
40,768
 
 
$
178,956
 
 
$
163,978
 
 
 
 
 
 
 
 
 
 
Reconciliation of net cash from operating activities to distributable cash flow:
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
45,809
 
 
$
95,358
 
 
$
130,399
 
 
$
152,958
 
Changes in assets and liabilities
 
(14,793
)
 
(64,915
)
 
(571
)
 
(26,915
)
Non-cash lease expense
 
2,361
 
 
 
 
(193
)
 
 
Distributions from equity method investments in investing activities
 
 
 
205
 
 
804
 
 
1,162
 
Maintenance and regulatory capital expenditures
 
(2,947
)
 
(3,485
)
 
(8,569
)
 
(7,326
)
Reimbursement from Delek Holdings for capital expenditures
 
3,221
 
 
936
 
 
5,828
 
 
3,115
 
Accretion of asset retirement obligations
 
(99
)
 
(92
)
 
(397
)
 
(359
)
Deferred income taxes
 
(611
)
 
(152
)
 
(496
)
 
$
(152
)
Gain (loss) on asset disposals
 
102
 
 
(243
)
 
197
 
 
(891
)
Distributable Cash Flow
 
$
33,043
 
 
$
27,612
 
 
127,002
 
 
$
121,592
 

Delek Logistics Partners, LP
Distributable Coverage Ratio Calculation
(In thousands)
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
Distributions to partners of Delek Logistics, LP
 
2019
 
 
2018
 
 
 
2019
 
 
 
2018
 
Limited partners' distribution on common units
 
$
21,616
 
 
$
19,770
 
 
$
83,873
 
 
$
76,113
 
General partner's distributions
 
444
 
 
 
 
$
1,711
 
 
$
1,553
 
General partner's incentive distribution rights
 
8,573
 
 
6,775
 
 
$
31,781
 
 
$
24,224
 
Total distributions to be paid
 
$
30,633
 
 
$
26,545
 
 
$
117,365
 
 
$
101,890
 
 
 
 
 
 
 
 
 
 
Distributable cash flow
 
$
33,043
 
 
$
27,612
 
 
$
127,002
 
 
$
121,592
 
Distributable cash flow coverage ratio (1)
 
 
 
 
 
 
 
 
1.08x
 
 
 
 
 
1.04x
 
 
 
 
 
 
 
 
 
1.08x
 
 
 
 
 
1.19x
 

(1) Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.


Delek Logistics Partners, LP
Segment Data (unaudited)
(In thousands) 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Pipelines and Transportation
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
Affiliate
$
42,517
 
 
$
38,794
 
 
$
155,211
 
 
$
138,418
 
Third party
6,374
 
 
3,531
 
 
23,107
 
 
15,149
 
Total pipelines and transportation
48,891
 
 
42,325
 
 
178,318
 
 
153,567
 
   Cost of sales:
 
 
 
 
 
 
 
Cost of materials and other
4,955
 
 
5,187
 
 
22,826
 
 
19,878
 
Operating expenses (excluding depreciation and amortization)
18,718
 
 
10,880
 
 
54,827
 
 
39,934
 
Segment contribution margin
$
25,218
 
 
$
26,258
 
 
$
100,665
 
 
$
93,755
 
Total Assets
$
537,580
 
 
$
387,333
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
  Affiliates (1)
$
26,967
 
 
$
23,456
 
 
$
105,803
 
 
$
102,391
 
Third party
62,752
 
 
93,517
 
 
299,871
 
 
401,651
 
Total wholesale marketing and terminalling
89,719
 
 
116,973
 
 
405,674
 
 
504,042
 
   Cost of sales:
 
 
 
 
 
 
 
Cost of materials and other
68,805
 
 
93,230
 
 
313,647
 
 
409,183
 
Operating expenses (excluding depreciation and amortization)
3,619
 
 
4,975
 
 
19,330
 
 
18,810
 
Segment contribution margin
$
17,295
 
 
$
18,768
 
 
$
72,697
 
 
$
76,049
 
Total Assets
$
206,867
 
 
$
237,260
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
  Affiliates
$
69,484
 
 
$
62,250
 
 
$
261,014
 
 
$
240,809
 
  Third party
69,126
 
 
97,048
 
 
322,978
 
 
416,800
 
  Total consolidated
138,610
 
 
159,298
 
 
583,992
 
 
657,609
 
  Cost of sales:
 
 
 
 
 
 
 
  Cost of materials and other
73,760
 
 
98,417
 
 
336,473
 
 
429,061
 
  Operating expenses (excluding depreciation and amortization presented below)
22,337
 
 
15,855
 
 
74,157
 
 
58,744
 
  Contribution margin
42,513
 
 
45,026
 
 
173,362
 
 
169,804
 
  General and administrative expenses
5,769
 
 
7,367
 
 
20,815
 
 
17,166
 
  Depreciation and amortization
6,900
 
 
6,269
 
 
26,701
 
 
25,990
 
  Loss (gain) on asset disposals
129
 
 
243
 
 
34
 
 
891
 
  Operating income
$
29,715
 
 
$
31,147
 
 
$
125,812
 
 
$
125,757
 
Total Assets
$
744,447
 
 
$
624,593
 
 
 
 
 

(1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible we acquired in connection with the Big Spring acquisition.


Delek Logistics Partners, LP
Segment Capital Spending
(In thousands)
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
Pipelines and Transportation
2019
 
 
2018
 
 
2019
 
 
2018
 
Maintenance capital spending
 
2,434
 
 
 
1,084
 
 
 
6,435
 
 
 
3,669
 
Discretionary capital spending
40
 
 
1,436
 
 
165
 
 
3,171
 
Segment capital spending
$
2,474
 
 
$
2,520
 
 
$
6,600
 
 
$
6,840
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
Maintenance capital spending
$
1,199
 
 
$
1,429
 
 
2,588
 
 
$
2,880
 
Discretionary capital spending
295
 
 
176
 
 
799
 
 
1,845
 
Segment capital spending
$
1,494
 
 
$
1,605
 
 
$
3,387
 
 
$
4,725
 
Consolidated
 
 
 
 
 
 
 
Maintenance capital spending
$
3,633
 
 
$
2,513
 
 
$
9,023
 
 
$
6,549
 
Discretionary capital spending
335
 
 
1,612
 
 
964
 
 
5,016
 
Total capital spending
$
3,968
 
 
$
4,125
 
 
$
9,987
 
 
$
11,565
 

Delek Logistics Partners, LP
 
 
 
 
Segment Data (Unaudited)
 
 
 
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Pipelines and Transportation Segment:
 
 
 
 
 
 
 
Throughputs (average bpd)
 
 
 
 
 
 
 
Lion Pipeline System:
 
 
 
 
 
 
 
  Crude pipelines (non-gathered)
55,521
 
 
45,416
 
 
42,918
 
 
51,992
 
  Refined products pipelines to Enterprise Systems
53,960
 
 
41,496
 
 
37,716
 
 
45,728
 
Gathering Assets
30,917
 
 
15,536
 
 
21,869
 
 
16,571
 
East Texas Crude Logistics System
16,612
 
 
13,602
 
 
19,927
 
 
15,696
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling Segment:
 
 
 
 
 
 
 
East Texas - Tyler Refinery sales volumes (average bpd) (1)
73,016
 
 
77,896
 
 
74,206
 
 
77,487
 
Big Spring marketing throughputs (average bpd) (2)

79,985
 
 
84,135
 
 
82,695
 
 
81,117
 
West Texas marketing throughputs (average bpd)
9,972
 
 
12,938
 
 
11,075
 
 
13,323
 
West Texas gross margin per barrel
$
3.12
 
 
$
4.60
 
 
$
4.44
 
 
$
5.57
 
Terminalling throughputs (average bpd) (3)
160,298
 
 
164,028
 
 
160,075
 
 
161,284
 

(1) Excludes jet fuel and petroleum coke.

(2) Throughputs for the twelve months ended December 31, 2018 are for the 306 days we marketed certain finished products produced at or sold from the Big Spring Refinery following the execution of the Big Spring Marketing Agreement, effective March 31, 2018.

(3) Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, our El Dorado and North Little Rock, Arkansas and our Memphis and Nashville, Tennessee terminals. Throughputs for the Big Spring terminal for twelve months ended December 31, 2018 are for the 306 days we operated the terminal following its acquisition effective March 1, 2018.  Barrels per day are calculated for only the days we operated each terminal. Total throughput for the twelve months ended months ended December 31, 2018 was 56.6 million barrels, which averaged 155,193 bpd for the period.


Investor/Media Relations Contacts:
Blake Fernandez, Senior Vice President of Investor Relations and Market Intelligence, 615-224-1312
Jeb Bachmann, Manager of Investor Relations and Market Intelligence, 615-224-1118
Lenny Raymond, Manager of Investor Relations and Market Intelligence, 615-224-0828

Keith Johnson, Vice President of Investor Relations, 615-435-1366

Media/Public Affairs Contact:
Michael P. Ralsky, Vice President - Government Affairs, Public Affairs & Communications, 615-435-1407

Stock Information

Company Name: Delek Logistics Partners L.P. representing Limited Partner Interests
Stock Symbol: DKL
Market: NYSE
Website: deleklogistics.com

Menu

DKL DKL Quote DKL Short DKL News DKL Articles DKL Message Board
Get DKL Alerts

News, Short Squeeze, Breakout and More Instantly...