Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / DKL - Delek Logistics Partners LP Reports Fourth Quarter and Full Year 2018 Results


DKL - Delek Logistics Partners LP Reports Fourth Quarter and Full Year 2018 Results

  • Declared fourth quarter distribution of $0.81 per limited partner unit; increased by 11.7% percent year-over-year
  • Annual net cash from operations was $148.0 million
  • Annual distributable cash flow up 43% year over year compared to 2017
  • Distributable cash flow coverage ratio of 1.19x for 2018
  • Balance sheet positioned to support future growth; Total leverage ratio of approximately 4.1x

BRENTWOOD, Tenn., Feb. 19, 2019 (GLOBE NEWSWIRE) -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the fourth quarter 2018. For the three months ended December 31, 2018, Delek Logistics reported net income attributable to all partners of $21.3 million, or $0.58 per diluted common limited partner unit. This compares to net income attributable to all partners of $18.9 million, or $0.57 per diluted common limited partner unit, in the fourth quarter 2017. Net cash from operating activities was $90.4 million in the fourth quarter 2018 compared to $9.8 million in the prior year period. Distributable cash flow was $27.6 million in the fourth quarter 2018, compared to $21.9 million in the prior-year period. Reconciliation of cash from operating activities as reported under U.S. GAAP to distributable cash flow is included in the financial tables attached to this release.

For the fourth quarter 2018, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $40.8 million compared to $31.2 million in the prior-year period. This increase was primarily due to the contribution from the Big Spring logistics assets acquired from Delek US Holdings, Inc. (“Delek US”) effective March 1, 2018. Reconciliation of net income attributable to all partners as reported under U.S. GAAP to EBITDA is included in the financial tables attached to this release.

For 2018, net income attributable to all partners was $90.2 million, or $2.65 per diluted common limited partner unit. This compares to net income attributable to all partners of $69.4 million, or $2.09 per diluted common limited partner unit in 2017. Net cash from operations was $148.0 million and distributable cash flow was $121.6 million in 2018 compared to net cash from operations of $87.0 million and distributable cash flow of $85.0 million in 2017. EBITDA was $164.0 million in 2018, compared to $115.0 million in 2017.

Uzi Yemin, Chairman and Chief Executive Officer of Delek Logistics' general partner, remarked: "DKL continued its growth in 2018 with a 43 percent increase in EBITDA and 43% increase in distributable cash flow on a year over year basis compared to 2017. This performance supported a distributable cash flow coverage ratio of 1.19x for 2018.  While our balance sheet is positioned for the next step in growth through the potential drop down of the Krotz Springs logistics assets, we continue to explore opportunities in the Permian Basin to support our future growth. Currently, we are supporting Delek US in the construction process of its Big Spring Gathering system, which along with Delek US' proposed participation in a long haul crude oil pipeline project, should support an increased drop down inventory.  We were pleased to announce the 11.7 percent year-over-year increase in our fourth quarter distribution. The combination of our financial flexibility provided by our balance sheet and our focus on growth initiatives sustained our distribution growth in 2018, and should support our continued commitment to grow our distribution per limited partner unit by at least 10% annually through 2019."

Distribution and Liquidity

On January 24, 2019, Delek Logistics declared a quarterly cash distribution of $0.81 per common limited partner unit for the fourth quarter, which equates to $3.24 per common limited partner unit on an annualized basis. This distribution was paid on February 12, 2019 to unitholders of record on February 4, 2019. This represents a 2.5 percent increase from the third quarter 2018 distribution of $0.79 per common limited partner unit, or $3.16 per common limited partner unit on an annualized basis, and an 11.7 percent increase over Delek Logistics’ fourth quarter 2017 distribution of $0.725 per common limited partner unit, or $2.90 per common limited partner unit annualized. For the fourth quarter 2018, the total cash distribution declared to all partners, including IDRs, was approximately $26.9 million. Based on the distribution for the fourth quarter 2018, the distributable cash flow coverage ratio for the fourth quarter was 1.02x.

As of December 31, 2018, Delek Logistics had total debt of approximately $700.4 million and cash of $4.5 million. Additional borrowing capacity, subject to certain covenants, under the $850.0 million credit facility was $393.3 million. The total leverage ratio, calculated in accordance with the credit facility, for the fourth quarter 2018 was approximately 4.1x, which is within the current requirements of the maximum allowable leverage ratio of 5.25x. This is a reduction from a 4.5x calculated ratio at September 30, 2018.

Financial Results

Revenue for the fourth quarter 2018 was $159.3 million compared to $151.2 million in the prior-year period. The increase in revenue is primarily due to the Big Spring acquisition that was effective March 1, 2018 and service revenue associated with the development of Delek US' Big Spring Gathering project. Total operating expenses were $15.9 million in the fourth quarter 2018, compared to $12.3 million in the fourth quarter 2017. This increase was primarily due to the contribution from the acquired Big Spring assets.  Total segment contribution margin was $45.1 million in the fourth quarter 2018 compared to $32.7 million in the fourth quarter 2017. General and administrative expenses were $7.4 million for the fourth quarter 2018, compared to $3.6 million in the prior-year period. This increase was primarily due to services provided to Delek US to support the development and operations of the Big Spring Gathering project, which included an approximate $2.7 million presentation change in the fourth quarter 2018 between general and administrative expenses and revenue.

Pipelines and Transportation Segment

Contribution margin in the fourth quarter 2018 was $26.3 million compared to $18.7 million in the fourth quarter 2017. This increase was primarily due to the contribution from the Big Spring acquisition that was effective March 1, 2018 and benefit from the services agreement with Delek US to support the development of the Big Spring Gathering project, partially offset by lower performance from the Paline Pipeline. Operating expenses were $10.9 million in the fourth quarter 2018 compared to $8.6 million in the prior-year period, primarily due to the Big Spring acquisition.

Wholesale Marketing and Terminalling Segment

During the fourth quarter 2018, contribution margin was $18.8 million, compared to $14.0 million in the fourth quarter 2017. This increase was primarily due to the contribution from the Big Spring acquisition that was effective March 1, 2018, partially offset by a lower gross margin in west Texas.  Operating expenses increased to $5.0 million in the fourth quarter 2018, compared to $3.7 million in the prior-year period primarily due to the Big Spring acquisition.

In the west Texas wholesale business, average throughput in the fourth quarter 2018 was 12,938 barrels per day compared to 14,322 barrels per day in the fourth quarter 2017. The west Texas gross margin per barrel decreased year-over-year to $4.60 per barrel and included approximately $0.2 million, or $0.14 per barrel, from renewable identification numbers (RINs) generated in the quarter.  During the fourth quarter 2017, the west Texas gross margin per barrel was $5.18 per barrel and included $1.7 million from RINs, or $1.26 per barrel.

Average terminalling throughput volume of 164,028 barrels per day during the fourth quarter 2018 increased on a year-over-year basis from 130,547 barrels per day in the fourth quarter 2017 primarily due to the addition of the Big Spring terminal.  During the fourth quarter 2018, average volume under the East Texas marketing agreement with Delek US was 77,896 barrels per day compared to 78,810 barrels per day during the fourth quarter 2017. During the fourth quarter 2018, average volume under the Big Spring marketing agreement with Delek US was 84,135 barrels per day.

Fourth Quarter 2018 Results | Conference Call Information

Delek Logistics will hold a conference call to discuss its fourth quarter and full-year 2018 results on Wednesday, February 20, 2019 at 7:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software. For those who cannot listen to the live broadcast, a telephonic replay will be available through May 21, 2019 by dialing (855) 859-2056, passcode 4568528. An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

Investors may also wish to listen to Delek US’ (NYSE: DK) fourth quarter and full-year 2018 earnings conference call on Wednesday, February 20, 2019 at 8:30 a.m. Central Time and review Delek US’ earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com.

About Delek Logistics Partners, LP

Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US Holdings, Inc. (NYSE: DK) to own, operate, acquire and construct crude oil and refined products logistics and marketing assets.

Safe Harbor Provisions Regarding Forward-Looking Statements

This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These statements contain words such as “possible,” “believe,” “should,” “could,” “would,” “predict,” “plan,” “estimate,” “intend,” “may,” “anticipate,” “will,” “if,”  “expect” or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters and other risks as disclosed in our annual report on Form 10-K, quarterly reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; expansion of the Paline Pipeline and potential benefits therefrom; distributions and the amounts and timing thereof; potential dropdown inventory; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 10% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation

Non-GAAP Disclosures:

Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

  • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income attributable to partners before net interest expense, income tax expense (benefit), depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying consolidated statements of income.

  • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash.  Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.

EBITDA and distributable cash flow are non-U.S. GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:         

  • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;

  • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;

  • Delek Logistics' ability to incur and service debt and fund capital expenditures; and

  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Delek Logistics believes that the presentation of EBITDA, distributable cash flow and distributable cash flow coverage ratio provide useful information to investors in assessing its financial condition, its results of operations and the cash flow its business is generating. EBITDA, distributable cash flow and distributable cash flow coverage ratio should not be considered in isolation or as alternatives to net income, operating income, cash from operations or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.

Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net income and net cash provided by operating activities. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in its industry, Delek Logistics' definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships. See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.

 
Delek Logistics Partners, LP
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except unit and per unit data) 
 
 
 
December 31,
 
December 31,
 
 
2018
 
2017
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
4,522
 
 
$
4,675
 
  Accounts receivable
 
21,586
 
 
23,013
 
Accounts receivable from related parties
 
 
 
1,124
 
Inventory
 
5,491
 
 
20,855
 
Other current assets
 
969
 
 
783
 
Total current assets
 
32,568
 
 
50,450
 
Property, plant and equipment:
 
 
 
 
Property, plant and equipment
 
452,746
 
 
367,179
 
Less: accumulated depreciation
 
(140,184
)
 
(112,111
)
Property, plant and equipment, net
 
312,562
 
 
255,068
 
Equity method investments
 
104,770
 
 
106,465
 
Goodwill
 
12,203
 
 
12,203
 
Intangible assets, net
 
154,038
 
 
15,917
 
Other non-current assets
 
8,452
 
 
3,427
 
Total assets
 
$
624,593
 
 
$
443,530
 
LIABILITIES AND DEFICIT
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
14,226
 
 
$
19,147
 
Accounts payable to related parties
 
7,833
 
 
 
Excise and other taxes payable
 
4,069
 
 
4,700
 
Tank inspection liabilities
 
902
 
 
902
 
Pipeline release liabilities
 
4,419
 
 
1,000
 
Accrued expenses and other current liabilities
 
5,056
 
 
6,033
 
Total current liabilities
 
36,505
 
 
31,782
 
Non-current liabilities:
 
 
 
 
Long-term debt
 
700,430
 
 
422,649
 
Asset retirement obligations
 
5,191
 
 
4,064
 
Other non-current liabilities
 
17,290
 
 
14,260
 
Total non-current liabilities
 
722,911
 
 
440,973
 
Deficit:
 
 
 
 
Common unitholders - public;  9,109,807 units issued and outstanding at December 31, 2018 (9,088,587 at December 31, 2017)
 
171,023
 
 
174,378
 
Common unitholders - Delek Holdings; 15,294,046 units issued and outstanding at December 31, 2018 (15,294,046 at December 31, 2017)
 
(299,360
)
 
(197,206
)
General partner - 498,038 units issued and outstanding at December 31, 2018 (497,604 at December 31, 2017)
 
(6,486
)
 
(6,397
)
Total deficit
 
(134,823
)
 
(29,225
)
Total liabilities and deficit
 
$
624,593
 
 
$
443,530
 


 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except unit and per unit data) 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
 
 
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
Affiliate
 
$
62,250
 
 
$
39,706
 
 
$
240,809
 
 
$
156,280
 
Third-party
 
97,048
 
 
111,501
 
 
416,800
 
 
381,795
 
Net revenues
 
159,298
 
 
151,207
 
 
657,609
 
 
538,075
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of materials and other
 
98,417
 
 
106,141
 
 
429,061
 
 
372,890
 
Operating expenses (excluding depreciation and amortization presented below)
 
15,423
 
 
11,365
 
 
55,924
 
 
40,154
 
Depreciation and amortization
 
5,821
 
 
4,799
 
 
24,108
 
 
19,026
 
Total cost of sales
 
119,661
 
 
122,305
 
 
509,093
 
 
432,070
 
Operating expenses related to wholesale business (excluding depreciation and amortization presented below)
 
432
 
 
923
 
 
2,820
 
 
3,120
 
General and administrative expenses
 
7,367
 
 
3,585
 
 
17,166
 
 
11,840
 
Depreciation and amortization
 
448
 
 
718
 
 
1,882
 
 
2,888
 
Loss (gain) on asset disposals
 
243
 
 
(22
)
 
891
 
 
(20
)
Total operating costs and expenses
 
128,151
 
 
127,509
 
 
531,852
 
 
449,898
 
Operating income
 
31,147
 
 
23,698
 
 
125,757
 
 
88,177
 
Interest expense, net
 
11,167
 
 
7,287
 
 
41,263
 
 
23,944
 
(Income) loss from equity method investments
 
(1,549
)
 
(1,948
)
 
(6,230
)
 
(4,953
)
Other expense (income), net
 
 
 
 
 
8
 
 
(1
)
Income before income tax expense (benefit)
 
21,529
 
 
18,359
 
 
90,716
 
 
69,187
 
Income tax expense (benefit)
 
249
 
 
(555
)
 
534
 
 
(222
)
Net income attributable to partners
 
$
21,280
 
 
$
18,914
 
 
90,182
 
 
69,409
 
Comprehensive income attributable to partners
 
$
21,280
 
 
$
18,914
 
 
$
90,182
 
 
$
69,409
 
 
 
 
 
 
 
 
 
 
Less: General partner's interest in net income, including incentive distribution rights
 
7,065
 
 
5,023
 
 
25,543
 
 
18,429
 
Limited partners' interest in net income
 
$
14,215
 
 
$
13,891
 
 
$
64,639
 
 
$
50,980
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
 
 
 
Common units - (basic)
 
$
0.58
 
 
$
0.57
 
 
$
2.65
 
 
$
2.09
 
Common units - (diluted)
 
$
0.58
 
 
$
0.57
 
 
$
2.65
 
 
$
2.09
 
 
 
 
 
 
 
 
 
 
Weighted average limited partner units outstanding:
 
 
 
 
 
 
 
 
Common units - basic
 
24,397,085
 
 
24,366,291
 
 
24,390,286
 
 
24,348,063
 
Common units - diluted
 
24,405,661
 
 
24,382,560
 
 
24,396,881
 
 
24,376,972
 
 
 
 
 
 
 
 
 
 
Cash distribution per limited partner unit
 
$
0.810
 
 
$
0.725
 
 
$
3.120
 
 
$
2.835
 


 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
 
 
 
 
 
 
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
Net income
 
$
90,182
 
 
$
69,409
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
25,990
 
 
21,914
 
 
 
Amortization of customer contract intangible assets
 
6,009
 
 
 
 
 
Amortization of deferred revenue
 
(1,497
)
 
(1,234
)
 
 
Amortization of deferred financing costs and debt discount
 
2,577
 
 
2,048
 
 
 
Accretion of asset retirement obligations
 
359
 
 
292
 
 
 
Deferred income taxes
 
152
 
 
(111
)
 
 
Income from equity method investments
 
(6,230
)
 
(4,953
)
 
 
Dividends from equity method investments
 
6,936
 
 
2,346
 
 
 
Loss (gain) on asset disposals
 
891
 
 
(20
)
 
 
Unit-based compensation expense
 
674
 
 
721
 
 
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable
 
1,427
 
 
(3,811
)
 
 
 
Inventories and other current assets
 
15,178
 
 
(11,692
)
 
 
 
Accounts payable and other current liabilities
 
(1,747
)
 
10,859
 
 
 
 
Accounts receivable/payable to related parties
 
9,038
 
 
1,682
 
 
 
 
Non-current assets and liabilities, net
 
(1,986
)
 
(500
)
 
Net cash provided by operating activities
 
147,953
 
 
86,950
 
 
Cash flows from investing activities
 
 
 
 
 
Asset acquisitions, net of assumed ARO liabilities
 
(72,380
)
 
(6,443
)
 
Purchases of property, plant and equipment
 
(12,931
)
 
(18,184
)
 
Proceeds from sales of property, plant and equipment
 
502
 
 
46
 
 
Purchases of intangible assets
 
(144,219
)
 
(2,560
)
 
Distributions from equity method investments
 
1,162
 
 
753
 
 
Equity method investment contributions
 
(173
)
 
(3,531
)
 
Net cash provided by (used in) financing activities
 
(228,039
)
 
(29,919
)
 
Cash flows from financing activities
 
 
 
 
 
Proceeds from issuance of additional units to maintain 2% General Partner interest
 
26
 
 
21
 
 
Distributions to general partner
 
(23,698
)
 
(17,691
)
 
Distributions to common unitholders - public
 
(27,721
)
 
(25,978
)
 
Distributions to common unitholders - Delek Holdings
 
(46,417
)
 
(42,490
)
 
Distributions to Delek Holdings unitholders and general partner related to Big Spring Logistic Assets Acquisition

 
(98,798
)
 
 
 
Proceeds from revolving credit facility
 
735,000
 
 
277,100
 
 
Payments of revolving credit facility
 
(458,200
)
 
(489,800
)
 
Proceeds from issuance of senior notes
 
 
 
248,112
 
 
Deferred financing costs paid
 
(5,264
)
 
(5,951
)
 
Reimbursement of capital expenditures by Delek Holdings
 
5,005
 
 
4,262
 
 
Net cash provided by (used in) financing activities
 
79,933
 
 
(52,415
)
 
Net (decrease) increase in cash and cash equivalents
 
(153
)
 
4,616
 
 
Cash and cash equivalents at the beginning of the period
 
4,675
 
 
59
 
 
Cash and cash equivalents at the end of the period
 
$
4,522
 
 
$
4,675
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
Interest
 
$
38,959
 
 
$
19,441
 
 
Income taxes
 
$
137
 
 
$
60
 
 
Non-cash investing activities:
 
 
 
 
 
(Increase)/Decrease in accrued capital expenditures
 
$
(1,363
)
 
$
194
 
 
Non-cash financing activities:
 
 
 
 
 
Sponsor contribution of fixed assets
 
$
154
 
 
$
67
 
 


 
Delek Logistics Partners, LP
Reconciliation of  Amounts Reported Under U.S. GAAP
(In thousands)
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2018
 
2017
 
2018
 
2017
Reconciliation of net income to EBITDA:
 
 
 
 
 
 
 
 
Net income
 
$
21,280
 
 
$
18,914
 
 
$
90,182
 
 
$
69,409
 
Add:
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
249
 
 
(555
)
 
534
 
 
(222
)
Depreciation and amortization expense
 
6,269
 
 
5,517
 
 
25,990
 
 
21,914
 
Amortization of customer contract intangible assets
 
1,802
 
 
 
 
6,009
 
 
 
Interest expense, net
 
11,167
 
 
7,287
 
 
41,263
 
 
23,944
 
EBITDA
 
$
40,767
 
 
$
31,163
 
 
$
163,978
 
 
$
115,045
 
 
 
 
 
 
 
 
 
 
Reconciliation of net cash from operating activities to distributable cash flow:
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
90,353
 
 
$
9,799
 
 
$
147,953
 
 
$
86,950
 
Changes in assets and liabilities
 
(59,910
)
 
14,603
 
 
(21,910
)
 
3,462
 
Distributions from equity method investments in investing activities
 
205
 
 
 
 
1,162
 
 
753
 
Maintenance and regulatory capital expenditures
 
(3,485
)
 
(4,433
)
 
(7,326
)
 
(9,444
)
Reimbursement from Delek for capital expenditures
 
936
 
 
1,723
 
 
3,115
 
 
3,453
 
Accretion of asset retirement obligations
 
(92
)
 
(73
)
 
(359
)
 
(292
)
Deferred income taxes
 
(152
)
 
269
 
 
(152
)
 
111
 
Gain (loss) on asset disposals
 
(243
)
 
22
 
 
(891
)
 
20
 
Distributable Cash Flow
 
$
27,612
 
 
$
21,910
 
 
$
121,592
 
 
$
85,013
 


 
Delek Logistics Partners, LP
Distributable Coverage Ratio Calculation
 (In thousands)
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
Distributions to partners of Delek Logistics, LP
 
2018
 
2017
 
2018
 
2017
Limited partners' distribution on common units
 
$
19,770
 
 
$
17,677
 
 
$
76,114
 
 
$
69,057
 
General partner's distributions
 
404
 
 
361
 
 
1,552
 
 
1,408
 
General partner's incentive distribution rights
 
6,775
 
 
4,739
 
 
24,224
 
 
17,389
 
Total distributions to be paid
 
$
26,949
 
 
$
22,777
 
 
$
101,890
 
 
$
87,854
 
 
 
 
 
 
 
 
 
 
Distributable cash flow
 
$
27,612
 
 
$
21,910
 
 
$
121,592
 
 
85,013
 
Distributable cash flow coverage ratio (1)
 
 
1.02x
 
 
 
0.96x
 
 
 
1.19x
 
 
 
0.97x
 


 
 
(1)
Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.

 

 
Delek Logistics Partners, LP
Segment Data (unaudited)
 (In thousands)

 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
December 31,
 
December 31,
 
 
2018
 
2017
 
2018
 
2017
Pipelines and Transportation
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
  Affiliates
 
$
38,794
 
 
$
27,327
 
 
$
138,418
 
 
$
109,298
 
  Third party
 
3,531
 
 
4,520
 
 
15,149
 
 
12,431
 
  Total pipelines and transportation
 
42,325
 
 
31,847
 
 
153,567
 
 
121,729
 
  Cost of sales:
 
 
 
 
 
 
 
 
  Cost of materials and other
 
5,187
 
 
4,519
 
 
19,878
 
 
18,210
 
  Operating expenses (excluding depreciation and amortization)
 
10,880
 
 
8,579
 
 
39,934
 
 
33,240
 
  Segment contribution margin
 
$
26,258
 
 
$
18,749
 
 
$
93,755
 
 
$
70,279
 
Total Assets
 
$
387,333
 
 
$
349,351
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
  Affiliates (1)
 
$
23,456
 
 
$
12,379
 
 
$
102,391
 
 
$
46,982
 
  Third party
 
93,517
 
 
106,981
 
 
401,651
 
 
369,364
 
  Total wholesale marketing and terminalling
 
116,973
 
 
119,360
 
 
504,042
 
 
416,346
 
  Cost of sales:
 
 
 
 
 
 
 
 
  Cost of materials and other
 
93,230
 
 
101,622
 
 
409,183
 
 
354,680
 
  Operating expenses (excluding depreciation and amortization)
 
4,975
 
 
3,709
 
 
18,810
 
 
10,034
 
  Segment contribution margin
 
$
18,768
 
 
$
14,029
 
 
$
76,049
 
 
$
51,632
 
Total Assets
 
$
237,260
 
 
$
94,179
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
  Affiliates
 
$
62,250
 
 
$
39,706
 
 
$
240,809
 
 
$
156,280
 
  Third party
 
97,048
 
 
111,501
 
 
416,800
 
 
381,795
 
  Total consolidated
 
159,298
 
 
151,207
 
 
657,609
 
 
538,075
 
  Cost of sales:
 
 
 
 
 
 
 
 
  Cost of materials and other
 
98,417
 
 
106,141
 
 
429,061
 
 
372,890
 
  Operating expenses (excluding depreciation and amortization presented below)
 
15,855
 
 
12,288
 
 
58,744
 
 
43,274
 
  Contribution margin
 
45,026
 
 
32,778
 
 
169,804
 
 
121,911
 
  General and administrative expenses
 
7,367
 
 
3,585
 
 
17,166
 
 
11,840
 
  Depreciation and amortization
 
6,269
 
 
5,517
 
 
25,990
 
 
21,914
 
  Loss (gain) on asset disposals
 
243
 
 
(22
)
 
891
 
 
(20
)
  Operating income
 
$
31,147
 
 
$
23,698
 
 
$
125,757
 
 
$
88,177
 
Total Assets
 
$
624,593
 
 
$
443,530
 
 
 
 
 


 
 
(1)
Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible we acquired in connection with the Big Spring acquisition.

 

 
Delek Logistics Partners, LP
Segment Capital Spending
 (In thousands)
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
Pipelines and Transportation
 
2018
 
2017
 
2018
 
2017
Maintenance capital spending
 
$
1,084
 
 
$
4,079
 
 
$
3,669
 
 
$
8,643
 
Discretionary capital spending
 
1,436
 
 
3,468
 
 
3,171
 
 
5,619
 
Segment capital spending
 
$
2,520
 
 
$
7,547
 
 
$
6,840
 
 
$
14,262
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
 
Maintenance capital spending
 
$
1,429
 
 
$
1,693
 
 
2,880
 
 
$
2,461
 
Discretionary capital spending
 
176
 
 
467
 
 
1,845
 
 
1,680
 
Segment capital spending
 
$
1,605
 
 
$
2,160
 
 
$
4,725
 
 
$
4,141
 
Consolidated
 
 
 
 
 
 
 
 
Maintenance capital spending
 
$
2,513
 
 
$
5,772
 
 
$
6,549
 
 
$
11,104
 
Discretionary capital spending
 
1,612
 
 
3,935
 
 
5,016
 
 
7,299
 
Total capital spending
 
$
4,125
 
 
$
9,707
 
 
$
11,565
 
 
$
18,403
 
 
 
 
 
 
 
 
 
 


 
Delek Logistics Partners, LP
Segment Data (Unaudited)
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2018
 
2017
 
2018
 
2017
Pipelines and Transportation Segment:
 
 
 
 
 
 
 
 
Throughputs (average bpd)
 
 
 
 
 
 
 
 
Lion Pipeline System:
 
 
 
 
 
 
 
 
  Crude pipelines (non-gathered)
 
45,416
 
 
58,497
 
 
51,992
 
 
59,362
 
  Refined products pipelines
 
41,496
 
 
54,874
 
 
45,728
 
 
51,927
 
SALA Gathering System
 
15,536
 
 
15,013
 
 
16,571
 
 
15,871
 
East Texas Crude Logistics System
 
13,602
 
 
18,078
 
 
15,696
 
 
15,780
 
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling Segment:
 
 
 
 
 
 
 
 
East Texas - Tyler Refinery sales volumes (average bpd) (1)
 
77,896
 
 
78,810
 
 
77,487
 
 
73,655
 
Big Spring Marketing - Refinery sales volume (average bpd) (for period owned) (2)
 
84,135
 
 
 
 
81,117
 
 
 
West Texas marketing throughputs (average bpd)
 
12,938
 
 
14,322
 
 
13,323
 
 
13,817
 
West Texas gross margin per barrel
 
$
4.60
 
 
$
5.18
 
 
$
5.57
 
 
$
4.03
 
Terminalling throughputs (average bpd) (3)
 
164,028
 
 
130,547
 
 
155,193
 
 
124,488
 


 
 
(1)
Excludes jet fuel and petroleum coke.
(2)
Throughputs for the year ended December 31, 2018 are for the 306 days we marketed certain finished products produced at or sold from the Big Spring Refinery following the execution of the Big Spring Marketing Agreement, effective March 1, 2018.
(3)
Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, our El Dorado and North Little Rock, Arkansas and our Memphis and Nashville, Tennessee terminals. Throughputs for the Big Spring terminal are for the 306 days we operated the terminal following its acquisition effective March 1, 2018.  Barrels per day are calculated for only the days we operated each terminal.  Total throughput for the year ended December 31, 2018 was 56.6 million barrels, which averaged 155,193 bpd for the period.
 
 

Investor / Media Relations Contact:
Keith Johnson
Vice President of Investor Relations                       
615-435-1366

Media/Public Affairs Contact:
Michael P. Ralsky
Vice President - Government Affairs, Public Affairs & Communications
615-435-1407

Stock Information

Company Name: Delek Logistics Partners L.P. representing Limited Partner Interests
Stock Symbol: DKL
Market: NYSE
Website: deleklogistics.com

Menu

DKL DKL Quote DKL Short DKL News DKL Articles DKL Message Board
Get DKL Alerts

News, Short Squeeze, Breakout and More Instantly...