Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / DKL - Delek Logistics Partners LP Reports Third Quarter 2019 Results


DKL - Delek Logistics Partners LP Reports Third Quarter 2019 Results

  • Declared third quarter distribution of $0.88 per limited partner unit; increased by 11.4% percent year-over-year
  • Reported third quarter net income attributable to all partners of $30.5 million; EBITDA increased 19.7% year-over-year
  • Third quarter net cash from operations was $34.3 million
  • Distributable cash flow coverage ratio of 1.11x for the third quarter 2019

BRENTWOOD, Tenn., Nov. 04, 2019 (GLOBE NEWSWIRE) -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the third quarter 2019. For the three months ended September 30, 2019, Delek Logistics reported net income attributable to all partners of $30.5 million, or $0.89 per diluted common limited partner unit. This compares to net income attributable to all partners of $23.3 million, or $0.68 per diluted common limited partner unit, in the third quarter 2018. Net cash from operating activities was $34.3 million in the third quarter 2019 compared to $6.0 million in the prior year period.  Distributable cash flow was $33.7 million in the third quarter 2019, compared to $32.4 million in the prior-year period. Reconciliation of net cash from operating activities as reported under U.S. GAAP to distributable cash flow is included in the financial tables attached to this release.

For the third quarter 2019, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $51.5 million compared to $43.0 million in the prior-year period. The year-over-year improvements are primarily due to a $6.5 million increase to income from equity method investments, as well as increased contribution from the Paline Pipeline and SALA Gathering. This was partially offset by lower West Texas gross margin on a year-over-year basis. Reconciliation of net income attributable to all partners as reported under U.S. GAAP to EBITDA is included in the financial tables attached to this release.

Uzi Yemin, Chairman, President and Chief Executive Officer of Delek Logistics' general partner, remarked: "During the third quarter we realized increased contributions from the recent Red River pipeline joint venture acquisition. This investment continues to bolster Delek Logistics' cash flow stream, which should further increase following the pipeline expansion, expected to be completed in the first half of 2020.  Our strategy remains focused on supporting cash flow coverage and reducing leverage to better position the balance sheet, along with exploring organic growth opportunities. Simultaneously, our sponsor, Delek US Holdings, Inc. (NYSE: DK) ("Delek US"), continues building its midstream portfolio, providing potential longer-term options for Delek Logistics. We were pleased to announce an 11.4% year-over-year increase in our third quarter distribution, and we remain committed to grow our distribution per limited partner unit by at least 10% annually through 2019."

Distribution and Liquidity

On October 25, 2019, Delek Logistics declared a quarterly cash distribution of $0.88 per common limited partner unit for the third quarter, which equates to $3.52 per common limited partner unit on an annualized basis. This distribution is to be paid on November 12, 2019 to unitholders of record on November 4, 2019. This represents a 3.5 percent increase from the second quarter 2019 distribution of $0.85 per common limited partner unit, or $3.40 per common limited partner unit on an annualized basis, and an 11.4% increase over Delek Logistics’ third quarter 2018 distribution of $0.79 per common limited partner unit, or $3.16 per common limited partner unit annualized. For the third quarter 2019, the total cash distribution declared to all partners, including incentive distribution rights (IDRs), was approximately $30.4 million. Based on the distribution for the third quarter 2019, the distributable cash flow coverage ratio for the third quarter was 1.11x.

As of September 30, 2019, Delek Logistics had total debt of approximately $840.8 million and cash of $6.4 million. Additional borrowing capacity, subject to certain covenants, under the $850.0 million credit facility was $253.7 million. The total leverage ratio, calculated in accordance with the credit facility, for the third quarter 2019 was approximately 4.6x, which is within the current requirements of the maximum allowable leverage ratio of 5.25x.

Financial Results

Revenue for the third quarter 2019 was $137.6 million compared to $164.1 million in the prior-year period. The decrease in revenue is primarily due to lower prices and volumes in the west Texas wholesale business, partially offset by improved performance from the Tyler Terminal along with the SALA Gathering System, Paline Pipeline and trucking. Total operating expenses were $18.4 million in the third quarter 2019, compared to $15.4 million in the third quarter 2018. The increase was primarily due to higher maintenance/repair, outside services and allocated employee expenses. Total contribution margin was $46.5 million in the third quarter 2019 compared to $43.1 million in the third quarter 2018. General and administrative expenses were $5.3 million for the third quarter 2019, compared to $3.1 million in the prior-year period, with such increase being primarily due to employee related expenses and expense related to a canceled capital project.

Pipelines and Transportation Segment

Contribution margin in the third quarter 2019 was $27.1 million compared to $25.2 million in the third quarter 2018. This improvement was primarily due to improved performance from the SALA Gathering System, trucking and the Paline Pipeline, partially offset by lower performance on the Lion Oil Pipeline system due to lower throughput at Delek US' El Dorado, Arkansas refinery. Operating expenses were $12.5 million in the third quarter 2019 compared to $9.5 million in the prior-year period and such increase was primarily related to employee expenses.

Wholesale Marketing and Terminalling Segment

During the third quarter 2019, contribution margin was $19.4 million, compared to $17.9 million in the third quarter 2018. This increase was primarily due to a higher gross margin in east Texas marketing and Big Spring marketing and Terminalling assets, partially offset by lower gross margin in west Texas.  Operating expenses of $5.9 million in the third quarter 2019 were in line with the $5.9 million in the prior-year period.

In the west Texas wholesale business, average throughput in the third quarter 2019 was 9,535 barrels per day compared to 12,197 barrels per day in the third quarter 2018. The west Texas gross margin per barrel increased year-over-year to $4.82 per barrel and included approximately $0.3 million, or $0.38 per barrel, from renewable identification numbers (RINs) generated in the quarter. During the third quarter 2018, the west Texas gross margin per barrel was $4.65 per barrel and included $0.3 million from RINs, or $0.29 per barrel.

Average terminalling throughput volume of 170,727 barrels per day during the third quarter 2019 increased on a year-over-year basis from 167,491 barrels per day in the third quarter 2018.  During the third quarter 2019, average volume under the East Texas marketing agreement with Delek US was 83,953 barrels per day compared to 79,404 barrels per day during the third quarter 2018.

Third Quarter 2019 Results | Conference Call Information

Delek Logistics will hold a conference call to discuss its third quarter 2019 results on Tuesday, November 5, 2019 at 7:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software. For those who cannot listen to the live broadcast, a telephonic replay will be available through February 5, 2020 by dialing (855) 859-2056, passcode 3489149. An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

Investors may also wish to listen to Delek US’ (NYSE: DK) third quarter 2019 earnings conference call on Tuesday, November  5, 2019 at 8:30 a.m. Central Time and review Delek US’ earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com

About Delek Logistics Partners, LP

Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US Holdings, Inc. (NYSE: DK) to own, operate, acquire and construct crude oil and refined products logistics and marketing assets.

Safe Harbor Provisions Regarding Forward-Looking Statements

This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These statements contain words such as “possible,” “believe,” “should,” “could,” “would,” “predict,” “plan,” “estimate,” “intend,” “may,” “anticipate,” “will,” “if,”  “expect” or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; the results of our investments in joint ventures; the ability of the Red River joint venture to complete the expansion to increase the Red River pipeline capacity; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory, expected earnings or returns from joint ventures or other acquisitions; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 10% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation

Non-GAAP Disclosures:

Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

  • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
  • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash.  Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.

EBITDA and distributable cash flow are non-U.S. GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:     

  • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
  • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;
  • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Delek Logistics believes that the presentation of EBITDA, distributable cash flow and distributable cash flow coverage ratio provide useful information to investors in assessing its financial condition, its results of operations and the cash flow its business is generating. EBITDA, distributable cash flow and distributable cash flow coverage ratio should not be considered in isolation or as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.

Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net income and net cash provided by operating activities. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in its industry, Delek Logistics' definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.


 
Delek Logistics Partners, LP
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except unit and per unit data) 
 
 
 
September 30, 2019
 
December 31, 2018
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
6,353
 
 
$
4,522
 
Accounts receivable
 
19,998
 
 
21,586
 
Inventory
 
7,695
 
 
5,491
 
Other current assets
 
2,714
 
 
969
 
Total current assets
 
36,760
 
 
32,568
 
Property, plant and equipment:
 
 
 
 
Property, plant and equipment
 
457,716
 
 
452,746
 
Less: accumulated depreciation
 
(159,623
)
 
(140,184
)
Property, plant and equipment, net
 
298,093
 
 
312,562
 
Equity method investments
 
246,998
 
 
104,770
 
Operating lease right-of-use assets
 
18,297
 
 
 
Goodwill
 
12,203
 
 
12,203
 
Marketing Contract Intangible, net
 
132,802
 
 
138,210
 
Other non-current assets
 
22,654
 
 
24,280
 
Total assets
 
$
767,807
 
 
$
624,593
 
 
 
 
 
 
LIABILITIES AND DEFICIT
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
12,477
 
 
$
14,226
 
Accounts payable to related parties
 
2,817
 
 
7,833
 
Excise and other taxes payable
 
1,722
 
 
4,069
 
Current portion of operating lease liabilities
 
4,836
 
 
 
Accrued expenses and other current liabilities
 
10,489
 
 
10,377
 
Total current liabilities
 
32,341
 
 
36,505
 
Non-current liabilities:
 
 
 
 
Long-term debt
 
840,765
 
 
700,430
 
Asset retirement obligations
 
5,489
 
 
5,191
 
Operating lease liabilities, net of current portion
 
13,462
 
 
 
Other non-current liabilities
 
18,240
 
 
17,290
 
Total non-current liabilities
 
877,956
 
 
722,911
 
Total liabilities
 
910,297
 
 
759,416
 
Deficit:
 
 
 
 
Common unitholders - public;  9,123,239 units issued and outstanding at September 30, 2019 (9,109,807 at December 31, 2018)
 
167,650
 
 
171,023
 
Common unitholders - Delek Holdings; 15,294,046 units issued and outstanding at September 30, 2019 (15,294,046 at December 31, 2018)
 
(305,152
)
 
(299,360
)
General partner - 498,312 units issued and outstanding at September 30, 2019 (498,038 at December 31, 2018)
 
(4,988
)
 
(6,486
)
Total deficit
 
(142,490
)
 
(134,823
)
Total liabilities and deficit
 
$
767,807
 
 
$
624,593
 


 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except unit and per unit data) 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Net revenues:
 
 
 
 
 
 
 
 
Affiliate
 
$
66,647
 
 
$
63,835
 
 
$
191,530
 
 
$
178,559
 
Third-party
 
70,909
 
 
100,275
 
 
253,852
 
 
319,752
 
Net revenues
 
137,556
 
 
164,110
 
 
445,382
 
 
498,311
 
Cost of Sales:
 
 
 
 
 
 
 
 
Cost of materials and other
 
72,594
 
 
105,596
 
 
262,713
 
 
330,644
 
Operating expenses (excluding depreciation and amortization presented below)
 
17,490
 
 
14,489
 
 
49,318
 
 
40,501
 
Depreciation and amortization
 
6,138
 
 
6,252
 
 
18,450
 
 
18,287
 
Total cost of sales
 
96,222
 
 
126,337
 
 
330,481
 
 
389,432
 
Operating expenses related to wholesale business (excluding depreciation and amortization presented below)
 
945
 
 
906
 
 
2,502
 
 
2,388
 
General and administrative expenses
 
5,280
 
 
3,076
 
 
15,046
 
 
9,798
 
Depreciation and amortization
 
450
 
 
450
 
 
1,351
 
 
1,434
 
(Gain) loss on asset disposals
 
(70
)
 
717
 
 
(95
)
 
648
 
Total operating costs and expenses
 
102,827
 
 
131,486
 
 
349,285
 
 
403,700
 
Operating income
 
34,729
 
 
32,624
 
 
96,097
 
 
94,611
 
Interest expense, net
 
12,509
 
 
11,108
 
 
35,164
 
 
30,096
 
Income from equity method investments
 
(8,394
)
 
(1,924
)
 
(14,860
)
 
(4,681
)
Other expense, net
 
 
 
8
 
 
461
 
 
8
 
Total non-operating expenses, net
 
4,115
 
 
9,192
 
 
20,765
 
 
25,423
 
Income before income tax expense
 
30,614
 
 
23,432
 
 
75,332
 
 
69,188
 
Income tax expense
 
84
 
 
106
 
 
220
 
 
285
 
Net income attributable to partners
 
$
30,530
 
 
$
23,326
 
 
$
75,112
 
 
$
68,903
 
Comprehensive income attributable to partners
 
$
30,530
 
 
$
23,326
 
 
$
75,112
 
 
$
68,903
 
 
 
 
 
 
 
 
 
 
Less: General partner's interest in net income, including incentive distribution rights
 
8,895
 
 
6,636
 
 
24,244
 
 
18,478
 
Limited partners' interest in net income
 
$
21,635
 
 
$
16,690
 
 
$
50,868
 
 
$
50,425
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
 
 
 
Common units - basic
 
$
0.89
 
 
$
0.68
 
 
$
2.08
 
 
$
2.07
 
Common units - diluted
 
$
0.89
 
 
$
0.68
 
 
$
2.08
 
 
$
2.07
 
 
 
 
 
 
 
 
 
 
Weighted average limited partner units outstanding:
 
 
 
 
 
 
 
 
Common units - basic
 
24,417,285
 
 
24,395,183
 
 
24,411,308
 
 
24,387,995
 
Common units - diluted
 
24,420,582
 
 
24,401,908
 
 
24,417,466
 
 
24,395,880
 
 
 
 
 
 
 
 
 
 
Cash distribution per limited partner unit
 
$
0.880
 
 
$
0.790
 
 
$
2.550
 
 
$
2.310
 


 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
 
 
 
Nine Months Ended September 30,
 
 
2019
 
2018
Cash flows from operating activities
 
 
 
 
Net income
 
$
75,112
 
 
$
68,903
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
19,801
 
 
19,721
 
Non-cash lease expense
 
2,554
 
 
 
Amortization of customer contract intangible assets
 
5,408
 
 
4,207
 
Amortization of deferred revenue
 
(1,248
)
 
(1,095
)
Amortization of deferred financing costs and debt discount
 
2,054
 
 
1,984
 
Accretion of asset retirement obligations
 
298
 
 
267
 
Deferred income taxes
 
115
 
 
 
Income from equity method investments
 
(14,860
)
 
(4,681
)
Dividends from equity method investments
 
9,188
 
 
5,128
 
(Gain) loss on asset disposals
 
(95
)
 
648
 
Other non-cash adjustments
 
484
 
 
518
 
Changes in assets and liabilities:
 
 
 
 
Accounts receivable
 
1,588
 
 
1,198
 
Inventories and other current assets
 
(3,290
)
 
17,022
 
Accounts payable and other current liabilities
 
(7,613
)
 
(4,311
)
Accounts receivable/payable to related parties
 
(5,016
)
 
(50,030
)
Non-current assets and liabilities, net
 
109
 
 
(1,879
)
Changes in assets and liabilities
 
(14,222
)
 
(38,000
)
Net cash provided by operating activities
 
84,589
 
 
57,600
 
Cash flows from investing activities
 
 
 
 
Asset acquisitions, net of assumed asset retirement obligation liabilities
 
 
 
(72,222
)
Purchases of property, plant and equipment
 
(4,964
)
 
(8,674
)
Proceeds from sales of property, plant and equipment
 
144
 
 
465
 
Purchases of intangible assets
 
 
 
(144,219
)
Distributions from equity method investments
 
804
 
 
957
 
Equity method investment contributions
 
(137,361
)
 
(172
)
Net cash used in investing activities
 
(141,377
)
 
(223,865
)
Cash flows from financing activities
 
 
 
 
Proceeds from issuance of additional units to maintain 2% General Partner interest
 
8
 
 
20
 
Distributions to general partner
 
(22,762
)
 
(17,010
)
Distributions to common unitholders - public
 
(22,580
)
 
(20,500
)
Distributions to common unitholders - Delek Holdings
 
(37,929
)
 
(34,335
)
Distributions to Delek Holdings unitholders and general partner related to Big Spring Logistic Assets Acquisition
 
 
 
(98,798
)
Proceeds from revolving credit facility
 
476,400
 
 
678,000
 
Payments on revolving credit facility
 
(336,800
)
 
(324,700
)
Deferred financing costs paid
 
 
 
(5,264
)
Reimbursement of capital expenditures by Delek Holdings
 
2,282
 
 
3,183
 
Net cash provided by financing activities
 
58,619
 
 
180,596
 
Net increase in cash and cash equivalents
 
1,831
 
 
14,331
 
Cash and cash equivalents at the beginning of the period
 
4,522
 
 
4,675
 
Cash and cash equivalents at the end of the period
 
$
6,353
 
 
$
19,006
 
Supplemental disclosures of cash flow information:
 
 
 
 
Cash paid during the period for:
 
 
 
 
Interest
 
$
29,003
 
 
$
24,446
 
Income taxes
 
$
143
 
 
$
136
 
Non-cash investing activities:
 
 
 
 
Increase/(Decrease) in accrued capital expenditures
 
$
1,274
 
 
$
(1,836
)
Non-cash financing activities:
 
 
 
 
Non-cash lease liability arising from obtaining right of use assets during the period
 
$
649
 
 
$
 
Non-cash lease liability arising from recognition of  right of use assets upon adoption of ASU 2016-02
 
$
20,202
 
 
$
 


 
Delek Logistics Partners, LP
Reconciliation of  Amounts Reported Under U.S. GAAP
(In thousands)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Reconciliation of Net Income to EBITDA:
 
 
 
 
 
 
 
 
Net income
 
$
30,530
 
 
$
23,326
 
 
$
75,112
 
 
$
68,903
 
Add:
 
 
 
 
 
 
 
 
Income tax expense
 
84
 
 
106
 
 
220
 
 
285
 
Depreciation and amortization
 
6,588
 
 
6,702
 
 
19,801
 
 
19,721
 
Amortization of customer contract intangible assets
 
1,803
 
 
1,803
 
 
5,408
 
 
4,207
 
Interest expense, net
 
12,509
 
 
11,108
 
 
35,164
 
 
30,096
 
EBITDA
 
$
51,514
 
 
$
43,045
 
 
$
135,705
 
 
$
123,212
 
 
 
 
 
 
 
 
 
 
Reconciliation of net cash from operating activities to distributable cash flow:
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
34,261
 
 
$
5,957
 
 
$
84,589
 
 
$
57,600
 
Changes in assets and liabilities
 
3,237
 
 
28,079
 
 
14,222
 
 
38,000
 
Non-cash lease expense
 
(1,145
)
 
 
 
(2,554
)
 
 
Distributions from equity method investments in investing activities
 
 
 
297
 
 
804
 
 
957
 
Maintenance and regulatory capital expenditures
 
(3,728
)
 
(2,380
)
 
(5,515
)
 
(3,721
)
Reimbursement from Delek Holdings for capital expenditures
 
1,223
 
 
1,292
 
 
2,607
 
 
2,179
 
Accretion of asset retirement obligations
 
(100
)
 
(92
)
 
(298
)
 
(267
)
Deferred income taxes
 
(118
)
 
 
 
(115
)
 
 
Gain (loss) on asset disposals
 
70
 
 
(717
)
 
95
 
 
(648
)
Distributable Cash Flow
 
$
33,700
 
 
$
32,436
 
 
$
93,835
 
 
$
94,100
 
 
 

 

Delek Logistics Partners, LP
Distributable Coverage Ratio Calculation
 (In thousands)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Distributions to partners of Delek Logistics, LP
 
2019
 
2018
 
2019
 
2018
Limited partners' distribution on common units
 
$
21,487
 
 
$
19,272
 
 
$
62,256
 
 
$
56,343
 
General partner's distributions
 
439
 
 
393
 
 
1,270
 
 
1,149
 
General partner's incentive distribution rights
 
8,453
 
 
6,295
 
 
23,205
 
 
17,449
 
Total distributions to be paid
 
$
30,379
 
 
$
25,960
 
 
$
86,731
 
 
$
74,941
 
 
 
 
 
 
 
 
 
 
Distributable cash flow
 
$
33,700
 
 
$
32,436
 
 
$
93,835
 
 
$
94,100
 
Distributable cash flow coverage ratio (1)
 
 
1.11x
 
 
 
1.25x
 
 
 
1.08x
 
 
 
1.26x
 

(1) Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.


 
Delek Logistics Partners, LP
Segment Data (unaudited)
(In thousands) 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Pipelines and Transportation
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
Affiliate
 
$
39,304
 
 
$
36,132
 
 
$
112,694
 
 
$
99,624
 
Third party
 
5,281
 
 
3,653
 
 
16,733
 
 
11,618
 
Total pipelines and transportation
 
44,585
 
 
39,785
 
 
129,427
 
 
111,242
 
Cost of sales:
 
 
 
 
 
 
 
 
Cost of materials and other
 
4,947
 
 
5,055
 
 
17,871
 
 
14,691
 
Operating expenses (excluding depreciation and amortization)
 
12,547
 
 
9,499
 
 
36,109
 
 
29,054
 
Segment contribution margin
 
$
27,091
 
 
$
25,231
 
 
$
75,447
 
 
$
67,497
 
Total Assets
 
$
529,219
 
 
$
431,173
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
Affiliates (1)
 
$
27,343
 
 
$
27,703
 
 
$
78,836
 
 
$
78,935
 
Third party
 
65,628
 
 
96,622
 
 
237,119
 
 
308,134
 
Total wholesale marketing and terminalling
 
92,971
 
 
124,325
 
 
315,955
 
 
387,069
 
Cost of sales:
 
 
 
 
 
 
 
 
Cost of materials and other
 
67,647
 
 
100,541
 
 
244,842
 
 
315,953
 
Operating expenses (excluding depreciation and amortization)
 
5,888
 
 
5,896
 
 
15,711
 
 
13,835
 
Segment contribution margin
 
$
19,436
 
 
$
17,888
 
 
$
55,402
 
 
$
57,281
 
Total Assets
 
$
238,588
 
 
$
262,396
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
Affiliates
 
$
66,647
 
 
$
63,835
 
 
$
191,530
 
 
$
178,559
 
Third party
 
70,909
 
 
100,275
 
 
253,852
 
 
319,752
 
Total consolidated
 
137,556
 
 
164,110
 
 
445,382
 
 
498,311
 
Cost of sales:
 
 
 
 
 
 
 
 
Cost of materials and other
 
72,594
 
 
105,596
 
 
262,713
 
 
330,644
 
Operating expenses (excluding depreciation and amortization presented below)
 
18,435
 
 
15,395
 
 
51,820
 
 
42,889
 
Contribution margin
 
46,527
 
 
43,119
 
 
130,849
 
 
124,778
 
General and administrative expenses
 
5,280
 
 
3,076
 
 
15,046
 
 
9,798
 
Depreciation and amortization
 
6,588
 
 
6,702
 
 
19,801
 
 
19,721
 
Loss (gain) on asset disposals
 
(70
)
 
717
 
 
(95
)
 
648
 
Operating income
 
$
34,729
 
 
$
32,624
 
 
$
96,097
 
 
$
94,611
 
Total Assets
 
$
767,807
 
 
$
693,569
 
 
 
 
 

(1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible we acquired in connection with the Big Spring acquisition.


 
Delek Logistics Partners, LP
Segment Capital Spending
 (In thousands)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Pipelines and Transportation
 
2019
 
2018
 
2019
 
2018
Maintenance capital spending
 
$
2,731
 
 
$
1,528
 
 
$
3,959
 
 
$
2,585
 
Discretionary capital spending
 
372
 
 
558
 
 
386
 
 
1,735
 
Segment capital spending
 
$
3,103
 
 
$
2,086
 
 
$
4,345
 
 
$
4,320
 
Wholesale Marketing and Terminalling
 
 
 
 
 
 
 
 
Maintenance capital spending
 
$
980
 
 
$
877
 
 
1,389
 
 
$
1,451
 
Discretionary capital spending
 
(91
)
 
28
 
 
504
 
 
1,669
 
Segment capital spending
 
$
889
 
 
$
905
 
 
$
1,893
 
 
$
3,120
 
Consolidated
 
 
 
 
 
 
 
 
Maintenance capital spending
 
$
3,711
 
 
$
2,405
 
 
$
5,348
 
 
$
4,036
 
Discretionary capital spending
 
281
 
 
586
 
 
890
 
 
3,404
 
Total capital spending
 
$
3,992
 
 
$
2,991
 
 
$
6,238
 
 
$
7,440
 


Delek Logistics Partners, LP
 
 
 
 
Segment Data (Unaudited)
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Pipelines and Transportation Segment:
 
 
 
 
 
 
 
 
Throughputs (average bpd)
 
 
 
 
 
 
 
 
Lion Pipeline System:
 
 
 
 
 
 
 
 
Crude pipelines (non-gathered)
 
49,477
 
 
59,150
 
 
43,446
 
 
56,672
 
Refined products pipelines to Enterprise Systems
 
43,518
 
 
43,762
 
 
32,242
 
 
47,154
 
SALA Gathering System
 
21,632
 
 
16,704
 
 
21,143
 
 
16,705
 
East Texas Crude Logistics System
 
25,391
 
 
14,284
 
 
21,045
 
 
16,402
 
 
 
 
 
 
 
 
 
 
Wholesale Marketing and Terminalling Segment:
 
 
 
 
 
 
 
 
East Texas - Tyler Refinery sales volumes (average bpd) (1)
 
83,953
 
 
79,404
 
 
74,607
 
 
77,349
 
Big Spring marketing throughputs (average bpd) (2)
 
80,203
 
 
80,687
 
 
83,608
 
 
79,819
 
West Texas marketing throughputs (average bpd)
 
9,535
 
 
12,197
 
 
11,446
 
 
13,453
 
West Texas gross margin per barrel
 
$
4.82
 
 
$
4.65
 
 
$
4.83
 
 
$
5.88
 
Terminalling throughputs (average bpd) (3)
 
170,727
 
 
167,491
 
 
160,621
 
 
159,457
 

(1) Excludes jet fuel and petroleum coke.

(2) Throughputs for the nine months ended September 30, 2018 are for the 214 days we marketed certain finished products produced at or sold from the Big Spring Refinery following the execution of the Big Spring Marketing Agreement, effective March 31, 2018.

(3) Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, our El Dorado and North Little Rock, Arkansas and our Memphis and Nashville, Tennessee terminals. Throughputs for the Big Spring terminal for nine months ended September 30, 2018 are for the 214 days we operated the terminal following its acquisition effective March 1, 2018.  Barrels per day are calculated for only the days we operated each terminal. Total throughput for the three and nine months ended September 30, 2018 was 41.4 million barrels, which averaged 151,646 bpd for the period.

 

Investor/Media Relations Contacts:
Blake Fernandez, Senior Vice President of Investor Relations and Market Intelligence, 615-224-1312
Jeb Bachmann, Manager of Investor Relations and Market Intelligence, 615-224-1118
Lenny Raymond, Manager of Investor Relations and Market Intelligence, 615-224-0828

Keith Johnson, Vice President of Investor Relations, 615-435-1366

Media/Public Affairs Contact:
Michael P. Ralsky, Vice President - Government Affairs, Public Affairs & Communications, 615-435-1407

Stock Information

Company Name: Delek Logistics Partners L.P. representing Limited Partner Interests
Stock Symbol: DKL
Market: NYSE
Website: deleklogistics.com

Menu

DKL DKL Quote DKL Short DKL News DKL Articles DKL Message Board
Get DKL Alerts

News, Short Squeeze, Breakout and More Instantly...