DOMO - Domo Announces Fourth Quarter and Fiscal 2022 Financial Results
Domo, Inc . (Nasdaq: DOMO) today announced results for its fiscal fourth quarter and year ended January 31, 2022.
Fiscal Fourth Quarter Results
- Total revenue was $70.0 million, an increase of 23% year over year
- Subscription revenue was $59.6 million, an increase of 19% year over year
- Subscription revenue represented 85% of total revenue
- Billings were $108.0 million or 30% year-over-year growth
- Remaining Performance Obligations (RPO) was $339.0 million as of January 31, 2022, an increase of 20% year over year
- RPO expected to be recognized as revenue in the next twelve months was $221.7 million as of January 31, 2022, an increase of 24% year over year
- Net cash provided by operating activities was $0.9 million
- GAAP subscription gross margin was 81%, consistent with Q4 FY21
- Non-GAAP subscription gross margin was 83%, an improvement of 1 percentage point from Q4 FY21
- GAAP operating margin declined by 13 percentage points year over year
- Non-GAAP operating margin declined by 2 percentage points year over year
- GAAP net loss was $33.3 million, and GAAP net loss per share was $1.01, based on 32.8 million weighted-average shares outstanding
- Non-GAAP net loss was $13.6 million, and non-GAAP net loss per share was $0.41, based on 32.8 million weighted-average shares outstanding
- Cash and cash equivalents were $83.6 million as of January 31, 2022
Full Year Fiscal 2022 Results
- Total revenue was $258.0 million, an increase of 23% year over year
- Subscription revenue was $223.0 million, an increase of 21% year over year
- Subscription revenue represented 86% of total revenue
- Billings were $296.5 million or 27% year-over-year growth
- Net cash provided by operating activities was $0.4 million
- GAAP subscription gross margin was 82%, an improvement of 2 percentage points from FY21
- Non-GAAP subscription gross margin was 83%, an improvement of 2 percentage points from FY21
- GAAP operating margin improved 1% year over year
- Non-GAAP operating margin improved by 8 percentage points year over year
- GAAP net loss was $102.1 million, and GAAP net loss per share was $3.19, based on 32.0 million weighted-average shares outstanding
- Non-GAAP net loss was $41.5 million, and non-GAAP net loss per share was $1.30, based on 32.0 million weighted-average shares outstanding
“We see companies continuing to drive digital transformation across all areas of their organizations, and we believe the ability to rapidly build apps on top of our platform is one of the most exciting growth engines for us," said John Mellor, Domo CEO.
Mellor continued, “I am extremely grateful for the entire Domo team whose commitment to customer success and value drove our results during the quarter and it is why I have confidence in our ability to execute on the opportunity ahead of us.”
Bruce Felt, Domo CFO, said, “We delivered another strong quarter, closing out the year with a 30% billings growth quarter and a 90%-plus gross retention rate. With increased ramped sales rep productivity, accelerating new logo growth and continued engagement and upsell performance in our customer base, we believe we are in a strong position to meet our growth objectives as we head into our fiscal 2023.”
Recent Highlights
We believe the following recognition and research announcements demonstrate our commitment to product innovation, go-to-market initiatives and customer success:
- Domo was named a winner of five Dresner Advisory Services 2021 Technology Innovation Awards , including recognition as a top vendor in Dresner’s market studies in Cloud Computing and BI , Self-Service BI , Guided Analytics, Analytical Platforms and Embedded Business Intelligence . This marks Domo’s fifth consecutive year as a multiple-category winner.
- Domo was named to Nucleus Research's Hot Company to Watch in 2022 list.
- Domo was named a Best Companies to Work For by Utah Business magazine for the 10th consecutive year.
Business Outlook
Based on information available as of March 1, 2022, Domo is providing the following guidance for its first fiscal quarter and full year fiscal 2023:
Q1 Fiscal 2023
- Revenue is expected to be in the range of $73.5 million to $74.5 million
- Non-GAAP net loss per share is expected to be between $0.38 and $0.42 based on 33.3 million weighted-average shares outstanding
Full Year Fiscal 2023
- Revenue is expected to be in the range of $314.0 million to $319.0 million
- Non-GAAP net loss per share is expected to be between $1.43 and $1.53 based on 34.2 million weighted-average shares outstanding
We have not reconciled guidance for non-GAAP metrics to their most directly comparable GAAP measures because such items that impact these measures are not within our control or cannot be reasonably predicted.
Earnings Call Details
Domo plans to host a conference call today to review its fiscal 2022 fourth quarter financial results and to discuss its financial outlook. The call is scheduled to begin at 3:00 p.m. MT/ 5:00 p.m. ET. A live webcast of the event will be available on the Domo Investor Relations website at https://www.domo.com/ir . Participants can register for the call in advance by visiting https://conferencingportals.com/event/zYvDlnjs . Instructions will be shared on how to join the call after registering.
A replay will be available at (800) 770-2030 or (647) 362-9199 with conference ID #41576 following the completion of the conference call until 11:59 p.m. (ET) March 15, 2022.
About Domo
Domo (Nasdaq: DOMO) is the Business Cloud, transforming the way business is managed by delivering Modern BI for All™. With Domo, critical processes that took weeks, months or more can now be done on-the-fly, in minutes or seconds, at unbelievable scale. For more information, visit www.domo.com . You can also follow Domo on Twitter , Facebook and LinkedIn .
Domo Disclosure Channels to Disseminate Information
Domo investors and others should note that we announce material information to the public about our company, products and services, and other issues through a variety of means, including Domo's website, press releases, SEC filings, blogs and social media, in order to achieve broad, non-exclusionary distribution of information to the public. We intend to use the Domo Facebook page , the Domo LinkedIn page , the Domo blog , the @Domotalk Twitter account as a means of disclosing information about the Company and its services and for complying with the disclosure obligations under Regulation FD. The information we post through these social media channels may be deemed material. Accordingly, we encourage investors and others to monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. The social media channels that we intend to use as a means of disclosing the information described here may be updated from time to time as listed on our investor relations webpage.
Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: billings, non-GAAP subscription gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, adjusted net cash used in operating activities, and adjusted free cash flow. In computing these measures, we exclude the effects of certain items including stock-based compensation expense, amortization of certain intangible assets, the reversal of contingent tax-related accruals and proceeds from shares issued in connection with employee stock purchase plan.
As it relates to adjusted net cash used in or provided by operating activities and adjusted free cash flow, we add back amounts equal to the proceeds from shares issued in connection with employee stock purchase plan to reflect the non-cash nature of these transactions. Because no cash is exchanged in these transactions, showing proceeds in the financing section of the statement of cash flows as required by GAAP results in a corresponding decrease in the operating section, which management believes is not indicative of actual cash used in or provided by our operations. We believe that these non-GAAP cash metrics are useful because they provide investors with the same information that management uses to consistently evaluate, forecast and measure the Company’s actual cash flows and its ability to achieve and maintain positive cash flows. Further, a portion of the bonus plan for executive management is based on adjusted net cash used in or provided by operating activities, demonstrating the value and importance of this metric to our operational decision-making.
The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods.
For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our future growth, demand for our products and services, our financial outlook for our first fiscal quarter and full fiscal year 2023, and results for future periods. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, without limitation, the Annual Report on Form 10-K filed with the SEC on April 1, 2021 and the Annual Report on Form 10-K for the fiscal quarter ended January 31, 2022 expected to be filed with the SEC on or about April 1, 2022, as well as risks to our business related to the COVID-19 pandemic. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.
Domo, Domo Business Cloud and Domo is the Business Cloud are registered trademarks of Domo, Inc.
| Domo, Inc. |
| Condensed Consolidated Statements of Operations |
| (in thousands, except per share data) |
| (unaudited) |
| Three Months Ended |
|
|
| Year Ended |
| January 31, |
|
|
| January 31, |
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
|
|
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
| Revenue: |
| Subscription |
| $ |
| 49,956 |
|
|
| $ |
| 59,611 |
|
|
| $ |
| 183,645 |
|
|
| $ |
| 223,010 |
|
|
| Professional services and other |
|
|
| 6,887 |
|
|
|
|
| 10,382 |
|
|
|
|
| 26,535 |
|
|
|
|
| 34,951 |
|
|
| Total revenue |
|
|
| 56,843 |
|
|
|
|
| 69,993 |
|
|
|
|
| 210,180 |
|
|
|
|
| 257,961 |
|
|
| Cost of revenue: |
| Subscription (1) |
|
|
| 9,368 |
|
|
|
|
| 11,317 |
|
|
|
|
| 36,656 |
|
|
|
|
| 40,907 |
|
|
| Professional services and other (1) |
|
|
| 5,144 |
|
|
|
|
| 7,209 |
|
|
|
|
| 20,092 |
|
|
|
|
| 26,239 |
|
|
| Total cost of revenue |
|
|
| 14,512 |
|
|
|
|
| 18,526 |
|
|
|
|
| 56,748 |
|
|
|
|
| 67,146 |
|
|
| Gross profit |
|
|
| 42,331 |
|
|
|
|
| 51,467 |
|
|
|
|
| 153,432 |
|
|
|
|
| 190,815 |
|
|
| Operating expenses: |
| Sales and marketing (1) |
|
|
| 31,246 |
|
|
|
|
| 39,387 |
|
|
|
|
| 117,335 |
|
|
|
|
| 143,722 |
|
|
| Research and development (1) |
|
|
| 16,600 |
|
|
|
|
| 23,516 |
|
|
|
|
| 66,474 |
|
|
|
|
| 81,027 |
|
|
| General and administrative (1), (2) |
|
|
| 11,353 |
|
|
|
|
| 18,504 |
|
|
|
|
| 42,708 |
|
|
|
|
| 54,536 |
|
|
| Total operating expenses |
|
|
| 59,199 |
|
|
|
|
| 81,407 |
|
|
|
|
| 226,517 |
|
|
|
|
| 279,285 |
|
|
| Loss from operations |
|
|
| (16,868 |
| ) |
|
|
| (29,940 |
| ) |
|
|
| (73,085 |
| ) |
|
|
| (88,470 |
| ) |
| Other expense, net (1) |
|
|
| (2,784 |
| ) |
|
|
| (3,864 |
| ) |
|
|
| (11,140 |
| ) |
|
|
| (14,102 |
| ) |
| Loss before income taxes |
|
|
| (19,652 |
| ) |
|
|
| (33,804 |
| ) |
|
|
| (84,225 |
| ) |
|
|
| (102,572 |
| ) |
| (Benefit from) provision for income taxes |
|
|
| (37 |
| ) |
|
|
| (550 |
| ) |
|
|
| 409 |
|
|
|
|
| (461 |
| ) |
| Net loss |
| $ |
| (19,615 |
| ) |
| $ |
| (33,254 |
| ) |
| $ |
| (84,634 |
| ) |
| $ |
| (102,111 |
| ) |
| Net loss per share (basic and diluted) |
| $ |
| (0.65 |
| ) |
| $ |
| (1.01 |
| ) |
| $ |
| (2.89 |
| ) |
| $ |
| (3.19 |
| ) |
| Weighted-average number of shares (basic and diluted) |
|
|
| 30,230 |
|
|
|
|
| 32,802 |
|
|
|
|
| 29,308 |
|
|
|
|
| 32,021 |
|
|
| (1) Includes stock-based compensation expenses, as follows: |
| Cost of revenue: |
| Subscription |
| $ |
| 463 |
|
|
| $ |
| 1,051 |
|
|
| $ |
| 1,213 |
|
|
| $ |
| 2,819 |
|
|
| Professional services and other |
|
|
| 349 |
|
|
|
|
| 585 |
|
|
|
|
| 843 |
|
|
|
|
| 1,753 |
|
|
| Sales and marketing |
|
|
| 3,266 |
|
|
|
|
| 6,049 |
|
|
|
|
| 10,936 |
|
|
|
|
| 21,241 |
|
|
| Research and development |
|
|
| 2,500 |
|
|
|
|
| 5,250 |
|
|
|
|
| 9,095 |
|
|
|
|
| 15,853 |
|
|
| General and administrative |
|
|
| 3,046 |
|
|
|
|
| 6,559 |
|
|
|
|
| 11,218 |
|
|
|
|
| 18,155 |
|
|
| Other expense, net |
|
|
| 177 |
|
|
|
|
| 181 |
|
|
|
|
| 444 |
|
|
|
|
| 705 |
|
|
| Total stock-based compensation expenses |
| $ |
| 9,801 |
|
|
| $ |
| 19,675 |
|
|
| $ |
| 33,749 |
|
|
| $ |
| 60,526 |
|
|
| (2) Includes amortization of certain intangible assets, as follows: |
| General and administrative |
| $ |
| 20 |
|
|
| $ |
| 20 |
|
|
| $ |
| 80 |
|
|
| $ |
| 80 |
|
|
| Domo, Inc. |
| Condensed Consolidated Balance Sheets |
| (in thousands) |
| (unaudited) |
| January 31, |
|
|
| January 31, |
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
| Assets |
| Current assets: |
| Cash and cash equivalents |
| $ |
| 90,794 |
|
|
| $ |
| 83,561 |
|
|
| Accounts receivable, net |
|
|
| 48,272 |
|
|
|
|
| 64,149 |
|
|
| Contract acquisition costs |
|
|
| 13,894 |
|
|
|
|
| 15,417 |
|
|
| Prepaid expenses and other current assets |
|
|
| 12,216 |
|
|
|
|
| 9,975 |
|
|
| Total current assets |
|
|
| 165,176 |
|
|
|
|
| 173,102 |
|
|
| Property and equipment, net |
|
|
| 14,745 |
|
|
|
|
| 17,584 |
|
|
| Right-of-use assets |
|
|
| 3,663 |
|
|
|
|
| 16,392 |
|
|
| Contract acquisition costs, noncurrent |
|
|
| 18,605 |
|
|
|
|
| 23,177 |
|
|
| Intangible assets, net |
|
|
| 3,356 |
|
|
|
|
| 2,875 |
|
|
| Goodwill |
|
|
| 9,478 |
|
|
|
|
| 9,478 |
|
|
| Other assets |
|
|
| 1,415 |
|
|
|
|
| 1,981 |
|
|
| Total assets |
| $ |
| 216,438 |
|
|
| $ |
| 244,589 |
|
|
| Liabilities and stockholders' deficit |
| Current liabilities: |
| Accounts payable |
| $ |
| 1,085 |
|
|
| $ |
| 4,770 |
|
|
| Accrued expenses and other current liabilities |
|
|
| 51,950 |
|
|
|
|
| 59,976 |
|
|
| Lease liabilities |
|
|
| 3,808 |
|
|
|
|
| 3,439 |
|
|
| Current portion of deferred revenue |
|
|
| 129,079 |
|
|
|
|
| 168,335 |
|
|
| Total current liabilities |
|
|
| 185,922 |
|
|
|
|
| 236,520 |
|
|
| Lease liabilities, noncurrent |
|
|
| 1,556 |
|
|
|
|
| 16,757 |
|
|
| Deferred revenue, noncurrent |
|
|
| 3,173 |
|
|
|
|
| 2,420 |
|
|
| Other liabilities, noncurrent |
|
|
| 9,637 |
|
|
|
|
| 10,882 |
|
|
| Long-term debt |
|
|
| 99,609 |
|
|
|
|
| 103,988 |
|
|
| Total liabilities |
|
|
| 299,897 |
|
|
|
|
| 370,567 |
|
|
| Commitments and contingencies |
| Stockholders' deficit: |
| Common stock |
|
|
| 30 |
|
|
|
|
| 33 |
|
|
| Additional paid-in capital |
|
|
| 1,038,006 |
|
|
|
|
| 1,098,084 |
|
|
| Accumulated other comprehensive income |
|
|
| 877 |
|
|
|
|
| 388 |
|
|
| Accumulated deficit |
|
|
| (1,122,372 |
| ) |
|
|
| (1,224,483 |
| ) |
| Total stockholders' deficit |
|
|
| (83,459 |
| ) |
|
|
| (125,978 |
| ) |
| Total liabilities and stockholders' deficit |
| $ |
| 216,438 |
|
|
| $ |
| 244,589 |
|
|
| Domo, Inc. |
| Condensed Consolidated Statements of Cash Flows |
| (in thousands) |
| (unaudited) |
| Three Months Ended |
|
|
| Year Ended |
| January 31, |
|
|
| January 31, |
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
|
|
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
| Cash flows from operating activities |
| Net loss |
| $ |
| (19,615 |
| ) |
| $ |
| (33,254 |
| ) |
| $ |
| (84,634 |
| ) |
| $ |
| (102,111 |
| ) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
| Depreciation and amortization |
|
|
| 1,275 |
|
|
|
|
| 1,574 |
|
|
|
|
| 4,765 |
|
|
|
|
| 5,363 |
|
|
| Non-cash lease expense |
|
|
| 972 |
|
|
|
|
| 1,299 |
|
|
|
|
| 3,969 |
|
|
|
|
| 4,839 |
|
|
| Amortization of contract acquisition costs |
|
|
| 3,799 |
|
|
|
|
| 4,056 |
|
|
|
|
| 14,376 |
|
|
|
|
| 15,835 |
|
|
| Stock-based compensation |
|
|
| 9,801 |
|
|
|
|
| 19,675 |
|
|
|
|
| 33,749 |
|
|
|
|
| 60,526 |
|
|
| Other, net |
|
|
| 884 |
|
|
|
|
| 955 |
|
|
|
|
| 4,340 |
|
|
|
|
| 3,618 |
|
|
| Changes in operating assets and liabilities: |
| Accounts receivable, net |
|
|
| (10,484 |
| ) |
|
|
| (25,254 |
| ) |
|
|
| (305 |
| ) |
|
|
| (15,877 |
| ) |
| Contract acquisition costs |
|
|
| (6,836 |
| ) |
|
|
| (10,539 |
| ) |
|
|
| (16,775 |
| ) |
|
|
| (22,258 |
| ) |
| Prepaid expenses and other assets |
|
|
| (3,473 |
| ) |
|
|
| (3,404 |
| ) |
|
|
| 566 |
|
|
|
|
| 1,545 |
|
|
| Accounts payable |
|
|
| (3,738 |
| ) |
|
|
| (7,210 |
| ) |
|
|
| (1,341 |
| ) |
|
|
| 3,755 |
|
|
| Operating lease liabilities |
|
|
| (1,121 |
| ) |
|
|
| (685 |
| ) |
|
|
| (3,685 |
| ) |
|
|
| (3,065 |
| ) |
| Accrued and other liabilities |
|
|
| 6,089 |
|
|
|
|
| 15,678 |
|
|
|
|
| 6,595 |
|
|
|
|
| 9,706 |
|
|
| Deferred revenue |
|
|
| 25,995 |
|
|
|
|
| 38,018 |
|
|
|
|
| 22,508 |
|
|
|
|
| 38,503 |
|
|
| Net cash provided by (used in) operating activities |
|
|
| 3,548 |
|
|
|
|
| 909 |
|
|
|
|
| (15,872 |
| ) |
|
|
| 379 |
|
|
| Cash flows from investing activities |
| Purchases of property and equipment |
|
|
| (1,447 |
| ) |
|
|
| (1,552 |
| ) |
|
|
| (5,706 |
| ) |
|
|
| (6,517 |
| ) |
| Purchases of securities available for sale |
|
|
| - |
|
|
|
|
| - |
|
|
|
|
| (11,149 |
| ) |
|
|
| - |
|
|
| Proceeds from maturities of securities available for sale |
|
|
| - |
|
|
|
|
| - |
|
|
|
|
| 29,200 |
|
|
|
|
| - |
|
|
| Purchases of intangible assets |
|
|
| 6 |
|
|
|
|
| - |
|
|
|
|
| (105 |
| ) |
|
|
| - |
|
|
| Net cash (used in) provided by investing activities |
|
|
| (1,441 |
| ) |
|
|
| (1,552 |
| ) |
|
|
| 12,240 |
|
|
|
|
| (6,517 |
| ) |
| Cash flows from financing activities |
| Proceeds from shares issued in connection with employee stock purchase plan |
|
|
| - |
|
|
|
|
| - |
|
|
|
|
| 6,748 |
|
|
|
|
| 4,133 |
|
|
| Shares repurchased for tax withholdings on vesting of restricted stock |
|
|
| (1,028 |
| ) |
|
|
| (1,457 |
| ) |
|
|
| (1,745 |
| ) |
|
|
| (10,315 |
| ) |
| Proceeds from exercise of stock options |
|
|
| 5,587 |
|
|
|
|
| 1,713 |
|
|
|
|
| 8,092 |
|
|
|
|
| 5,621 |
|
|
| Net cash provided by (used in) financing activities |
|
|
| 4,559 |
|
|
|
|
| 256 |
|
|
|
|
| 13,095 |
|
|
|
|
| (561 |
| ) |
| Effect of exchange rate changes on cash and cash equivalents |
|
|
| 315 |
|
|
|
|
| (297 |
| ) |
|
|
| 488 |
|
|
|
|
| (534 |
| ) |
| Net increase (decrease) in cash and cash equivalents |
|
|
| 6,981 |
|
|
|
|
| (684 |
| ) |
|
|
| 9,951 |
|
|
|
|
| (7,233 |
| ) |
| Cash and cash equivalents at beginning of period |
|
|
| 83,813 |
|
|
|
|
| 84,245 |
|
|
|
|
| 80,843 |
|
|
|
|
| 90,794 |
|
|
| Cash and cash equivalents at end of period |
| $ |
| 90,794 |
|
|
| $ |
| 83,561 |
|
|
| $ |
| 90,794 |
|
|
| $ |
| 83,561 |
|
|
| Domo, Inc. |
| Reconciliation of Non-GAAP Financial Measures |
| (in thousands, except per share data) |
| (unaudited) |
| Three Months Ended |
|
|
| Year Ended |
| January 31, |
|
|
| January 31, |
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
|
|
|
|
| 2021 |
|
|
|
|
|
|
| 2022 |
|
|
| Reconciliation of Subscription Gross Margin on a GAAP Basis to Subscription Gross Margin on a Non-GAAP Basis: |
| Revenue: |
| Subscription |
| $ |
| 49,956 |
|
|
| $ |
| 59,611 |
|
|
| $ |
| 183,645 |
|
|
| $ |
| 223,010 |
|
|
| Cost of revenue: |
| Subscription |
|
|
| 9,368 |
|
|
|
|
| 11,317 |
|
|
|
|
| 36,656 |
|
|
|
|
| 40,907 |
|
|
| Subscription gross profit on a GAAP basis |
|
|
| 40,588 |
|
|
|
|
| 48,294 |
|
|
|
|
| 146,989 |
|
|
|
|
| 182,103 |
|
|
| Subscription gross margin on a GAAP basis |
|
|
| 81 |
| % |
|
|
| 81 |
| % |
|
|
| 80 |
| % |
|
|
| 82 |
| % |
| Stock-based compensation |
|
|
| 463 |
|
|
|
|
| 1,051 |
|
|
|
|
| 1,213 |
|
|
|
|
| 2,819 |
|
|
| Subscription gross profit on a non-GAAP basis |
| $ |
| 41,051 |
|
|
| $ |
| 49,345 |
|
|
| $ |
| 148,202 |
|
|
| $ |
| 184,922 |
|
|
| Subscription gross margin on a non-GAAP basis |
|
|
| 82 |
| % |
|
|
| 83 |
| % |
|
|
| 81 |
| % |
|
|
| 83 |
| % |
| Reconciliation of Total Operating Expenses on a GAAP Basis to Total Operating Expenses on a Non-GAAP Basis: |
| Total operating expenses on a GAAP basis |
| $ |
| 59,199 |
|
|
| $ |
| 81,407 |
|
|
| $ |
| 226,517 |
|
|
| $ |
| 279,285 |
|
|
| Stock-based compensation |
|
|
| (8,812 |
| ) |
|
|
| (17,858 |
| ) |
|
|
| (31,249 |
| ) |
|
|
| (55,249 |
| ) |
| Amortization of certain intangible assets |
|
|
| (20 |
| ) |
|
|
| (20 |
| ) |
|
|
| (80 |
| ) |
|
|
| (80 |
| ) |
| Total operating expenses on a non-GAAP basis |
| $ |
| 50,367 |
|
|
| $ |
| 63,529 |
|
|
| $ |
| 195,188 |
|
|
| $ |
| 223,956 |
|
|
| Reconciliation of Operating Loss on a GAAP Basis to Operating Loss on a Non-GAAP Basis: |
| Operating loss on a GAAP basis |
| $ |
| (16,868 |
| ) |
| $ |
| (29,940 |
| ) |
| $ |
| (73,085 |
| ) |
| $ |
| (88,470 |
| ) |
| Stock-based compensation |
|
|
| 9,624 |
|
|
|
|
| 19,494 |
|
|
|
|
| 33,305 |
|
|
|
|
| 59,821 |
|
|
| Amortization of certain intangible assets |
|
|
| 20 |
|
|
|
|
| 20 |
|
|
|
|
| 80 |
|
|
|
|
| 80 |
|
|
| Operating loss on a non-GAAP basis |
| $ |
| (7,224 |
| ) |
| $ |
| (10,426 |
| ) |
| $ |
| (39,700 |
| ) |
| $ |
| (28,569 |
| ) |
| Reconciliation of Operating Margin on a GAAP Basis to Operating Margin on a Non-GAAP Basis: |
| Operating margin on a GAAP basis |
|
|
| (30 |
| )% |
|
|
| (43 |
| )% |
|
|
| (35 |
| )% |
|
|
| (34 |
| )% |
| Stock-based compensation |
|
|
| 17 |
|
|
|
|
| 28 |
|
|
|
|
| 16 |
|
|
|
|
| 23 |
|
|
| Operating margin on a non-GAAP basis |
|
|
| (13 |
| )% |
|
|
| (15 |
| )% |
|
|
| (19 |
| )% |
|
|
| (11 |
| )% |
| Reconciliation of Net Loss on a GAAP Basis to Net Loss on a Non-GAAP Basis: |
| Net loss on a GAAP basis |
| $ |
| (19,615 |
| ) |
| $ |
| (33,254 |
| ) |
| $ |
| (84,634 |
| ) |
| $ |
| (102,111 |
| ) |
| Stock-based compensation |
|
|
| 9,801 |
|
|
|
|
| 19,675 |
|
|
|
|
| 33,749 |
|
|
|
|
| 60,526 |
|
|
| Amortization of certain intangible assets |
|
|
| 20 |
|
|
|
|
| 20 |
|
|
|
|
| 80 |
|
|
|
|
| 80 |
|
|
| Net loss on a non-GAAP basis |
| $ |
| (9,794 |
| ) |
| $ |
| (13,559 |
| ) |
| $ |
| (50,805 |
| ) |
| $ |
| (41,505 |
| ) |
| Reconciliation of Net Loss per Share on a GAAP Basis to Net Loss per Share on a Non-GAAP Basis: |
| Net loss per share on a GAAP basis |
| $ |
| (0.65 |
| ) |
| $ |
| (1.01 |
| ) |
| $ |
| (2.89 |
| ) |
| $ |
| (3.19 |
| ) |
| Stock-based compensation |
|
|
| 0.33 |
|
|
|
|
| 0.60 |
|
|
|
|
| 1.16 |
|
|
|
|
| 1.89 |
|
|
| Net loss per share on a non-GAAP basis |
| $ |
| (0.32 |
| ) |
| $ |
| (0.41 |
| ) |
| $ |
| (1.73 |
| ) |
| $ |
| (1.30 |
| ) |
| Billings: |
| Total revenue |
| $ |
| 56,843 |
|
|
| $ |
| 69,993 |
|
|
| $ |
| 210,180 |
|
|
| $ |
| 257,961 |
|
|
| Add: |
| Deferred revenue (end of period) |
|
|
| 129,079 |
|
|
|
|
| 168,335 |
|
|
|
|
| 129,079 |
|
|
|
|
| 168,335 |
|
|
| Deferred revenue, noncurrent (end of period) |
|
|
| 3,173 |
|
|
|
|
| 2,420 |
|
|
|
|
| 3,173 |
|
|
|
|
| 2,420 |
|
|
| Less: |
| Deferred revenue (beginning of period) |
|
|
| (103,075 |
| ) |
|
|
| (130,385 |
| ) |
|
|
| (105,290 |
| ) |
|
|
| (129,079 |
| ) |
| Deferred revenue, noncurrent (beginning of period) |
|
|
| (3,182 |
| ) |
|
|
| (2,352 |
| ) |
|
|
| (4,454 |
| ) |
|
|
| (3,173 |
| ) |
| Increase in deferred revenue (current and noncurrent) |
|
|
| 25,995 |
|
|
|
|
| 38,018 |
|
|
|
|
| 22,508 |
|
|
|
|
| 38,503 |
|
|
| Billings |
| $ |
| 82,838 |
|
|
| $ |
| 108,011 |
|
|
| $ |
| 232,688 |
|
|
| $ |
| 296,464 |
|
|
| Reconciliation of Net Cash Provided by (Used in) Operating Activities to Adjusted Net Cash Provided by (Used in) Operating Activities: |
| Net cash provided by (used in) operating activities |
| $ |
| 3,548 |
|
|
| $ |
| 909 |
|
|
| $ |
| (15,872 |
| ) |
| $ |
| 379 |
|
|
| Proceeds from shares issued in connection with employee stock purchase plan |
|
|
| - |
|
|
|
|
| - |
|
|
|
|
| 6,748 |
|
|
|
|
| 4,133 |
|
|
| Adjusted net cash provided by (used in) operating activities |
| $ |
| 3,548 |
|
|
| $ |
| 909 |
|
|
| $ |
| (9,124 |
| ) |
| $ |
| 4,512 |
|
|
| Reconciliation of Net Cash Provided by (Used in) Operating Activities to Adjusted Free Cash Flow: |
| Net cash provided by (used in) operating activities |
| $ |
| 3,548 |
|
|
| $ |
| 909 |
|
|
| $ |
| (15,872 |
| ) |
| $ |
| 379 |
|
|
| Proceeds from shares issued in connection with employee stock purchase plan |
|
|
| - |
|
|
|
|
| - |
|
|
|
|
| 6,748 |
|
|
|
|
| 4,133 |
|
|
| Purchases of property and equipment |
|
|
| (1,447 |
| ) |
|
|
| (1,552 |
| ) |
|
|
| (5,706 |
| ) |
|
|
| (6,517 |
| ) |
| Adjusted free cash flow |
| $ |
| 2,101 |
|
|
| $ |
| (643 |
| ) |
| $ |
| (14,830 |
| ) |
| $ |
| (2,005 |
| ) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220228006025/en/
Media –
Julie Kehoe
PR@domo.com
Investors –
Peter Lowry
IR@domo.com