Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / DLTH - Duluth Holdings Inc. Announces Fourth Quarter and Fiscal 2019 Financial Results


DLTH - Duluth Holdings Inc. Announces Fourth Quarter and Fiscal 2019 Financial Results

MOUNT HOREB, Wis., March 19, 2020 (GLOBE NEWSWIRE) -- Duluth Holdings Inc. (dba, Duluth Trading Company) (“Duluth Trading” or the “Company”) (NASDAQ: DLTH), a lifestyle brand of men’s and women’s casual wear, workwear and accessories, today announced its financial results for the fiscal fourth quarter and fiscal year ended February 2, 2020.

Highlights for the Fourth Quarter Ended February 2, 2020 (13 weeks compared to 14 weeks last year)

  • Net sales increased 3.6% to $259.6 million compared to $250.5 million in the prior-year fourth quarter, which included $7.7 million of net sales from the 14th week
  • Gross margin increased to 52.8% compared to 52.4% in the prior-year fourth quarter
  • Operating income increased 10.1% to $33.1 million, or 12.8% of net sales, compared to $30.1 million, or 12.0% of net sales in the prior-year fourth quarter
  • Net income was $24.4 million, or $0.75 per diluted share, compared to $20.6 million, or $0.64 per diluted share in the prior-year fourth quarter
  • Adjusted EBITDA1 increased 13.7% to $39.9 million compared to $35.1 million in the prior-year fourth quarter
  • The Company opened three new retail stores in Bloomington, MN; Franklin, TN and Knoxville, TN, totaling approximately 29,000 gross square feet
  • 40th consecutive quarter of increased net sales year-over-year

1See Reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.

Highlights for the Fiscal Year Ended February 2, 2020 (52 weeks compared to 53 weeks last year)

  • Net sales increased 8.4% to $615.6 million compared to $568.1 million in the prior year, which included $7.7 million of net sales from the 53rd week
  • Gross margin decreased to 53.3% compared to 54.6% in the prior year
  • Operating income decreased to $28.1 million, or 4.6% of net sales, compared to $37.2 million, or 6.5% of net sales in the prior year
  • Net income was $18.9 million, or $0.58 per diluted share, compared to $23.2 million, or $0.72 per diluted share in the prior year
  • Adjusted EBITDA1 was flat compared to the prior year at $51.9 million
  • The Company opened 15 retail stores, totaling approximately 215,000 gross square feet, and ended the year with a total of 61 stores

1See Reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.

Management Commentary

“We entered the fourth quarter well prepared to serve our customers during the peak holiday season, yet like many retailers, significant headwinds of a shortened holiday shopping season and unseasonably warm weather limited our fourth quarter potential. Net sales grew 7% on a comparable 13-week basis and due to our intense focus on managing expenses, reported operating margin improved 80 basis points year-over-year,” said Stephen L. Schlecht, Founder and Chief Executive Officer of Duluth Trading.

Operating Results for the Fourth Quarter Ended February 2, 2020 (13 weeks compared to 14 weeks last year)

Net sales increased 3.6% to $259.6 million, compared to $250.5 million in the same period a year ago. The increase was driven by a 11.6% growth in retail net sales, partially offset by a 0.6% decline in direct net sales. The inclusion of the 53rd week in fiscal 2018 amounted to an additional $7.7 million of net sales. The increase in retail net sales was attributed to the opening of 15 new retail stores during fiscal 2019, partially offset by a decline in existing store sales. Direct net sales growth in established markets with a store continued to outpace markets without a store.

Women’s business net sales increased 9.2% driven by fall and winter gear and the expansion of the women’s plus line. Men’s business net sales increased 2.1% driven by new products and growth in Alaskan Hardgear, partially offset by lower outerwear sales due to unseasonably warm weather in many parts of the country.

Gross profit increased 4.4% to $137.1 million, or 52.8% of net sales, compared to $131.2 million, or 52.4% of net sales, in the corresponding prior-year period. The increase in gross margin rate was primarily due to leverage gained from higher retail sales, partially offset by global promotions and clearance activity throughout the quarter. 

Selling, general and administrative expenses increased 2.7% to $103.9 million, compared to $101.1 million in the same period a year ago. As a percentage of net sales, selling, general and administrative expenses decreased to 40.0%, compared to 40.4% in the corresponding prior-year period.

The increase in selling, general and administrative expenses was primarily due to increased occupancy, equipment and personnel costs to support the growth in the number of retail stores and increased demand during the peak season. The leverage gained was primarily driven by net sales growth and further benefited from reduced catalog spend, improved shipping rates and efficiencies gained at our distribution centers and call center. Contributing to these efficiencies was the ability to leverage the new distribution center in Dubuque, IA allowing the Company to lessen its reliance on more costly third-party logistics companies during the peak season. The Company also benefited from further omnichannel momentum with 10.7% of direct orders fulfilled and shipped directly from a retail store.

Balance Sheet and Liquidity

The Company ended the quarter with a cash balance of approximately $0.5 million, with net working capital of $83.4 million, $20.0 million outstanding on its $50.0 million term loan, $19.3 million outstanding on its $80.0 million line of credit and $30.8 million in fiscal 2019 of capital expenditures.

Fiscal 2020 Outlook
Given the unpredictability of the effects of the coronavirus on, among other things, consumer behavior, store traffic, store closings, production capabilities, timing of deliveries, our people, economic activity and the market generally in the coming weeks and months, the Company is unable to provide specific earnings guidance at this time.

In response to expected impacts to sales plans, the Company is focusing on managing expense and capital spending levels by reducing new store openings; deferring certain technology and infrastructure projects; adjusting inventory receipt plans, and evaluating its bank line of credit to confirm access to the maximum capacity and commitment available.

The table below recaps the Company’s fiscal 2019 stores and signed new store leases along with the opening timeframe.

 
 
 
 
 
 
 
 
 
FISCAL 2019 STORES
 
EXECUTED LEASES as of March 19, 2020
 
 
Gross
 
 
 
 
 
Gross
Location
 
Square Footage
 
Location
 
Timing
 
Square Footage
Friendswood, TX
 
16,026
 
Short Pump, VA
 
Opened March 5, 2020
 
16,828
Katy, TX
 
16,000
 
Springfield, OR
 
Q3 Fiscal 2020
 
20,388
Wichita, KS
 
15,385
 
Orland Park, IL
 
Q3 Fiscal 2020
 
10,000
Spokane Valley, WA
 
15,656
 
Florence, KY
 
Q3 Fiscal 2020
 
11,441
Jacksonville, FL
 
14,557
 
Roseville, CA
 
Fiscal 2021
 
15,000
Rogers, AR
 
15,656
 
Cherry Hill, NJ
 
Fiscal 2021
 
11,441
Danbury, CT
 
9,792
 
 
 
 
 
 
Madison, AL
 
15,656
 
 
 
 
 
 
Kennesaw, GA
 
20,041
 
 
 
 
 
 
Round Rock, TX
 
15,536
 
 
 
 
 
 
Hoover, AL
 
15,656
 
 
 
 
 
 
Sandy, UT
 
15,602
 
 
 
 
 
 
Bloomington, MN
 
1,663
 
 
 
 
 
 
Franklin, TN
 
11,940
 
 
 
 
 
 
Knoxville, TN
 
15,385
 
 
 
 
 
 


Conference Call Information

A conference call and audio webcast with analysts and investors will be held on Thursday, March 19, 2020 at 9:30 am Eastern Time, to discuss the results and answer questions.

  • Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)
  • Conference call replay available through April 2, 2020: 877-344-7529 (domestic) or 412-317-0088 (international)
  • Replay access code: 10139930
  • Live and archived webcast: ir.duluthtrading.com              

Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit http://dpregister.com/10139930 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.

About Duluth Trading

Duluth Trading is a rapidly growing lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based casual wear, workwear and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience.  Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and our products are sold exclusively through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at http://www.duluthtrading.com/

Non-GAAP Measurements

Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA).  See attached Table “Reconciliation of Net Income to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA for the three months and fiscal year ended February 2, 2020, versus the three months and fiscal year ended February 3, 2019. Adjusted EBITDA is a metric used by management and frequently used by the financial community, which provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period.  The Company provides this information to investors to assist in comparisons of past, present and future operating results and to assist in highlighting the results of on-going operations.  While the Company’s management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace the Company’s GAAP financial results and should be read in conjunction with those GAAP results.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading's plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein are forward-looking statements. You can identify forward-looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading's current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading's control. Duluth Trading's expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on April 19, 2019, and other factors as may be periodically described in Duluth Trading’s subsequent filings with the SEC. Forward-looking statements speak only as of the date the statements are made. Duluth Trading assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances or other changes affecting forward-looking information except to the extent required by applicable securities laws.

Investor Contacts:
Donni Case (310) 622-8224
Margaret Boyce (310) 622-8247
Financial Profiles, Inc.
Duluth@finprofiles.com

(Tables Follow)


DULUTH HOLDINGS INC.
Condensed Consolidated Balance Sheets
(Unaudited)
 (Amounts in thousands)

 
 
 
 
 
 
 
 
 
February 2, 2020
 
February 3, 2019
ASSETS
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
Cash
 
$
538
 
 
$
731
 
Receivables
 
 
3,121
 
 
 
4,639
 
Inventory, net
 
 
147,849
 
 
 
97,685
 
Prepaid expenses & other current assets
 
 
9,503
 
 
 
12,640
 
Prepaid catalog costs
 
 
1,181
 
 
 
2,503
 
Total current assets
 
 
162,192
 
 
 
118,198
 
Property and equipment, net
 
 
137,071
 
 
 
167,109
 
Operating lease right-of-use assets
 
 
120,431
 
 
 
 
Finance lease right-of-use assets, net
 
 
46,677
 
 
 
 
Restricted cash
 
 
51
 
 
 
2,354
 
Available-for-sale security
 
 
6,432
 
 
 
6,295
 
Other assets, net
 
 
1,196
 
 
 
1,349
 
Total assets
 
$
474,050
 
 
$
295,305
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Trade accounts payable
 
$
33,053
 
 
$
25,363
 
Accrued expenses and other current liabilities
 
 
29,464
 
 
 
26,530
 
Income tax payable
 
 
3,427
 
 
 
218
 
Current portion of operating lease liabilities
 
 
10,674
 
 
 
 
Current portion of finance lease liabilities
 
 
1,600
 
 
 
 
Current maturities of long-term debt1
 
 
557
 
 
 
500
 
Total current liabilities
 
 
78,775
 
 
 
52,611
 
Operating lease liabilities, less current maturities
 
 
106,120
 
 
 
 
Finance lease liabilities, less current maturities
 
 
37,434
 
 
 
 
Long-term debt, less current maturities2
 
 
67,110
 
 
 
44,825
 
Deferred tax liabilities
 
 
8,505
 
 
 
9,722
 
Finance lease obligations under build-to-suit leases
 
 
 
 
 
23,034
 
Deferred rent obligations, less current maturities
 
 
 
 
 
5,003
 
Total liabilities
 
 
297,944
 
 
 
135,195
 
Treasury stock
 
 
(407
)
 
 
(92
)
Capital stock
 
 
90,902
 
 
 
89,849
 
Retained earnings
 
 
87,589
 
 
 
70,592
 
Accumulated other comprehensive loss
 
 
188
 
 
 
 
Total shareholders' equity of Duluth Holdings Inc.
 
 
178,272
 
 
 
160,349
 
Noncontrolling interest
 
 
(2,166
)
 
 
(239
)
Total shareholders' equity
 
 
176,106
 
 
 
160,110
 
Total liabilities and shareholders' equity
 
$
474,050
 
 
$
295,305
 

1Represents debt of the variable interest entity, TRI Holdings, LLC, that is consolidated in accordance with ASC 810, Consolidation. Duluth Trading Company is not the guarantor nor the obligor of this debt.
2Includes $27.8 million of TRI Holdings, LLC long-term debt.


DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
February 2, 2020
 
February 3, 2019
 
February 2, 2020
 
February 3, 2019
Net sales
 
$
259,649
 
 
$
250,541
 
 
$
615,624
 
 
$
568,102
Cost of goods sold (excluding depreciation and
 amortization)
 
 
122,587
 
 
 
119,290
 
 
 
287,475
 
 
 
257,700
Gross profit
 
 
137,062
 
 
 
131,251
 
 
 
328,149
 
 
 
310,402
Selling, general and administrative expenses
 
 
103,913
 
 
 
101,146
 
 
 
300,041
 
 
 
273,221
Operating income
 
 
33,149
 
 
 
30,105
 
 
 
28,108
 
 
 
37,181
Interest expense
 
 
1,340
 
 
 
2,311
 
 
 
4,471
 
 
 
5,949
Other income, net
 
 
37
 
 
 
215
 
 
 
291
 
 
 
383
Income before income taxes
 
 
31,846
 
 
 
28,009
 
 
 
23,928
 
 
 
31,615
Income tax expense
 
 
7,638
 
 
 
7,537
 
 
 
5,429
 
 
 
8,450
Net income
 
 
24,208
 
 
 
20,472
 
 
 
18,499
 
 
 
23,165
Less: Net (loss) income attributable
  to noncontrolling interest
 
 
(167
)
 
 
(148
)
 
 
(422
)
 
 
9
Net income attributable to controlling interest
 
$
24,375
 
 
$
20,620
 
 
$
18,921
 
 
$
23,156
Basic earnings per share (Class A and Class B):
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares of
 common stock outstanding
 
 
32,336
 
 
 
32,130
 
 
 
32,309
 
 
 
32,086
Net income per share attributable
 to controlling interest
 
$
 0.75
 
 
$
 0.64
 
 
$
 0.59
 
 
$
 0.72
Diluted earnings per share (Class A and Class B):
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares and
 equivalents outstanding
 
 
32,336
 
 
 
32,344
 
 
 
32,371
 
 
 
32,317
Net income per share attributable
 to controlling interest
 
$
 0.75
 
 
$
 0.64
 
 
$
 0.58
 
 
$
 0.72



DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)

 
 
 
 
 
 
 
 
 
Fiscal Year Ended
 
 
February 2, 2020
 
February 3, 2019
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
18,499
 
 
$
23,165
 
Adjustments to reconcile net income to net cash provided
 by operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
 
22,083
 
 
 
12,594
 
Stock-based compensation
 
 
647
 
 
 
1,668
 
Deferred income taxes
 
 
(1,151
)
 
 
7,999
 
Loss on disposal of property and equipment
 
 
 
 
 
162
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
Receivables
 
 
1,518
 
 
 
(4,329
)
Inventory
 
 
(50,164
)
 
 
(11,013
)
Prepaid expense & other current assets
 
 
5,429
 
 
 
(5,618
)
Prepaid catalog costs
 
 
1,322
 
 
 
(3,261
)
Trade accounts payable
 
 
7,564
 
 
 
10,282
 
Income taxes payable
 
 
3,209
 
 
 
(7,562
)
Accrued expenses and deferred rent obligations
 
 
(2,260
)
 
 
7,008
 
Net cash provided by operating activities
 
 
6,696
 
 
 
31,095
 
Cash flows from investing activities:
 
 
 
 
 
 
Purchases of property and equipment
 
 
(24,435
)
 
 
(53,036
)
Capital contributions towards build-to-suit stores
 
 
(6,354
)
 
 
 
Principal receipts from available-for-sale security
 
 
117
 
 
 
28
 
Change in other assets
 
 
(15
)
 
 
(438
)
Consolidation of TRI Holdings, LLC
 
 
 
 
 
217
 
Deconsolidation of Schlecht Retail Ventures LLC
 
 
 
 
 
(506
)
Net cash used in investing activities
 
 
(30,687
)
 
 
(53,735
)
Cash flows from financing activities:
 
 
 
 
 
 
Proceeds from line of credit
 
 
271,754
 
 
 
130,086
 
Payments on line of credit
 
 
(268,965
)
 
 
(113,544
)
Proceeds from other borrowings
 
 
20,000
 
 
 
 
Payments on long term debt
 
 
(495
)
 
 
(416
)
Payments on finance lease obligations under build-to-suit leases
 
 
(891
)
 
 
 
Proceeds from finance lease obligations
 
 
 
 
 
2,281
 
Shares withheld for tax payments on vested restricted stock
 
 
(315
)
 
 
(35
)
Capital contributions to variable interest entities
 
 
 
 
 
 
Other
 
 
407
 
 
 
270
 
Net cash provided by financing activities
 
 
21,495
 
 
 
18,642
 
Decrease in cash and restricted cash
 
 
(2,496
)
 
 
(3,998
)
Cash and restricted cash at beginning of period
 
 
3,085
 
 
 
7,083
 
Cash and restricted cash at end of period
 
$
589
 
 
$
3,085
 



DULUTH HOLDINGS INC.
Reconciliation of Net Income to EBITDA and EBITDA to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
February 2, 2020
 
February 3, 2019
 
February 2, 2020
 
February 3, 2019
Net income
 
$
24,208
 
$
20,472
 
$
18,499
 
$
23,165
Depreciation and amortization
 
 
6,149
 
 
4,407
 
 
22,083
 
 
12,594
Interest expense
 
 
1,340
 
 
2,311
 
 
4,471
 
 
5,949
Amortization of build-to-suit operating
leases capital contributions
 
 
211
 
 
 
 
784
 
 
Income tax expense
 
 
7,638
 
 
7,537
 
 
5,429
 
 
8,450
EBITDA
 
$
39,546
 
$
34,727
 
$
51,266
 
$
50,158
Stock based compensation
 
 
365
 
 
363
 
 
647
 
 
1,668
Adjusted EBITDA
 
$
39,911
 
$
35,090
 
$
51,913
 
$
51,826


DULUTH HOLDINGS INC.
Segment Information
(Unaudited)
(Amounts in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
February 2, 2020
 
February 3, 2019
 
February 2, 2020
 
February 3, 2019
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
162,822
 
$
163,766
 
$
350,371
 
 
$
350,638
 
Retail
 
 
96,827
 
 
86,775
 
 
265,253
 
 
 
217,464
 
Total net sales
 
$
259,649
 
$
250,541
 
$
615,624
 
 
$
568,102
 
Operating income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
11,851
 
$
8,981
 
$
(10,203
)
 
$
(381
)
Retail
 
 
21,298
 
 
21,124
 
 
38,311
 
 
 
37,562
 
Total operating income
 
 
33,149
 
 
30,105
 
 
28,108
 
 
 
37,181
 
Interest expense
 
 
1,340
 
 
2,311
 
 
4,471
 
 
 
5,949
 
Other income, net
 
 
37
 
 
215
 
 
291
 
 
 
383
 
Income before income taxes
 
$
31,846
 
$
28,009
 
$
23,928
 
 
$
31,615
 


DULUTH HOLDINGS INC.
Net Sales by Business
(Unaudited)
(Amounts in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
February 2, 2020
 
February 3, 2019
 
February 2, 2020
 
February 3, 2019
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
Men's
 
$
183,183
 
$
179,393
 
$
419,122
 
$
395,536
Women's
 
 
61,143
 
 
56,000
 
 
162,816
 
 
141,244
Hard goods/other
 
 
15,323
 
 
15,148
 
 
33,686
 
 
31,322
Total net sales
 
$
259,649
 
$
250,541
 
$
615,624
 
$
568,102

Stock Information

Company Name: Duluth Holdings Inc.
Stock Symbol: DLTH
Market: NASDAQ
Website: duluthtrading.com

Menu

DLTH DLTH Quote DLTH Short DLTH News DLTH Articles DLTH Message Board
Get DLTH Alerts

News, Short Squeeze, Breakout and More Instantly...