Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / DLTH - Duluth Holdings Inc. Announces Second Quarter Fiscal 2019 Financial Results


DLTH - Duluth Holdings Inc. Announces Second Quarter Fiscal 2019 Financial Results

MOUNT HOREB, Wis., Sept. 12, 2019 (GLOBE NEWSWIRE) -- Duluth Holdings Inc. (dba, Duluth Trading Company) (“Duluth Trading” or the “Company”) (NASDAQ: DLTH), a lifestyle brand of men’s and women’s casual wear, workwear and accessories, today announced its financial results for the fiscal second quarter ended August 4, 2019.

Highlights for the Second Quarter Ended August 4, 2019

  • Net sales increased 10.2% to $122.0 million compared to $110.7 million in the prior-year second quarter
  • Gross margin decreased 310 basis points to 53.1% compared to 56.2% in the prior-year second quarter
  • Operating income of $3.7 million compared to operating income of $9.9 million in the prior-year second quarter
  • Net income of $1.9 million, or $0.06 per diluted share, compared to net income of $6.4 million, or $0.20 per diluted share, in the prior-year second quarter
  • Adjusted EBITDA1 of $9.6 million compared to $13.1 million in the prior-year second quarter
  • The Company opened four retail stores in Rogers, AR; Danbury, CT; Madison, AL; and Kennesaw, GA; totaling approximately 61,000 gross square feet
  • 38th consecutive quarter of increased net sales year-over-year

1See Reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.

Management Commentary

Since reassuming the role of CEO following the resignation of Stephanie L. Pugliese on August 29th, I have had the complete support of our talented and dedicated leadership team, and together, we have achieved a quick and smooth transition without disruption to our business,” said Stephen L. Schlecht, Founder and Chief Executive Officer of Duluth Trading. “We know that our performance in the first half of this fiscal year fell below our expectations, and that now all our attention and resources must be completely focused on delivering a successful fourth quarter, which accounts for the lion’s share of our sales and profitability for the entire year.”

Schlecht added, “I also want to recognize that we have had some growing pains over the past year and a half.  In response, we plan to slow down the pace of our retail expansion in 2020 and direct our focus to improving asset productivity and thus our operating margin rate. We have made a number of improvements in our business that are expected to bear fruit in 2020, and we have a strong team in place focused on the long-term success of our Company.”

Operating Results for the Second Quarter Ended August 4, 2019

Net sales increased 10.2%, to $122.0 million, compared to $110.7 million in the same period a year ago. Net sales were driven by a 23.8% growth in retail net sales, with increases in both our men’s and women’s businesses, offset by a 0.9% decline in direct net sales. The increase in retail net sales was driven by new stores with 55 stores in the second quarter of 2019 as compared to 39 stores in the same period a year ago, partially offset by existing stores.

Gross profit increased 4.1%, to $64.8 million, or 53.1% of net sales, compared to $62.2 million, or 56.2% of net sales, in the corresponding prior-year period. The 310 basis point decrease in gross margin rate was primarily attributable to a decrease in product margins due to additional global promotions, coupled with recent clearance activity.

Selling, general and administrative expenses increased 16.7% to $61.1 million, compared to $52.3 million in the same period a year ago. As a percentage of net sales, selling, general and administrative expenses increased 280 basis points to 50.1%, compared to 47.3% in the corresponding prior-year period. As a percentage of net sales, advertising and marketing costs decreased 90 basis points to 13.4%, compared to 14.3% in the corresponding prior-year period, primarily due to advertising leverage gained from a higher mix of retail sales. As a percentage of net sales, selling expenses decreased 30 basis points to 14.4%, compared to 14.7% in the corresponding prior-year period, primarily due to a decrease in shipping expenses due to improved shipping rates, partially offset by an increase in store labor. As a percentage of net sales, general and administrative expenses increased 400 basis points to 22.3%, compared to 18.3% in the corresponding prior-year period, primarily due to an increase in occupancy and equipment cost due to growth in the number of retail stores, an increase in depreciation expense due to investments in technology and corporate facilities, and an increase in personnel cost due to an increase in headcount to support the growth of the business.

Balance Sheet and Liquidity

The Company ended the quarter with a cash balance of $3.5 million, net working capital of $66.1 million, and $45.0 million outstanding on its $130.0 million revolving line of credit.

Updated Fiscal 2019 Outlook

The Company updated its fiscal 2019 outlook as follows:

  • Net sales in the range of $610.0 million to $620.0 million
  • Adjusted EBITDA1 in the range of $51.0 million to $55.0 million
  • EPS in the range of $0.60 to $0.66 per diluted share
  • Capital expenditures of $38.0 million to $42.0 million2
  • 15 new store openings, adding approximately 215,000 of additional gross square footage

1See Reconciliation of forecasted net income to forecasted EBITDA and forecasted EBITDA to forecasted Adjusted EBITDA in the accompanying financial tables.

2Fiscal 2019 capital expenditures primarily include the opening of 15 retail stores, investments in technology and infrastructure improvements.


The table below recaps the Company’s fiscal 2019 stores opened and signed new store leases and the anticipated opening timeframe.

 
 
 
 
 
 
 
 
 
Gross
Location
 
Timing
 
Square Footage
Friendswood, TX
 
Opened March 7, 2019
 
16,026
Katy, TX
 
Opened March 8, 2019
 
16,000
Wichita, KS
 
Opened March 21, 2019
 
15,385
Spokane Valley, WA
 
Opened April 11, 2019
 
15,656
Jacksonville, FL
 
Opened May 2, 2019
 
14,557
Rogers, AR
 
Opened May 16, 2019
 
15,656
Danbury, CT
 
Opened May 23, 2019
 
9,792
Madison, AL
 
Opened June 6, 2019
 
15,656
Kennesaw, GA
 
Opened June 28, 2019
 
19,620
Round Rock, TX
 
Opened September 5, 2019
 
15,536
Hoover, AL
 
Q3 Fiscal 2019
 
15,656
Sandy, UT
 
Q3 Fiscal 2019
 
15,602
Bloomington, MN
 
Q4 Fiscal 2019
 
1,663
Franklin, TN
 
Q4 Fiscal 2019
 
11,940
Knoxville, TN
 
Q4 Fiscal 2019
 
15,385
Richmond, VA
 
Q1 Fiscal 2020
 
16,828


Conference Call Information

A conference call and audio webcast with analysts and investors will be held on Thursday, September 12, 2019 at 9:30 am Eastern Time, to discuss the results and answer questions.

  • Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)
  • Conference call replay available through September 19, 2019: 877-344-7529 (domestic) or 412-317-0088 (international)
  • Replay access code: 10134140
  • Live and archived webcast: ir.duluthtrading.com              

Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit http://dpregister.com/10134140 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.

About Duluth Trading

Duluth Trading is a rapidly growing lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based casual wear, workwear and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience.  Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and our products are sold exclusively through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at www.duluthtrading.com

Non-GAAP Measurements

Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA).  See attached Table “Reconciliation of Net Income to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net income to EBITDA and EBITDA to Adjusted EBITDA for the three and six months ended August 4, 2019, versus the three and six months ended July 29, 2018. See also attached Table “Reconciliation of Forecasted Net Income to Forecasted EBITDA and Forecasted EBITDA to Forecasted Adjusted EBITDA,” for a reconciliation of forecasted net income to forecasted EBITDA and forecasted EBITDA to forecasted adjusted EBITDA for the fiscal year ending February 2, 2020. Adjusted EBITDA is a metric used by management and frequently used by the financial community, which provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period.  The Company provides this information to investors to assist in comparisons of past, present and future operating results and to assist in highlighting the results of on-going operations.  While the Company’s management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace the Company’s GAAP financial results and should be read in conjunction with those GAAP results.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading's plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein are forward-looking statements, including statements regarding Duluth Trading’s ability to execute on its growth strategies, statements under the heading “Updated Fiscal 2019 Outlook” and the forecasted results of operations in the Table “Reconciliation of Forecasted Net Income to Forecasted EBITDA and Forecasted EBITDA to Forecasted Adjusted EBITDA.” You can identify forward-looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading's current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading's control. Duluth Trading's expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on April 19, 2019, and other factors as may be periodically described in Duluth Trading’s subsequent filings with the SEC. These risks and uncertainties include, but are not limited to, the following: our ability to maintain and enhance a strong brand image; our ability to successfully open new stores; effectively adapting to new challenges associated with our expansion into new geographic markets; generating adequate cash from our existing stores to support our growth; the inability to maintain the performance of a maturing store portfolio; the impact of changes in corporate tax regulations; identifying and responding to new and changing customer preferences; the success of the locations in which our stores are located; our ability to attract and retain customers in the various retail venues and locations in which our stores are located; competing effectively in an environment of intense competition; our ability to adapt to significant changes in sales due to the seasonality of our business; price reductions or inventory shortages resulting from failure to purchase the appropriate amount of inventory in advance of the season in which it will be sold; increases in costs of fuel or other energy, transportation or utility costs and in the costs of labor and employment; failure of our information technology systems to support our current and growing business, before and after our planned upgrades; and other factors that may be disclosed in our SEC filings or otherwise. Forward-looking statements speak only as of the date the statements are made. Duluth Trading assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances or other changes affecting forward-looking information except to the extent required by applicable securities laws.

Investor Contacts:
Donni Case (310) 622-8224
Margaret Boyce (310) 622-8247
Financial Profiles, Inc.
Duluth@finprofiles.com 


(Tables Follow)

 
 DULUTH HOLDINGS INC.
Condensed Consolidated Balance Sheets
(Unaudited)
 (Amounts in thousands)
 
 
August 4, 2019
 
February 3, 2019
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
Cash
 
$
3,468
 
 
$
731
 
Accounts receivable
 
 
372
 
 
 
28
 
Other receivables
 
 
5,992
 
 
 
4,611
 
Inventory, net
 
 
114,849
 
 
 
97,685
 
Prepaid expenses & other current assets
 
 
12,225
 
 
 
12,640
 
Prepaid catalog costs
 
 
568
 
 
 
2,503
 
Total current assets
 
 
137,474
 
 
 
118,198
 
Property and equipment, net
 
 
136,427
 
 
 
167,109
 
Operating lease right-of-use assets
 
 
115,053
 
 
 
 
Finance lease right-of-use assets
 
 
32,872
 
 
 
 
Restricted cash
 
 
2,688
 
 
 
2,354
 
Available-for-sale security
 
 
6,239
 
 
 
6,295
 
Goodwill
 
 
402
 
 
 
402
 
Other intangible asset, net
 
 
292
 
 
 
306
 
Other assets, net
 
 
2,648
 
 
 
641
 
Total assets
 
$
434,095
 
 
$
295,305
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Trade accounts payable
 
$
36,255
 
 
$
25,363
 
Accrued expenses and other current liabilities
 
 
23,693
 
 
 
26,530
 
Income taxes payable
 
 
 
 
 
218
 
Current portion of operating lease liabilities
 
 
9,825
 
 
 
 
Current portion of finance lease liabilities
 
 
1,072
 
 
 
 
Current maturities of long-term debt
 
 
525
 
 
 
500
 
Total current liabilities
 
 
71,370
 
 
 
52,611
 
Long-term line of credit
 
 
45,000
 
 
 
16,542
 
Finance lease obligations under build-to-suit leases
 
 
 
 
 
23,034
 
Operating lease liabilities, less current maturities
 
 
101,173
 
 
 
 
Finance lease liabilities, less current maturities
 
 
26,208
 
 
 
 
Deferred rent obligations, less current maturities
 
 
 
 
 
5,003
 
Deferred tax liabilities
 
 
9,028
 
 
 
9,722
 
Long-term debt, less current maturities
 
 
28,016
 
 
 
28,283
 
Total liabilities
 
 
 280,795
 
 
 
135,195
 
Commitments and contingencies
 
 
 
 
 
 
Shareholders' equity:
 
 
 
 
 
 
Treasury stock
 
 
(405
)
 
 
(92
)
Capital stock
 
 
 91,075
 
 
 
89,849
 
Retained earnings
 
 
 63,032
 
 
 
70,592
 
Total shareholders' equity of Duluth Holdings Inc.
 
 
 153,702
 
 
 
 160,349
 
Noncontrolling interest
 
 
 (402
)
 
 
(239
)
Total shareholders' equity
 
 
 153,300
 
 
 
160,110
 
Total liabilities and shareholders' equity
 
$
434,095
 
 
$
295,305
 



 
DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
August 4, 2019
 
July 29, 2018
 
August 4, 2019
 
July 29, 2018
Net sales
 
$
121,963
 
 
$
110,653
 
$
236,207
 
 
$
210,860
Cost of goods sold (excluding depreciation and amortization)
 
 
57,159
 
 
 
48,413
 
 
110,485
 
 
 
92,680
Gross profit
 
 
64,804
 
 
 
62,240
 
 
125,722
 
 
 
118,180
Selling, general and administrative expenses
 
 
61,069
 
 
 
52,344
 
 
132,091
 
 
 
108,541
Operating income (loss)
 
 
3,735
 
 
 
9,896
 
 
(6,369
)
 
 
9,639
Interest expense
 
 
1,203
 
 
 
1,234
 
 
1,631
 
 
 
2,055
Other (loss) income, net
 
 
(8
)
 
 
2
 
 
196
 
 
 
165
Income (loss) before income taxes
 
 
2,524
 
 
 
8,664
 
 
(7,804
)
 
 
7,749
Income tax expense (benefit)
 
 
678
 
 
 
2,212
 
 
(2,005
)
 
 
1,980
Net income (loss)
 
 
1,846
 
 
 
6,452
 
 
(5,799
)
 
 
5,769
Less: Net (loss) income attributable to noncontrolling interest
 
 
(90
)
 
 
75
 
 
(163
)
 
 
83
Net income (loss) attributable to controlling interest
 
$
1,936
 
 
$
6,377
 
$
(5,636
)
 
$
5,686
Basic earnings (loss) per share (Class A and Class B):
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding
 
 
32,288
 
 
 
32,065
 
 
32,253
 
 
 
32,056
Net income (loss) per share attributable to controlling interest
 
$
 0.06
 
 
$
 0.20
 
$
 (0.17
)
 
$
 0.18
Diluted earnings (loss) per share (Class A and Class B):
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares and equivalents outstanding
 
 
32,399
 
 
 
32,414
 
 
32,253
 
 
 
32,439
Net income (loss) per share attributable to controlling interest
 
$
 0.06
 
 
$
 0.20
 
$
 (0.17
)
 
$
 0.18



 
DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
 
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
August 4, 2019
 
July 29, 2018
Cash flows from operating activities:
 
 
 
 
 
 
Net (loss) income
 
$
(5,799
)
 
$
5,769
 
Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
 
9,405
 
 
 
5,069
 
Stock based compensation
 
 
1,029
 
 
 
858
 
Deferred income taxes
 
 
(694
)
 
 
(323
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
Accounts receivable
 
 
(344
)
 
 
6
 
Other receivables
 
 
(1,381
)
 
 
(63
)
Inventory
 
 
(17,164
)
 
 
(12,130
)
Prepaid expense & other current assets
 
 
1,508
 
 
 
(2,265
)
Deferred catalog costs
 
 
1,935
 
 
 
(1,483
)
Trade accounts payable
 
 
10,766
 
 
 
818
 
Income taxes payable
 
 
(218
)
 
 
(5,544
)
Accrued expenses and deferred rent obligations
 
 
(7,088
)
 
 
(3,297
)
Net cash used in operating activities
 
 
(8,045
)
 
 
(12,585
)
Cash flows from investing activities:
 
 
 
 
 
 
Purchases of property and equipment
 
 
(13,773
)
 
 
(26,798
)
Capital contributions towards build-to-suit stores
 
 
(3,013
)
 
 
 
Principal receipts from available-for-sale security
 
 
56
 
 
 
 
Change in other assets
 
 
17
 
 
 
(527
)
Net cash used in investing activities
 
 
(16,713
)
 
 
(27,325
)
Cash flows from financing activities:
 
 
 
 
 
 
Proceeds from line of credit
 
 
104,871
 
 
 
57,093
 
Payments on line of credit
 
 
(76,413
)
 
 
(22,093
)
Payments on long term debt
 
 
(240
)
 
 
(39
)
Payments on finance lease obligations
 
 
(273
)
 
 
(2
)
Change in bank overdrafts
 
 
 
 
 
481
 
Proceeds from finance lease obligations
 
 
 
 
 
941
 
Shares withheld for tax payments on vested restricted shares
 
 
(313
)
 
 
(35
)
Other
 
 
197
 
 
 
58
 
Net cash provided by financing activities
 
 
27,829
 
 
 
36,404
 
Increase (decrease) in cash and restricted cash
 
 
3,071
 
 
 
(3,506
)
Cash and restricted cash at beginning of period
 
 
3,085
 
 
 
7,083
 
Cash and restricted cash at end of period
 
$
6,156
 
 
$
3,577
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
Interest paid
 
$
1,712
 
 
$
1,925
 
Income taxes paid
 
$
562
 
 
$
7,852
 
Supplemental disclosure of non-cash information:
 
 
 
 
 
 
Property and equipment acquired under build-to-suit leases
 
$
 
 
$
12,907
 
Unpaid liability to acquire property and equipment
 
$
509
 
 
$
2,452
 



DULUTH HOLDINGS INC.
Reconciliation of Net Income to EBITDA and EBITDA to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
August 4, 2019
 
July 29, 2018
 
August 4, 2019
 
July 29, 2018
Net income (loss)
 
$
1,846
 
$
6,452
 
$
(5,799
)
 
$
5,769
Depreciation and amortization
 
 
5,013
 
 
2,760
 
 
9,405
 
 
 
5,069
Interest expense
 
 
1,203
 
 
1,234
 
 
1,631
 
 
 
2,055
Amortization of build-to-suit leases
capital contribution
 
 
265
 
 
 
 
479
 
 
 
Income tax expense (benefit)
 
 
678
 
 
2,212
 
 
(2,005
)
 
 
1,980
EBITDA
 
$
9,005
 
$
12,658
 
$
3,711
 
 
$
14,873
Stock based compensation
 
 
555
 
 
449
 
 
1,029
 
 
 
858
Adjusted EBITDA
 
$
9,560
 
$
13,107
 
$
4,740
 
 
$
15,731


 
DULUTH HOLDINGS INC.
Segment Information
(Unaudited)
(Amounts in thousands)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
August 4, 2019
 
July 29, 2018
 
August 4, 2019
 
July 29, 2018
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
60,267
 
 
$
60,833
 
$
125,968
 
 
$
127,045
 
Retail
 
 
61,696
 
 
 
49,820
 
 
110,239
 
 
 
83,815
 
Total net sales
 
$
121,963
 
 
$
110,653
 
$
236,207
 
 
$
210,860
 
Operating income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
(4,146
)
 
$
1,123
 
$
(16,825
)
 
$
(1,005
)
Retail
 
 
7,881
 
 
 
8,773
 
 
10,456
 
 
 
10,644
 
Total operating income (loss)
 
 
3,735
 
 
 
9,896
 
 
(6,369
)
 
 
9,639
 
Interest expense
 
 
1,203
 
 
 
1,234
 
 
1,631
 
 
 
2,055
 
Other (loss) income, net
 
 
(8
)
 
 
2
 
 
196
 
 
 
165
 
Income (loss) before income taxes
 
$
2,524
 
 
$
8,664
 
$
(7,804
)
 
$
7,749
 


 
DULUTH HOLDINGS INC.
Net Sales by Business
(Unaudited)
(Amounts in thousands)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
August 4, 2019
 
July 29, 2018
 
August 4, 2019
 
July 29, 2018
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
Men's
 
$
80,090
 
$
75,434
 
$
155,890
 
$
143,354
Women's
 
 
35,742
 
 
29,625
 
 
67,915
 
 
56,785
Hard goods/other
 
 
6,131
 
 
5,594
 
 
12,402
 
 
10,721
Total net sales
 
$
121,963
 
$
110,653
 
$
236,207
 
$
210,860



 
DULUTH HOLDINGS INC.
Reconciliation of Forecasted Net Income to Forecasted EBITDA and Forecasted EBITDA to Forecasted Adjusted EBITDA
For the Fiscal Year Ending February 2, 2020
(Unaudited)
(Amounts in thousands)
 
 
 
Low
 
High
Forecasted
 
 
 
 
 
 
Net income
 
$
19,500
 
$
21,500
Depreciation and amortization
 
 
18,700
 
 
19,700
Interest expense
 
 
4,100
 
 
3,900
Amortization of build-to-suit leases capital contribution
 
 
1,000
 
 
1,300
Income tax expense
 
 
7,000
 
 
7,700
EBITDA
 
$
50,300
 
$
54,100
Stock based compensation
 
 
700
 
 
900
Adjusted EBITDA
 
$
51,000
 
$
55,000

Stock Information

Company Name: Duluth Holdings Inc.
Stock Symbol: DLTH
Market: NASDAQ
Website: duluthtrading.com

Menu

DLTH DLTH Quote DLTH Short DLTH News DLTH Articles DLTH Message Board
Get DLTH Alerts

News, Short Squeeze, Breakout and More Instantly...