Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EGAN - eGain Reports 31% SaaS Revenue Growth in Fiscal Third Quarter


EGAN - eGain Reports 31% SaaS Revenue Growth in Fiscal Third Quarter

SUNNYVALE, Calif., May 08, 2019 (GLOBE NEWSWIRE) -- eGain (NASDAQ: EGAN), a leading provider of cloud customer engagement solutions, today announced financial results for its fiscal 2019 third quarter ended March 31, 2019.

Ashu Roy, eGain CEO, commented, “We are pleased with our financial performance in the third quarter, with healthy SaaS revenue, net income and cash flow from operations. We also completed a successful equity raise to strengthen our balance sheet, positioning us well to capitalize on strong market demand for AI-powered digital customer engagement.”

Fiscal 2019 Third Quarter Financial Highlights – ASC 606 (standard adopted effective July 1, 2018):

  • Total revenue was $17.0 million, up 8% year over year.
  • SaaS revenue was $11.8 million, up 31% year over year.
  • Subscription revenue, which includes SaaS and legacy support revenue, was $15.3 million, up 15% year over year and comprises of 90% of total revenue.
  • GAAP net income was $1.4 million, or $0.05 per share on a basic and diluted basis, compared to a GAAP net loss of $99,000, or $(0.00) per share on a basic and diluted basis, for Q3 2018.
  • Non-GAAP net income was $2.0 million, or $0.07 per share on a basic basis and $0.06 on a diluted basis, compared to non-GAAP net income of $713,000, or $0.03 per share on a basic basis and $0.02 on a diluted basis, for Q3 2018.
  • Cash provided by operations in the third quarter was $3.8 million, compared to cash used in operations of $189,000 in Q3 2018.
  • Total cash and cash equivalents as of March 31, 2019 was $31.1 million, compared to $11.5 million as of June 30, 2018.

Non-GAAP Financial Measures
This press release includes non-GAAP operating income/(loss) and non-GAAP net income/(loss) as supplemental information relating to our operating results. Non-GAAP net income/(loss) is defined as net income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the Company’s business.

Quarterly Conference Call Information
eGain will discuss its quarterly results today via teleconference at 2:00 p.m. Pacific Daylight Time. To access the live call, please dial (800) 667-5617 (U.S. toll free) or (334) 323-0509 (international), and give the participant pass code 9335927. A live webcast of the call and slide presentation can be accessed from the investors section at www.egain.com. A replay of the conference call will also be available via telephone beginning approximately two hours after conclusion of the call and remain in effect for one week. An archive of the webcast will also be available on the investors section at www.egain.com.

About eGain
eGain customer engagement solutions power digital transformation for leading brands. Our top-rated cloud applications for social, mobile, web, and contact centers help clients deliver connected customer journeys in an omnichannel world. To learn more about eGain, visit www.egain.com.

Cautionary Note Regarding Forward-Looking Statements. This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include our beliefs regarding demand for our products, including our belief that we see positive business and customer momentum and that our pipeline and the demand for our AI-powered customer engagement platform offering is strong and positions us for enhanced growth opportunities, among other matters.  These forward-looking statements also include our beliefs with respect to SaaS revenue growth and Subscription revenue growth for the current fiscal year. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include, but are not limited to: risks associated with new product releases; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our SaaS based revenue model and lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; the success of organization changes; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to invest resources to improve our products and continue to innovate; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K filed on September 13, 2018 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s Web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. The Company assumes no obligation to update these forward-looking statements.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corp. in the United States and/or other countries. All other Company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

MKR Group Investor Relations
Todd Kehrli or Jim Byers
Phone: 323-468-2300
Email: egain@mkr-group.com

 
 
 
 
 
 
 
 
 
 
 
 
 
 
eGain Corporation
 Condensed Consolidated Balance Sheets 
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
March 31,
2019 (*)
 
June 30,
2018
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
31,078
 
 
$
11,498
 
Restricted cash
 
 
6
 
 
 
6
 
Accounts receivable, net
 
 
15,139
 
 
 
7,389
 
Costs capitalized to obtain revenue contracts, net
 
 
734
 
 
 
986
 
Prepaid expenses
 
 
2,217
 
 
 
2,374
 
Other current assets
 
 
497
 
 
 
285
 
Total current assets
 
 
49,671
 
 
 
22,538
 
Property and equipment, net
 
 
456
 
 
 
559
 
Costs capitalized to obtain revenue contracts, net of current portion
 
 
1,928
 
 
 
891
 
Intangible assets, net
 
 
362
 
 
 
733
 
Goodwill
 
 
13,186
 
 
 
13,186
 
Other assets
 
 
2,171
 
 
 
1,715
 
Total assets
 
$
67,774
 
 
$
39,622
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
3,683
 
 
$
3,905
 
Accrued compensation
 
 
6,007
 
 
 
5,706
 
Accrued liabilities
 
 
2,290
 
 
 
2,285
 
Deferred revenue
 
 
26,316
 
 
 
18,364
 
Capital lease obligations
 
 
1
 
 
 
42
 
Bank borrowings, net of deferred financing costs
 
 
7
 
 
 
259
 
Total current liabilities
 
 
38,304
 
 
 
30,561
 
Deferred revenue, net of current portion
 
 
6,985
 
 
 
7,833
 
Bank borrowings, net of current portion and deferred financing costs
 
 
 
 
 
8,941
 
Other long-term liabilities
 
 
969
 
 
 
1,000
 
Total liabilities
 
 
46,258
 
 
 
48,335
 
Commitments and contingencies
 
 
 
 
 
 
Stockholders' equity (deficit):
 
 
 
 
 
 
Common stock
 
 
30
 
 
 
28
 
Additional paid-in capital
 
 
368,599
 
 
 
346,222
 
Notes receivable from stockholders
 
 
(87
)
 
 
(85
)
Accumulated other comprehensive loss
 
 
(1,584
)
 
 
(1,618
)
Accumulated deficit
 
 
(345,442
)
 
 
(353,260
)
Total stockholders' equity (deficit)
 
 
21,516
 
 
 
(8,713
)
Total liabilities and stockholders' equity (deficit)
 
$
67,774
 
 
$
39,622
 
(*) Includes the impact from the adoption of ASU 2014-09 (Topic 606)
 
 
 
 
 
 
 
 
 
 
 
 
 

 

eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 
Nine Months Ended 
 
 
March 31,
 
March 31,
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Subscription
 
$
15,318
 
 
$
13,364
 
 
$
44,868
 
 
$
37,823
 
Professional services
 
 
1,686
 
 
 
2,381
 
 
 
5,540
 
 
 
7,895
 
Total revenue
 
 
17,004
 
 
 
15,745
 
 
 
50,408
 
 
 
45,718
 
Cost of revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of subscription
 
 
3,625
 
 
 
3,317
 
 
 
10,711
 
 
 
9,543
 
Cost of professional services
 
 
1,672
 
 
 
2,118
 
 
 
5,362
 
 
 
6,907
 
Total cost of revenue
 
 
5,297
 
 
 
5,435
 
 
 
16,073
 
 
 
16,450
 
Gross profit
 
 
11,707
 
 
 
10,310
 
 
 
34,335
 
 
 
29,268
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
 
 
3,622
 
 
 
3,641
 
 
 
10,777
 
 
 
10,780
 
Sales and marketing
 
 
4,320
 
 
 
4,360
 
 
 
12,706
 
 
 
13,255
 
General and administrative
 
 
1,976
 
 
 
1,865
 
 
 
6,180
 
 
 
5,439
 
Total operating expenses
 
 
9,918
 
 
 
9,866
 
 
 
29,663
 
 
 
29,474
 
Income (loss) from operations
 
 
1,789
 
 
 
444
 
 
 
4,672
 
 
 
(206
)
Interest expense, net
 
 
(120
)
 
 
(215
)
 
 
(449
)
 
 
(798
)
Other expense, net
 
 
(199
)
 
 
(188
)
 
 
(189
)
 
 
(349
)
Income (loss) before income tax expense
 
 
1,470
 
 
 
41
 
 
 
4,034
 
 
 
(1,353
)
Income tax expense
 
 
(72
)
 
 
(140
)
 
 
(32
)
 
 
(102
)
Net income (loss)
 
$
1,398
 
 
$
(99
)
 
$
4,002
 
 
$
(1,455
)
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.05
 
 
$
(0.00
)
 
$
0.14
 
 
$
(0.05
)
Diluted
 
$
0.05
 
 
$
(0.00
)
 
$
0.13
 
 
$
(0.05
)
Weighted-average shares used in computation:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
28,426
 
 
 
27,350
 
 
 
27,993
 
 
 
27,258
 
Diluted
 
 
30,229
 
 
 
27,350
 
 
 
29,909
 
 
 
27,258
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation included in above costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
$
97
 
 
$
51
 
 
$
241
 
 
$
260
 
Research and development
 
 
163
 
 
 
59
 
 
 
387
 
 
 
444
 
Sales and marketing
 
 
81
 
 
 
74
 
 
 
181
 
 
 
266
 
General and administrative
 
 
158
 
 
 
124
 
 
 
388
 
 
 
393
 
 
 
$
499
 
 
$
308
 
 
$
1,197
 
 
$
1,363
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets included in above costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
$
67
 
 
$
67
 
 
$
201
 
 
$
201
 
Research and development
 
 
 
 
 
437
 
 
 
170
 
 
 
1,310
 
 
 
$
67
 
 
$
504
 
 
$
371
 
 
$
1,511
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
2019
 
2018
 
 
2019
 
2018
 
Income (loss) from operations
 
$
1,789
 
$
444
 
 
$
4,672
 
$
(206
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
499
 
 
308
 
 
 
1,197
 
 
1,363
 
Amortization of acquired intangibles
 
 
67
 
 
504
 
 
 
371
 
 
1,511
 
Non-GAAP income from operations
 
$
2,355
 
$
1,256
 
 
$
6,240
 
$
2,668
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
1,398
 
$
(99
)
 
$
4,002
 
$
(1,455
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
499
 
 
308
 
 
 
1,197
 
 
1,363
 
Amortization of acquired intangibles
 
 
67
 
 
504
 
 
 
371
 
 
1,511
 
Non-GAAP net income
 
$
1,964
 
$
713
 
 
$
5,570
 
$
1,419
 
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.07
 
$
0.03
 
 
$
0.20
 
$
0.05
 
Diluted
 
$
0.06
 
$
0.02
 
 
$
0.19
 
$
0.05
 
Weighted-average shares used in computation:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
28,426
 
 
27,350
 
 
 
27,993
 
 
27,258
 
Diluted
 
 
30,229
 
 
29,048
 
 
 
29,909
 
 
27,518
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
March 31,
 
Growth Rates
 
 
2019
 
2018 
 
 
 
 
 
 
 
Reported under
Topic 606
 
Topic 606
Impact
 
Excluding
Topic 606 Impact
 
Reported under
Topic 605
 
Reported under
Topic 606
 
Excluding Topic
606 Impact
Total deferred revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP deferred revenue
 
$
33,301
 
 
$
(3,670
)
 
$
29,631
 
$
29,586
 
 
 
 
 
 
Unbilled and uncollected contractual commitments (off-balance sheet)
 
 
30,516
 
 
 
5,998
 
 
 
36,514
 
 
41,525
 
 
 
 
 
 
Total deferred revenue:
 
$
63,817
 
 
$
2,328
 
 
$
66,145
 
$
71,111
 
 
 
(10
%)
 
(7
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SaaS
 
$
11,849
 
 
$
84
 
 
$
11,933
 
$
9,062
 
 
 
31
%
 
32
%
Legacy support
 
 
3,469
 
 
 
(21
)
 
 
3,448
 
 
4,302
 
 
 
(19
%)
 
(20
%)
GAAP subscription
 
 
15,318
 
 
 
63
 
 
 
15,381
 
 
13,364
 
 
 
15
%
 
15
%
GAAP professional services
 
 
1,686
 
 
 
70
 
 
 
1,756
 
 
2,381
 
 
 
(29
%)
 
(26
%)
Total non-GAAP revenue
 
$
17,004
 
 
$
133
 
 
$
17,137
 
$
15,745
 
 
 
8
%
 
9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP subscription
 
$
3,625
 
 
 
 
 
 
 
 
$
3,317
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
 
(67
)
 
 
 
 
 
 
 
 
(67
)
 
 
 
 
 
Non-GAAP subscription
 
$
3,558
 
 
 
 
 
 
 
 
$
3,250
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP professional services
 
$
1,672
 
 
 
 
 
 
 
 
$
2,118
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(97
)
 
 
 
 
 
 
 
 
(51
)
 
 
 
 
 
Non-GAAP professional services
 
$
1,575
 
 
 
 
 
 
 
 
$
2,067
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP total cost of revenue
 
$
5,297
 
 
 
 
 
 
 
 
$
5,435
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(97
)
 
 
 
 
 
 
 
 
(51
)
 
 
 
 
 
Amortization of intangible assets
 
 
(67
)
 
 
 
 
 
 
 
 
(67
)
 
 
 
 
 
Non-GAAP total cost of revenue
 
$
5,133
 
 
 
 
 
 
 
 
$
5,317
 
 
 
(3
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP subscription
 
$
11,760
 
 
 
 
 
 
 
 
$
10,114
 
 
 
 
 
 
Non-GAAP professional services
 
 
111
 
 
 
 
 
 
 
 
 
314
 
 
 
 
 
 
Non-GAAP gross profit
 
$
11,871
 
 
 
 
 
 
 
 
$
10,428
 
 
 
14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP research and development
 
$
3,622
 
 
 
 
 
 
 
 
$
3,641
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(163
)
 
 
 
 
 
 
 
 
(59
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
-
 
 
 
 
 
 
 
 
 
(437
)
 
 
 
 
 
Non-GAAP research and development
 
$
3,459
 
 
 
 
 
 
 
 
$
3,145
 
 
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
 
$
4,320
 
 
$
146
 
 
$
4,466
 
$
4,360
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(81
)
 
 
 
 
 
 
 
 
(74
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
Non-GAAP sales and marketing
 
$
4,239
 
 
 
 
 
 
 
 
$
4,286
 
 
 
(1
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
 
$
1,976
 
 
 
 
 
 
 
 
$
1,865
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(158
)
 
 
 
 
 
 
 
 
(124
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP general and administrative
 
$
1,818
 
 
 
 
 
 
 
 
$
1,741
 
 
 
4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
9,918
 
 
 
 
 
 
 
 
$
9,866
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(402
)
 
 
 
 
 
 
 
 
(257
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
(437
)
 
 
 
 
 
Non-GAAP operating expenses
 
$
9,516
 
 
 
 
 
 
 
 
$
9,172
 
 
 
4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
March 31,
 
Growth Rates
 
 
2019
 
2018
 
 
 
 
 
 
 
Reported under
Topic 606
 
Topic 606
Impact
 
Excluding
Topic 606 Impact
 
Reported under
Topic 605
 
Reported under
Topic 606
 
Excluding Topic
606 Impact
Total deferred revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP deferred revenue
 
$
33,301
 
 
$
(3,670
)
 
$
29,631
 
$
29,586
 
 
 
 
 
 
Unbilled and uncollected contractual commitments (off-balance sheet)
 
 
30,516
 
 
 
5,998
 
 
 
36,514
 
 
41,525
 
 
 
 
 
 
Total deferred revenue:
 
$
63,817
 
 
$
2,328
 
 
$
66,145
 
$
71,111
 
 
 
(10
%)
 
(7
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SaaS
 
$
33,448
 
 
$
124
 
 
$
33,572
 
$
23,754
 
 
 
41
%
 
41
%
Legacy support
 
 
11,420
 
 
 
(90
)
 
 
11,330
 
 
14,069
 
 
 
(19
%)
 
(19
%)
GAAP subscription
 
 
44,868
 
 
 
34
 
 
 
44,902
 
 
37,823
 
 
 
19
%
 
19
%
GAAP professional services
 
 
5,540
 
 
 
(735
)
 
 
4,805
 
 
7,895
 
 
 
(30
%)
 
(39
%)
Total non-GAAP revenue
 
$
50,408
 
 
$
(701
)
 
$
49,707
 
$
45,718
 
 
 
10
%
 
9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP subscription
 
$
10,711
 
 
 
 
 
 
 
 
$
9,543
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
 
(201
)
 
 
 
 
 
 
 
 
(201
)
 
 
 
 
 
Non-GAAP subscription
 
$
10,510
 
 
 
 
 
 
 
 
$
9,342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP professional services
 
$
5,362
 
 
 
 
 
 
 
 
$
6,907
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(241
)
 
 
 
 
 
 
 
 
(260
)
 
 
 
 
 
Non-GAAP professional services
 
$
5,121
 
 
 
 
 
 
 
 
$
6,647
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP total cost of revenue
 
$
16,073
 
 
 
 
 
 
 
 
$
16,450
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(241
)
 
 
 
 
 
 
 
 
(260
)
 
 
 
 
 
Amortization of intangible assets
 
 
(201
)
 
 
 
 
 
 
 
 
(201
)
 
 
 
 
 
Non-GAAP total cost of revenue
 
$
15,631
 
 
 
 
 
 
 
 
$
15,989
 
 
 
(2
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP subscription
 
$
34,358
 
 
 
 
 
 
 
 
$
28,481
 
 
 
 
 
 
Non-GAAP professional services
 
 
419
 
 
 
 
 
 
 
 
 
1,248
 
 
 
 
 
 
Non-GAAP gross profit
 
$
34,777
 
 
 
 
 
 
 
 
$
29,729
 
 
 
17
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP research and development
 
$
10,777
 
 
 
 
 
 
 
 
$
10,780
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(387
)
 
 
 
 
 
 
 
 
(444
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
(170
)
 
 
 
 
 
 
 
 
(1,310
)
 
 
 
 
 
Non-GAAP research and development
 
$
10,220
 
 
 
 
 
 
 
 
$
9,026
 
 
 
13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
 
$
12,706
 
 
$
438
 
 
$
13,144
 
$
13,255
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(181
)
 
 
 
 
 
 
 
 
(266
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
Non-GAAP sales and marketing
 
$
12,525
 
 
 
 
 
 
 
 
$
12,989
 
 
 
(4
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
 
$
6,180
 
 
 
 
 
 
 
 
$
5,439
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(388
)
 
 
 
 
 
 
 
 
(393
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP general and administrative
 
$
5,792
 
 
 
 
 
 
 
 
$
5,046
 
 
 
15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
29,663
 
 
 
 
 
 
 
 
$
29,474
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(956
)
 
 
 
 
 
 
 
 
(1,103
)
 
 
 
 
 
Amortization of acquired intangible assets
 
 
(170
)
 
 
 
 
 
 
 
 
(1,310
)
 
 
 
 
 
Non-GAAP operating expenses
 
$
28,537
 
 
 
 
 
 
 
 
$
27,061
 
 
 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: eGain Corporation
Stock Symbol: EGAN
Market: NASDAQ
Website: egain.com

Menu

EGAN EGAN Quote EGAN Short EGAN News EGAN Articles EGAN Message Board
Get EGAN Alerts

News, Short Squeeze, Breakout and More Instantly...