Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EGAN - eGain Reports 53% SaaS Revenue Growth in Fiscal Second Quarter; Raises Annual Revenue Guidance


EGAN - eGain Reports 53% SaaS Revenue Growth in Fiscal Second Quarter; Raises Annual Revenue Guidance

SUNNYVALE, Calif., Feb. 07, 2019 (GLOBE NEWSWIRE) -- eGain (NASDAQ: EGAN), a leading provider of cloud customer engagement solutions, today announced financial results for its fiscal 2019 second quarter ended December 31, 2018.

Ashu Roy, eGain CEO, commented, “We are pleased with the strong top and bottom-line performance we achieved in the second quarter. We hosted a successful DX18 customer event in Chicago and we are encouraged to see growing demand for AI-powered digital customer engagement.”

Fiscal 2019 Second Quarter Financial Highlights — ASC 606 (standard adopted effective July 1, 2018):

  • Total revenue was $17.7 million, up 15% year over.
  • SaaS revenue was $11.9 million, up 53% year over year.
  • Subscription revenue, which includes SaaS and legacy support revenue, was $15.8 million, up 25% year over year and 89% of total revenue.
  • GAAP net income was $2.0 million, or $0.07 per share on a basic and diluted basis, compared to a GAAP net loss of $788,000, or $(0.03) per share on a basic and diluted basis, for Q2 2018.
  • Non-GAAP net income was $2.4 million, or $0.09 per share on a basic basis and $0.08 on a diluted basis, compared to non-GAAP net income of $451,000, or $0.02 per share on a basic and diluted basis, for Q2 2018.
  • Cash provided by operations in the second quarter was $863,000, compared to cash provided by operations of $2.6 million in Q2 2018.
  • Total cash and cash equivalents as of December 31, 2018 was $11.2 million, compared to $11.5 million as of June 30, 2018.

Fiscal 2019 Financial Guidance
For the fiscal year ending June 30, 2019, the Company is raising its previously provided guidance for SaaS revenue growth for the year from between 25% to 30% to between 30% and 35%. The Company is also raising its previously provided guidance for Subscription revenue growth from between 10% and 15% to between 13% and 16%.

Non-GAAP Financial Measures
This press release includes non-GAAP operating income/(loss) and non-GAAP net income/(loss) as supplemental information relating to our operating results. Non-GAAP net income/(loss) is defined as net income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analyses and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the Company’s business.

Quarterly Conference Call Information
eGain will discuss its quarterly results today via teleconference at 2:00 p.m. Pacific Time. To access the live call, please dial (877) 260-1479 (U.S. toll free) or (334) 323-0522 (international), and give the participant pass code 6329790. A live webcast of the call and slide presentation can be accessed from the investors section at www.egain.com. A replay of the conference call will also be available via telephone beginning approximately two hours after conclusion of the call and remain in effect for one week. To access the replay dial-in information, please click here. An archive of the webcast will also be available on the investors section at www.egain.com.

About eGain
eGain customer engagement solutions power digital transformation for leading brands. Our top-rated cloud applications for social, mobile, web, and contact centers help clients deliver connected customer journeys in an omnichannel world. To learn more about eGain, visit www.egain.com.

Cautionary Note Regarding Forward-Looking Statements. This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include our beliefs regarding demand for our products, including our belief that our pipeline and the demand for our AI-powered customer engagement platform offering is strong and that we see positive business and customer momentum, among other matters.  These forward-looking statements also include our beliefs with respect to SaaS revenue growth and Subscription revenue growth for the current fiscal year. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include, but are not limited to: risks associated with new product releases; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our SaaS based revenue model and lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; the success of organization changes; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to invest resources to improve our products and continue to innovate; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K filed on September 13, 2018 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s Web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. The Company assumes no obligation to update these forward-looking statements.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corp. in the United States and/or other countries. All other Company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

MKR Group Investor Relations
Todd Kehrli or Jim Byers
Phone: 323-468-2300
Email: egain@mkr-group.com


 
 
 
 
 
 
 
eGain Corporation
 Condensed Consolidated Balance Sheets 
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
December 31,
2018 (*)
 
June 30,
2018
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
11,222
 
 
$
11,498
 
Restricted cash
 
 
6
 
 
 
6
 
Accounts receivable, net
 
 
16,178
 
 
 
7,389
 
Costs capitalized to obtain revenue contracts, net
 
 
682
 
 
 
986
 
Prepaid expenses
 
 
1,688
 
 
 
2,374
 
Other current assets
 
 
409
 
 
 
285
 
Total current assets
 
 
30,185
 
 
 
22,538
 
Property and equipment, net
 
 
468
 
 
 
559
 
Costs capitalized to obtain revenue contracts, net of current portion
 
 
1,904
 
 
 
891
 
Intangible assets, net
 
 
429
 
 
 
733
 
Goodwill
 
 
13,186
 
 
 
13,186
 
Other assets
 
 
2,039
 
 
 
1,715
 
Total assets
 
$
48,211
 
 
$
39,622
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
2,384
 
 
$
3,905
 
Accrued compensation
 
 
4,463
 
 
 
5,706
 
Accrued liabilities
 
 
1,746
 
 
 
2,285
 
Deferred revenue
 
 
28,836
 
 
 
18,364
 
Capital lease obligations
 
 
7
 
 
 
42
 
Bank borrowings, net of deferred financing costs
 
 
4,996
 
 
 
259
 
Total current liabilities
 
 
42,432
 
 
 
30,561
 
Deferred revenue, net of current portion
 
 
6,136
 
 
 
7,833
 
Bank borrowings, net of current portion and deferred financing costs
 
 
 
 
 
8,941
 
Other long-term liabilities
 
 
980
 
 
 
1,000
 
Total liabilities
 
 
49,548
 
 
 
48,335
 
Commitments and contingencies
 
 
 
 
 
 
Stockholders' deficit:
 
 
 
 
 
 
Common stock
 
 
28
 
 
 
28
 
Additional paid-in capital
 
 
347,182
 
 
 
346,222
 
Notes receivable from stockholders
 
 
(87
)
 
 
(85
)
Accumulated other comprehensive loss
 
 
(1,620
)
 
 
(1,618
)
Accumulated deficit
 
 
(346,840
)
 
 
(353,260
)
Total stockholders' deficit
 
 
(1,337
)
 
 
(8,713
)
Total liabilities and stockholders' deficit
 
$
48,211
 
 
$
39,622
 
(*) Includes the impact from the adoption of ASU 2014-09 (Topic 606)
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 
 
Six Months Ended 
 
 
December 31, 
 
 
December 31, 
 
 
2018
 
2017
 
 
2018
 
2017
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Subscription
 
$
15,823
 
 
$
12,629
 
 
 
$
29,550
 
 
$
24,459
 
Professional services
 
 
1,881
 
 
 
2,769
 
 
 
 
3,855
 
 
 
5,514
 
Total revenue
 
 
17,704
 
 
 
15,398
 
 
 
 
33,405
 
 
 
29,973
 
Cost of revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of subscription
 
 
3,692
 
 
 
3,188
 
 
 
 
7,087
 
 
 
6,226
 
Cost of professional services
 
 
1,850
 
 
 
2,401
 
 
 
 
3,690
 
 
 
4,789
 
Total cost of revenue
 
 
5,542
 
 
 
5,589
 
 
 
 
10,777
 
 
 
11,015
 
Gross profit
 
 
12,162
 
 
 
9,809
 
 
 
 
22,628
 
 
 
18,958
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
 
 
3,596
 
 
 
3,708
 
 
 
 
7,155
 
 
 
7,139
 
Sales and marketing
 
 
4,391
 
 
 
4,729
 
 
 
 
8,385
 
 
 
8,895
 
General and administrative
 
 
2,046
 
 
 
1,768
 
 
 
 
4,206
 
 
 
3,574
 
Total operating expenses
 
 
10,033
 
 
 
10,205
 
 
 
 
19,746
 
 
 
19,608
 
Income (loss) from operations
 
 
2,129
 
 
 
(396
)
 
 
 
2,882
 
 
 
(650
)
Interest expense, net
 
 
(139
)
 
 
(239
)
 
 
 
(329
)
 
 
(583
)
Other income (expense), net
 
 
(6
)
 
 
(30
)
 
 
 
11
 
 
 
(161
)
Income (loss) before income tax benefit (expense)
 
 
1,984
 
 
 
(665
)
 
 
 
2,564
 
 
 
(1,394
)
Income tax benefit (expense)
 
 
16
 
 
 
(123
)
 
 
 
40
 
 
 
38
 
Net income (loss)
 
$
2,000
 
 
$
(788
)
 
 
$
2,604
 
 
$
(1,356
)
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.07
 
 
$
(0.03
)
 
 
$
0.09
 
 
$
(0.05
)
Diluted
 
$
0.07
 
 
$
(0.03
)
 
 
$
0.09
 
 
$
(0.05
)
Weighted-average shares used in computation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
27,875
 
 
 
27,241
 
 
 
 
27,781
 
 
 
27,213
 
Diluted
 
 
29,420
 
 
 
27,241
 
 
 
 
29,687
 
 
 
27,213
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation included in above costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
$
70
 
 
$
146
 
 
 
$
144
 
 
$
209
 
Research and development
 
 
108
 
 
 
275
 
 
 
 
224
 
 
 
385
 
Sales and marketing
 
 
54
 
 
 
129
 
 
 
 
100
 
 
 
192
 
General and administrative
 
 
104
 
 
 
186
 
 
 
 
230
 
 
 
269
 
 
 
$
336
 
 
$
736
 
 
 
$
698
 
 
$
1,055
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets included in above costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
$
67
 
 
$
67
 
 
 
$
134
 
 
$
134
 
Research and development
 
 
 
 
 
436
 
 
 
 
170
 
 
 
873
 
 
 
$
67
 
 
$
503
 
 
 
$
304
 
 
$
1,007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
 
2018
 
2017
 
2018
 
2017
Income (loss) from operations
 
$
2,129
 
$
(396
)
 
$
2,882
 
$
(650
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
336
 
 
736
 
 
 
698
 
 
1,055
 
Amortization of acquired intangibles
 
 
67
 
 
503
 
 
 
304
 
 
1,007
 
Non-GAAP income from operations
 
$
2,532
 
$
843
 
 
$
3,884
 
$
1,412
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
2,000
 
$
(788
)
 
$
2,604
 
$
(1,356
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
336
 
 
736
 
 
 
698
 
 
1,055
 
Amortization of acquired intangibles
 
 
67
 
 
503
 
 
 
304
 
 
1,007
 
Non-GAAP net income
 
$
2,403
 
$
451
 
 
$
3,606
 
$
706
 
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.09
 
$
0.02
 
 
$
0.13
 
$
0.03
 
Diluted
 
$
0.08
 
$
0.02
 
 
$
0.12
 
$
0.03
 
Weighted-average shares used in computation:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
27,875
 
 
27,241
 
 
 
27,781
 
 
27,213
 
Diluted
 
 
29,420
 
 
28,000
 
 
 
29,687
 
 
27,757
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Growth Rates
 
 
2018
 
2017
 
 
 
 
 
 
 
 
Reported under
Topic 606
 
Topic 606
Impact
 
Excluding
Topic 606 Impact
 
Reported under
Topic 605
 
Reported under
Topic 606
 
Excluding Topic
606 Impact
Total deferred revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP deferred revenue
 
$
34,972
 
 
$
(4,690
)
 
$
30,282
 
$
29,113
 
 
 
 
 
 
 
Unbilled and uncollected contractual commitments (off-balance sheet)
 
 
31,408
 
 
 
7,719
 
 
 
39,127
 
 
39,273
 
 
 
 
 
 
 
Total deferred revenue:
 
$
66,380
 
 
$
3,029
 
 
$
69,409
 
$
68,386
 
 
 
(3
%)
 
 
1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SaaS
 
$
11,875
 
 
$
(380
)
 
$
11,495
 
$
7,747
 
 
 
53
%
 
 
48
%
Legacy support
 
 
3,948
 
 
 
(42
)
 
 
3,906
 
 
4,882
 
 
 
(19
%)
 
 
(20
%)
GAAP subscription
 
 
15,823
 
 
 
(422
)
 
 
15,401
 
 
12,629
 
 
 
25
%
 
 
22
%
GAAP professional services
 
 
1,881
 
 
 
(603
)
 
 
1,278
 
 
2,769
 
 
 
(32
%)
 
 
(54
%)
Total non-GAAP revenue
 
$
17,704
 
 
$
(1,025
)
 
$
16,679
 
$
15,398
 
 
 
15
%
 
 
8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP subscription
 
$
3,692
 
 
 
 
 
 
 
 
$
3,188
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
 
(67
)
 
 
 
 
 
 
 
 
(67
)
 
 
 
 
 
 
Non-GAAP subscription
 
$
3,625
 
 
 
 
 
 
 
 
$
3,121
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP professional services
 
$
1,850
 
 
 
 
 
 
 
 
$
2,401
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(70
)
 
 
 
 
 
 
 
 
(146
)
 
 
 
 
 
 
Non-GAAP professional services
 
$
1,780
 
 
 
 
 
 
 
 
$
2,255
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP total cost of revenue
 
$
5,542
 
 
 
 
 
 
 
 
$
5,589
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(70
)
 
 
 
 
 
 
 
 
(146
)
 
 
 
 
 
 
Amortization of intangible assets
 
 
(67
)
 
 
 
 
 
 
 
 
(67
)
 
 
 
 
 
 
Non-GAAP total cost of revenue
 
$
5,405
 
 
 
 
 
 
 
 
$
5,376
 
 
 
1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP subscription
 
$
12,198
 
 
 
 
 
 
 
 
$
9,508
 
 
 
 
 
 
 
Non-GAAP professional services
 
 
101
 
 
 
 
 
 
 
 
 
514
 
 
 
 
 
 
 
Non-GAAP gross profit
 
$
12,299
 
 
 
 
 
 
 
 
$
10,022
 
 
 
23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP research and development
 
$
3,596
 
 
 
 
 
 
 
 
$
3,708
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(108
)
 
 
 
 
 
 
 
 
(275
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
-
 
 
 
 
 
 
 
 
 
(436
)
 
 
 
 
 
 
Non-GAAP research and development
 
$
3,488
 
 
 
 
 
 
 
 
$
2,997
 
 
 
16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
 
$
4,391
 
 
$
171
 
 
$
4,562
 
$
4,729
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(54
)
 
 
 
 
 
 
 
 
(129
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
 
Non-GAAP sales and marketing
 
$
4,337
 
 
 
 
 
 
 
 
$
4,600
 
 
 
(6
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
 
$
2,046
 
 
 
 
 
 
 
 
$
1,768
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(104
)
 
 
 
 
 
 
 
 
(186
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP general and administrative
 
$
1,942
 
 
 
 
 
 
 
 
$
1,582
 
 
 
23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
10,033
 
 
 
 
 
 
 
 
$
10,205
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(266
)
 
 
 
 
 
 
 
 
(590
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
(436
)
 
 
 
 
 
 
Non-GAAP operating expenses
 
$
9,767
 
 
 
 
 
 
 
 
$
9,179
 
 
 
6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
December 31,
 
Growth Rates
 
 
2018
 
2017
 
 
 
 
 
 
 
 
Reported under
Topic 606
 
Topic 606
Impact
 
Excluding
Topic 606 Impact
 
Reported under
Topic 605
 
Reported under
Topic 606
 
Excluding Topic
606 Impact
Total deferred revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP deferred revenue
 
$
34,972
 
 
$
(4,690
)
 
$
30,282
 
$
29,113
 
 
 
 
 
 
 
Unbilled and uncollected contractual commitments (off-balance sheet)
 
 
31,408
 
 
 
7,719
 
 
 
39,127
 
 
39,273
 
 
 
 
 
 
 
Total deferred revenue:
 
$
66,380
 
 
$
3,029
 
 
$
69,409
 
$
68,386
 
 
 
(3
%)
 
 
1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SaaS
 
$
21,599
 
 
$
40
 
 
$
21,639
 
$
14,691
 
 
 
47
%
 
 
47
%
Legacy support
 
 
7,951
 
 
 
(69
)
 
 
7,882
 
 
9,768
 
 
 
(19
%)
 
 
(19
%)
GAAP subscription
 
 
29,550
 
 
 
(29
)
 
 
29,521
 
 
24,459
 
 
 
21
%
 
 
21
%
GAAP professional services
 
 
3,855
 
 
 
(806
)
 
 
3,049
 
 
5,514
 
 
 
(30
%)
 
 
(45
%)
Total non-GAAP revenue
 
$
33,405
 
 
$
(835
)
 
$
32,570
 
$
29,973
 
 
 
11
%
 
 
9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP subscription
 
$
7,087
 
 
 
 
 
 
 
 
$
6,226
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
 
(134
)
 
 
 
 
 
 
 
 
(134
)
 
 
 
 
 
 
Non-GAAP subscription
 
$
6,953
 
 
 
 
 
 
 
 
$
6,092
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP professional services
 
$
3,690
 
 
 
 
 
 
 
 
$
4,789
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
(144
)
 
 
 
 
 
 
 
 
(209
)
 
 
 
 
 
 
Non-GAAP professional services
 
$
3,546
 
 
 
 
 
 
 
 
$
4,580
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP total cost of revenue
 
$
10,777
 
 
 
 
 
 
 
 
$
11,015
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
 
(134
)
 
 
 
 
 
 
 
 
(134
)
 
 
 
 
 
 
Stock-based compensation
 
 
(144
)
 
 
 
 
 
 
 
 
(209
)
 
 
 
 
 
 
Non-GAAP total cost of revenue
 
$
10,499
 
 
 
 
 
 
 
 
$
10,672
 
 
 
(2
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP subscription
 
$
22,597
 
 
 
 
 
 
 
 
$
18,367
 
 
 
 
 
 
 
Non-GAAP professional services
 
 
309
 
 
 
 
 
 
 
 
 
934
 
 
 
 
 
 
 
Non-GAAP gross profit
 
$
22,906
 
 
 
 
 
 
 
 
$
19,301
 
 
 
19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP research and development
 
$
7,155
 
 
 
 
 
 
 
 
$
7,139
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(224
)
 
 
 
 
 
 
 
 
(385
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
(170
)
 
 
 
 
 
 
 
 
(873
)
 
 
 
 
 
 
Non-GAAP research and development
 
$
6,761
 
 
 
 
 
 
 
 
$
5,881
 
 
 
15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
 
$
8,385
 
 
$
293
 
 
$
8,678
 
$
8,895
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(100
)
 
 
 
 
 
 
 
 
(192
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
 
Non-GAAP sales and marketing
 
$
8,285
 
 
 
 
 
 
 
 
$
8,703
 
 
 
(5
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
 
$
4,206
 
 
 
 
 
 
 
 
$
3,574
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(230
)
 
 
 
 
 
 
 
 
(269
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP general and administrative
 
$
3,976
 
 
 
 
 
 
 
 
$
3,305
 
 
 
20
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
19,746
 
 
 
 
 
 
 
 
$
19,608
 
 
 
 
 
 
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
 
(554
)
 
 
 
 
 
 
 
 
(846
)
 
 
 
 
 
 
Amortization of acquired intangible assets
 
 
(170
)
 
 
 
 
 
 
 
 
(873
)
 
 
 
 
 
 
Non-GAAP operating expenses
 
$
19,022
 
 
 
 
 
 
 
 
$
17,889
 
 
 
6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Stock Information

Company Name: eGain Corporation
Stock Symbol: EGAN
Market: NASDAQ
Website: egain.com

Menu

EGAN EGAN Quote EGAN Short EGAN News EGAN Articles EGAN Message Board
Get EGAN Alerts

News, Short Squeeze, Breakout and More Instantly...