ESBK - Elmira Savings Bank Reports First Quarter Earnings
ELMIRA, N.Y., April 23, 2019 (GLOBE NEWSWIRE) -- Elmira Savings Bank (NASDAQ:ESBK)
Highlights
- Net income was $927,000 for the three months ended March 31, 2019 compared to $1,131,000 for the same period in 2018.
- Diluted earnings per share were $.26 per share for the three months ended March 31, 2019 compared to $.32 per share for the same period in 2018.
- Return on average assets was .64% for the three months ended March 31, 2019 and .83% for the same period in 2018.
- Return on average equity was 6.41% for the three months ended March 31, 2019 compared to 8.03% for the same period in 2018.
- Loans receivable of $489.2 million were up 8.3% over the same period in 2018, and are up 1.4% compared to December 31, 2018.
- Total deposits of $503.1 million reflect an increase of 10.3% over the same period last year, and are up 2.4% from December 31, 2018.
“Net income is lower year to year due to lower revenue and higher provision expense. We are pleased with the continued growth in deposits across all the market areas our branches are located” said Thomas M. Carr, President and CEO. Carr continued, “we were pleased to increase loans by 1.4% and deposits by 2.4% during the first quarter.”
Net Income
Net income totaled $927,000 for the three months ended March 31, 2019, a decrease of $204,000 or 18.0% from the $1,131,000 recorded for the same period in 2018. This decrease was the net result of a decrease in noninterest income of $125,000, a decrease in net interest income of $75,000, an increase in the provision for loan losses of $90,000, and an increase in noninterest expense of $26,000, offset by a decrease in tax expense of $112,000.
Basic and diluted earnings per share for the three months ended March 31, 2019 were $.27 and $.26 per share compared to $.33 and $.32 per share for the same period in 2018. Per share data has been restated to reflect the 5% stock dividend paid on June 15, 2018.
Net Interest Margin
The net interest margin for the three months ended March 31, 2019 was 3.13% compared to 3.38% for the first quarter of 2018. The yield on average earning assets was 4.27% for the three months ended March 31, 2019 compared to 4.19% for the same period in 2018. The average cost of interest-bearing liabilities was 1.34% for the three months ended March 31, 2019 compared to .96% for the three months ended March 31, 2018.
Assets
Total assets increased $6.6 million or 1.1% to $596.6 million at March 31, 2019 compared to $590.0 million at December 31, 2018. Loans receivable increased 1.4% to $489.2 million at March 31, 2019 compared to December 31, 2018. The available-for-sale investment portfolio decreased $393,000 from December 31, 2018 to March 31, 2019, and cash and cash equivalents decreased by $1.1 million from December 31, 2018 to March 31, 2019.
Nonperforming Loans
Our nonperforming loans to total loans ratio was 1.01% at March 31, 2019 and .94% at December 31, 2018. Net loan charge-offs to average loans for the three months ended March 31, 2019 was .10% and .05% for the three months ended March 31, 2018. The allowance for loan losses was .90% of total loans at March 31, 2019 and .91% at December 31, 2018.
Liabilities
Deposits totaled $503.1 million at March 31, 2019, an increase of $11.6 million or 2.4% from the December 31, 2018 total of $491.5 million. Borrowed funds decreased by $2.0 million from December 31, 2018 to $29.0 million.
Shareholders’ Equity
Shareholders’ equity increased $282,000 to $58.2 million at March 31, 2019 compared to December 31, 2018. The current level of shareholders’ equity equates to a book value per share of $16.59 at March 31, 2019, compared to $16.52 at December 31, 2018. Dividends paid to common shareholders were $0.23 for the three months ended March 31, 2018 and $.22 for the three months ended March 31, 2018.
Elmira Savings Bank, with $596.6 million in total assets, is insured by the Federal Deposit Insurance Corporation (FDIC) and is a state-chartered bank with six offices in Chemung County, NY; three offices in Tompkins County, NY; two offices in Steuben County, NY; one office in Cayuga County, NY; one office in Schuyler County; and a loan center in Broome County, NY.
Except for the historical information contained herein, the matters discussed in this news release are forward looking statements that involve the risks and uncertainties, including the timely availability and acceptance of Bank products, the impact of competitive products and pricing, the management of growth, and other risks detailed from time to time in the Bank’s regulatory reports.
| ELMIRA SAVINGS BANK |
| CONSOLIDATED BALANCE SHEET |
| (unaudited) |
| (in thousands, except for share and per share data) |
| March 31, |
| December 31, |
| 2019 |
| 2018 |
| % Change |
| ASSETS |
| Cash and due from banks |
| $ |
| 18,347 |
| $ |
| 19,429 |
| -5.6 |
| % |
| Federal funds sold and other short-term investments |
| 93 |
| 94 |
| -1.1 |
| % |
| Total cash and cash equivalents |
| 18,440 |
| 19,523 |
| -5.5 |
| % |
| Securities available for sale, at fair value |
| 24,658 |
| 25,051 |
| -1.6 |
| % |
| Securities held to maturity - fair value $7,565 |
| at March 31, 2019, and $7,638 at December 31, 2018 |
| 7,439 |
| 7,518 |
| -1.1 |
| % |
| Federal Reserve and Federal Home Loan Bank (FHLB) stock, at cost |
| 9,380 |
| 9,462 |
| -0.9 |
| % |
| Loans held for sale |
| 843 |
| 1,392 |
| -39.4 |
| % |
| Loans receivable |
| 489,167 |
| 482,272 |
| 1.4 |
| % |
| Less: Allowance for loan losses |
| 4,387 |
| 4,372 |
| 0.3 |
| % |
| Net loans |
| 484,780 |
| 477,900 |
| 1.4 |
| % |
| Premises and equipment, net |
| 18,963 |
| 16,846 |
| 12.6 |
| % |
| Bank-owned life insurance |
| 14,536 |
| 14,444 |
| 0.6 |
| % |
| Accrued interest receivable |
| 1,622 |
| 1,566 |
| 3.6 |
| % |
| Goodwill |
| 12,320 |
| 12,320 |
| 0.0 |
| % |
| Other assets |
| 3,632 |
| 4,018 |
| -9.6 |
| % |
| Total assets |
| $ |
| 596,613 |
| $ |
| 590,040 |
| 1.1 |
| % |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Deposits |
| $ |
| 503,089 |
| $ |
| 491,517 |
| 2.4 |
| % |
| Borrowings |
| 29,000 |
| 31,000 |
| -6.5 |
| % |
| Other liabilities |
| 6,293 |
| 9,574 |
| -34.3 |
| % |
| Total liabilities |
| 538,382 |
| 532,091 |
| 1.2 |
| % |
| Shareholders' equity: |
| Preferred stock, $1,000 liquidation value per issued share; 5,000,000 shares |
| authorized; 10,000 shares issued at March 31, 2019 and at December 31, 2018 |
| 9,700 |
| 9,700 |
| 0.0 |
| % |
| Common stock, $1 par value; 5,000,000 shares authorized; 3,601,136 shares |
| issued at March 31, 2019 and 3,597,605 shares issued at December 31, 2018 |
| 3,601 |
| 3,598 |
| 0.1 |
| % |
| Additional paid-in capital |
| 53,839 |
| 53,784 |
| 0.1 |
| % |
| Retained earnings |
| 3,296 |
| 3,176 |
| 3.8 |
| % |
| Treasury stock, at cost - 93,883 common shares and 10,000 preferred shares |
| at March 31, 2019 and December 31, 2018 |
| (12,202 |
| ) |
| (12,202 |
| ) |
| 0.0 |
| % |
| Accumulated other comprehensive loss |
| (53 |
| ) |
| (158 |
| ) |
| -66.5 |
| % |
| Total Elmira Savings Bank shareholders' equity |
| 58,181 |
| 57,898 |
| 0.5 |
| % |
| Noncontrolling interest |
| 50 |
| 51 |
| -2.0 |
| % |
| Total shareholders' equity |
| 58,231 |
| 57,949 |
| 0.5 |
| % |
| Total liabilities and shareholders' equity |
| $ |
| 596,613 |
| $ |
| 590,040 |
| 1.1 |
| % |
| ELMIRA SAVINGS BANK |
| CONSOLIDATED STATEMENT OF INCOME |
| (unaudited) |
| Three Months Ended |
| March 31, |
| (in thousands, except for per share data) |
| 2019 |
| 2018 |
| % Change |
| Interest and dividend income: |
| Interest and fees on loans |
| $ |
| 5,183 |
| $ |
| 4,796 |
| 8.1 |
| % |
| Interest and dividends on securities |
| Taxable |
| 273 |
| 252 |
| 8.3 |
| % |
| Non-taxable |
| 115 |
| 120 |
| -4.2 |
| % |
| Total interest and dividend income |
| 5,571 |
| 5,168 |
| 7.8 |
| % |
| Interest expense: |
| Interest on deposits |
| 1,261 |
| 750 |
| 68.1 |
| % |
| Interest on borrowings |
| 210 |
| 243 |
| -13.6 |
| % |
| Total interest expense |
| 1,471 |
| 993 |
| 48.1 |
| % |
| Net interest income |
| 4,100 |
| 4,175 |
| -1.8 |
| % |
| Provision for loan losses |
| 132 |
| 42 |
| 214.3 |
| % |
| Net interest income after provision for loan losses |
| 3,968 |
| 4,133 |
| -4.0 |
| % |
| Noninterest income: |
| Service fees |
| 356 |
| 388 |
| -8.2 |
| % |
| Gain on sale of loans held for sale |
| 289 |
| 378 |
| -23.5 |
| % |
| Other service fees |
| 202 |
| 193 |
| 4.7 |
| % |
| Earnings on bank-owned life insurance |
| 92 |
| 90 |
| 2.2 |
| % |
| Other |
| 46 |
| 61 |
| -24.6 |
| % |
| Total noninterest income |
| 985 |
| 1,110 |
| -11.3 |
| % |
| Noninterest expense: |
| Salaries and benefits |
| 2,020 |
| 1,947 |
| 3.7 |
| % |
| Net occupancy |
| 445 |
| 429 |
| 3.7 |
| % |
| Equipment |
| 363 |
| 337 |
| 7.7 |
| % |
| Marketing and public relations |
| 246 |
| 221 |
| 11.3 |
| % |
| Professional fees |
| 138 |
| 177 |
| -22.0 |
| % |
| Other |
| 642 |
| 717 |
| -10.5 |
| % |
| Total noninterest expense |
| 3,854 |
| 3,828 |
| 0.7 |
| % |
| Income before income taxes |
| 1,099 |
| 1,415 |
| -22.3 |
| % |
| Income taxes |
| 172 |
| 284 |
| -39.4 |
| % |
| Net income |
| 927 |
| 1,131 |
| -18.0 |
| % |
| Less: Net income attributable to noncontrolling interest |
| - |
| - |
| - |
| Net income attributable to Elmira Savings Bank |
| 927 |
| 1,131 |
| -18.0 |
| % |
| Dividend on preferred stock |
| - |
| - |
| - |
| Income available to common shareholders |
| $ |
| 927 |
| $ |
| 1,131 |
| -18.0 |
| % |
| Basic earnings per share |
| $ |
| 0.27 |
| $ |
| 0.33 |
| -18.2 |
| % |
| Diluted earnings per share |
| $ |
| 0.26 |
| $ |
| 0.32 |
| -18.8 |
| % |
| Weighted average shares outstanding - basic |
| 3,491,821 |
| 3,474,449 |
| 0.5 |
| % |
| Weighted average shares outstanding - diluted |
| 3,501,037 |
| 3,488,857 |
| 0.3 |
| % |
| Dividends per share |
| $ |
| 0.23 |
| $ |
| 0.22 |
| 4.5 |
| % |
| Share and per share data has been restated to reflect the 5% stock dividend paid on June 15, 2018. |
| ELMIRA SAVINGS BANK |
| AVERAGE BALANCES AND INTEREST RATES |
| (Dollars in Thousands) |
| For the Three Months Ended |
| March 31, 2019 |
| March 31, 2018 |
| ASSETS: |
| Average Balance |
| Interest |
| Average Rate |
| Average Balance |
| Interest |
| Average Rate |
| Loans |
| $ |
| 481,954 |
| $ |
| 5,183 |
| 4.32 |
| % |
| $ |
| 453,362 |
| $ |
| 4,796 |
| 4.25 |
| % |
| Short-term investments |
| 479 |
| 2 |
| 1.88 |
| 433 |
| 2 |
| 1.33 |
| Securities |
| 41,727 |
| 386 |
| 3.72 |
| 41,519 |
| 370 |
| 3.59 |
| Total interest-earning assets |
| 524,160 |
| 5,571 |
| 4.27 |
| 495,314 |
| 5,168 |
| 4.19 |
| Noninterest-earning assets |
| 61,310 |
| 57,887 |
| TOTAL ASSETS |
| $ |
| 585,470 |
| $ |
| 553,201 |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Interest-bearing deposits |
| $ |
| 415,680 |
| $ |
| 1,261 |
| 1.23 |
| $ |
| 381,823 |
| $ |
| 750 |
| 0.80 |
| Borrowings |
| 29,755 |
| 210 |
| 2.82 |
| 35,515 |
| 243 |
| 2.73 |
| Total interest-bearing liabilities |
| 445,435 |
| 1,471 |
| 1.34 |
| 417,338 |
| 993 |
| 0.96 |
| Noninterest-bearing liabilities |
| 81,406 |
| 78,744 |
| Shareholders' equity |
| 58,629 |
| 57,119 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
| $ |
| 585,470 |
| $ |
| 553,201 |
| Interest rate spread |
| 2.93 |
| % |
| 3.23 |
| % |
| Net interest income/margin |
| $ |
| 4,100 |
| 3.13 |
| % |
| $ |
| 4,175 |
| 3.38 |
| % |
| Quarter Ended |
| (Dollars in Thousands, Except Per Share Data) |
| 3/31/2019 |
| 12/31/2018 |
| 9/30/2018 |
| 6/30/2018 |
| 3/31/2018 |
| Operating Data |
| Net income |
| $ |
| 927 |
| $ |
| 935 |
| $ |
| 1,010 |
| $ |
| 1,163 |
| $ |
| 1,131 |
| Net interest income |
| 4,100 |
| 4,225 |
| 4,090 |
| 4,080 |
| 4,175 |
| Provision for loan losses |
| 132 |
| 150 |
| 150 |
| 25 |
| 42 |
| Non-interest income, ex. Net security gains |
| 985 |
| 1,124 |
| 1,154 |
| 1,130 |
| 1,110 |
| Non-interest expense |
| 3,854 |
| 4,038 |
| 3,891 |
| 3,732 |
| 3,828 |
| Performance Statistics |
| Net interest margin |
| 3.13 |
| % |
| 3.26 |
| % |
| 3.26 |
| % |
| 3.32 |
| % |
| 3.38 |
| % |
| Annualized return on average assets |
| 0.64 |
| % |
| 0.65 |
| % |
| 0.71 |
| % |
| 0.83 |
| % |
| 0.83 |
| % |
| Annualized return on average equity |
| 6.41 |
| % |
| 6.39 |
| % |
| 6.94 |
| % |
| 8.11 |
| % |
| 8.03 |
| % |
| Annualized net loan charge-offs to avg loans |
| 0.10 |
| % |
| 0.17 |
| % |
| 0.08 |
| % |
| 0.09 |
| % |
| 0.05 |
| % |
| Net charge-offs |
| 117 |
| 199 |
| 91 |
| 96 |
| 51 |
| Efficiency ratio |
| 75.8 |
| % |
| 75.5 |
| % |
| 74.2 |
| % |
| 71.6 |
| % |
| 72.4 |
| % |
| Per Share Data |
| Basic earnings per share |
| $ |
| 0.27 |
| $ |
| 0.27 |
| $ |
| 0.29 |
| $ |
| 0.33 |
| $ |
| 0.33 |
| Diluted earnings per share |
| 0.26 |
| 0.27 |
| 0.29 |
| 0.33 |
| 0.32 |
| Dividend declared per share |
| 0.23 |
| 0.23 |
| 0.23 |
| 0.23 |
| 0.22 |
| Book value |
| 16.59 |
| 16.52 |
| 16.42 |
| 16.36 |
| 16.27 |
| Common stock price: |
| High |
| 19.09 |
| 20.47 |
| 21.00 |
| 20.60 |
| 19.95 |
| Low |
| 16.32 |
| 15.77 |
| 20.10 |
| 19.29 |
| 19.19 |
| Close |
| 16.75 |
| 17.45 |
| 20.40 |
| 20.43 |
| 19.52 |
| Weighted average common shares: |
| Basic |
| 3,492 |
| 3,487 |
| 3,481 |
| 3,477 |
| 3,474 |
| Fully diluted |
| 3,501 |
| 3,499 |
| 3,497 |
| 3,491 |
| 3,489 |
| End-of-period common shares: |
| Issued |
| 3,601 |
| 3,598 |
| 3,593 |
| 3,593 |
| 3,591 |
| Treasury |
| 94 |
| 94 |
| 94 |
| 94 |
| 94 |
| Share and per share data has been restated to reflect the 5% stock dividend paid on June 15, 2018. |
| Financial Condition Data: |
| General |
| Total assets |
| $ |
| 596,613 |
| $ |
| 590,040 |
| $ |
| 570,785 |
| $ |
| 562,924 |
| $ |
| 553,259 |
| Loans, net |
| 484,780 |
| 477,900 |
| 462,713 |
| 448,690 |
| 447,131 |
| Intangibles |
| 12,320 |
| 12,320 |
| 12,320 |
| 12,320 |
| 12,320 |
| Total deposits |
| 503,089 |
| 491,517 |
| 474,449 |
| 468,293 |
| 456,322 |
| Noninterest-bearing |
| 76,414 |
| 81,690 |
| 78,324 |
| 76,880 |
| 73,540 |
| Savings |
| 71,642 |
| 75,483 |
| 71,748 |
| 73,200 |
| 70,574 |
| NOW |
| 85,808 |
| 89,666 |
| 89,835 |
| 87,402 |
| 86,205 |
| Money Market |
| 19,405 |
| 20,087 |
| 18,910 |
| 21,934 |
| 22,928 |
| Time deposits |
| 249,820 |
| 224,591 |
| 215,632 |
| 208,877 |
| 203,075 |
| Total interest-bearing deposits |
| 426,675 |
| 409,827 |
| 396,125 |
| 391,413 |
| 382,782 |
| Shareholders' equity |
| 58,231 |
| 57,949 |
| 57,512 |
| 57,299 |
| 56,887 |
| Asset Quality |
| Non-performing assets |
| $ |
| 5,081 |
| $ |
| 4,649 |
| $ |
| 4,520 |
| $ |
| 4,560 |
| $ |
| 3,181 |
| Non-performing assets to total assets |
| 0.85 |
| % |
| 0.79 |
| % |
| 0.79 |
| % |
| 0.81 |
| % |
| 0.57 |
| % |
| Allowance for loan losses |
| 4,387 |
| 4,372 |
| 4,421 |
| 4,362 |
| 4,433 |
| Allowance for loan losses to total loans |
| 0.90 |
| % |
| 0.91 |
| % |
| 0.95 |
| % |
| 0.96 |
| % |
| 0.98 |
| % |
| Allowance for loan losses to |
| non-performing loans |
| 89.71 |
| % |
| 97.16 |
| % |
| 100.00 |
| % |
| 99.18 |
| % |
| 142.59 |
| % |
| Non-performing loans to total loans |
| 1.01 |
| % |
| 0.94 |
| % |
| 0.96 |
| % |
| 0.98 |
| % |
| 0.70 |
| % |
| Capitalization |
| Shareholders' equity to total assets |
| 9.76 |
| % |
| 9.82 |
| % |
| 10.08 |
| % |
| 10.18 |
| % |
| 10.28 |
| % |
For further information contact:
Thomas M. Carr, President & CEO
Elmira Savings Bank
333 East Water Street
Elmira, New York 14901
(607) 735-8660
tcarr@elmirasavingsbank.com