Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ESE - ESCO Announces Third Quarter Fiscal 2021 Results


ESE - ESCO Announces Third Quarter Fiscal 2021 Results

St. Louis, Aug. 09, 2021 (GLOBE NEWSWIRE) -- ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the third quarter and nine months ended June 30, 2021 (Q3 2021 and YTD 2021) compared to the third quarter and nine months ended June 30, 2020 (Q3 2020 and YTD 2020).

Vic Richey, Chairman and Chief Executive Officer, commented, “Our dedicated team continues to successfully manage through the impacts of the COVID-19 global pandemic. Our liquidity and end-market diversity have helped provide stability in our operating results as we have navigated through this challenging time. Our commitment to improving working capital management, cost reduction activities, and new product development has us well-positioned for profitable growth as our end-markets continue to recover.

“At the beginning of this fiscal year, we stated that with the strength of the first half of fiscal 2020 (pre-COVID), we projected the first half of fiscal 2021 to be slightly lower in comparison to 2020, and that we expected the second half of 2021 to be a favorable comparison to the prior year given our expectation of tangible elements of recovery.   Due to our focus on effective cost management and program execution, our first half Adjusted EPS and Adjusted EBITDA exceeded the prior year on lower revenue (as presented in our May 4, 2021 earnings release for Q2 and the first half of 2021).   In Q3, we began to see positive signs of the start of longer term recovery across our end-markets most affected by COVID. Q3 entered orders were up $46 million (29 percent) over the prior year Q3 to over $200 million, with growth in commercial and military aerospace, Navy, space, electric utility and renewable energy. Sales increased 5 percent over the prior year with all three business segments posting higher sales for the quarter. We will continue our focus on optimizing our cost structure, driving working capital improvement, and investing in the business to deliver profitable growth going forward.”

Discrete Items

During Q3 2021, the Company incurred $2.7 million ($0.10 per share) consisting of after-tax charges at Corporate due to one-time compensation costs related to management transition and acquisition costs ($0.09 per share), and charges related to the USG (Morgan Schaffer) facility move ($0.01 per share). These costs are excluded from the calculation of Q3 2021 Adjusted EBITDA and Adjusted EPS.

YTD 2021, the Company has incurred $2.8 million ($0.10 per share) consisting of after-tax charges at Corporate due to one-time compensation and acquisition costs ($0.10 per share), an ATM acquisition inventory step-up charge ($.01 per share), and charges related to USG (Manta and Morgan Schaffer) facility consolidations ($0.05 per share), partially offset by the final settlement from the sale of the Doble Watertown facility ($0.06 gain per share). These costs are excluded from the calculation of Q3 2021 YTD Adjusted EBITDA and Adjusted EPS.

During Q3 2020, the Company incurred $0.9 million ($0.04 per share) of after-tax charges primarily related to incremental costs associated with COVID-19. These costs are excluded from the calculation of Q3 2020 Adjusted EBITDA and Adjusted EPS.

In the first nine months of 2020, the Company incurred $1.5 million ($0.06 per share) of after-tax charges primarily related to incremental costs associated with COVID-19 ($0.04 per share) and charges related to the move of the Doble headquarters facility ($.02 per share). In addition, during Q1 2020, the company completed the sale of its Technical Packaging segment which resulted in gross cash proceeds of $191 million and a net gain on the sale of $77 million, or $2.91 per share, which is recorded as discontinued operations.

The financial results presented include certain non-GAAP financial measures such as Adjusted SG&A, EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS, as defined within the “Non-GAAP Financial Measures” described below. Any non-GAAP financial measures presented are reconciled to their respective GAAP equivalents.   Management believes these non-GAAP financial measures are useful in assessing the ongoing operational profitability of the Company’s business segments, and therefore, allow shareholders better visibility into the Company’s underlying operations. See “ Non-GAAP Financial Measures ” described below.

Earnings Summary

Q3 2021 GAAP EPS was $0.57 per share (GAAP net earnings of $14.9 million) and included the net earnings impact of the Q3 2021 Discrete Items described above. Excluding the net earnings impact of the Discrete Items, Q3 2021 Adjusted EPS was $0.67 per share. In the third quarter, the Company’s P&L was negatively impacted by approximately $2.1 million driven by new product development challenges, increased production costs, and product quality issues at our Westland Technologies subsidiary, within our A&D segment. We have already taken a number of steps to correct production issues and reduce costs throughout the operation. Westland will continue to be an important part of the overall A&D group and we are actively exploring additional opportunities for synergies with our Globe operating unit.

YTD 2021 GAAP EPS was $1.65 per share (GAAP net earnings of $43.1 million) and included the net earnings impact of the YTD 2021 Discrete Items described above. Excluding the net earnings impact of the Discrete Items, YTD 2021 Adjusted EPS was $1.75 per share. During the third quarter of 2021, the Company identified $2.3 million out of period pretax adjustments to our previously reported YTD P&L related to the Westland operating issues described above. Of this amount, $1.1 million and $1.2 million related to the first and second quarters of 2021, respectively. We have restated our discussion of GAAP and As Adjusted results for YTD 2021 to reflect the correction of these items in the proper periods. On a prospective basis, interim period consolidated financial statements will be updated to reflect these corrections and we have provided disclosures for these items in our interim financial statements.

Q3 2020 GAAP EPS was $0.72 per share (GAAP net earnings of $18.7 million) and included $0.04 per share from the Discrete Items noted above. Excluding the net earnings impact of the Discrete Items, Q3 2020 Adjusted EPS was $0.76 per share.

YTD 2020 GAAP EPS from Continuing Operations was $1.81 per share (GAAP net earnings from Continuing Operations of $47.3 million) and included $0.06 per share from the Discrete Items noted above. Excluding the net earnings impact of the Discrete Items, YTD 2020 Adjusted EPS from Continuing Operations was $1.87 per share.

Operating Highlight s – Q 3 & YTD

  • Sales increased $8 million (5 percent) to $181 million in Q3 2021, compared to $173 million in Q3 2020.   YTD 2021 sales decreased $15 million (3 percent) to $510 million, compared to $525 million YTD 2020.
  • Gross margin percentage decreased to 37.4 percent in Q3 2021 from 37.6 percent in Q3 2020, due to the previously discussed issues at Westland, largely offset by the implementation of cost reduction actions across the company. YTD 2021 gross margin percentage increased to 37.9 percent from 37.6 percent in YTD 2020.
  • Adjusted SG&A expenses increased by $4.2 million in Q3 2021 compared to Q3 2020 due to overall lower operating expenses in the prior year related to COVID and the moderate return of travel and other expenses in 2021.   Adjusted YTD 2021 SG&A expenses increased by $1.5 million compared to YTD 2020 due to the above, partially offset by lower spending (headcount, travel and pension) in the first half of the year.
  • Interest expense decreased $1.0 million in Q3 2021 and $3.8 million YTD 2021 compared to the prior year due to lower debt outstanding and lower average interest rates.
  • The effective income tax rate increased to 21.3 percent in Q3 2021 from 14.3 percent in Q3 2020. The significantly lower tax rate in Q3 2020 reflected the favorable impact ($0.06 per share) of certain one-time tax strategies implemented in the prior year which were not repeated.
  • Q3 2021 Entered orders were $204 million (book-to-bill of 1.12x). YTD entered orders are $538 million (book-to-bill of 1.05x), and backlog has increased in all three business segments year-to-date.
  • YTD 2021 net cash provided by operating activities was $75 million, resulting in a net cash position (total cash on hand, less total borrowings) of $30 million and a 0.43x leverage ratio at June 30, 2021.

Segment Performance

A&D

  • Sales increased $2 million (2 percent) to $86 million in Q3 2021 from $84 million in Q3 2020, due to higher Navy sales partially offset by lower commercial aerospace sales. While commercial aerospace weakness is continuing, increased U.S domestic passenger boardings and recent orders for new planes by major airlines are encouraging signs for 2022.
  • Adjusted EBIT decreased $1.5 million in Q3 2021 to $16.7 million from $18.2 million in Q3 2020, with a 20 percent Adjusted EBIT margin, as the Westland issues and continued softness in the commercial aerospace market were partially offset by higher contribution from Navy programs.
  • Entered Orders were $95 million in Q3 2021 (book-to-bill of 1.11) compared to $66 million in Q3 2020. With continued strength in Navy and space, and solid order growth in commercial aerospace, overall A&D orders increased $29 million (44 percent) in Q3.

USG

  • Sales increased $5 million (12 percent) to $48 million in Q3 2021 from $43 million in Q3 2020. Doble sales increased $3 million (8 percent), driven by growth from utility customers, although overall demand has not returned to pre-COVID levels. NRG sales increased $2 million (37 percent) with significant momentum in both wind and solar.
  • Adjusted EBIT increased $2.4 million in Q3 2021 to $8.7 million from $6.3 million in Q3 2020, with an 18 percent EBIT margin versus 15 percent in the prior year.   The profitability increase was driven by leverage on sales growth and favorable impacts from prior cost reductions.
  • Entered Orders were $55 million in Q3 2021 (book-to-bill of 1.16) compared to $50 million in Q3 2020.   Despite some continued deferrals of maintenance and test equipment purchases, electric utility orders were up $2 million (5 percent) and renewables orders were up $3 million (49 percent) over the prior year with significant growth in both solar and wind.

Test

  • Sales increased $2 million (5 percent) to $48 million in Q3 2021 from $46 million in Q3 2020, due to strength in the Americas and Europe partially offset by lower sales in Asia.
  • EBIT decreased $0.4 million in Q3 2021 to $6.8 million (compared to $7.2 million in Q3 2020), with a 14 percent EBIT margin. A strong quarter of sales with favorable mix in Asia drove the higher margin in the prior year.
  • Entered Orders were $53 million in Q3 2021 (book-to-bill of 1.11) compared to $41 million in Q3 2020. The $12 million (28 percent) increase was primarily driven by strength in Asia and sets a strong backlog for Q4 and fiscal 2022.

Summary Commentary

Despite the continuing COVID related challenges, our Q3 sales and entered orders increased both sequentially and year-over-year across all three business segments.   From a margin perspective, Q3 Adjusted EBITDA margin decreased to 18.2 percent from 20.3 percent in the prior year, primarily related to the Westland issues in the quarter, the return of travel and other spending in 2021, and lower operating expenses in 2020 related to COVID.   Due to our persistent focus on cost management, YTD Adjusted EBITDA margins are in line with both 2020 and pre-COVID 2019 levels, giving us confidence in our ability to drive margin improvement as long-term revenue growth returns in our more challenged end-markets.

Driven by our continuing focus on working capital management and cash conversion, our cash flow from operations is up $22 million YTD over the prior year. With a leverage ratio of .43x and almost $700 million in liquidity, we remain well-positioned to fund capital investments, new product development, and the pursuit of acquisition opportunities. We continue to evaluate a solid pipeline of M&A opportunities with the intent to further expand our product portfolio by adding complimentary businesses that increase shareholder value.

Vic Richey, Chairman and Chief Executive Officer, commented, “I want to thank our entire team for their continuing commitment and efforts during the unprecedented challenges of 2020 and 2021. Despite the challenges of the quarter and the lingering effects of COVID in the aerospace and electric utility markets, we delivered revenue growth and solid profitability and cash flow in the quarter. I am confident that we have positioned the company for profitable growth as our end-markets return to a more normal operating environment moving into 2022.”

New Share Repurchase Program

On August 5, 2021, the Company’s Board of Directors adopted a new stock repurchase program, replacing the previous program which was adopted in 2012 and was scheduled to expire September 30, 2021.  Under the new program, which is similar to the previous one, Management may repurchase shares of its outstanding stock in the open market and otherwise throughout the period ending September 30, 2024. The total value authorized is $200 million.

Dividend Payment

The next quarterly cash dividend of $0.08 per share will be paid on October 15, 2021 to stockholders of record on October 1, 2021.

Business Outlook – 2021

Throughout the first nine months of 2021, our Navy, defense aerospace, space and Test segment end-markets have remained solid and now we are beginning to see recovery in our core markets most affected by the pandemic. We are encouraged by the growing strength of our entered orders across the commercial aerospace, electric utility and renewable energy end-markets and our Q3 revenue growth in all three business segments. While there is still uncertainty as to the timing and pace of the recovery in the commercial aerospace and electric utility markets, we believe we now have a clearer picture of the near term and will resume issuing quarterly guidance.

While we did see good order input and sales growth for all three segments in Q3, the level of activity is somewhat lower than anticipated in the commercial aerospace and utility markets. Backlog is building to support significant improvement in fiscal 2022. Our expectation is for solid Q4 growth in sales, Adjusted EBITDA, and Adjusted EPS as compared to Q3 2021. However, with the recovery of commercial aerospace still in the early stages, we do not anticipate the level of revenue strength we typically see in our fourth quarter. Our expectation is for Q4 Adjusted EPS to be in the range of $0.73 to $0.78 per share. This outlook excludes the impact from acquisitions that have closed in Q4. Please see the separate press release issued today for information regarding two acquisitions that were closed in the USG business segment.   These acquisitions are expected to provide an additional boost to core growth in 2022.

C onference Call

The Company will host a conference call today, August 9, at 4:00 p.m. Central Time, to discuss the Company’s Q3 2021 results. A live audio webcast will be available on the Company’s website at www.escotechnologies.com . Please access the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available on the Company’s website noted above or by phone (dial 1-855-859-2056 and enter the pass code 2782855).

F orward-Looking Statements

Statements in this press release regarding the timing and magnitude of recovery in the Company’s end markets, the continuing impacts of COVID-19 on the Company’s results, sales, Adjusted SG&A, Adjusted EBIT, Adjusted EBITDA, Adjusted EPS, cash flow, results of cost reduction efforts, margins, growth, the financial success of the Company, the strength of its end markets, the outlook for the A&D, Test and USG segments, the ability to increase shareholder value, the timing and success of acquisition efforts, internal investments in new products and solutions, the correction of production issues, the effect of certain changes in the Company’s internal controls or in other factors on the effectiveness of its internal controls, the long-term success of the Company, and any other statements which are not strictly historical are “forward-looking” statements within the meaning of the safe harbor provisions of the federal securities laws.

Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2020; the availability and acceptance of viable COVID-19 vaccines by enough of the U.S. and world’s population to curtail the pandemic; the continuing impact of the COVID-19 pandemic and the effects of known or unknown COVID-19 variants including labor shortages, facility closures, shelter in place policies or quarantines, material shortages, transportation delays, termination or delays of Company contracts, and the inability of our suppliers or customers to perform; the impacts of natural disasters on the Company’s operations and those of the Company’s customers and suppliers; the timing and content of future contract awards or customer orders; the appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties; the success of the Company’s acquisition efforts; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; labor disputes; changes in U.S. tax laws and regulations; other changes in laws and regulations including but not limited to changes in accounting standards and foreign taxation; changes in interest rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration of recently acquired businesses.

Non-GAAP Financial Measures

The financial measures Adjusted SG&A, EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are presented in this press release. The Company defines “Adjusted SG&A” as the corresponding GAAP amounts excluding the net impact of the items described above in Discrete Items and reconciled in the attached Reconciliation of Non-GAAP Financial Measures, “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described above in Discrete Items, and “Adjusted EPS” as GAAP earnings per share (EPS) excluding the net impact of the items described above which were ($0.10) per share in Q3 2021.

Adjusted SG&A, EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes that Adjusted SG&A is useful in assessing the operational profitability of the Company as it excludes certain one-time charges. Management believes EBIT, Adjusted EBIT, EBITDA and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of Adjusted SG&A, EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

ESCO, headquartered in St. Louis, Missouri: Manufactures highly-engineered filtration and fluid control products for the aviation, Navy, space and process markets worldwide, as well as composite-based products and solutions for Navy, defense and industrial customers; is the industry leader in RF shielding and EMC test products; and provides diagnostic instruments, software and services for the benefit of industrial power users and the electric utility and renewable energy industries. Further information regarding ESCO and its subsidiaries is available on the Company’s website at www.escotechnologies.com .

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share amounts)
Three Months
Ended
June 30, 2021
Three Months
Ended
June 30, 2020
Net Sales
$
181,394
172,665
Cost and Expenses:
Cost of sales
113,610
107,686
Selling, general and administrative expenses
42,882
36,936
Amortization of intangible assets
4,864
5,535
Interest expense
480
1,523
Other (income) expenses, net
615
(824
)
Total costs and expenses
162,451
150,856
Earnings before income taxes
18,943
21,809
Income tax expense
4,034
3,122
Net earnings
$
14,909
18,687
Diluted EPS:
Diluted - GAAP
Net earnings
$
0.57
0.72
Diluted - As Adjusted Basis
Continuing operations
$
0.67
(1
)
0.76
(2
)
Diluted average common shares O/S:
26,214
26,134
(1
)
Q3 2021 Adjusted EPS excludes $0.10 per share consisting of after-tax charges incurred at Corporate due to one-time compensation costs related to management transition and acquisition costs, and charges related to the USG (Morgan Schaffer) facility move.
(2
)
Q3 2020 Adjusted EPS excludes $0.04 per share of after-tax charges primarily related to incremental costs associated with COVID-19.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share amounts)
Nine Months
Ended
June 30, 2021
Nine Months
Ended
June 30, 2020
Net Sales
$
509,962
524,885
Cost and Expenses:
Cost of sales
316,785
327,655
Selling, general and administrative expenses
122,628
119,023
Amortization of intangible assets
14,729
16,565
Interest expense
1,453
5,264
Other (income) expenses, net
(1,265
)
174
Total costs and expenses
454,330
468,681
Earnings before income taxes
55,632
56,204
Income tax expense
12,501
8,931
Earnings from continuing operations
43,131
47,273
(Loss) earnings from discontinued operations, net of tax
expense of $269
-
(601
)
Gain on sale of discontinued operations, net of
tax expense of $23,734
-
76,614
Earnings from discontinued operations
-
76,013
Net earnings
$
43,131
123,286
Diluted EPS:
Diluted - GAAP
Continuing operations
$
1.65
1.81
Discontinued operations
0.00
2.91
Net earnings
$
1.65
4.72
Diluted - As Adjusted Basis
Continuing operations
$
1.75
(1
)
1.87
(2
)
Diluted average common shares O/S:
26,199
26,130
(1
)
YTD Q3 2021 Adjusted EPS excludes $0.10 per share consisting of after-tax charges incurred at Corporate due to one-time compensation costs related to management transition and acquisition costs, an ATM acquisition inventory step-up charge, and charges related to the USG (Doble Manta & Morgan Schaffer) facility consolidations, partially offset by the final settlement from the sale of the Doble Watertown facility.
(2
)
YTD Q3 2020 Adjusted EPS excludes $0.06 per share of after-tax charges primarily related to incremental costs associated with COVID-19 and charges related to the move of the Doble headquarters facility.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)
GAAP
As Adjusted
Q3 2021
Q3 2020
Q3 2021
Q3 2020
Net Sales
Aerospace & Defense
$
85,576
84,072
85,576
84,072
USG
47,704
42,577
47,704
42,577
Test
48,114
46,016
48,114
46,016
Totals
$
181,394
172,665
181,394
172,665
EBIT
Aerospace & Defense
$
16,714
17,409
16,739
18,224
USG
8,227
6,156
8,710
6,316
Test
6,751
7,177
6,751
7,246
Corporate
(12,269
)
(7,410
)
(9,246
)
(7,219
)
Consolidated EBIT
19,423
23,332
22,954
24,567
Less: Interest expense
(480
)
(1,523
)
(480
)
(1,523
)
Less: Income tax expense
(4,034
)
(3,122
)
(4,846
)
(3,418
)
Net earnings from cont ops
$
14,909
18,687
17,628
19,626
Note 1: Adjusted net earnings were $17.6 million in Q3 2021 which excluded $0.10 per share consisting of after-tax charges incurred at Corporate due to one-time compensation costs related to management transition and acquisition costs, and charges related to the USG (Morgan Schaffer) facility move.
Note 2: Adjusted net earnings were $19.6 million in Q3 2020 which excluded $0.04 per share primarily related to incremental costs associated with COVID-19.
EBITDA Reconciliation to Net earnings from continuing operations:
Adjusted
Adjusted
Q3 2021
Q3 2020
Q3 2021
Q3 2020
Consolidated EBITDA
$
29,567
33,815
33,098
35,050
Less: Depr & Amort
(10,144
)
(10,483
)
(10,144
)
(10,483
)
Consolidated EBIT
19,423
23,332
22,954
24,567
Less: Interest expense
(480
)
(1,523
)
(480
)
(1,523
)
Less: Income tax expense
(4,034
)
(3,122
)
(4,846
)
(3,418
)
Net earnings from cont ops
$
14,909
18,687
17,628
19,626

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)
GAAP
As Adjusted
YTD Q3
YTD Q3
YTD Q3
YTD Q3
2021
2020
2021
2020
Net Sales
Aerospace & Defense
$
234,720
256,707
234,720
256,707
USG
141,799
139,179
141,799
139,179
Test
133,443
128,999
133,443
128,999
Totals
$
509,962
524,885
509,962
524,885
EBIT
Aerospace & Defense
$
41,980
51,658
42,365
52,543
USG
27,683
20,310
27,552
21,090
Test
17,781
17,483
17,781
17,552
Corporate
(30,359
)
(27,983
)
(26,986
)
(27,792
)
Consolidated EBIT
57,085
61,468
60,712
63,393
Less: Interest expense
(1,453
)
(5,264
)
(1,453
)
(5,264
)
Less: Income tax
(12,501
)
(8,931
)
(13,335
)
(9,393
)
Net earnings from cont ops
$
43,131
47,273
45,924
48,736
Note 1: Adjusted net earnings were $45.9 million YTD Q3 2021 which excluded $0.10 per share consisting of after-tax charges incurred at Corporate due to one-time compensation costs related to management transition and acquisition costs, an ATM acquisition inventory step-up charge, and charges related to USG (Manta and Morgan Schaffer) facility consolidations, partially offset by the final settlement from the sale of the Doble Watertown facility.
Note 2: Adjusted net earnings were $48.7 million in YTD Q3 2020 which excluded $0.06 per share primarily related to incremental costs associated with COVID-19 and charges related to the move of the Doble headquarters facility.
EBITDA Reconciliation to Net earnings from continuing operations:
Adjusted
Adjusted
YTD Q3
YTD Q3
YTD Q3
YTD Q3
2021
2020
2021
2020
Consolidated EBITDA
$
87,344
92,534
90,971
94,459
Less: Depr & Amort
(30,259
)
(31,066
)
(30,259
)
(31,066
)
Consolidated EBIT
57,085
61,468
60,712
63,393
Less: Interest expense
(1,453
)
(5,264
)
(1,453
)
(5,264
)
Less: Income tax expense
(12,501
)
(8,931
)
(13,335
)
(9,393
)
Net earnings from cont ops
$
43,131
47,273
45,924
48,736

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
June 30,
2021
September 30,
2020
Assets
Cash and cash equivalents
$
78,359
52,560
Accounts receivable, net
135,343
144,082
Contract assets
94,768
94,302
Inventories
141,113
135,296
Other current assets
21,282
17,053
Total current assets
470,865
443,293
Property, plant and equipment, net
141,967
139,870
Intangible assets, net
343,346
346,632
Goodwill
411,732
408,063
Operating lease assets
30,426
21,390
Other assets
10,347
10,938
$
1,408,683
1,370,186
Liabilities and Shareholders' Equity
Current maturities of long-term debt & short-term borrowings
$
20,000
22,368
Accounts payable
50,921
50,525
Contract liabilities
105,822
100,551
Other current liabilities
76,649
82,585
Total current liabilities
253,392
256,029
Deferred tax liabilities
56,992
60,170
Non-current operating lease liabilities
26,458
16,785
Other liabilities
38,987
38,176
Long-term debt
28,000
40,000
Shareholders' equity
1,004,854
959,026
$
1,408,683
1,370,186


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
Nine Months
Ended
June 30, 2021
Nine Months
Ended
June 30, 2020
Cash flows from operating activities:
Net earnings
$
43,131
123,286
Earnings from discontinued operations
-
(76,013
)
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Depreciation and amortization
30,259
31,066
Stock compensation expense
5,386
4,184
Changes in assets and liabilities
2,520
(20,926
)
Gain on sale of building and land
(1,950
)
-
Effect of deferred taxes
(3,946
)
2,155
Pension contributions related to terminated pension plan
-
(10,000
)
Net cash provided by operating activities - continuing operations
75,400
53,752
Net cash used by operating activities - discontinued operations
-
(14,737
)
Net cash provided by operating activities
75,400
39,015
Cash flows from investing activities:
Acquisition of business, net of cash acquired
(6,684
)
-
Proceeds from sale of building and land
1,950
-
Capital expenditures
(17,887
)
(28,291
)
Additions to capitalized software
(6,500
)
(6,564
)
Net cash used by investing activities - continuing operations
(29,121
)
(34,855
)
Proceeds from sale of discontinued operations
-
183,812
Capital expenditures - discontinued operations
-
(1,728
)
Net cash provided by investing activities - discontinued operations
-
182,084
Net cash (used) provided by investing activities
(29,121
)
147,229
Cash flows from financing activities:
Proceeds from long-term debt and short-term borrowings
80,000
11,577
Principal payments on long-term debt and short-term borrowings
(94,368
)
(145,000
)
Dividends paid
(6,249
)
(6,240
)
Other
(1,674
)
(3,127
)
Net cash used by financing activities - continuing operations
(22,291
)
(142,790
)
Net cash used by financing activities - discontinued operations
-
(2,140
)
Net cash used by financing activities
(22,291
)
(144,930
)
Effect of exchange rate changes on cash and cash equivalents
1,811
1,617
Net increase in cash and cash equivalents
25,799
42,931
Cash and cash equivalents, beginning of period
52,560
61,808
Cash and cash equivalents, end of period
$
78,359
104,739

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Other Selected Financial Data (Unaudited)
(Dollars in thousands)
Backlog And Entered Orders - Q3 2021
Aerospace & Defense
USG
Test
Total
Beginning Backlog - 4/1/21
$
349,165
48,943
118,424
516,532
Entered Orders
95,145
55,476
53,228
203,849
Sales
(85,576
)
(47,704
)
(48,114
)
(181,394
)
Ending Backlog - 6/30/21
$
358,734
56,715
123,538
538,987
Backlog And Entered Orders - YTD Q3 2021
Aerospace & Defense
USG
Test
Total
Beginning Backlog - 10/1/20
$
344,661
50,688
115,854
511,203
Entered Orders
248,793
147,826
141,127
537,746
Sales
(234,720
)
(141,799
)
(133,443
)
(509,962
)
Ending Backlog - 6/30/21
$
358,734
56,715
123,538
538,987

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures (Unaudited)
Adjusted Basis Reconciliation - Q3 2021
SG&A
EPS
GAAP Basis
42,882
$
0.57
Adjustments
Management Transition & Acquisition Costs
(3,023
)
$
0.09
USG (Morgan Schaffer) Facility Move
-
$
0.01
Total Adjustments
(3,023
)
$
0.10
As Adjusted Basis
39,859
$
0.67
The $0.10 of EPS adjustments per share consists of $3.5 million of pre-tax charges offset by $0.8 million of tax benefit for a net impact of $2.7 million.
Adjusted Basis Reconciliation – YTD Q3 2021
SG&A
EPS
GAAP Basis
122,628
$
1.65
Adjustments
Management Transition & Acquisition Costs
(3,373
)
$
0.10
ATM Acquisition Inventory Step-up Charge
$
0.01
USG (Manta & Morgan Schaffer) Facility Consol
-
$
0.05
Settlement from Doble Watertown Facility Sale
-
($
0.06
)
Total Adjustments
(3,373
)
$
0.10
As Adjusted Basis
119,255
$
1.75
The $0.10 of EPS adjustments per share consists of $3.6 million of pre-tax charges offset by $0.8 million of tax benefit for a net impact of $2.8 million.
Adjusted Basis Reconciliation – Q3 2020
SG&A
EPS
EPS from Continuing Ops – GAAP Basis
36,936
$
0.72
Adjustments (defined below)
(1,235
)
$
0.04
EPS from Continuing Ops – As Adjusted Basis
35,701
$
0.76
Adjustments exclude $0.04 per share of after-tax charges primarily related to incremental costs associated with COVID-19 in the third quarter of 2020. The $0.04 of EPS adjustments per share consists of $1.2 million of pre-tax charges offset by $.3 million of tax benefit for a net impact of $0.9 million.
Adjusted Basis Reconciliation – YTD Q3 2020
SG&A
EPS
EPS from Continuing Ops – GAAP Basis
119,023
$
1.81
Adjustments (defined below)
(1,235
)
$
0.06
EPS from Continuing Ops – As Adjusted Basis
117,788
$
1.87
Adjustments exclude $0.06 per share of after-tax charges primarily related to incremental costs associated with COVID-19 and charges related to the move of the Doble headquarters facility in the first nine months of 2020. The $0.06 of EPS adjustments per share consists of $1.9 million of pre-tax charges offset by $.4 million of tax benefit for a net impact of $1.5 million.


SOURCE ESCO Technologies Inc.
Kate Lowrey, Director of Investor Relations, (314) 213-7277


Stock Information

Company Name: ESCO Technologies Inc.
Stock Symbol: ESE
Market: NYSE
Website: escotechnologies.com

Menu

ESE ESE Quote ESE Short ESE News ESE Articles ESE Message Board
Get ESE Alerts

News, Short Squeeze, Breakout and More Instantly...