Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EXFY - Expensify Announces Q3 2022 Results


EXFY - Expensify Announces Q3 2022 Results

Business fundamentals remain strong. Company announces plan for additional $6 million in near-term share repurchases, for an expected total of $10 million for FY22 including net settling equity awards.

Expensify, Inc. (Nasdaq: EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today announced results for its quarter ended September 30th, 2022.

"The business is doing great and we’re methodically executing our long-term strategy but the economy sucks, especially for SMBs. We have seen tons of interest in the new payroll launch, and we're super excited about what we've got cooking up in the lab," said David Barrett, founder and CEO. "We stand behind our multi-year revenue guidance, with the caveat that hitting this requires the world to return to normalcy – which we think it will soon, but your guess is as good as ours, The waters are a lot choppier than anybody would like, but we believe all of the contributing factors to this volatility are temporary, so we aren't letting them distract us. I contribute 100% of my salary to the ESPP and the company is actively buying back company stock, so we couldn't be more bullish on the future."

"Despite economic headwinds, we continue to show that Expensify is a strong business able to generate positive cash flow in challenging economic environments," said Ryan Schaffer, Expensify's CFO. "This quarter we saw modest user growth, with revenue slightly down due to a simplification of subscription management for our accounting partners to streamline client management. We repurchased $4 million in shares in Q3 via net settling equity incentive awards that vested and intend to continue taking advantage of the volatility in the market by repurchasing an additional $6 million starting at market open tomorrow morning."

Third Quarter 2022 Highlights

Financial:

  • Revenue was $42.5 million, an increase of 13% compared to the same period last year.
  • Net cash used by operating activities was $(0.9) million.
    • The timing of customer settlement funds was the primary driver in decreasing operating cash flow this quarter. Removing customer funds and considering only funds generated by the business gives a Free cash flow of $4.7 million.
  • Net loss was $8.2 million, compared to $6.3 million for the same period last year. Q3 22's loss was primarily driven by stock-based compensation expenses of $13.4 million.
    • Non-GAAP net income was $5.1 million.
    • Stock-based compensation is expected to decrease going forward. See stock based compensation schedule below for further details.
  • Adjusted EBITDA was $9.0 million, with an Adjusted EBITDA margin of 21%.
  • Interchange derived from the Expensify Card grew to $1.9 million, an increase of 115% compared to the same period last year.

Business

  • Paid members - Paid members grew to 761,000, an increase of 14% from the same period last year.
  • Buyback - The company previously announced it had obtained authorization to repurchase $50M in shares. In Q3, $4M was spent on net share settlement of RSUs, and the company announced its plans to begin repurchasing a further $6M at market open on November 11, 2022.
  • Payroll - Began on-boarding beta customers to Expensify Payroll, with a significant waitlist of interested customers.
  • New Pricing for Accountants - In addition to the Expensify CPA Card and preferred pricing, accounting firms that join the Expensify Approved! Accountants program now receive flexible subscription management and a dedicated account manager for them and their clients.
  • New Account Managers - Top 41% of customers (by revenue) now have a dedicated account manager. The remaining 59% are being evaluated for account managers in the near future.
  • Free Plan - More than 15,000 businesses are now using the Expensify Free Plan, which offers corporate cards, expense management, invoicing, and bill payment at no cost.

Financial Outlook

Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-Looking Statements” below. There can be no assurance that the Company will achieve the results expressed by this guidance.

We reaffirm our long term guidance provided in connection with our fourth quarter 2021 results of 25-35% revenue growth over a multi-year period, which assumes an eventual return to normalcy of the world economy.

Expensify is also providing an estimate on what stock based compensation is expected to look like for the next four fiscal quarters. Driven primarily by the pre-IPO grant of RSUs issued to all employees (which quarterly vest over 8 years with approximately 7 years remaining), stock based compensation is estimated as seen below:

Est. stock-based compensation (millions)

Q4 2022

Q1 2023

Q2 2023

Q3 2023

Low

High

Low

High

Low

High

Low

High

Cost of revenue, net

$

3.6

$

4.3

3.4

$

4.1

$

3.3

$

4.0

$

3.3

$

3.9

Research and development

1.5

1.8

1.4

1.7

1.4

1.7

1.3

1.6

General and administrative

3.6

4.3

3.4

4.1

3.3

4.0

3.2

3.9

Sales and marketing

1.7

2.0

1.6

1.9

1.5

1.8

1.5

1.8

Total

$

10.4

$

12.4

$

9.8

$

11.8

$

9.5

$

11.5

$

9.3

$

11.2

Availability of Information on Expensify’s Website

Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at https://ir.expensify.com . While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.

Conference Call

Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify’s Investor Relations website at https://ir.expensify.com . A replay of the call will be available on the site for three months.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we provide certain non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, and free cash flow.

We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.

Adjusted EBITDA. We define adjusted EBITDA as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock based compensation.

Adjusted EBITDA margin. We define adjusted EBITDA margin as adjusted EBITDA divided by total revenue for the same period.

Non-GAAP net income. We define non-GAAP net income as net income from operations in accordance with US GAAP excluding stock-based compensation and IPO-related bonus costs. Prior to the fourth quarter of 2021, this metric only excluded IPO-related bonus costs and did not exclude expenses related to stock-based compensation. However, management now believes that further excluding stock-based compensation from non-GAAP net income is useful to better understand the financial performance of our business and to facilitate a better comparison of our results to those of peer companies over multiple periods given that this item may vary between companies for reasons unrelated to overall operating performance. IPO-related bonus costs impacted the second, third and fourth fiscal quarters of 2021 but did not impact the first or second quarters of 2022 and are not expected to impact future periods.

Non-GAAP net income margin. We define non-GAAP net income as non-GAAP net income divided by total revenue for the same period.

Free cash flow. We define Free cash flow as net cash (used in) provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.

The tables at the end of the Condensed Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.

Forward-Looking Statements

Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management and expected market growth, our ability to meet our long-term guidance, the amount and timing of any share repurchases, our stock-based compensation estimates and the timing of when we expect the economy to return to normalcy and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” "outlook," or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; the war in Ukraine and escalating geopolitical tensions as a result of Russia's invasion of Ukraine; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the increased expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets; our protections against security breaches, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

About Expensify

Expensify is a payments superapp that helps individuals and businesses around the world simplify the way they manage money. More than 12 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app. All free. Whether you own a small business, manage a team, or close the books for your clients, Expensify makes it easy so you have more time to focus on what really matters.

Expensify, Inc.

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except share and per share data)

As of
September 30,

As of
December 31,

2022

2021

Assets

Cash and cash equivalents

$

106,212

$

98,398

Accounts receivable, net

16,274

15,713

Settlement assets

39,359

21,880

Prepaid expenses

5,698

7,436

Related party loan receivable

14

Other current assets

21,247

14,201

Total current assets

188,790

157,642

Capitalized software, net

6,142

6,359

Property and equipment, net

14,872

15,930

Lease right-of-use assets

1,109

2,202

Deferred tax assets, net

200

370

Other assets

580

710

Total assets

$

211,693

$

183,213

Liabilities and stockholders' equity

Accounts payable

$

2,177

$

3,752

Accrued expenses and other liabilities

7,862

11,046

Borrowings under line of credit

15,000

15,000

Current portion of long-term debt, net of original issuance discount and debt issuance costs

549

549

Lease liabilities, current

1,190

1,549

Settlement liabilities

36,383

21,680

Total current liabilities

63,161

53,576

Lease liabilities, non-current

802

Other liabilities

1,145

153

Long-term debt, net of original issuance discount and debt issuance costs

51,572

52,067

Total liabilities

115,878

106,598

Commitments and contingencies (Note 4)

Stockholders' equity:

Common stock, par value $0.0001; 1,000,000,000 shares of Class A common stock authorized as of September 30, 2022 and December 31, 2021; 68,575,385 and 67,844,060 shares of Class A common stock issued and outstanding as of September 30, 2022 and December 31, 2021, respectively; 24,997,561 and 25,000,000 shares of LT10 common stock authorized as of September 30, 2022 and December 31, 2021, respectively; 7,336,191 and 7,332,640 shares of LT10 common stock issued and outstanding as of September 30, 2022 and December 31, 2021, respectively; 24,999,170 and 25,000,000 shares of LT50 common stock authorized as of September 30, 2022 and December 31, 2021, respectively; 6,732,693 and 6,224,160 shares of LT50 common stock issued and outstanding as of September 30, 2022 and December 31, 2021, respectively; preferred stock, par value $0.0001; 10,000,000 shares of preferred stock authorized as of September 30, 2022 and December 31, 2021; no shares of preferred stock issued and outstanding as of September 30, 2022 and December 31, 2021

7

6

Additional paid-in capital

185,326

142,515

Accumulated deficit

(89,518

)

(65,906

)

Total stockholders' equity

95,815

76,615

Total liabilities and stockholders' equity

$

211,693

$

183,213

Expensify, Inc.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except share and per share data)

Three months ended
September 30,

Nine months ended
September 30,

2022

2021

2022

2021

(in thousands, except per share data)

Revenue

$

42,493

$

37,447

$

126,026

$

102,471

Cost of revenue, net (1)

16,554

18,197

46,564

33,768

Gross margin

25,939

19,250

79,462

68,703

Operating expenses:

Research and development (1)

3,416

2,167

10,701

8,138

General and administrative (1)

15,898

18,333

45,335

35,827

Sales and marketing (1)

12,342

7,608

37,958

14,555

Total operating expenses

31,656

28,108

93,994

58,520

(Loss) income from operations

(5,717

)

(8,858

)

(14,532

)

10,183

Interest and other expenses, net

(2,369

)

(1,054

)

(5,226

)

(2,560

)

(Loss) income before income taxes

(8,086

)

(9,912

)

(19,758

)

7,623

Provision for income taxes

(156

)

3,567

(3,854

)

706

Net (loss) income

$

(8,242

)

$

(6,345

)

$

(23,612

)

$

8,329

Less: income allocated to participating securities

(5,625

)

Net (loss) income attributable to Class A, LT10 and LT50 common stockholders

$

(8,242

)

$

(6,345

)

$

(23,612

)

$

2,704

Net (loss) income per share attributable to Class A, LT10 and LT50 common stockholders:

Basic

$

(0.10

)

$

(0.18

)

$

(0.29

)

$

0.09

Diluted

$

(0.10

)

$

(0.18

)

$

(0.29

)

$

0.07

Weighted-average shares of common stock used to compute net (loss) income per share attributable to Class A, LT10 and LT50 common stockholders:

Basic

80,941,664

34,490,860

80,523,557

31,301,387

Diluted

80,941,664

34,490,860

80,523,557

41,452,880

(1) Includes stock-based compensation expense as follows:

Three months ended September 30,

Nine months ended September 30,

2022

2021

2022

2021

Cost of revenue, net

$ 4,667

$ 245

$ 14,278

$ 670

Research and development

1,931

154

6,230

482

General and administrative

4,624

410

15,063

1,118

Sales and marketing

2,142

88

6,222

225

Total stock-based compensation expense

$ 13,364

$ 897

$ 41,793

$ 2,495

Expensify, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

Nine months ended
September 30,

2022

2021

Cash flows from operating activities:

Net (loss) income

$

(23,612

)

$

8,329

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

Depreciation and amortization

4,072

3,732

Reduction of operating lease right-of-use assets

531

552

Loss on impairment, receivables and sale or disposal of equipment.

722

283

Stock-based compensation

41,793

2,495

Amortization of original issuance discount and debt issuance costs

22

23

Deferred tax assets

170

Changes in assets and liabilities:

Accounts receivable, net

(1,016

)

(3,865

)

Settlement assets

(10,096

)

(3,344

)

Prepaid expenses

1,738

(2,886

)

Related party loan receivable

14

(224

)

Other current assets

558

1,212

Other assets

11

120

Accounts payable

(1,575

)

(330

)

Accrued expenses and other liabilities

(2,195

)

18,870

Operating lease liabilities

(601

)

(614

)

Settlement liabilities

14,703

10,699

Other liabilities

990

(472

)

Net cash provided by operating activities

26,229

34,580

Cash flows from investing activities:

Purchases of property and equipment

(467

)

(2,602

)

Software development costs

(906

)

(4,397

)

Net cash used by investing activities

(1,373

)

(6,999

)

Cash flows from financing activities:

Principal payments of finance leases

(593

)

(579

)

Principal payments of term loan

(445

)

(25,157

)

Proceeds from term loan

45,000

Repurchases of early exercised stock options

(25

)

Proceeds from common stock purchased under Matching Plan

2,433

Payments of deferred offering costs

(4,796

)

Vesting of restricted common stock

234

Proceeds from issuance of common stock on exercise of stock options

700

2,862

Payments for employee taxes withheld from stock-based awards

(4,172

)

Net cash (used) provided by financing activities

(2,102

)

17,564

Net increase in cash and cash equivalents and restricted cash

22,754

45,145

Cash and cash equivalents and restricted cash, beginning of period

125,315

46,878

Cash and cash equivalents and restricted cash, end of period

$

148,069

$

92,023

Supplemental disclosure of cash flow information:

Cash paid for interest

$

2,721

$

2,182

Cash paid for income taxes

$

879

$

6,910

Noncash investing and financing items:

Accrued deferred offering costs.

$

$

795

Reconciliation of cash, cash equivalents and restricted cash to the condensed

Cash and cash equivalents

$

106,212

$

68,058

Restricted cash included in other current assets.

16,255

5,989

Restricted cash included in other assets

47

Restricted cash included in settlement assets

25,602

17,929

Total cash, cash equivalents and restricted cash

$

148,069

$

92,023

Expensify, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except percentages)

Adjusted EBITDA and Adjusted EBITDA Margin

Three months ended September 30,

2022

Net (loss) income

$

(8,242

)

Net (loss) income margin

(19

) %

Add:

Provision for income taxes

156

Interest and other expenses, net

2,369

Depreciation and amortization

1,323

Stock-based compensation

13,364

Adjusted EBITDA

$

8,970

Adjusted EBITDA margin

21

%

Non-GAAP Net Income and Non-GAAP Net Income Margin

Three months ended September 30,

2022

Net (loss) income

$

(8,242

)

Net (loss) income margin

(19

) %

Add:

Stock-based compensation

13,364

IPO-related bonus expense

Non-GAAP net income

$

5,122

Non-GAAP net income margin

12

%

Adjusted Operating Cash Flow and Free Cash Flow

Three months ended September 30,

2022

(in thousands)

Net cash (used in) provided by operating activities

$

(929

)

(Increase) decrease in changes in assets and liabilities:

Settlement assets

(1,097

)

Settlement liabilities

(5,207

)

Adjusted operating cash flow

$

5,375

Less:

Purchases of property and equipment

(200

)

Software development costs

(438

)

Free cash flow

$

4,737

View source version on businesswire.com: https://www.businesswire.com/news/home/20221110006094/en/

Investor Relations Contact
Nick Tooker
investors@expensify.com

Press Contact
James Dean
press@expensify.com

Stock Information

Company Name: Expensify Inc.
Stock Symbol: EXFY
Market: NASDAQ
Website: expensify.com

Menu

EXFY EXFY Quote EXFY Short EXFY News EXFY Articles EXFY Message Board
Get EXFY Alerts

News, Short Squeeze, Breakout and More Instantly...