Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EXFY - Expensify Announces Q4 and Full Year Fiscal 2022 Results


EXFY - Expensify Announces Q4 and Full Year Fiscal 2022 Results

The company demonstrated strong positive operating cash flow of $32.9 million on $169.5 million in revenue, a revenue increase of 19% compared to the same period last year.

Expensify, Inc. (Nasdaq: EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today announced results for its quarter and year ended December 31, 2022.

"We had a great year considering the challenging macroeconomic environment. The business continues to grow across multiple areas, despite volatility affecting all businesses but especially SMBs. We are heads down executing our long-term product roadmap, and could not be more excited about what we have in store. Pending an eventual return to normalcy, we remain confident with our long-term growth guidance," said David Barrett, Founder & CEO of Expensify. "I continue to contribute 100% of my salary to the employee stock purchase program and the company has been buying back company stock, so we remain very bullish on the future."

"This year proved Expensify is a very strong business able to generate positive cash flow in extremely challenging environments," said Ryan Schaffer, Expensify’s CFO. "We had an operating cash flow margin of 19% and a free cash flow margin of 15%. We are proud to have repurchased $12.1 million in common stock, including net share settlement of equity awards, in 2022 and plan to keep generating positive cash flow and repurchasing in 2023. Needless to say, we feel we are in a strong position and remain excited for the future."

Financial:

Full Year Fiscal 2022 Highlights

  • Revenue was $169.5 million, an increase of 19% compared to the same period last year.
  • Generated $32.9 million cash provided by operating activities and $26.3 million of free cash flow.
  • Net loss was $27.0 million, compared to $13.6 million for the same period last year. This was heavily driven by stock-based compensation expenses of $52.3 million which is expected to decrease in the future. (See stock-based compensation forecast below.)
  • Non-GAAP net income was $25.3 million.
  • Adjusted EBITDA was $42.5 million.
  • Interchange derived from the Expensify Card grew to $6.8 million, an increase of 118% compared to the same period last year.

Fourth Quarter 2022 Highlights

  • Revenue was $43.5 million.
  • Generated $6.6 million cash provided by operating activities and $6.0 million of free cash flow.
  • Net loss was $3.4 million, compared to $21.9 million for the same period last year. The loss in Q4 2022 was primarily driven by a stock-based compensation expense of $10.5 million. The loss in Q4 2021 was primarily driven by a stock-based compensation expense of $12.1 million and a one-time IPO-related bonus expense of $14.2 million. Stock-based compensation is expected to decrease going forward. (See stock-based compensation forecast below.)
  • Non-GAAP net income was $7.1 million.
  • Adjusted EBITDA was $11.2 million.
  • Interchange derived from the Expensify Card grew to $2.0 million, an increase of 91% compared to the same period last year.

Business

2022 Highlights

  • Revamped the ExpensifyApproved! channel - Made significant progress in the accounting channel:
    • Announced the Expensify CPA card with accountant-specific perks.
    • Assigned Partner Managers to the 500+ largest partner firms.
    • Announced ExpensiCon 3, bringing together 100 of the top minds in accounting and featuring headline speaker George Clooney.
  • Added Account Managers - Created account management program and rolled out Account Managers to nearly all paying customers.
  • Added onboarding phone support - All customers being onboarded get a response in two minutes or less.
  • Built a React Native community - To continue rapid advancement of new.expensify.com, which is being built by internal Expensify engineers and an external network including some of the world’s best React Native engineers.
    • Worked with hundreds of different open source React Native engineers from around the world.
    • Paid out over a million dollars to the open source engineers to work on the Expensify platform.
  • Buyback - As previously announced, the Executive Committee of our Board of Directors approved a share repurchase program with authorization to purchase up to $50.0 million of shares of our Class A common stock. We repurchased $12.1 million of our Class A common stock, including net share settlement of equity awards, in 2022.

Fourth Quarter 2022 Highlights

  • Paid members - Paid members grew to 779,000, an increase of 10% from the same period last year.
  • ExpensiConX - Invited hundreds of React Native developers to ExpensiConX, a conference that will bring together some of the top React Native engineers in the world with the goal of building the next great collaborative fintech superapp, all in Curaçao. The event will take place in March 2023.
  • New Sales Development Representatives - Onboarded Sales Development Representatives ("SDRs") across four different vendors. We’re in the process of scaling SDRs as we look to increase the amount of leads flowing to our Account Managers.
  • Continuing to scale Account Managers - More than doubled our Account Manager coverage to nearly all paying customers.

Financial Outlook

Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-Looking Statements” below. There can be no assurance that the Company will achieve the results expressed by this guidance.

We reaffirm our long term guidance provided in connection with our fourth quarter 2021 results of 25-35% revenue growth over a multi-year period, which assumes an eventual return to normalcy of the world economy.

Expensify is also providing an estimate on what stock based compensation is expected to look like for the next four fiscal quarters. Driven primarily by the pre-IPO grant of RSUs issued to all employees (which vest quarterly over eight years with approximately seven years remaining), stock based compensation is estimated as seen below:

Est. stock-based compensation (millions)

Q1 2023

Q2 2023

Q3 2023

Q4 2023

Low

High

Low

High

Low

High

Low

High

Cost of revenue, net

$

3.6

$

4.3

$

3.4

$

4.2

$

3.4

$

4.1

$

3.3

$

4.0

Research and development

2.0

2.4

1.9

2.3

1.9

2.3

1.8

2.3

General and administrative

2.4

2.9

2.3

2.8

2.3

2.8

2.2

2.7

Sales and marketing

1.7

2.1

1.7

2.0

1.6

2.0

1.6

1.9

Total

$

9.7

$

11.7

$

9.3

$

11.3

$

9.2

$

11.2

$

8.9

$

10.9

Availability of Information on Expensify’s Website

Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at https://ir.expensify.com . While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.

Conference Call

Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify’s Investor Relations website at https://ir.expensify.com . A replay of the call will be available on the site for three months.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we provide certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP net income, free cash flow and free cash flow margin.

We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.

Adjusted EBITDA. We define adjusted EBITDA as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock based compensation.

Non-GAAP net income. We define non-GAAP net income as net income from operations in accordance with US GAAP excluding stock-based compensation and IPO-related bonus costs. Prior to the fourth quarter of 2021, this metric only excluded IPO-related bonus costs and did not exclude expenses related to stock-based compensation. However, management now believes that further excluding stock-based compensation from non-GAAP net income is useful to better understand the financial performance of our business and to facilitate a better comparison of our results to those of peer companies over multiple periods given that this item may vary between companies for reasons unrelated to overall operating performance. IPO-related bonus costs impacted the second, third and fourth fiscal quarters of 2021 but did not impact any quarters in 2022 and are not expected to impact future periods.

Non-GAAP net income margin. We define non-GAAP net income as non-GAAP net income divided by total revenue for the same period.

Free cash flow. We define Free cash flow as net cash provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.

Free cash flow margin. We define Free cash flow margin as Free cash flow divided by total revenue for the same period.

The tables at the end of the Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.

Forward-Looking Statements

Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management and expected market growth, our ability to meet our long-term guidance, the amount and timing of any share repurchases, our stock-based compensation estimates and the timing of when we expect the economy to return to normalcy and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” "outlook," or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; the war in Ukraine and escalating geopolitical tensions as a result of Russia's invasion of Ukraine; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the increased expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets; our protections against security breaches, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

About Expensify

Expensify is a payments superapp that helps individuals and businesses around the world simplify the way they manage money. More than 12 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app. All free. Whether you own a small business, manage a team, or close the books for your clients, Expensify makes it easy so you have more time to focus on what really matters.

Expensify, Inc.

Consolidated Balance Sheets

(unaudited, in thousands, except share and per share data)

As of December 31,

2022

2021

Assets

Cash and cash equivalents

$

103,787

$

98,398

Accounts receivable, net

16,448

15,713

Settlement assets, net

35,838

21,880

Prepaid expenses

8,825

7,436

Related party loan receivable

14

Other current assets

22,217

14,201

Total current assets

187,115

157,642

Capitalized software, net

6,881

6,359

Property and equipment, net

14,492

15,930

Lease right-of-use assets

745

2,202

Deferred tax assets, net

344

370

Other assets

664

710

Total assets

$

210,241

$

183,213

Liabilities and stockholders' equity

Accounts payable

$

1,059

$

3,752

Accrued expenses and other liabilities

9,070

11,046

Borrowings under line of credit

15,000

15,000

Current portion of long-term debt, net of original issue discount and debt issuance costs

551

549

Lease liabilities, current

800

1,549

Settlement liabilities

33,882

21,680

Total current liabilities

60,362

53,576

Lease liabilities, non-current

802

Other liabilities

1,204

153

Long-term debt, net of original issue discount and debt issuance costs

51,434

52,067

Total liabilities

113,000

106,598

Commitments and contingencies (Note 12)

Stockholders' equity:

Preferred stock, par value $0.0001; 10,000,000 shares of preferred stock authorized as of December 31, 2022 and 2021, respectively; no shares of preferred stock issued and outstanding as of December 31, 2022 and 2021

Common stock, par value $0.0001; 1,000,000,000 shares of Class A common stock authorized as of December 31, 2022 and 2021; 68,238,245 and 67,844,060 shares of Class A common stock issued and outstanding as of December 31, 2022 and 2021, respectively; 24,997,561 and 25,000,000 shares of LT10 common stock authorized as of December 31, 2022 and 2021, respectively; 7,336,191 and 7,332,640 shares of LT10 common stock issued and outstanding as of December 31, 2022 and 2021, respectively; 24,999,020 and 25,000,000 shares of LT50 common stock authorized as of December 31, 2022 and 2021, respectively; 6,854,931 and 6,224,160 shares of LT50 common stock issued and outstanding as of December 31, 2022 and 2021, respectively

7

6

Additional paid-in capital

194,807

142,515

Accumulated deficit

(97,573

)

(65,906

)

Total stockholders' equity

97,241

76,615

Total liabilities and stockholders' equity

$

210,241

$

183,213

Expensify, Inc.

Consolidated Statements of Operations

(unaudited, in thousands, except share and per share data)

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Revenue

$

43,469

$

40,364

$

169,495

$

142,835

Cost of revenue, net (1)

16,105

19,925

62,669

53,693

Gross margin

27,364

20,439

106,826

89,142

Operating expenses:

Research and development (1)

2,991

2,850

13,692

10,988

General and administrative (1)

13,155

24,915

58,490

60,742

Sales and marketing (1)

11,918

13,109

49,876

27,664

Total operating expenses

28,064

40,874

122,058

99,394

(Loss) income from operations

(700

)

(20,435

)

(15,232

)

(10,252

)

Interest and other expenses, net

(185

)

(920

)

(5,411

)

(3,480

)

(Loss) income before income taxes

(885

)

(21,355

)

(20,643

)

(13,732

)

(Provision for) benefit from income taxes

(2,512

)

(532

)

(6,366

)

174

Net loss attributable to Class A, LT10 and LT50 common stockholders

$

(3,397

)

$

(21,887

)

$

(27,009

)

$

(13,558

)

Net loss per share attributable to Class A, LT10 and LT50 common stockholders:

Basic

$

(0.04

)

$

(0.82

)

$

(0.33

)

$

(0.36

)

Diluted

$

(0.04

)

$

(0.82

)

$

(0.33

)

$

(0.36

)

Weighted-average shares of common stock used to compute net (loss) income per share attributable to Class A, LT10 and LT50 common stockholders:

Basic

81,567,647

26,776,561

80,786,725

38,039,222

Diluted

81,567,647

26,776,561

80,786,725

38,039,222

(1) Includes stock-based compensation expense as follows:

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Cost of revenue, net

$

4,125

$

3,445

$

18,403

$

4,115

Research and development

1,645

1,135

7,875

1,617

General and administrative

2,787

6,238

17,850

7,356

Sales and marketing

1,982

1,261

8,204

1,486

Total stock-based compensation expense

$

10,539

$

12,079

$

52,332

$

14,574

Expensify, Inc.

Consolidated Statements of Cash Flows

(unaudited, in thousands)

Year Ended December 31,

2022

2021

2020

Cash flows from operating activities:

Net loss

$

(27,009

)

$

(13,558

)

$

(1,710

)

Adjustments to reconcile net loss to cash provided by operating activities:

Depreciation and amortization

5,388

5,197

3,248

Reduction of operating lease right-of-use assets

666

741

1,311

Loss on impairment, receivables and sale or disposal of equipment

881

319

162

Stock-based compensation

52,332

14,574

17,837

Amortization of original issue discount and debt issuance costs

42

32

32

Deferred tax assets

26

48

2,437

Deferred tax liabilities

(916

)

916

Changes in assets and liabilities:

Accounts receivable, net

(1,341

)

(6,006

)

(2,170

)

Settlement assets, net

(7,796

)

173

2,878

Prepaid expenses

(1,389

)

(6,509

)

270

Related party loan receivable

14

586

Other current assets

2,875

(4,100

)

(1,393

)

Other assets

(81

)

124

(248

)

Accounts payable

(2,693

)

1,424

(714

)

Accrued expenses and other liabilities

(1,537

)

7,511

1,774

Operating lease liabilities

(758

)

(801

)

(1,374

)

Settlement liabilities

12,202

7,372

(16,548

)

Other liabilities

1,054

(725

)

877

Net cash provided by operating activities

32,876

5,486

7,585

Cash flows from investing activities:

Purchase of property and equipment

(585

)

(2,706

)

(2,488

)

Proceeds from sale or disposal of property and equipment

5

2

Software development costs

(1,619

)

(4,908

)

(1,809

)

Net cash used in investing activities

(2,199

)

(7,614

)

(4,295

)

Cash flows from financing activities:

Principal payments of finance leases

(793

)

(774

)

(808

)

Principal payments of term loan

(595

)

(25,191

)

(319

)

Proceeds from term loan

45,000

Principal payments of line of credit

(1,000

)

Proceeds from line of credit

9,613

Vesting of restricted common stock

567

Proceeds from initial public offering, net of underwriters' discounts, commissions and offering costs

57,458

Repurchases of early exercises of common stock

(25

)

Proceeds from common stock purchased under Matching Plan

3,672

Proceeds from issuance of common stock on exercise of stock options

795

3,505

1,301

Payments for employee taxes withheld from stock-based awards

(5,335

)

Repurchase and retirement of common stock

(6,000

)

Net cash (used in) provided by financing activities

(8,281

)

80,565

8,787

Net increase in cash and cash equivalents and restricted cash

22,396

78,437

12,077

Cash and cash equivalents and restricted cash, beginning of period

125,315

46,878

34,801

Cash and cash equivalents and restricted cash, end of period

$

147,711

$

125,315

$

46,878

Supplemental disclosure of cash flow information:

Cash paid for interest

$

3,912

$

3,082

$

2,929

Cash paid for income taxes

$

975

$

6,922

$

150

Noncash investing and financing items:

Right-of-use assets acquired with lease liabilities

$

$

$

1,260

Reconciliation of cash and cash equivalents and restricted cash to the Consolidated Balance Sheets:

Cash and cash equivalents

$

103,787

$

98,398

$

34,401

Restricted cash included in other current assets

19,542

8,651

1,955

Restricted cash included in other assets

47

48

Restricted cash included in settlement assets, net

24,381

18,219

10,474

Total cash and cash equivalents and restricted cash

$

147,710

$

125,315

$

46,878

Expensify, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except percentages)

Adjusted EBITDA

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Net (loss) income

$

(3,397

)

$

(21,887

)

$

(27,009

)

$

(13,558

)

Add:

Provision for income taxes

2,512

532

6,366

(174

)

Interest and other expenses, net

185

920

5,411

3,480

Depreciation and amortization

1,316

1,465

5,388

5,197

Stock-based compensation

10,539

12,079

52,332

14,574

Adjusted EBITDA

$

11,155

$

(6,891

)

$

42,488

$

9,519

Adjusted EBITDA Excluding the IPO-Related Bonus

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Net (loss) income

$

(3,397

)

$

(21,887

)

$

(27,009

)

$

(13,558

)

Add:

Provision for income taxes

2,512

532

6,366

(174

)

Interest and other expenses, net

185

920

5,411

3,480

Depreciation and amortization

1,316

1,465

5,388

5,197

Stock-based compensation

10,539

12,079

52,332

14,574

IPO-related bonus expense

14,191

48,416

Adjusted EBITDA Excluding the IPO-Related Bonus

$

11,155

$

7,300

$

42,488

$

57,935

Non-GAAP Net Income and Non-GAAP Net Income Margin

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Net (loss) income

$

(3,397

)

$

(21,887

)

$

(27,009

)

$

(13,558

)

Net (loss) income margin

(8

)%

(54

)%

(16

)%

(9

)%

Add:

Stock-based compensation

10,539

12,079

52,332

14,574

IPO-related bonus expense

14,191

48,416

Non-GAAP net income

$

7,142

$

4,383

$

25,323

$

49,432

Non-GAAP net income margin

16

%

11

%

15

%

35

%

Expensify, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except percentages)

Adjusted Operating Cash Flow and Free Cash Flow

Three Months Ended December 31,

Year ended December 31,

2022

2021

2022

2021

Net cash (used in) provided by operating activities

$

6,647

$

(29,094

)

$

32,876

$

5,486

Operating cash flow margin

15

%

(72

)%

19

%

4

%

(Increase) decrease in changes in assets and liabilities:

Settlement assets

(2,300

)

(3,517

)

7,796

(173

)

Settlement liabilities

2,501

3,327

(12,202

)

(7,372

)

Adjusted operating cash flow

$

6,848

$

(29,284

)

$

28,470

$

(2,059

)

Less:

Purchases of property and equipment

(118

)

(104

)

(585

)

(2,706

)

Software development costs

(713

)

(511

)

(1,619

)

(4,908

)

Free cash flow

$

6,017

$

(29,899

)

$

26,266

$

(9,673

)

Free cash flow margin

14

%

(69

)%

15

%

(5

)%

View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005884/en/

Investor Relations Contact
Nick Tooker
investors@expensify.com

Press Contact
James Dean
press@expensify.com

Stock Information

Company Name: Expensify Inc.
Stock Symbol: EXFY
Market: NASDAQ
Website: expensify.com

Menu

EXFY EXFY Quote EXFY Short EXFY News EXFY Articles EXFY Message Board
Get EXFY Alerts

News, Short Squeeze, Breakout and More Instantly...