Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FMAO - Farmers & Merchants Bancorp, Inc. Reports 2025 Third-Quarter and Year-to-Date Financial Results


FMAO - Farmers & Merchants Bancorp, Inc. Reports 2025 Third-Quarter and Year-to-Date Financial Results

ARCHBOLD, Ohio, Oct. 27, 2025 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2025 third quarter and year-to-date ended September 30, 2025 on a consolidated basis.

2025 Third Quarter Financial and Operating Highlights
(at September 30, 2025 and on a year-over-year basis unless noted)

  • 90 consecutive quarters of profitability
  • Net income increased 35.9% to $8.9 million, or $0.64 per basic and diluted share
  • Net interest margin increased 69 basis points year-over-year to 3.40%
  • Total loans, net increased by $123.0 million, or 4.9% to $2.66 billion
  • Total deposits increased by $67.1 million, or 2.5% to $2.75 billion
  • Efficiency ratio improved to 63.11%, compared to 67.98%
  • Asset quality remains at historically strong levels with nonperforming loans of only $5.2 million
  • Net charge-offs to average loans of 0.00%
  • Tier 1 leverage ratio was 8.74%
  • Opened second full-service office in the State of Michigan in Troy
  • Promoted Curtis Metz to Market President for Northern Indiana
  • Declared the 31 st consecutive annual increase in the Company’s regular dividend payment

Lars B. Eller, President and Chief Executive Officer, stated, “The continued progress we are making to leverage recent investments, drive growth, and expand profitability is encouraging. Strong financial performance and sustained operating momentum during the 2025 third quarter produced one of the most profitable quarters in our 128-year history. Our results reflect the strength of F&M’s diversified business model and our longstanding commitment to create lasting value for our communities, customers, employees and shareholders. I am also proud of our recent dividend increase, marking the 31 st consecutive annual increase in F&M’s dividend.”

Income Statement
Net income for the 2025 third quarter ended September 30, 2025, was $8.9 million, compared to $6.5 million for the same period last year. Net income per basic and diluted share for the 2025 third quarter was $0.64, compared to $0.48 for the same period last year. Net income for the nine months ended September 30, 2025, was $23.5 million, compared to $17.6 million for the same period last year. Net income per basic and diluted share for the 2025 nine months was $1.71, compared to $1.28 for the same period last year.

Deposits
At September 30, 2025, total deposits were $2.75 billion, an increase of 2.5% from September 30, 2024. The Company’s cost of interest-bearing liabilities was 2.83% for the quarter ended September 30, 2025, compared to 3.21% for the quarter ended September 30, 2024.

Mr. Eller commented, “We remain focused on growing core deposits by expanding our relationship-based banking solutions across our Ohio, Indiana, and Michigan markets. These efforts have supported year-over-year deposit growth, while we continue to actively manage our cost of funds. I am encouraged that our cost of interest-bearing liabilities improved 32 basis points to 2.84% for the nine months ended September 30, 2025, reflecting our disciplined approach to deposit pricing and balance sheet management.”

Loan Portfolio and Asset Quality
“We are experiencing stable demand for loans, supported by the success of our recently opened offices, the addition of new team members, and the advantages of our community-oriented banking model. This includes the opening of our newest office in Troy, Michigan during the third quarter, which is the second full-service location in the state. We also continue to add experienced market presidents throughout our footprint to maintain our local decision-making and during the quarter we promoted Curtis Metz to Market President for Northern Indiana. As F&M grows, we are committed to prioritizing asset quality. Net charge-offs to average loans have remained below 0.03% for 18 consecutive quarters, underscoring the strength and growing sophistication of our credit culture and risk management capabilities,” continued Mr. Eller.

Total loans, net at September 30, 2025, increased 4.9%, or by $123.0 million to $2.66 billion, compared to $2.54 billion at September 30, 2024. The year-over-year increase was driven primarily by higher commercial real estate, agricultural real estate, commercial and industrial, and agricultural loans, partially offset primarily by lower consumer real estate and consumer loans. Compared to December 31, 2024, total loans, net at September 30, 2025, increased by 3.8% or $97.5 million.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were $5.2 million, or 0.19% of total loans at September 30, 2025, compared to $2.9 million, or 0.11% of total loans at September 30, 2024, and $3.1 million, or 0.12% at December 31, 2024.

F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 51.0% of the Company’s total loan portfolio at September 30, 2025. F&M’s CRE portfolio included the following categories at September 30, 2025 (*) :

CRE Category
Dollar
Balance
Percent of
CRE

Portfolio
Percent of
Total Loan
Portfolio
Industrial
$
277,274
20.5%
10.4%
Multi-family
238,311
17.6%
9.0%
Retail
207,301
15.3%
7.8%
Hotels
173,411
12.8%
6.5%
Office
142,111
10.5%
5.4%
Gas Stations
77,013
5.7%
2.9%
Food Service
52,695
3.9%
2.0%
Senior Living
30,672
2.2%
1.2%
Development
29,392
2.2%
1.1%
Auto Dealers
27,644
2.0%
1.0%
Other
99,342
7.3%
3.7%
Total CRE
$
1,355,166
100.0%
51.0%

* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.

At September 30, 2025, the Company’s total allowance to total loans was 1.07%, compared to 1.07% at September 30, 2024. Including accretable yield adjustments, associated with the Company’s prior acquisitions, F&M’s allowance for credit losses to total loans was 1.06% at September 30, 2025, compared to 1.10% at September 30, 2024.

Mr. Eller concluded, “We continue to believe F&M is in a strong position because of the platform we have built and the strategies we are pursuing to grow our business profitably. This fall, we will begin developing a new three-year strategic plan that will define our growth priorities and guide our next phase of success. The plan will leverage the solid foundation we have established and the community-banking values that continue to distinguish F&M across our Ohio, Indiana, and Michigan markets. We believe these initiatives will enable the Company to capitalize on opportunities within our footprint, enhance shareholder value, and further strengthen our role as a trusted financial partner to the communities we proudly serve. I look forward to updating our shareholders on our new strategic priorities.”

Stockholders’ Equity and Dividends
Total stockholders’ equity increased 7.9% to $361.8 million, or $26.31 per share at September 30, 2025, from $335.4 million, or $24.48 per share at September 30, 2024. The Company had a Tier 1 leverage ratio of 8.74% at September 30, 2025, compared to 8.04% at September 30, 2024.

Tangible stockholders’ equity increased to $271.0 million at September 30, 2025, compared to $242.8 million at September 30, 2024. On a per share basis, tangible stockholders’ equity at September 30, 2025, was $19.71 per share, compared to $17.72 per share at September 30, 2024. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”

F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years.   For the quarter ended September 30, 2025, the Company declared cash dividends of $0.2275 per share, representing a 2.8% increase over the same period last year.

For the nine months ended September 30, 2025, the Company declared cash dividends of $0.67 per share, representing a 1.3% increase over the same period last year. For the nine months ended September 30, 2025, the dividend payout ratio was 38.64% compared to 50.99% for the same period last year.

About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.

About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including the efficiency ratio, tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Definitions of these measures and reconciliations to the most directly comparable GAAP measures are provided in the accompanying tables.

Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.

Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank .

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
Nine Months Ended
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
September 30, 2025
September 30, 2024
Interest Income
Loans, including fees
$
41,013
$
39,530
$
37,072
$
36,663
$
36,873
$
117,615
$
108,666
Debt securities:
U.S. Treasury and government agencies
2,224
2,231
2,097
1,882
1,467
6,552
3,660
Municipalities
366
369
382
384
387
1,117
1,170
Dividends
309
311
338
367
334
958
994
Federal funds sold
-
-
-
24
7
-
21
Other
572
1,051
1,113
2,531
2,833
2,736
7,210
Total interest income
44,484
43,492
41,002
41,851
41,901
128,978
121,721
Interest Expense
Deposits
15,060
14,813
13,988
15,749
16,947
43,861
48,714
Federal funds purchased and securities sold under agreements to repurchase
273
272
271
274
277
816
837
Borrowed funds
1,966
2,411
2,550
2,713
2,804
6,927
8,235
Subordinated notes
284
285
284
285
284
853
853
Total interest expense
17,583
17,781
17,093
19,021
20,312
52,457
58,639
Net Interest Income - Before Provision for Credit Losses
26,901
25,711
23,909
22,830
21,589
76,521
63,082
Provision for Credit Losses - Loans
557
661
811
346
282
2,029
598
Provision for (Recovery of) Credit Losses - Off Balance Sheet Exposures
(272
)
27
(260
)
(120
)
(267
)
(505
)
(551
)
Net Interest Income After Provision for Credit Losses
26,616
25,023
23,358
22,604
21,574
74,997
63,035
Noninterest Income
Customer service fees
370
330
381
237
300
1,081
1,087
Other service charges and fees
1,349
1,206
1,124
1,176
1,155
3,679
3,297
Interchange income
1,273
1,259
1,421
1,322
1,315
3,953
4,074
Loan servicing income
674
629
762
771
710
2,065
1,762
Net gain on sale of loans
444
257
284
223
215
985
636
Increase in cash surrender value of bank owned life insurance
247
239
244
248
265
730
717
Net gain (loss) on sale of other assets owned
-
15
(54
)
22
-
(39
)
49
Total noninterest income
4,357
3,935
4,162
3,999
3,960
12,454
11,622
Noninterest Expense
Salaries and wages
8,108
7,567
7,878
7,020
7,713
23,553
23,148
Employee benefits
2,273
2,265
2,404
2,148
2,112
6,942
6,395
Net occupancy expense
1,104
1,075
1,199
1,072
1,054
3,378
3,080
Furniture and equipment
1,532
1,414
1,278
1,032
1,472
4,224
4,232
Data processing
1,109
1,057
557
160
339
2,723
1,287
Franchise taxes
397
397
397
312
410
1,191
1,230
ATM expense
665
761
491
328
472
1,917
1,342
Advertising
674
356
503
498
597
1,533
1,646
FDIC assessment
428
448
465
505
516
1,341
1,603
Servicing rights amortization - net
586
234
127
244
219
947
574
Loan expense
362
328
228
236
244
918
724
Consulting fees
242
494
745
242
251
1,481
635
Professional fees
516
502
559
368
453
1,577
1,425
Intangible asset amortization
445
444
445
446
445
1,334
1,334
Other general and administrative
1,298
1,918
1,484
1,465
1,128
4,700
3,956
Total noninterest expense
19,739
19,260
18,760
16,076
17,425
57,759
52,611
Income Before Income Taxes
11,234
9,698
8,760
10,527
8,109
29,692
22,046
Income Taxes
2,380
1,988
1,808
2,146
1,593
6,176
4,489
Net Income
8,854
7,710
6,952
8,381
6,516
23,516
17,557
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale securities
6,610
1,149
6,464
(7,403
)
11,664
14,223
12,200
Reclassification adjustment for realized (gain) loss on sale of available-for-sale securities
-
-
-
-
-
-
-
Net unrealized gain (loss) on available-for-sale securities
6,610
1,149
6,464
(7,403
)
11,664
14,223
12,200
Tax expense (benefit)
1,388
241
1,358
(1,554
)
2,449
2,987
2,562
Other comprehensive income (loss)
5,222
908
5,106
(5,849
)
9,215
11,236
9,638
Comprehensive Income
$
14,076
$
8,618
$
12,058
$
2,532
$
15,731
$
34,752
$
27,195
Basic Earnings Per Share
$
0.64
$
0.56
$
0.51
$
0.61
$
0.48
$
1.71
$
1.28
Diluted Earnings Per Share
$
0.64
$
0.56
$
0.51
$
0.61
$
0.48
$
1.71
$
1.28
Dividends Declared
$
0.22750
$
0.22125
$
0.22125
$
0.22125
$
0.22125
$
0.67000
$
0.66125


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Assets
Cash and due from banks
$
116,448
$
87,596
$
172,612
$
174,855
$
244,572
Federal funds sold
582
635
425
1,496
932
Total cash and cash equivalents
117,030
88,231
173,037
176,351
245,504
Interest-bearing time deposits
1,498
1,992
1,992
2,482
2,727
Securities - available-for-sale
422,773
431,102
438,568
426,556
404,881
Other securities, at cost
11,509
13,994
14,062
14,400
15,028
Loans held for sale
3,003
6,359
2,331
2,996
1,706
Loans, net of allowance for credit losses
2,632,668
2,599,917
2,555,552
2,536,043
2,512,852
Premises and equipment
32,321
32,885
33,163
33,828
33,779
Construction in progress
-
-
-
-
35
Goodwill
86,358
86,358
86,358
86,358
86,358
Loan servicing rights
5,537
5,810
5,805
5,656
5,644
Bank owned life insurance
35,602
35,355
35,116
34,872
34,624
Other assets
42,453
43,760
42,802
45,181
46,047
Total Assets
$
3,390,752
$
3,345,763
$
3,388,786
$
3,364,723
$
3,389,185
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing
$
500,742
$
497,804
$
502,318
$
516,904
$
481,444
Interest-bearing
NOW accounts
920,099
899,602
874,881
850,462
865,617
Savings
713,391
691,468
696,635
671,818
661,565
Time
617,679
621,455
626,450
647,581
676,187
Total deposits
2,751,911
2,710,329
2,700,284
2,686,765
2,684,813
Federal funds purchased and securities
sold under agreements to repurchase
22,718
27,562
27,258
27,218
27,292
Federal Home Loan Bank (FHLB) advances
187,913
188,445
245,474
246,056
263,081
Subordinated notes, net of unamortized issuance costs
34,904
34,875
34,846
34,818
34,789
Dividend payable
3,091
3,000
2,997
2,996
2,998
Accrued expenses and other liabilities
28,435
30,760
33,326
31,659
40,832
Total liabilities
3,028,972
2,994,971
3,044,185
3,029,512
3,053,805
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value authorized 40,000,000 shares 9/30/25
and 20,000,000 shares 12/31/24; issued 14,564,425 shares
9/30/25 and 12/31/24; outstanding 13,749,827 shares 9/30/25
and 13,699,536 shares 12/31/24
135,170
135,805
135,407
135,565
135,193
Treasury stock - 814,598 shares 9/30/25 and 864,889 shares 12/31/24
(10,584
)
(10,674
)
(10,768
)
(10,985
)
(10,904
)
Retained earnings
251,181
244,870
240,079
235,854
230,465
Accumulated other comprehensive loss
(13,987
)
(19,209
)
(20,117
)
(25,223
)
(19,374
)
Total stockholders' equity
361,780
350,792
344,601
335,211
335,380
Total Liabilities and Stockholders' Equity
$
3,390,752
$
3,345,763
$
3,388,786
$
3,364,723
$
3,389,185


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
For the Three Months Ended
For the Nine Months Ended
Selected financial data
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
September 30, 2025
September 30, 2024
Return on average assets
1.05
%
0.92
%
0.85
%
0.99
%
0.78
%
0.94
%
0.71
%
Return on average equity
9.83
%
8.88
%
8.31
%
10.00
%
7.93
%
8.99
%
7.28
%
Yield on earning assets
5.62
%
5.45
%
5.19
%
5.20
%
5.27
%
5.42
%
5.17
%
Cost of interest bearing liabilities
2.83
%
2.83
%
2.76
%
3.01
%
3.21
%
2.84
%
3.16
%
Net interest spread
2.79
%
2.62
%
2.43
%
2.19
%
2.06
%
2.58
%
2.01
%
Net interest margin
3.40
%
3.22
%
3.03
%
2.84
%
2.71
%
3.22
%
2.68
%
Efficiency ratio
63.11
%
64.93
%
66.79
%
59.82
%
67.98
%
64.87
%
70.36
%
Dividend payout ratio
34.90
%
38.91
%
43.10
%
35.75
%
45.99
%
38.64
%
50.99
%
Tangible book value per share
$
19.71
$
18.91
$
18.44
$
17.74
$
17.72
Tier 1 leverage ratio
8.74
%
8.50
%
8.44
%
8.12
%
8.04
%
Average shares outstanding
13,733,858
13,720,339
13,706,003
13,699,869
13,687,119
13,720,168
13,679,955
Loans
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
(Dollar amounts in thousands)
Commercial real estate
$
1,355,166
$
1,345,953
$
1,325,698
$
1,310,811
$
1,301,160
Agricultural real estate
222,145
221,004
215,898
216,401
220,328
Consumer real estate
522,416
523,781
523,383
520,114
524,055
Commercial and industrial
296,084
293,826
278,254
275,152
260,732
Agricultural
179,361
157,870
153,607
152,080
137,252
Consumer
60,469
59,348
60,115
63,009
67,394
Other
24,086
24,653
24,985
24,978
25,916
Less: Net deferred loan fees, costs and other (1)
(1,452
)
(1,488
)
(1,748
)
(1,750
)
(1,546
)
Total loans, net
$
2,658,275
$
2,624,947
$
2,580,192
$
2,560,795
$
2,535,291
Asset quality data
September 30, 2025
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
(Dollar amounts in thousands)
Nonaccrual loans
$
5,155
$
3,745
$
4,494
$
3,124
$
2,898
90 day past due and accruing
$
-
$
-
$
-
$
-
$
-
Nonperforming loans
$
5,155
$
3,745
$
4,494
$
3,124
$
2,898
Other real estate owned
$
-
$
-
$
-
$
-
$
-
Nonperforming assets
$
5,155
$
3,745
$
4,494
$
3,124
$
2,898
Allowance for credit losses - loans
$
27,475
$
26,977
$
26,352
$
25,826
$
25,484
Allowance for credit losses - off balance sheet credit exposures
1,037
1,308
1,281
1,541
1,661
Total allowance for credit losses
$
28,512
$
28,285
$
27,633
$
27,367
$
27,145
Total allowance for credit losses/total loans
1.07
%
1.08
%
1.07
%
1.07
%
1.07
%
Adjusted credit losses with accretable yield/total loans
1.06
%
1.07
%
1.08
%
1.08
%
1.10
%
Net charge-offs:
Quarter-to-date
$
59
$
36
$
285
$
4
$
68
Year-to-date
$
380
$
321
$
285
$
142
$
138
Net charge-offs to average loans
Quarter-to-date
0.00
%
0.00
%
0.01
%
0.00
%
0.00
%
Year-to-date
0.01
%
0.01
%
0.01
%
0.01
%
0.01
%
Nonperforming loans/total loans
0.19
%
0.14
%
0.17
%
0.12
%
0.11
%
Allowance for credit losses/nonperforming loans
532.98
%
720.35
%
586.38
%
826.70
%
879.37
%
NPA coverage ratio
532.98
%
720.35
%
586.38
%
826.70
%
879.37
%
(1) Excludes carrying value adjustments of $1.9 million as of September 30, 2025, $1.9 million as of June 30, 2025, $1.7 million as of March 31, 2025, $1.1 million as of December 31, 2024 and $3.0 million as of September 30, 2024 related to interest rate swaps associated with fixed rate loans


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended
For the Three Months Ended
September 30, 2025
September 30, 2024
Interest Earning Assets:
Average Balance
Interest/Dividends
Annualized Yield/Rate
Average Balance
Interest/Dividends
Annualized Yield/Rate
Loans
$
2,649,409
$
41,013
6.19
%
$
2,551,899
$
36,873
5.78
%
Taxable investment securities
445,088
2,827
2.54
%
415,943
2,107
2.03
%
Tax-exempt investment securities
16,066
72
2.27
%
19,661
81
2.09
%
Fed funds sold & other
56,131
572
4.08
%
197,258
2,840
5.76
%
Total Interest Earning Assets
3,166,694
$
44,484
5.62
%
3,184,761
$
41,901
5.27
%
Nonearning Assets
182,320
168,055
Total Assets
$
3,349,014
$
3,352,816
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,620,026
$
9,966
2.46
%
$
1,538,387
$
10,691
2.78
%
Time deposits
609,844
5,094
3.34
%
667,224
6,256
3.75
%
Other borrowed money
188,123
1,966
4.18
%
264,539
2,804
4.24
%
Fed funds purchased & securities
sold under agreement to repurchase
27,274
273
4.00
%
27,481
277
4.03
%
Subordinated notes
34,885
284
3.26
%
34,769
284
3.27
%
Total Interest-Bearing Liabilities
$
2,480,152
$
17,583
2.83
%
$
2,532,400
$
20,312
3.21
%
Noninterest-Bearing Liabilities
511,468
491,851
Stockholders' Equity
$
357,394
$
328,565
Net Interest Income and Interest Rate Spread
$
26,901
2.79
%
$
21,589
2.06
%
Net Interest Margin
3.40
%
2.71
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
For the Nine Months Ended
For the Nine Months Ended
September 30, 2025
September 30, 2024
Interest Earning Assets:
Average Balance
Interest/Dividends
Annualized Yield/Rate
Average Balance
Interest/Dividends
Annualized Yield/Rate
Loans
$
2,615,332
$
117,615
6.00
%
$
2,561,774
$
108,666
5.66
%
Taxable investment securities
454,288
8,403
2.47
%
397,466
5,575
1.87
%
Tax-exempt investment securities
17,025
224
2.22
%
20,684
249
2.03
%
Fed funds sold & other
87,106
2,736
4.19
%
165,227
7,231
5.84
%
Total Interest Earning Assets
3,173,751
$
128,978
5.42
%
3,145,151
$
121,721
5.17
%
Nonearning Assets
174,982
161,113
Total Assets
$
3,348,733
$
3,306,264
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,557,564
$
28,009
2.40
%
$
1,487,809
$
30,291
2.71
%
Time deposits
621,126
15,852
3.40
%
662,129
18,423
3.71
%
Other borrowed money
220,820
6,927
4.18
%
264,310
8,235
4.15
%
Fed funds purchased & securities
sold under agreement to repurchase
27,352
816
3.98
%
27,887
837
4.00
%
Subordinated notes
34,856
853
3.26
%
34,741
853
3.27
%
Total Interest-Bearing Liabilities
$
2,461,718
$
52,457
2.84
%
$
2,476,876
$
58,639
3.16
%
Noninterest-Bearing Liabilities
538,665
507,843
Stockholders' Equity
$
348,350
$
321,545
Net Interest Income and Interest Rate Spread
$
76,521
2.58
%
$
63,082
2.01
%
Net Interest Margin
3.22
%
2.68
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended September 30, 2025
For the Three Months Ended September 30, 2024
As Reported
Excluding Acc/Amort
Difference
As Reported
Excluding Acc/Amort
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
41,013
6.19
%
$
40,359
6.09
%
$
654
0.10
%
$
36,873
5.78
%
$
36,149
5.67
%
$
724
0.11
%
Taxable investment securities
2,827
2.54
%
2,827
2.54
%
-
0.00
%
2,107
2.03
%
2,107
2.03
%
-
0.00
%
Tax-exempt investment securities
72
2.27
%
72
2.27
%
-
0.00
%
81
2.09
%
81
2.09
%
-
0.00
%
Fed funds sold & other
572
4.08
%
572
4.08
%
-
0.00
%
2,840
5.76
%
2,840
5.76
%
-
0.00
%
Total Interest Earning Assets
44,484
5.62
%
43,830
5.54
%
654
0.08
%
41,901
5.27
%
41,177
5.17
%
724
0.10
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
9,966
2.46
%
$
9,966
2.46
%
$
-
0.00
%
$
10,691
2.78
%
$
10,691
2.78
%
$
-
0.00
%
Time deposits
5,094
3.34
%
5,094
3.34
%
-
0.00
%
6,256
3.75
%
6,256
3.75
%
-
0.00
%
Other borrowed money
1,966
4.18
%
1,963
4.17
%
3
0.01
%
2,804
4.24
%
2,800
4.23
%
4
0.01
%
Federal funds purchased and
securities sold under agreement to
repurchase
273
4.00
%
273
4.00
%
-
0.00
%
277
4.03
%
277
4.03
%
-
0.00
%
Subordinated notes
284
3.26
%
284
3.26
%
-
0.00
%
284
3.27
%
284
3.27
%
-
0.00
%
Total Interest-Bearing Liabilities
17,583
2.83
%
17,580
2.84
%
3
-0.01
%
20,312
3.21
%
20,308
3.21
%
4
0.00
%
Interest/Dividend income/yield
44,484
5.62
%
43,830
5.54
%
654
0.08
%
41,901
5.27
%
41,177
5.17
%
724
0.10
%
Interest Expense / yield
17,583
2.83
%
17,580
2.84
%
3
-0.01
%
20,312
3.21
%
20,308
3.21
%
4
0.00
%
Net Interest Spread
26,901
2.79
%
26,250
2.70
%
651
0.09
%
21,589
2.06
%
20,869
1.96
%
720
0.10
%
Net Interest Margin
3.40
%
3.32
%
0.08
%
2.71
%
2.62
%
0.09
%
For the Nine Months Ended September 30, 2025
For the Nine Months Ended September 30, 2024
As Reported
Excluding Acc/Amort
Difference
As Reported
Excluding Acc/Amort
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
117,615
6.00
%
$
115,755
5.90
%
$
1,860
0.10
%
$
108,666
5.66
%
$
106,588
5.55
%
$
2,078
0.11
%
Taxable investment securities
8,403
2.47
%
8,403
2.47
%
-
0.00
%
5,575
1.87
%
5,575
1.87
%
-
0.00
%
Tax-exempt investment securities
224
2.22
%
224
2.22
%
-
0.00
%
249
2.03
%
249
2.03
%
-
0.00
%
Fed funds sold & other
2,736
4.19
%
2,736
4.19
%
-
0.00
%
7,231
5.84
%
7,231
5.84
%
-
0.00
%
Total Interest Earning Assets
128,978
5.42
%
127,118
5.34
%
1,860
0.08
%
121,721
5.17
%
119,643
5.08
%
2,078
0.09
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
28,009
2.40
%
$
28,009
2.40
%
$
-
0.00
%
$
30,291
2.71
%
$
30,291
2.71
%
$
-
0.00
%
Time deposits
15,852
3.40
%
15,852
3.40
%
-
0.00
%
18,423
3.71
%
18,423
3.71
%
-
0.00
%
Other borrowed money
6,927
4.18
%
6,917
4.18
%
10
0.00
%
8,235
4.15
%
8,254
4.16
%
(19
)
-0.01
%
Federal funds purchased and
securities sold under agreement to
repurchase
816
3.98
%
816
3.98
%
-
0.00
%
837
4.00
%
837
4.00
%
-
0.00
%
Subordinated notes
853
3.26
%
853
3.26
%
-
0.00
%
853
3.27
%
853
3.27
%
-
0.00
%
Total Interest-Bearing Liabilities
52,457
2.84
%
52,447
2.84
%
10
0.00
%
58,639
3.16
%
58,658
3.16
%
(19
)
0.00
%
Interest/Dividend income/yield
128,978
5.42
%
127,118
5.34
%
1,860
0.08
%
121,721
5.17
%
119,643
5.08
%
2,078
0.09
%
Interest Expense / yield
52,457
2.84
%
52,447
2.84
%
10
0.00
%
58,639
3.16
%
58,658
3.16
%
(19
)
0.00
%
Net Interest Spread
76,521
2.58
%
74,671
2.50
%
1,850
0.08
%
63,082
2.01
%
60,985
1.92
%
2,097
0.09
%
Net Interest Margin
3.22
%
3.14
%
0.08
%
2.68
%
2.59
%
0.09
%


Company Contact:
Investor and Media Contact:
Lars B. Eller
President and Chief Executive Officer
Farmers & Merchants Bancorp, Inc.
(419) 446-2501
leller@fm.bank
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com



Stock Information

Company Name: Farmers & Merchants Bancorp Inc.
Stock Symbol: FMAO
Market: NASDAQ
Website: fm.bank

Menu

FMAO FMAO Quote FMAO Short FMAO News FMAO Articles FMAO Message Board
Get FMAO Alerts

News, Short Squeeze, Breakout and More Instantly...