Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBA - First Bank Reports First Quarter 2021 Net Income of $9.7 Million


FRBA - First Bank Reports First Quarter 2021 Net Income of $9.7 Million

Record Quarterly Net Income and EPS

For the First Quarter 2021: Strong Revenue and Earnings Growth, Stable and Solid Asset Quality Metrics Continued Effective Expense Management with an Improved Efficiency Ratio

HAMILTON, N.J., April 26, 2021 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) today announced results for the first quarter of 2021. Net income for first quarter 2021 was $9.7 million, or $0.49 per diluted share, compared to $3.2 million, or $0.16 per diluted share, for the first quarter of 2020. Return on average assets, return on average equity and return on average tangible equity i for the first quarter of 2021 were 1.66%, 16.21% and 17.52%, respectively, compared to first quarter 2020 return on average assets, return on average equity and return on average tangible equity of 0.63%, 5.69% and 6.19%, respectively.

First Quarter 2021 Performance Highlights:

  • Total net revenue (net interest income plus non-interest income) of $22.3 million for the first quarter of 2021 grew $5.3 million, or 30.8%, compared to the prior year quarter.
  • Total loans were $2.02 billion at March 31, 2021, an increase of $263.8 million, or 15.0%, compared with March 31, 2020, and a decrease of $25.4 million, or 1.2%, compared to December 31, 2020.
  • Total deposits of $1.97 billion at March 31, 2021 increased $244.9 million, or 14.2%, from March 31, 2020, and increased $66.9 million, or 3.5%, from December 31, 2020. Non-interest-bearing deposits at March 31, 2021 of $500.0 million, increased $208.1 million, or 71.3%, from March 31, 2020, and increased $75.9 million, or 17.9%, from December 31, 2020.
  • Continued effective non-interest expense management was reflected in the first quarter 2021 efficiency ratio ii of 47.66%, compared to 58.03% for first quarter 2020 and 52.54% for the fourth quarter of 2020.
  • Asset quality metrics remained solid and stable during the quarter, despite the ongoing economic uncertainty associated with the COVID-19 pandemic, with net recoveries of $5,000 for first quarter 2021 and nonperforming loans of $10.7 million at March 31, 2021, or 0.53% of total loans at quarter-end.
  • First quarter 2021 tax equivalent net interest margin of 3.60% increased by 30 basis points compared to first quarter 2020 and 4 basis points compared to the fourth quarter of 2020.

“The effort and focus of our team produced strong results for first quarter 2021, with record quarterly earnings of nearly $9.7 million, along with best ever return on assets and return on tangible common equity,” said Patrick L. Ryan, President and Chief Executive Officer. “Total net revenue was up more than 30% compared to first quarter 2020, reflecting strong growth in net interest income and non-interest income. While we had modest growth in interest and dividend income as a result of downward pressure on interest rates for interest earning assets, we were able to successfully manage a significant reduction in interest expense compared to first quarter 2020, resulting in a 30-basis point improvement in our net interest margin year-over-year.”

“We continued to actively participate in the Paycheck Protection Program (PPP) to support local businesses. In addition to supporting existing customers, we found PPP to be an effective platform for attracting new customers and introducing them to the quality and strength of our relationship banking model. New PPP loans originated during first quarter 2021 totaled more than $100 million, and our ending balance was $193.9 million at March 31, 2021. While first quarter year-over-year loan growth was a very solid 15%, loan balances declined by $25.4 million, or 1.2%, compared to December 31, 2020, primarily a result of paydowns on loans in our commercial real estate investor portfolio. While core loan balances were down on a linked-quarter basis, we have a strong backlog in our pipeline and we expect to experience healthy loan growth over the next few quarters. As you may recall, Q4 2020 saw stronger than expected loan growth, and we see the modest decline in Q1 as largely a timing issue, not a sign of reduced demand in our markets.”

“Our focus on gathering lower cost deposits remains an operating strength, as illustrated by our ability to grow non-interest bearing deposits by $75.9 million during the first quarter and $208.1 million year-over-year. In addition, we have effectively managed the pricing of our interest bearing deposits. During the last 12 months, our average rate for these deposits dropped by 105 basis points to 0.51%, with most of the reduction coming in the form of lower rates for time and money market deposits. Better access to reasonably priced deposits has been another positive offshoot of our decision to actively participate in the PPP. With our continued success attracting new deposits, our balance sheet is highly liquid, enabling us to fund organic growth activities as appropriate.”

“During the first quarter we consolidated our Mercerville and Hamilton Square branches into other nearby locations and we also reduced leased corporate office space. While this action contributed to higher occupancy and equipment expense during the first quarter, it will benefit our non-interest expense line moving forward.”

“We’re pleased that despite the many challenges our customers have faced because of the COVID-19 pandemic, asset quality has remained solid. Although it’s premature to declare the effects of the pandemic over, we’re excited about the opportunities for a great 2021 and beyond. Obviously, we got off to a great start this quarter.”

Income Statement

Net interest income for first quarter 2021 was $20.0 million, an increase of $4.2 million, or 26.3%, compared to $15.9 million in the first quarter of 2020. This increase was primarily the result of a $3.5 million decrease in total interest expense compared to first quarter 2020, coupled with an increase of $637,000 in interest and dividend income. The decrease in total interest expense for first quarter 2021 was driven by a lower cost of interest bearing deposits across all interest bearing deposit types in a significantly lower interest rate environment. Primarily contributing to the decline in interest expense was a $151.8 million decrease in average time deposits combined with a 123-basis-point reduction in the interest rate paid on these deposits, along with a 99-basis point decline in the rate paid on money market deposits. First quarter 2021 interest income on loans increased by $994,000, compared to first quarter 2020, reflecting an increase in the average loan balance of $294.5 million, partially offset by a 47-basis point decline in the average yield. The yield on the loan portfolio during the first quarter of 2021 was negatively impacted by a lower interest rate environment and lower rates paid on Paycheck Protection Program (“PPP”) loans, partially offset by a comparatively higher amount of prepayment fees received on the early pay-off of loans and the amortization of deferred PPP loan fees.

The first quarter 2021 tax equivalent net interest margin of 3.60% increased by 30 basis points compared to 3.30% for the prior-year quarter and increased by 4 basis points from the linked fourth quarter 2021.

The increase in the 2021 first quarter margin compared to the 2020 first quarter was primarily the result of lower average rates paid for interest-bearing liabilities, comprised primarily of time and money market deposits, in addition to a significant decline in the average balance of higher-cost time deposits. The increase in the net interest margin compared to fourth quarter 2020 was a result of a $19.8 million increase in average loan balances, along with a 13-basis point decline in the cost of interest-bearing liabilities.

First Bank reported a credit to the provision for loan losses of $1.1 million in the first quarter of 2021, compared to a loan loss provision of $2.9 million in the first quarter of 2020, and a loan loss provision of $1.6 million during the fourth quarter of 2020. The provision credit for the quarter ended March 31, 2021 was reflective of continued stable and solid asset quality metrics, along with elevated loan prepayment activity which occurred during the quarter. The elevated level of loan prepayment activity contributed to the decline in the Bank’s loan portfolio of $82.1 million, excluding PPP loan activity, during the first quarter of 2021. As loans declined in the quarter, so did the levels of reserves, but it should be noted that the overall level of reserves to total loans remained relatively stable.

First quarter 2021 non-interest income was $2.3 million, an increase of $1.1 million compared to $1.2 million in first quarter 2020. The increase was primarily the result of a $436,000 increase in gains on sale of loans, primarily U.S. Small Business Administration (“SBA”) loans, a $415,000 increase in loan fees (primarily loan swap fees), as well as a $189,000 increase in gains on recovery of acquired loans. The increase in SBA loan fees was directly related to a strategic initiative to increase SBA lending through the creation of a centralized SBA Lending Team.

Non-interest expense for first quarter 2021 totaled $10.7 million, an increase of $735,000 compared to $9.9 million for the prior-year quarter and a decrease of $402,000 compared to the fourth quarter of 2020. The increase in non-interest expense, compared to first quarter 2020, was primarily a result of increased occupancy and equipment fees, and salaries and employee benefits. Higher occupancy and equipment costs were impacted by a $312,000 write off of leasehold improvements remaining from the administrative office space which was closed during the first quarter of 2021. Salaries and employee benefits also contributed to the rise in non-interest expense, reflecting higher employee benefit costs and merit-based salary and bonus increases.

The Bank’s efficiency ratio for the first quarter of 2021 was 47.66%, significantly improved in comparison to 58.03% in the first quarter of 2020 and 52.54% for the fourth quarter of 2020. The improvement in the efficiency ratio is due to a combination of increases in net interest income and non-interest income and effectively managed increases in non-interest expense.

Income tax expense for the three months ended March 31, 2021 was $3.1 million with an effective tax rate of 24.2%, compared to $1.0 million and an effective tax rate of 23.7% for the first quarter of 2020 and $2.2 million with an effective tax rate of 25.8% for the fourth quarter of 2020.

Balance Sheet

Total assets at March 31, 2021 were $2.41 billion, an increase of $313.1 million, or 15.0%, compared to $2.09 billion at March 31, 2020, primarily due to the origination of PPP loans and commercial real estate loan growth. Total assets grew $59.3 million, or 2.5%, from year end 2020 due primarily to an increase in interest bearing deposits with banks. Total loans were $2.02 billion at March 31, 2021, an increase of $263.8 million, or 15.0%, compared to $1.76 billion at March 31, 2020, and a decrease of $25.4 million, or 1.2%, from $2.05 billion at end of the linked fourth quarter of 2020. First Bank originated $101.3 million in new PPP loans during the first quarter, while $44.6 million in PPP loans were forgiven. At March 31, 2021 PPP loans outstanding totaled $193.9 million. Early commercial real estate loan payoff activity, coupled with normal loan principal amortization, reduced non-PPP loan balances by approximately $82.1 million in the first quarter of 2021.

Total deposits were $1.97 billion at March 31, 2021, an increase of $66.9 million, or 3.5%, compared to $1.90 billion at December 31, 2020. Non-interest-bearing deposits totaled $500.0 million at March 31, 2021, an increase of $75.9 million, or 17.9%, from December 31, 2020, primarily a result of the Bank’s participation in the PPP and continued growth from commercial banking relationships. Borrowings at March 31, 2021 were $141.6 million, a decrease of $19.5 million, or 12.1%, compared to year end 2020. During the first quarter of 2021 we paid off PPP Liquidity Facility (“PPPLF”) borrowings of $15.3 million with the remaining reduction in borrowings due to the payoff of certain FHLB advances. At March 31, 2021 we had no borrowings from the PPPLF outstanding. Projected liquidity is expected to support commercial loan growth over the next several months. Compared to the first quarter of 2020, total deposits grew $244.9 million, or 14.2%.

Stockholders’ equity was $246.0 million at March 31, 2021, compared to $238.1 million at December 31, 2020. The increase in stockholders’ equity of $7.9 million was primarily due to net income of $9.7 million, partially offset by shares purchased under First Bank’s stock repurchase program of $1.0 million and cash dividends paid of $588,000 during the first quarter.

Asset Quality and Capital Ratios

During the first quarter 2021 First Bank realized $5,000 in net recoveries, compared to net charge-offs of $699,000 for first quarter 2020 and net charge-offs of $465,000 for the fourth quarter of 2020. Net recoveries as an annualized percentage of average loans were 0.00% in first quarter 2021 compared to net charge-offs as an annualized percentage of average loans of 0.16% for first quarter 2020 and 0.09% for the linked fourth quarter 2020. Nonperforming loans as a percentage of total loans at March 31, 2021 were 0.53%, compared with 0.79% at March 31, 2020 and 0.50% at December 31, 2020. The allowance for loan losses to nonperforming loans was 214.74% at March 31, 2021, compared with 140.99% at March 31, 2020 and 234.26% at December 31, 2020. The allowance for loan losses to total loans (excluding PPP loans) was 1.24% at 3/31/21. The number increases to 1.59% if you add back purchase accounting credit marks on acquired loans.

As of March 31, 2021, the Bank exceeded all regulatory capital requirements to be considered well capitalized, with a Tier 1 Leverage ratio of 9.67%, a Tier 1 Risk-Based capital ratio of 10.98%, a Common Equity Tier 1 Capital ratio of 10.98%, and a Total Risk-Based capital ratio of 13.58%.

COVID-19 Response

First Bank participated in the PPP, established by the Coronavirus Aid, Relief, and Economic Securities Act (CARES Act), during 2020 and the first quarter of 2021. The PPP is a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the SBA. The PPP provides borrower guarantees for lenders, as well as loan forgiveness incentives for borrowers that utilize the loan proceeds to cover compensation-related business operating costs. As of March 31, 2021, First Bank had 1,200 PPP loans with a balance of $193.9 million. During the first quarter of 2021, First Bank originated 645 new PPP loans totaling $101.3 million and PPP loans totaling $44.6 million were forgiven. During the first quarter of 2021, the Bank realized $1.6 million in fee income on these loans as any deferred fees remaining on the forgiven loans were accelerated. As of March 31, 2021, the Bank had $4.8 million in remaining unamortized fees associated with these loans.

First Bank continues to monitor and analyze its COVID-19 related financial hardship payment deferrals (COVID-19 deferrals) based on asset class and borrower type. As of March 31, 2021, the Bank’s population of COVID-19 deferrals was $22.1 million, or 1.1% of total loans, down from $35.9 million at December 31, 2020, or 1.8% of total loans.

Cash Dividend Declared

On April 20, 2021, the Board of Directors declared a quarterly cash dividend of $0.03 per share to common stockholders of record at the close of business on May 7, 2021, payable on May 21, 2021.

Conference Call

First Bank will host an earnings conference call on Tuesday, April 27, 2021, at 9:00 a.m. Eastern Time. The direct dial toll free number for the call is 844-825-9784. For those unable to participate in the call, a replay will be available by dialing 877-344-7529 (access code 10154313) from one hour after the end of the conference call until July 28, 2021. Replay information will also be available on our website at www.firstbanknj.com under the “About Us” tab. Click on “Investor Relations” to access the replay information for the conference call.

About First Bank

First Bank is a New Jersey state-chartered bank with 16 full-service branches in Cinnaminson, Cranbury, Delanco, Denville, Ewing, Flemington, Hamilton, Lawrence, Pennington, Randolph, Somerset and Williamstown, New Jersey; and Doylestown, Trevose, Warminster and West Chester, Pennsylvania. With $2.4 billion in assets as of March 31, 2021, First Bank offers a full range of deposit and loan products to individuals and businesses throughout the New York City to Philadelphia corridor. First Bank's common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”

Forward Looking Statements

This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material.  Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain its internal growth rate; provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; the impact of disease pandemics, including COVID-19, on First Bank, its operations and its customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs and reduce earning asset yields thus reducing margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations including changes in regulations affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations being issued in accordance with this statute and potential expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.

____________________________________

i Return on average tangible equity is a non-U.S. GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

ii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense by total net revenue (net interest income plus non-interest income). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

CONTACT: Patrick L. Ryan, President and CEO
(609) 643-0168, patrick.ryan@firstbanknj.com

FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)
March 31, 2021
(unaudited)
December 31, 2020
Assets
Cash and due from banks
$
23,719
$
24,203
Interest bearing deposits with banks
144,547
71,270
Cash and cash equivalents
168,266
95,473
Interest bearing time deposits with banks
2,657
4,371
Investment securities available for sale, at fair value
71,050
61,731
Investment securities held to maturity (fair value of $40,429
at March 31, 2021 and $38,319 at December 31, 2020)
40,132
37,593
Restricted investment in bank stocks
8,403
8,545
Other investments
6,513
6,498
Loans, net of deferred fees and costs
2,022,187
2,047,572
Less: Allowance for loan losses
22,926
23,974
Net loans
1,999,261
2,023,598
Premises and equipment, net
10,139
10,736
Other real estate owned, net
575
575
Accrued interest receivable
6,461
6,806
Bank-owned life insurance
50,526
50,197
Goodwill
16,253
16,253
Other intangible assets, net
1,771
1,745
Deferred income taxes
11,539
11,394
Other assets
12,030
10,755
Total assets
$
2,405,576
$
2,346,270
Liabilities and Stockholders' Equity
Liabilities:
Non-interest bearing deposits
$
500,008
$
424,119
Interest bearing deposits
1,470,483
1,479,498
Total deposits
1,970,491
1,903,617
Borrowings
141,617
161,135
Subordinated debentures
29,536
29,508
Accrued interest payable
952
561
Other liabilities
16,983
13,341
Total liabilities
2,159,579
2,108,162
Stockholders' Equity:
Preferred stock, par value $2 per share; 10,000,000 shares authorized;
no shares issued and outstanding
-
-
Common stock, par value $5 per share; 40,000,000 shares authorized; 20,804,733
shares issued and 19,663,065 shares outstanding at March 31, 2021 and
20,742,158 shares issued and 19,707,474 outstanding at December 31, 2020
103,330
103,135
Additional paid-in capital
78,974
78,887
Retained earnings
72,504
63,431
Accumulated other comprehensive income
410
839
Treasury stock, 1,141,668 at March 31, 2021 and 1,034,684 shares at
December 31, 2020
(9,221
)
(8,184
)
Total stockholders' equity
245,997
238,108
Total liabilities and stockholders' equity
$
2,405,576
$
2,346,270


FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share data, unaudited)
Three Months Ended
March 31,
2021
2020
Interest and Dividend Income
Investment securities—taxable
$
475
$
550
Investment securities—tax-exempt
48
78
Interest bearing deposits with banks,
Federal funds sold and other
171
423
Loans, including fees
22,157
21,163
Total interest and dividend income
22,851
22,214
Interest Expense
Deposits
1,850
5,386
Borrowings
514
559
Subordinated debentures
440
398
Total interest expense
2,804
6,343
Net interest income
20,047
15,871
Provision for loan losses
(1,053
)
2,932
Net interest income after provision for loan losses
21,100
12,939
Non-Interest Income
Service fees on deposit accounts
176
171
Loan fees
681
266
Income from bank-owned life insurance
329
344
Gains on sale of loans
534
98
Gains on recovery of acquired loans
370
181
Other non-interest income
210
154
Total non-interest income
2,300
1,214
Non-Interest Expense
Salaries and employee benefits
5,768
5,384
Occupancy and equipment
1,938
1,416
Legal fees
247
220
Other professional fees
531
456
Regulatory fees
268
233
Directors' fees
216
215
Data processing
535
564
Marketing and advertising
188
144
Travel and entertainment
15
101
Insurance
154
196
Other real estate owned expense, net
51
117
Other expense
739
869
Total non-interest expense
10,650
9,915
Income Before Income Taxes
12,750
4,238
Income tax expense
3,089
1,005
Net Income
$
9,661
$
3,233
Basic earnings per common share
$
0.49
$
0.16
Diluted earnings per common share
$
0.49
$
0.16
Cash dividends per common share
$
0.03
$
0.03
Basic weighted average common shares outstanding
19,672,017
20,317,585
Diluted weighted average common shares outstanding
19,834,319
20,565,867


FIRST BANK AND SUBSIDIARIES
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
Three Months Ended March 31,
2021
2020
Average
Average
Average
Average
Balance
Interest
Rate (5)
Balance
Interest
Rate (5)
Interest earning assets
Investment securities (1) (2)
$
97,756
$
533
2.21
%
$
91,858
$
644
2.82
%
Loans (3)
2,037,318
22,157
4.41
%
1,742,812
21,163
4.88
%
Interest bearing deposits with banks,
Federal funds sold and other
108,793
69
0.26
%
91,288
270
1.19
%
Restricted investment in bank stocks
8,447
87
4.18
%
6,515
110
6.79
%
Other investments
6,510
15
0.93
%
6,420
43
2.69
%
Total interest earning assets (2)
2,258,824
22,861
4.10
%
1,938,893
22,230
4.61
%
Allowance for loan losses
(24,600
)
(17,522
)
Non-interest earning assets
132,193
127,858
Total assets
$
2,366,417
$
2,049,229
Interest bearing liabilities
Interest bearing demand deposits
$
201,247
$
65
0.13
%
$
160,962
$
162
0.40
%
Money market deposits
591,752
520
0.36
%
443,565
1,490
1.35
%
Savings deposits
168,993
204
0.49
%
126,625
322
1.02
%
Time deposits
507,949
1,061
0.85
%
659,767
3,412
2.08
%
Total interest bearing deposits
1,469,941
1,850
0.51
%
1,390,919
5,386
1.56
%
Borrowings
145,632
514
1.43
%
102,428
559
2.19
%
Subordinated debentures
29,519
440
5.96
%
21,974
398
7.24
%
Total interest bearing liabilities
1,645,092
2,804
0.69
%
1,515,321
6,343
1.68
%
Non-interest bearing deposits
464,157
288,580
Other liabilities
15,494
16,857
Stockholders' equity
241,674
228,471
Total liabilities and stockholders' equity
$
2,366,417
$
2,049,229
Net interest income/interest rate spread (2)
20,057
3.41
%
15,887
2.93
%
Net interest margin (2) (4)
3.60
%
3.30
%
Tax equivalent adjustment (2)
(10
)
(16
)
Net interest income
$
20,047
$
15,871
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(in thousands, except for share and employee data, unaudited)
As of or For the Quarter Ended
3/31/2021
12/31/2020
9/30/2020
6/30/2020
3/31/2020
EARNINGS
Net interest income
$
20,047
$
19,724
$
17,630
$
16,328
$
15,871
Provision for loan losses
(1,053
)
1,633
1,997
2,977
2,932
Non-interest income
2,300
1,312
1,946
1,880
1,214
Non-interest expense
10,650
11,052
9,653
9,767
9,915
Income tax expense
3,089
2,156
2,023
1,347
1,005
Net income
9,661
6,195
5,903
4,117
3,233
PERFORMANCE RATIOS
Return on average assets (1)
1.66
%
1.06
%
1.03
%
0.74
%
0.63
%
Return on average equity (1)
16.21
%
10.44
%
10.20
%
7.33
%
5.69
%
Return on average tangible equity (1) (2)
17.52
%
11.30
%
11.08
%
7.97
%
6.19
%
Net interest margin (1) (3)
3.60
%
3.56
%
3.23
%
3.07
%
3.30
%
Total cost of deposits (1)
0.39
%
0.50
%
0.70
%
0.98
%
1.29
%
Efficiency ratio (2)
47.66
%
52.54
%
49.31
%
53.64
%
58.03
%
SHARE DATA
Common shares outstanding
19,663,065
19,707,474
19,694,892
19,629,892
20,141,204
Basic earnings per share
$
0.49
$
0.31
$
0.30
$
0.21
$
0.16
Diluted earnings per share
0.49
0.31
0.30
0.21
0.16
Tangible book value per share (2)
11.59
11.17
10.88
10.61
10.33
Book value per share
12.51
12.08
11.79
11.54
11.23
MARKET DATA
Market value per share
$
12.17
$
9.38
$
6.20
$
6.52
$
6.94
Market value / Tangible book value
104.97
%
83.98
%
57.01
%
61.46
%
67.20
%
Market capitalization
$
239,300
$
184,856
$
122,108
$
127,987
$
139,780
CAPITAL & LIQUIDITY
Tangible stockholders' equity / tangible assets (2)
9.55
%
9.45
%
9.35
%
9.12
%
10.03
%
Stockholders' equity / assets
10.23
%
10.15
%
10.06
%
9.84
%
10.81
%
Loans / deposits
102.62
%
107.56
%
109.22
%
101.65
%
101.90
%
ASSET QUALITY
Net (recoveries) charge-offs
$
(5
)
$
465
$
633
$
1,013
$
699
Nonperforming loans
10,676
10,234
12,694
14,082
13,815
Nonperforming assets
11,251
10,809
13,397
15,224
14,976
Net charge offs / average loans (1)
0.00
%
0.09
%
0.13
%
0.21
%
0.16
%
Nonperforming loans / total loans
0.53
%
0.50
%
0.63
%
0.72
%
0.79
%
Nonperforming assets / total assets
0.47
%
0.46
%
0.58
%
0.66
%
0.72
%
Allowance for loan losses / total loans
1.13
%
1.17
%
1.14
%
1.10
%
1.11
%
Allowance for loan losses / total loans (excluding PPP loans)
1.24
%
1.25
%
1.25
%
1.20
%
1.11
%
Allowance for loan losses / nonperforming loans
214.74
%
234.26
%
179.66
%
152.26
%
140.99
%
OTHER DATA
Total assets
$
2,405,576
$
2,346,270
$
2,309,897
$
2,300,594
$
2,092,444
Total loans
2,022,187
2,047,572
2,004,650
1,955,007
1,758,364
Total deposits
1,970,491
1,903,617
1,835,427
1,923,266
1,725,547
Total stockholders' equity
245,997
238,108
232,300
226,450
226,259
Number of full-time equivalent employees (4)
211
204
204
209
208
(1) Annualized.
(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures", for calculation and reconciliation.
(3) Tax equivalent using a federal income tax rate of 21%.
(4) Includes 4 full-time equivalent seasonal interns as of June 30, 2020.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
3/31/2021
12/31/2020
9/30/2020
6/30/2020
3/31/2020
LOAN COMPOSITION
Commercial and industrial
$
432,869
$
388,886
$
430,722
$
428,494
$
247,654
Commercial real estate:
Owner-occupied
399,042
407,089
402,147
392,096
387,217
Investor
771,599
778,958
721,029
689,891
678,568
Construction and development
123,930
149,284
146,057
131,791
124,496
Multi-family
125,493
144,527
133,778
132,942
131,566
Total commercial real estate
1,420,064
1,479,858
1,403,011
1,346,720
1,321,847
Residential real estate:
Residential mortgage and first lien home equity loans
117,756
120,018
117,530
117,796
118,020
Home equity–second lien loans and revolving lines of credit
29,306
33,575
27,600
29,371
33,764
Total residential real estate
147,062
153,593
145,130
147,167
151,784
Consumer and other
29,213
30,368
32,531
40,230
38,902
Total loans prior to deferred loan fees and costs
2,029,208
2,052,705
2,011,394
1,962,611
1,760,187
Net deferred loan fees and costs
(7,021
)
(5,133
)
(6,744
)
(7,604
)
(1,823
)
Total loans
$
2,022,187
$
2,047,572
$
2,004,650
$
1,955,007
$
1,758,364
LOAN MIX
Commercial and industrial
21.4
%
19.0
%
21.5
%
21.9
%
14.1
%
Commercial real estate:
Owner-occupied
19.7
%
19.9
%
20.1
%
20.1
%
22.0
%
Investor
38.2
%
38.0
%
36.0
%
35.3
%
38.6
%
Construction and development
6.1
%
7.3
%
7.3
%
6.7
%
7.1
%
Multi-family
6.2
%
7.0
%
6.6
%
6.8
%
7.5
%
Total commercial real estate
70.2
%
72.2
%
70.0
%
68.9
%
75.2
%
Residential real estate:
Residential mortgage and first lien home equity loans
5.8
%
5.9
%
5.8
%
6.0
%
6.7
%
Home equity–second lien loans and revolving lines of credit
1.4
%
1.6
%
1.4
%
1.5
%
1.9
%
Total residential real estate
7.2
%
7.5
%
7.2
%
7.5
%
8.6
%
Consumer and other
1.5
%
1.6
%
1.6
%
2.1
%
2.2
%
Net deferred loan fees and costs
(0.3
%)
(0.3
%)
(0.3
%)
(0.4
%)
(0.1
%)
Total loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
3/31/2021
12/31/2020
9/30/2020
6/30/2020
3/31/2020
DEPOSIT COMPOSITION
Non-interest bearing demand deposits
$
500,008
$
424,119
$
445,514
$
459,123
$
291,949
Interest bearing demand deposits
208,443
201,881
156,059
165,081
161,726
Money market and savings deposits
767,603
753,640
695,224
703,365
611,098
Time deposits
494,437
523,977
538,630
595,697
660,774
Total Deposits
$
1,970,491
$
1,903,617
$
1,835,427
$
1,923,266
$
1,725,547
DEPOSIT MIX
Non-interest bearing demand deposits
25.4
%
22.3
%
24.3
%
23.9
%
16.9
%
Interest bearing demand deposits
10.6
%
10.6
%
8.5
%
8.6
%
9.4
%
Money market and savings deposits
38.9
%
39.6
%
37.9
%
36.5
%
35.4
%
Time deposits
25.1
%
27.5
%
29.3
%
31.0
%
38.3
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(in thousands, except for share data, unaudited)
As of or For the Quarter Ended
3/31/2021
12/31/2020
9/30/2020
6/30/2020
3/31/2020
Return on Average Tangible Equity
Net income (numerator)
$
9,661
$
6,195
$
5,903
$
4,117
$
3,233
Average stockholders' equity
$
241,674
$
236,099
$
230,122
$
225,905
$
228,471
Less: Average Goodwill and other intangible assets, net
18,023
18,062
18,156
18,236
18,309
Average Tangible stockholders' equity (denominator)
$
223,651
$
218,037
$
211,966
$
207,669
$
210,162
Return on Average Tangible equity
17.52
%
11.30
%
11.08
%
7.97
%
6.19
%
Tangible Book Value Per Share
Stockholders' equity
$
245,997
$
238,108
$
232,300
$
226,450
$
226,259
Less: Goodwill and other intangible assets, net
18,024
17,998
18,108
18,192
18,245
Tangible stockholders' equity (numerator)
$
227,973
$
220,110
$
214,192
$
208,258
$
208,014
Common shares outstanding (denominator)
19,663,065
19,707,474
19,694,892
19,629,892
20,141,204
Tangible book value per share
$
11.59
$
11.17
$
10.88
$
10.61
$
10.33
Tangible Equity / Assets
Stockholders' equity
$
245,997
$
238,108
$
232,300
$
226,450
$
226,259
Less: Goodwill and other intangible assets, net
18,024
17,998
18,108
18,192
18,245
Tangible equity (numerator)
$
227,973
$
220,110
$
214,192
$
208,258
$
208,014
Total assets
$
2,405,576
$
2,346,270
$
2,309,897
$
2,300,594
$
2,092,444
Less: Goodwill and other intangible assets, net
18,024
17,998
18,108
18,192
18,245
Adjusted total assets (denominator)
$
2,387,552
$
2,328,272
$
2,291,789
$
2,282,402
$
2,074,199
Tangible equity / assets
9.55
%
9.45
%
9.35
%
9.12
%
10.03
%
Efficiency Ratio (1)
Non-interest expense
$
10,650
$
11,052
$
9,653
$
9,767
$
9,915
Net interest income
$
20,047
$
19,724
$
17,630
$
16,328
$
15,871
Non-interest income
2,300
1,312
1,946
1,880
1,214
Total revenue
$
22,347
$
21,036
$
19,576
$
18,208
$
17,085
Efficiency ratio
47.66
%
52.54
%
49.31
%
53.64
%
58.03
%
(1) During the quarter ended 6/30/2020 the efficiency ratio calculation was changed from the way these amounts were calculated in previous period reports. The prior quarter numbers above have been adjusted accordingly. Gains on recovery of acquired loans are no longer removed from the revenue numbers as management has determined that these amounts have become part of our core operations and should not be removed in our adjusted totals.

Stock Information

Company Name: First Bank
Stock Symbol: FRBA
Market: NASDAQ
Website: firstbanknj.com

Menu

FRBA FRBA Quote FRBA Short FRBA News FRBA Articles FRBA Message Board
Get FRBA Alerts

News, Short Squeeze, Breakout and More Instantly...