Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBA - First Bank Reports Third Quarter 2021 Net Income of $9.0 Million


FRBA - First Bank Reports Third Quarter 2021 Net Income of $9.0 Million

For the Third Quarter of 2021: Strong Revenue and Income Growth, Continued Solid

Asset Quality Metrics, Effective Management of Non-Interest Expense

HAMILTON, N.J., Oct. 26, 2021 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) today announced results for the three and nine months ended September 30, 2021. Net income for the third quarter of 2021 was $9.0 million, or $0.46 per diluted share, compared to $5.9 million, or $0.30 per diluted share, for the third quarter of 2020. Return on average assets, return on average equity and return on average tangible equity i for the third quarter of 2021 were 1.46%, 13.86% and 14.90%, respectively, compared to 1.03%, 10.20% and 11.08%, respectively, for the third quarter of 2020. Net income for the first nine months of 2021 was $27.6 million, an increase of $14.3 million, or 108.2%, compared to $13.3 million for the same period in 2020. Diluted earnings per share for the year-to-date period ended September 30, 2021 were $1.39, an increase of $0.73, or 109.5%, compared to $0.66 per diluted share for the comparable period in 2020.

Third Quarter and Year-to-Date 2021 Performance Highlights:

  • Total net revenue (net interest income plus non-interest income) of $22.7 million for the quarter increased $3.1 million, or 15.9%, compared to $19.6 million for the prior year quarter and was up $919,000, or 4.2%, compared to the linked second quarter of 2021.
  • Total loans of $2.00 billion at September 30, 2021 decreased $49.6 million, or 2.4%, from the end of the linked second quarter of 2021, and were down $43.3 from December 31, 2020. Paycheck Protection Program (PPP) loans decreased $62.2 million and $59.4 million, respectively, during the three and nine months ended September 30, 2021. PPP loans outstanding at September 30, 2021 were $77.8 million.
  • Total deposits of $2.05 billion at September 30, 2021 increased $142.3 million, or 7.5%, from December 31, 2020 and $9.7 million, or 0.5%, from June 30, 2021. Non-interest bearing demand deposits increased to 26.3% of total deposits at September 30, 2021 compared to 22.3% at December 31, 2020 while time deposits decreased from 27.5% of total deposits at December 31, 2020 to 20.6% at September 30, 2021.
  • Asset quality metrics remained solid during the quarter, with net recoveries of $121,000 during the third quarter of 2021, compared to net charge-offs of $633,000 during the third quarter of 2020. Nonperforming loans were $11.5 million at September 30, 2021, $12.7 million on September 30, 2020, and $9.6 million on June 30, 2021. The ratio of nonperforming loans to total loans was 0.57% at September 30, 2021, down six basis points from 0.63% at September 30, 2020, and up 10 basis points from 0.47% at June 30, 2021.
  • Continued effective non-interest expense management was reflected in the third quarter 2021 efficiency ratio ii of 45.75%, improved from 49.31% for third quarter 2020, and 46.66% for the linked second quarter of 2021.

“We’re pleased that the positive trends that were evident at mid-year carried through the third quarter, driving continued strong performance for First Bank,” said Patrick L. Ryan, President and Chief Executive Officer. “Our funding cost continued to trend lower, enabling us to maintain a stable net interest margin. Throughout 2021, we have continued to grow lower cost core deposits while reducing higher cost time deposits. Our credit metrics remained solid as evidenced by net recoveries for the three and nine months ended September 30, 2021.”

Mr. Ryan continued, “we maintained our focus on successfully managing non-interest expense and, as a result, reported an efficiency ratio below 50% for the third consecutive quarter. Effective expense control is an important element of our strategy to drive stronger profitability on a continuous basis.”

“We are encouraged by our robust lending pipeline and anticipate stronger loan growth in the fourth quarter of 2021. We also believe that the acquisition of two additional branches, which is expected to close in December 2021, will introduce us to new customers that will help to drive our future growth. Our ability to grow First Bank has been driven by our focus on business banking and commercial lending and our commitment to servicing this sector remains very strong. Our U.S. Small Business Administration loan activity continues to be very active, reflecting the steps we have taken to expand this line of business that we enhanced through our Grand Bank acquisition.”

“In August, the Kroll Bond Rating Agency (KBRA) again affirmed our investment grade credit ratings. Their report cited the continued successful execution of our strategic plan, which is focused on building scale within our footprint through a combination of organic and acquisitive growth and enhancing the core deposit franchise, two strategies that have tremendously improved our earnings capacity. We believe KBRA’s expectation that our bottom-line results will remain favorable in the near-term provides additional validation of our approach to building franchise value for our shareholders. We remain focused on opportunities to provide additional value to our shareholders and we believe the recently announced dividend increase and share repurchase program meet this objective.”

“Our team continues to provide quality customer service and we proved throughout the pandemic that we would go the extra mile to help our customers through a very challenging time. That commitment is attracting new customers to First Bank and helping us expand relationships, which, in turn, has been the catalyst for increased revenue and earnings during 2021. Our very strong 2021 profitability is up substantially from prior years and provides a solid foundation on which we can build in the fourth quarter and into 2022.”

Income Statement

First Bank’s net interest income for the third quarter of 2021 was $20.8 million, an increase of $3.2 million, or 17.9%, compared to $17.6 million in the third quarter of 2020. This increase was driven by a $2.1 million decrease in total interest expense, along with a $1.0 million increase in interest and dividend income. The reduction in interest expense was primarily a result of a 98-basis point reduction in the average rates paid on time deposits, along with a decrease of $130.4 million in the average balance of time deposits. As a result of a significantly lower interest rate environment, interest expense on all other interest bearing deposits also declined for the comparative period. Interest income increased primarily due to a $40.8 million increase in average loans compared with the third quarter of 2020, along with a 10-basis point increase in the average yield on the loan portfolio. Interest income from loans was enhanced by $1.8 million in PPP loan fee income during the third quarter of 2021 compared to $1.3 million in third quarter 2020, and $1.3 million in the second quarter of 2021. Also impacting loan interest income was prepayment penalty income of $166,000 for the quarter ended September 30, 2021 compared to $184,000 for the quarter ended September 30, 2020 and $730,000 in the second quarter of 2021.

Nine-month 2021 net interest income totaled $61.2 million, an increase of $11.4 million, or 22.9%, compared to $49.8 million for the same period in 2020. The increase in the 2021 year-to-date net interest income was also primarily a result of lower interest paid on interest bearing deposits, primarily time deposits. The average rate for time deposits declined by 116 basis points, and the average balance declined by $144.7 million compared to the same period in 2020. Interest and dividend income for the nine-month period increased by $2.5 million, driven by solid growth in average loans, which increased by $157.9 million, or 8.4%, from the prior year period, partially offset by a 16-basis-point decrease in the average yield on loans.

The third quarter 2021 tax equivalent net interest margin was 3.54%, an increase of 31 basis points compared to the prior year quarter and a decrease of three basis points compared to the linked second quarter of 2021. The increase compared to third quarter 2020 was primarily the result of a 58-basis-point reduction in the average interest rate paid on interest bearing deposits. The decrease in the average cost of interest bearing deposits is reflective of the continued repricing of interest bearing deposits in the current lower interest rate environment. Additionally, our deposit mix has improved with non-interest bearing deposits 26.3% of total deposits at September 30, 2021 while higher cost time deposits represent only 20.6% of total deposits. The modest decline in the margin compared to the second quarter of 2021 was primarily a result of an eight-basis-point decrease in interest earning asset yields, partially offset by a seven-basis-point decrease in the average cost of interest bearing liabilities, primarily interest bearing deposits. The year-to-date 2021 tax equivalent net interest margin was 3.57%, an increase of 38 basis points compared to the prior year period. The increase in the nine-month net interest margin was principally a result of the lower cost of interest bearing deposits, partially offset by a 24-basis point decline in interest earning asset yields.

First Bank reported a provision for loan losses of $158,000 for the third quarter of 2021, compared to a provision for loan losses of $2.0 million in the third quarter of 2020. The provision for the quarter ended September 30, 2021 was reflective of a continued improvement in the economic outlook combined with continued stable asset quality metrics. For the year-to-date period, the Bank reported a credit to the provision for loan losses of $1.1 million, compared to provision expense of $7.9 million for the same period in 2020. The difference in the nine-month provision for loan losses for 2021 was primarily due to the same factors as discussed for the three-month period.

Third quarter 2021 non-interest income of $1.9 million was relatively flat compared to the third quarter 2020. The $45,000, or 2.3%, decrease between the periods was primarily the result of a $543,000 decrease in loan fees, comprised mostly of loan swap fees, and a $330,000 decrease in gains on recovery of acquired loans, partially offset by an increase of gains on sale of loans of $586,000 and other non-interest income of $180,000. Non-interest income totaled $5.5 million for the nine months ended September 30, 2021, compared to $5.0 million for the same period in 2020, an increase of $503,000, or 10.0%. This increase in non-interest income for the first nine months of 2021 was primarily a result of an increase of $1.3 million in gains on the sale of loans and higher other non-interest income of $288,000. For the three and nine months ended September 30, 2021 gain on sale of loans included increased income from our growing U.S. Small Business Administration (SBA) business, as well as gains on the sale of problem loan assets totaling $364,000. Other non-interest income included a $159,000 gain on the sale of a former branch facility for the three and nine months ended September 30, 2021.

Non-interest expense for third quarter 2021 of $10.5 million increased $869,000, or 9.0%, compared to $9.7 million for the prior year quarter. The higher non-interest expense compared to third quarter 2020 was primarily a result of increased salaries and employee benefits expense reflecting higher employee benefit cost, merit-based salary increases and increased expense associated with performance related compensation, along with merger-related expenses of $145,000 related to our pending acquisition of two OceanFirst Bank branches, partially offset by reduced occupancy and equipment costs.

On a linked quarter basis, third quarter 2021 non-interest expense increased $367,000 compared to $10.2 million for the second quarter of 2021. The higher non-interest expense compared to the second quarter of 2021 was due principally to an increase in performance-based compensation and merger-related costs associated with our upcoming branch acquisition.

Non-interest expense for the first nine months of 2021 totaled $31.3 million, an increase of $2.0 million, or 6.8%, compared to $29.3 million for the same period in 2020. The increase was primarily a result of increased salaries and employee benefits, data processing costs and marketing expense, partially offset by lower other expense.

Income tax expense for the three months ended September 30, 2021 was $3.0 million with an effective tax rate of 24.7%, compared to $2.0 million with an effective tax rate of 25.5% for the third quarter of 2020 and $2.9 million with an effective tax rate of 24.4% for the second quarter of 2021. Income tax expense for the nine months ended September 30, 2021 was $8.9 million with an effective tax rate of 24.5%, compared to $4.4 million for the first nine months of 2020 with an effective tax rate of 24.8%. The increase in the income tax expense is primarily due to higher pre-tax income for the current periods.

Balance Sheet

Total assets at September 30, 2021 were $2.44 billion, an increase of $128.1 million, or 5.5%, compared to $2.31 billion at September 30, 2020, and an increase of $91.8 million, or 3.9%, from December 31, 2020. Total loans were flat at $2.00 billion at September 30, 2021 compared to September 30, 2020, and decreased $43.3 million, or 2.1%, from December 31, 2020. Total loans as of September 30, 2021 decreased $49.6 million, or 2.4%, from $2.05 billion at June 30, 2021, reflecting organic, net non-PPP loan growth of $12.5 million, offset by a net decline in PPP loans of $62.2 million.

Total deposits were $2.05 billion at September 30, 2021, an increase of $9.7 million, or 0.5%, compared to $2.04 billion at June 30, 2021, and an increase of $142.3 million, or 7.5%, from December 31, 2020. Non-interest bearing deposits totaled $536.9 million at September 30, 2021, an increase of $2.4 million, or 0.5%, from June 30, 2021, reflective of continued growth in commercial deposits primarily related to expanded business banking relationships.

Stockholders’ equity was $260.2 million at September 30, 2021, compared to $238.1 million on December 31, 2020. The growth in stockholders’ equity was primarily a result of year-to-date net income of $27.6 million, partially offset by treasury stock repurchases of $4.1 million and cash dividends paid of $1.8 million during the nine months ended September 30, 2021.

As of September 30, 2021, the Bank continued to exceed all regulatory capital requirements to be considered well capitalized, with a Tier 1 Leverage ratio of 9.89%, a Tier 1 Risk-Based capital ratio of 11.15%, a Common Equity Tier 1 Capital ratio of 11.15%, and a Total Risk-Based capital ratio of 13.59%.

Asset Quality

First Bank’s asset quality metrics have remained stable and favorable during the past 12 months. Net recoveries were $121,000 for the third quarter of 2021, compared to net charge-offs of $633,000 for the third quarter of 2020 and net charge-offs of $116,000 for the second quarter of 2021. Net recoveries as an annualized percentage of average loans were 0.02% in third quarter 2021, compared to net charge-offs of 0.13% in third quarter 2020 and net charge-offs of 0.02% for the second quarter of 2021. Nonperforming loans as a percentage of total loans at September 30, 2021 were 0.57%, compared with 0.63% at September 30, 2020 and 0.47% at June 30, 2021. Nonperforming loans were $11.5 million at September 30, 2021, down from $12.7 million on September 30, 2020, and up from $9.6 million on June 30, 2021. The allowance for loan losses to nonperforming loans was 199.57% at September 30, 2021, compared with 179.66% at the end of third quarter 2020, and 236.95% at June 30, 2021.

COVID-19 Response

First Bank participated in the PPP, established by the Coronavirus Aid, Relief, and Economic Securities Act (CARES Act), during 2020 and 2021. The PPP is a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the SBA. The PPP provides borrower guarantees for lenders, as well as loan forgiveness incentives for borrowers that utilize the loan proceeds to cover compensation and other business-related operating costs. The PPP ended on May 31, 2021 but the PPP loan forgiveness process is ongoing. As of September 30, 2021, First Bank had 540 PPP loans with outstanding balances of $77.8 million. During 2021, prior to the end of the PPP on May 31, 2021, First Bank originated 783 new PPP loans totaling $107.9 million. During the first nine months of 2021, PPP loans totaling $167.3 million were forgiven. During the nine months ended September 30, 2021, the Bank realized $4.7 million in fee income on these loans as any deferred fees remaining on the forgiven loans were accelerated. As of September 30, 2021, the Bank had $2.8 million in remaining unamortized fees associated with outstanding balances of PPP loans.

First Bank continues to monitor and analyze its COVID-19 related financial hardship payment deferrals (COVID-19 deferrals) based on asset class and borrower type. As of September 30, 2021, the Bank’s population of COVID-19 deferrals was $10.3 million, or 0.52% of total loans, down from $11.7 million, or 0.57% of total loans, at June 30, 2021.

Branch Acquisition

On August 4, 2021, First Bank announced that it had entered into a definitive agreement to acquire two New Jersey branch locations from OceanFirst Bank, including the owned premises and equipment, all deposits associated with the branches, which totaled approximately $124 million as of June 30, 2021, as well as selected performing loans totaling approximately $14 million as of June 30, 2021. First Bank has received the required regulatory approval and the closing of the acquisition and customer conversion is expected to take place in early December 2021.

Share Repurchase Program

On October 26, 2021, the Bank received regulatory approval for the repurchase of up to 1.3 million shares of First Bank common stock in the open market for an aggregate repurchase amount of up to $18.2 million. This new share repurchase program was also approved by the Bank’s Board of Directors and will expire on September 30, 2022. The Company purchased 218,000 shares during the third quarter 2021, for an aggregate purchase price of approximately $2.8 million, or an average share price of $13.03, under its preexisting share repurchase program that was approved in third quarter 2020 and ended on September 30, 2021.

Cash Dividend Declared

On October 19, 2021, First Bank’s Board of Directors declared a quarterly cash dividend of $0.06 per share to common stockholders of record at the close of business on November 5, 2021, payable on November 19, 2021. This reflects a 100% increase from the dividend declared during the linked and prior year quarters and represents an annualized yield of 1.57% based on upon the $15.25 closing price of the Bank’s stock on October 19, 2021.

Conference Call

First Bank will host its earnings call on Wednesday, October 27, 2021 at 9:00 AM eastern time. The direct dial toll free number for the live call is 1-844-200-6205 and the access code is 592319. For those unable to participate in the call, a replay will be available by dialing 1-866-813-9403 (access code 658656) from one hour after the end of the conference call until November 28, 2021. Replay information will also be available on First Bank’s website at www.firstbanknj.com under the “About Us” tab. Click on “Investor Relations” to access the replay of the conference call.

About First Bank

First Bank is a New Jersey state-chartered bank with 16 full-service branches in Cinnaminson, Cranbury, Delanco, Denville, Ewing, Flemington, Hamilton, Lawrence, Pennington, Randolph, Somerset and Williamstown, New Jersey and Doylestown, Trevose, Warminster and West Chester, Pennsylvania. With $2.44 billion in assets as of September 30, 2021, First Bank offers a full range of deposit and loan products to individuals and businesses throughout the New York City to Philadelphia corridor. First Bank's common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”

Forward Looking Statements

This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material.  Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain its internal growth rate; provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; the impact of disease pandemics, including COVID-19, on First Bank, its operations and its customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs and reduce earning asset yields thus reducing margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations including changes in regulations affecting financial institutions, and expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.

CONTACT: Patrick L. Ryan, President and CEO
(609) 643-0168, patrick.ryan@firstbanknj.com


i Return on average tangible equity is a non-U.S. GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

ii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.


FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)
September 30, 2021
(unaudited)
December 31, 2020
Assets
Cash and due from banks
$
36,282
$
24,203
Interest bearing deposits with banks
158,351
71,270
Cash and cash equivalents
194,633
95,473
Interest bearing time deposits with banks
3,472
4,371
Investment securities available for sale, at fair value
93,814
61,731
Investment securities held to maturity (fair value of $39,584
at September 30, 2021 and $38,319 at December 31, 2020)
39,235
37,593
Restricted investment in bank stocks
6,093
8,545
Other investments
6,545
6,498
Loans, net of deferred fees and costs
2,004,289
2,047,572
Less: Allowance for loan losses
22,927
23,974
Net loans
1,981,362
2,023,598
Premises and equipment, net
9,012
10,736
Other real estate owned, net
479
575
Accrued interest receivable
5,625
6,806
Bank-owned life insurance
56,247
50,197
Goodwill
16,253
16,253
Other intangible assets, net
1,667
1,745
Deferred income taxes
11,574
11,394
Other assets
12,009
10,755
Total assets
$
2,438,020
$
2,346,270
Liabilities and Stockholders' Equity
Liabilities:
Non-interest bearing deposits
$
536,905
$
424,119
Interest bearing deposits
1,509,061
1,479,498
Total deposits
2,045,966
1,903,617
Borrowings
87,100
161,135
Subordinated debentures
29,592
29,508
Accrued interest payable
819
561
Other liabilities
14,364
13,341
Total liabilities
2,177,841
2,108,162
Stockholders' Equity:
Preferred stock, par value $2 per share; 10,000,000 shares authorized;
no shares issued and outstanding
-
-
Common stock, par value $5 per share; 40,000,000 shares authorized; 20,843,530
shares issued and 19,464,388 shares outstanding at September 30, 2021 and
20,742,158 shares issued and 19,707,474 outstanding at December 31, 2020
103,627
103,135
Additional paid-in capital
79,312
78,887
Retained earnings
89,253
63,431
Accumulated other comprehensive income
306
839
Treasury stock, 1,379,142 shares at September 30, 2021 and 1,034,684 shares
at December 31, 2020
(12,319
)
(8,184
)
Total stockholders' equity
260,179
238,108
Total liabilities and stockholders' equity
$
2,438,020
$
2,346,270


FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share data, unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Interest and Dividend Income
Investment securities—taxable
$
571
$
567
$
1,596
$
1,729
Investment securities—tax-exempt
40
66
133
220
Interest bearing deposits with banks,
Federal funds sold and other
168
146
524
772
Loans, including fees
22,150
21,142
66,345
63,393
Total interest and dividend income
22,929
21,921
68,598
66,114
Interest Expense
Deposits
1,266
3,265
4,579
13,216
Borrowings
442
586
1,449
1,695
Subordinated debentures
440
440
1,321
1,374
Total interest expense
2,148
4,291
7,349
16,285
Net interest income
20,781
17,630
61,249
49,829
Provision for loan losses
158
1,997
(1,057
)
7,906
Net interest income after provision for loan losses
20,623
15,633
62,306
41,923
Non-Interest Income
Service fees on deposit accounts
173
153
514
440
Loan fees
139
682
954
1,580
Income from bank-owned life insurance
378
336
1,050
1,272
Gains on sale of loans
651
65
1,500
218
Gains on recovery of acquired loans
170
500
681
974
Other non-interest income
390
210
844
556
Total non-interest income
1,901
1,946
5,543
5,040
Non-Interest Expense
Salaries and employee benefits
6,477
5,516
18,175
16,208
Occupancy and equipment
1,260
1,633
4,497
4,597
Legal fees
139
218
639
673
Other professional fees
451
460
1,510
1,485
Regulatory fees
189
293
685
803
Directors' fees
220
219
655
649
Data processing
537
424
1,680
1,418
Marketing and advertising
150
113
525
338
Travel and entertainment
44
18
83
132
Insurance
191
187
483
505
Other real estate owned expense, net
16
(227
)
97
(16
)
Merger-related expenses
145
-
145
-
Other expense
703
799
2,153
2,543
Total non-interest expense
10,522
9,653
31,327
29,335
Income Before Income Taxes
12,002
7,926
36,522
17,628
Income tax expense
2,966
2,023
8,932
4,375
Net Income
$
9,036
$
5,903
$
27,590
$
13,253
Basic earnings per common share
$
0.46
$
0.30
$
1.40
$
0.67
Diluted earnings per common share
$
0.46
$
0.30
$
1.39
$
0.66
Cash dividends per common share
$
0.03
$
0.03
$
0.09
$
0.09
Basic weighted average common shares outstanding
19,629,134
19,542,231
19,659,227
19,835,359
Diluted weighted average common shares outstanding
19,842,817
19,603,919
19,851,429
19,981,325


FIRST BANK AND SUBSIDIARIES
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
Three Months Ended September 30,
2021
2020
Average
Average
Average
Average
Balance
Interest
Rate (5)
Balance
Interest
Rate (5)
Interest earning assets
Investment securities (1) (2)
$
122,494
$
619
2.00
%
$
114,481
$
647
2.25
%
Loans (3)
2,030,351
22,150
4.33
%
1,989,565
21,142
4.23
%
Interest bearing deposits with banks,
Federal funds sold and other
163,386
62
0.15
%
55,188
42
0.30
%
Restricted investment in bank stocks
6,833
90
5.23
%
6,837
89
5.18
%
Other investments
6,542
16
0.97
%
6,479
15
0.92
%
Total interest earning assets (2)
2,329,606
22,937
3.91
%
2,172,550
21,935
4.02
%
Allowance for loan losses
(23,388
)
(22,184
)
Non-interest earning assets
150,399
138,937
Total assets
$
2,456,617
$
2,289,303
Interest bearing liabilities
Interest bearing demand deposits
$
225,546
$
51
0.09
%
$
157,845
$
84
0.21
%
Money market deposits
657,058
424
0.26
%
545,569
730
0.53
%
Savings deposits
185,093
178
0.38
%
143,817
250
0.69
%
Time deposits
446,865
613
0.54
%
577,259
2,201
1.52
%
Total interest bearing deposits
1,514,562
1,266
0.33
%
1,424,490
3,265
0.91
%
Borrowings
103,055
442
1.70
%
148,588
586
1.57
%
Subordinated debentures
29,576
440
5.95
%
29,464
440
5.97
%
Total interest bearing liabilities
1,647,193
2,148
0.52
%
1,602,542
4,291
1.07
%
Non-interest bearing deposits
534,586
441,103
Other liabilities
16,242
15,536
Stockholders' equity
258,596
230,122
Total liabilities and stockholders' equity
$
2,456,617
$
2,289,303
Net interest income/interest rate spread (2)
20,789
3.39
%
17,644
2.95
%
Net interest margin (2) (4)
3.54
%
3.23
%
Tax equivalent adjustment (2)
(8
)
(14
)
Net interest income
$
20,781
$
17,630
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.


FIRST BANK AND SUBSIDIARIES
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
Nine Months Ended September 30,
2021
2020
Average
Average
Average
Average
Balance
Interest
Rate (5)
Balance
Interest
Rate (5)
Interest earning assets
Investment securities (1) (2)
$
113,586
$
1,757
2.07
%
$
103,901
$
1,995
2.56
%
Loans (3)
2,037,460
66,345
4.35
%
1,879,604
63,393
4.51
%
Interest bearing deposits with banks,
Federal funds sold and other
130,189
202
0.21
%
88,816
385
0.58
%
Restricted investment in bank stocks
7,784
275
4.72
%
6,646
291
5.85
%
Other investments
6,526
47
0.96
%
6,452
96
1.99
%
Total interest earning assets (2)
2,295,545
68,626
4.00
%
2,085,419
66,160
4.24
%
Allowance for loan losses
(23,829
)
(19,910
)
Non-interest earning assets
139,743
131,472
Total assets
$
2,411,459
$
2,196,981
Interest bearing liabilities
Interest bearing demand deposits
$
212,518
$
165
0.10
%
$
161,032
$
377
0.31
%
Money market deposits
617,249
1,368
0.30
%
507,031
3,358
0.88
%
Savings deposits
179,184
574
0.43
%
135,447
840
0.83
%
Time deposits
478,934
2,472
0.69
%
623,599
8,641
1.85
%
Total interest bearing deposits
1,487,885
4,579
0.41
%
1,427,109
13,216
1.24
%
Borrowings
126,220
1,449
1.53
%
118,486
1,695
1.91
%
Subordinated debentures
29,547
1,321
5.96
%
27,990
1,374
6.55
%
Total interest bearing liabilities
1,643,652
7,349
0.60
%
1,573,585
16,285
1.38
%
Non-interest bearing deposits
501,809
378,954
Other liabilities
15,798
16,269
Stockholders' equity
250,200
228,173
Total liabilities and stockholders' equity
$
2,411,459
$
2,196,981
Net interest income/interest rate spread (2)
61,277
3.40
%
49,875
2.86
%
Net interest margin (2) (4)
3.57
%
3.19
%
Tax equivalent adjustment (2)
(28
)
(46
)
Net interest income
$
61,249
$
49,829
(1) Average balances of investment securities available for sale are based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(in thousands, except for share and employee data, unaudited)
As of or For the Quarter Ended
9/30/2021
6/30/2021
3/31/2021
12/31/2020
9/30/2020
EARNINGS
Net interest income
$
20,781
$
20,421
$
20,047
$
19,724
$
17,630
Provision for loan losses
158
(162
)
(1,053
)
1,633
1,997
Non-interest income
1,901
1,342
2,300
1,312
1,946
Non-interest expense
10,522
10,155
10,650
11,052
9,653
Income tax expense
2,966
2,877
3,089
2,156
2,023
Net income
9,036
8,893
9,661
6,195
5,903
PERFORMANCE RATIOS
Return on average assets (1)
1.46
%
1.48
%
1.66
%
1.06
%
1.03
%
Return on average equity (1)
13.86
%
14.26
%
16.21
%
10.44
%
10.20
%
Return on average tangible equity (1) (2)
14.90
%
15.37
%
17.52
%
11.30
%
11.08
%
Net interest margin (1) (3)
3.54
%
3.57
%
3.60
%
3.56
%
3.23
%
Total cost of deposits (1)
0.25
%
0.30
%
0.39
%
0.50
%
0.70
%
Efficiency ratio (2)
45.75
%
46.66
%
47.66
%
52.54
%
49.31
%
SHARE DATA
Common shares outstanding
19,464,388
19,678,528
19,663,065
19,707,474
19,694,892
Basic earnings per share
$
0.46
$
0.45
$
0.49
$
0.31
$
0.30
Diluted earnings per share
0.46
0.45
0.49
0.31
0.30
Tangible book value per share (2)
12.45
12.02
11.59
11.17
10.88
Book value per share
13.37
12.94
12.51
12.08
11.79
MARKET DATA
Market value per share
$
14.09
$
13.54
$
12.17
$
9.38
$
6.20
Market value / Tangible book value
113.21
%
112.61
%
104.97
%
83.98
%
57.01
%
Market capitalization
$
274,253
$
266,447
$
239,300
$
184,856
$
122,108
CAPITAL & LIQUIDITY
Tangible stockholders' equity / tangible assets (2)
10.01
%
9.76
%
9.55
%
9.45
%
9.35
%
Stockholders' equity / assets
10.67
%
10.42
%
10.23
%
10.15
%
10.06
%
Loans / deposits
97.96
%
100.87
%
102.62
%
107.56
%
109.22
%
ASSET QUALITY
Net (recoveries) charge-offs
$
(121
)
$
116
$
(5
)
$
465
$
633
Nonperforming loans
11,488
9,558
10,676
10,234
12,694
Nonperforming assets
11,967
10,038
11,251
10,809
13,397
Net (recoveries) charge offs / average loans (1)
(0.02
%)
0.02
%
0.00
%
0.09
%
0.13
%
Nonperforming loans / total loans
0.57
%
0.47
%
0.53
%
0.50
%
0.63
%
Nonperforming assets / total assets
0.49
%
0.41
%
0.47
%
0.46
%
0.58
%
Allowance for loan losses / total loans
1.14
%
1.10
%
1.13
%
1.17
%
1.14
%
Allowance for loan losses / total loans (excluding PPP loans)
1.19
%
1.18
%
1.24
%
1.25
%
1.25
%
Allowance for loan losses / nonperforming loans
199.57
%
236.95
%
214.74
%
234.26
%
179.66
%
OTHER DATA
Total assets
$
2,438,020
$
2,443,047
$
2,405,576
$
2,346,270
$
2,309,897
Total loans
2,004,289
2,053,938
2,022,187
2,047,572
2,004,650
Total deposits
2,045,966
2,036,228
1,970,491
1,903,617
1,835,427
Total stockholders' equity
260,179
254,571
245,997
238,108
232,300
Number of full-time equivalent employees (4)
209
215
211
204
204
(1) Annualized.
(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our  financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures", for calculation and reconciliation.
(3) Tax equivalent using a federal income tax rate of 21%.
(4) Includes 4 full-time equivalent seasonal interns as of June 30, 2021 and 2020.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
9/30/2021
6/30/2021
3/31/2021
12/31/2020
9/30/2020
LOAN COMPOSITION
Commercial and industrial
$
308,991
$
379,916
$
432,869
$
388,886
$
430,722
Commercial real estate:
Owner-occupied
444,635
427,094
399,042
407,089
402,147
Investor
832,727
814,762
771,599
778,958
721,029
Construction and development
112,112
127,329
123,930
149,284
146,057
Multi-family
145,245
142,015
125,493
144,527
133,778
Total commercial real estate
1,534,719
1,511,200
1,420,064
1,479,858
1,403,011
Residential real estate:
Residential mortgage and first lien home equity loans
103,890
108,842
117,756
120,018
117,530
Home equity–second lien loans and revolving lines of credit
29,998
29,422
29,306
33,575
27,600
Total residential real estate
133,888
138,264
147,062
153,593
145,130
Consumer and other
31,946
31,584
29,213
30,368
32,531
Total loans prior to deferred loan fees and costs
2,009,544
2,060,964
2,029,208
2,052,705
2,011,394
Net deferred loan fees and costs
(5,255
)
(7,026
)
(7,021
)
(5,133
)
(6,744
)
Total loans
$
2,004,289
$
2,053,938
$
2,022,187
$
2,047,572
$
2,004,650
LOAN MIX
Commercial and industrial
15.4
%
18.5
%
21.4
%
19.0
%
21.5
%
Commercial real estate:
Owner-occupied
22.2
%
20.8
%
19.7
%
19.9
%
20.1
%
Investor
41.5
%
39.7
%
38.2
%
38.0
%
36.0
%
Construction and development
5.6
%
6.2
%
6.1
%
7.3
%
7.3
%
Multi-family
7.2
%
6.9
%
6.2
%
7.0
%
6.6
%
Total commercial real estate
76.5
%
73.5
%
70.2
%
72.2
%
70.0
%
Residential real estate:
Residential mortgage and first lien home equity loans
5.2
%
5.3
%
5.8
%
5.9
%
5.8
%
Home equity–second lien loans and revolving lines of credit
1.5
%
1.4
%
1.4
%
1.6
%
1.4
%
Total residential real estate
6.7
%
6.7
%
7.2
%
7.5
%
7.2
%
Consumer and other
1.7
%
1.6
%
1.5
%
1.6
%
1.6
%
Net deferred loan fees and costs
(0.3
%)
(0.3
%)
(0.3
%)
(0.3
%)
(0.3
%)
Total loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
9/30/2021
6/30/2021
3/31/2021
12/31/2020
9/30/2020
DEPOSIT COMPOSITION
Non-interest bearing demand deposits
$
536,905
$
534,475
$
500,008
$
424,119
$
445,514
Interest bearing demand deposits
241,869
211,074
208,443
201,881
156,059
Money market and savings deposits
845,607
817,424
767,603
753,640
695,224
Time deposits
421,585
473,255
494,437
523,977
538,630
Total Deposits
$
2,045,966
$
2,036,228
$
1,970,491
$
1,903,617
$
1,835,427
DEPOSIT MIX
Non-interest bearing demand deposits
26.3
%
26.3
%
25.4
%
22.3
%
24.3
%
Interest bearing demand deposits
11.8
%
10.4
%
10.6
%
10.6
%
8.5
%
Money market and savings deposits
41.3
%
40.1
%
38.9
%
39.6
%
37.9
%
Time deposits
20.6
%
23.2
%
25.1
%
27.5
%
29.3
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(in thousands, except for share data, unaudited)
As of or For the Quarter Ended
9/30/2021
6/30/2021
3/31/2021
12/31/2020
9/30/2020
Return on Average Tangible Equity
Net income (numerator)
$
9,036
$
8,893
$
9,661
$
6,195
$
5,903
Average stockholders' equity
$
258,596
$
250,143
$
241,674
$
236,099
$
230,122
Less: Average Goodwill and other intangible assets, net
17,937
18,001
18,023
18,062
18,156
Average Tangible stockholders' equity (denominator)
$
240,659
$
232,142
$
223,651
$
218,037
$
211,966
Return on Average Tangible equity
14.90
%
15.37
%
17.52
%
11.30
%
11.08
%
Tangible Book Value Per Share
Stockholders' equity
$
260,179
$
254,571
$
245,997
$
238,108
$
232,300
Less: Goodwill and other intangible assets, net
17,920
17,965
18,024
17,998
18,108
Tangible stockholders' equity (numerator)
$
242,259
$
236,606
$
227,973
$
220,110
$
214,192
Common shares outstanding (denominator)
19,464,388
19,678,528
19,663,065
19,707,474
19,694,892
Tangible book value per share
$
12.45
$
12.02
$
11.59
$
11.17
$
10.88
Tangible Equity / Assets
Stockholders' equity
$
260,179
$
254,571
$
245,997
$
238,108
$
232,300
Less: Goodwill and other intangible assets, net
17,920
17,965
18,024
17,998
18,108
Tangible stockholders' equity (numerator)
$
242,259
$
236,606
$
227,973
$
220,110
$
214,192
Total assets
$
2,438,020
$
2,443,047
$
2,405,576
$
2,346,270
$
2,309,897
Less: Goodwill and other intangible assets, net
17,920
17,965
18,024
17,998
18,108
Tangible total assets (denominator)
$
2,420,100
$
2,425,082
$
2,387,552
$
2,328,272
$
2,291,789
Tangible stockholders' equity / tangible assets
10.01
%
9.76
%
9.55
%
9.45
%
9.35
%
Efficiency Ratio
Non-interest expense
$
10,522
$
10,155
$
10,650
$
11,052
$
9,653
Less: Merger-related expenses
145
-
-
-
-
Adjusted non-interest expense (numerator)
$
10,377
$
10,155
$
10,650
$
11,052
$
9,653
Net interest income
$
20,781
$
20,421
$
20,047
$
19,724
$
17,630
Non-interest income
1,901
1,342
2,300
1,312
1,946
Total revenue
$
22,682
$
21,763
$
22,347
$
21,036
$
19,576
Efficiency ratio
45.75
%
46.66
%
47.66
%
52.54
%
49.31
%




Stock Information

Company Name: First Bank
Stock Symbol: FRBA
Market: NASDAQ
Website: firstbanknj.com

Menu

FRBA FRBA Quote FRBA Short FRBA News FRBA Articles FRBA Message Board
Get FRBA Alerts

News, Short Squeeze, Breakout and More Instantly...