Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBA - First Bank Reports Third Quarter 2022 Net Income of $10.2 Million


FRBA - First Bank Reports Third Quarter 2022 Net Income of $10.2 Million

HAMILTON, N.J., Oct. 25, 2022 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) (the “Bank”) today announced results for the third quarter of 2022, highlighted by net income of $10.2 million, or $0.52 per diluted share. Return on average assets, return on average equity, and return on average tangible equity i for the third quarter of 2022 were 1.57%, 14.46% and 15.55%, respectively. In the third quarter of 2021, First Bank reported net income of $9.0 million, or $0.46 per diluted share, and return on average assets, return on average equity, and return on average tangible equity i of 1.46%, 13.86% and 14.90%, respectively.

Third Quarter 2022 Highlights:

  • Total loans of $2.25 billion on September 30, 2022, reflected growth of $30.3 million, or 1.4%, from the end of the second quarter of 2022 and were up $138.5 million, or 6.6%, from December 31, 2021. Organic loan growth, excluding the decline in Paycheck Protection Program (PPP) loans, totaled $36.5 million in the third quarter of 2022.
  • Total deposits of $2.19 billion on September 30, 2022, were up $25.0 million, or 1.2%, from the end of the linked second quarter and up $75.6 million, or 3.6%, from December 31, 2021.
  • Asset quality metrics remained solid during the quarter, with annualized net charge offs to average loans of 0.13% during the quarter ended September 30, 2022 and nonperforming loans to total loans of 0.23% as of September 30, 2022, compared to 0.62% on December 31, 2021, and 0.54% on June 30, 2022.
  • Continued focus on cost containment resulted in the seventh consecutive quarter of an efficiency ratio ii below 50%, at 46.01% for the third quarter of 2022.

President and Chief Executive Officer, Patrick L. Ryan, said, “Our third quarter 2022 performance reflects continued organic loan growth, excluding the decline in PPP loans, of 6.5% annualized and net interest margin expansion driven by higher loan rates which outpaced increases in deposit costs. We have renewed our focus on deposit gathering initiatives and remain focused on generating strong returns for shareholders as we continue to grow organically while thoughtfully managing expenses.”

“Exceptional asset quality metrics are reflected in the decline in nonperforming and past due loans during the current quarter. Annualized net charge offs were 0.13% of average loans for the quarter ended September 30, 2022 and related to opportunities to further strengthen our credit quality.”

“We are pleased to announce another $0.06 quarterly dividend, reflecting an annualized yield of 1.65% based on our common stock’s October 18, 2022, closing price of $14.57 per share. From January 1, 2022 through September 30, 2022, we repurchased 245,942 shares of our common stock at an aggregate cost of $3.4 million, or an average price of $13.99 per share. We also recently received regulatory approval for a new share repurchase program, which allows us to repurchase up to 1,200,000 shares for an aggregate repurchase price of up to $19.2 million through September 30, 2023.”

“In August, the Kroll Bond Rating Agency (KBRA) again affirmed our investment grade credit ratings. Their report cited our improved earnings profile in recent years, enhanced core deposit base, and the building of scale within our operating footprint through both effectively integrated acquisitions and organic growth. We believe KBRA’s report is another validation of our approach to building franchise value for our shareholders. We remain focused on opportunities to provide additional value to our shareholders and we believe the recently announced dividend and share repurchase program contribute to this objective.”

“We are confident that our strong financial position will allow us to generate strong shareholder returns as we move forward.”

Income Statement

The Bank’s net interest income for the third quarter of 2022 was $24.6 million, an increase of $3.8 million, or 18.2%, compared to $20.8 million in the third quarter of 2021 and an increase of $1.7 million, or 7.2%, compared to $22.9 million in the second quarter of 2022. The increase from the comparable prior year quarter was due to an increase in interest and dividend income of $5.1 million offset somewhat by an increase of $1.3 million in total interest expense. The net interest income increase from the linked second quarter of 2022 was due to an increase in interest and dividend income of $3.1 million partially offset by an increase in total interest expense of $1.5 million.

The increase in interest and dividend income (interest income) during the third quarter of 2022 compared to the third quarter of 2021 and the second quarter of 2022 was primarily due to an increase in our average balance of loans coupled with an increase in the average rate on loans. Average loan balances were $194.5 million higher and the average rate on loans was 43 basis points higher during the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Average loan balances were $43.6 million higher and the average rate on loans was 37 basis points higher during the three months ended September 30, 2022 compared to the three months ended June 30, 2022. Compared to the year-ago quarter and the linked second quarter, despite a decrease in PPP loan fees, loan growth and the rising rate environment led to improved interest income. Interest income from loans included $200,000 in PPP loan fees in the third quarter of 2022 compared to $768,000 in the third quarter of 2021 and $493,000 in the linked second quarter of 2022. Also impacting loan interest income in the third quarter of 2022 was loan prepayment income of $503,000, compared to $166,000 for the quarter ended September 30, 2021, and $682,000 for the quarter ended June 30, 2022.

As the industry experienced increases in the Federal Funds effective rate of 300 basis points during the first nine months of 2022, the Bank’s continued efforts to contain deposit costs resulted in the average rate on interest bearing deposits increasing 35 basis points during the quarter ended September 30, 2022, compared to the quarter ended September 30, 2021, and increased 36 basis points compared to the second quarter of 2022.

Net interest income for the nine months ended September 30, 2022 totaled $68.6 million, an increase of $7.4 million, or 12.0%, compared to $61.2 million for the same period in 2021. The increase in the 2022 year to date net interest income was also driven by robust growth in average loans, which increased by $141.9 million, or 7.0%, from the prior year period coupled with an increase of 11 basis points in the average rate on loans.

The third quarter 2022 tax equivalent net interest margin was 3.97%, an increase of 43 basis points compared to the comparable prior year quarter and an increase of 21 basis points from the linked second quarter of 2022. The Bank’s margin continues to benefit from the increase in average interest earning assets, improving earning asset yields and actively managing the cost of funds. The year-to-date tax equivalent net interest margin was 3.77%, an increase of 20 basis points compared to the prior year period. The increase in the nine-month net interest margin was principally a result of the increase in interest earning assets, primarily loans, higher earning asset yields and the relatively stable cost of interest bearing deposits.

The Bank’s provision for loan losses was $216,000 for the third quarter of 2022, compared to $158,000 in the third quarter of 2021 and $1.3 million for the linked second quarter 2022. The Bank’s provision for loan losses was $2.2 million for the nine months ended September 30, 2022, compared to a credit to the provision for loan losses of $1.1 million for the same period in 2021. The provision for loan losses for the three and nine months ended September 30, 2022, reflects consistent organic loan growth and continued strong asset quality.

Third quarter 2022 non-interest income of $944,000 compares to $1.9 million during the third quarter of 2021. The decrease between the periods was primarily the result of a decline in Small Business Administration (SBA) loan sales, and a continued decline in loan swap activity, which collectively more than offset the increase in income from service fees from deposit accounts. Non-interest income totaled $3.7 million for the nine months ended September 30, 2022, compared to $5.5 million for the same period in 2021. This decrease in non-interest income for the first nine months of 2022 was a result of lower gains on sale of loans, lower loan fees and lower gains on recovery of acquired loans, predominantly the result of a reduction in Small Business Administration loan sales and a decline in loan swap activity, primarily due to the current market conditions.

Non-interest expense for third quarter 2022 of $11.7 million, increased $1.2 million, or 11.5%, compared to $10.5 million for the prior year quarter. The higher non-interest expense compared to third quarter 2021 was primarily a result of a $403,000, or 6.2%, increase in salaries and employee benefits, along with lesser increases in occupancy and equipment, other professional fees, data processing, and other expense. Partially offsetting these increases were no merger-related expenses to date in 2022. The increase in salaries and employee benefits was due primarily to annual salary increases and an increase in the number of employees, partially due to the employees added from our acquisition of two branches during the fourth quarter of 2021. The increases in the other categories were primarily due to increased activity associated with a growing company and inflationary pressures.

On a linked quarter basis, third quarter 2022 non-interest expense increased $328,000, or 2.9%, compared to $11.4 million for the second quarter of 2022. This increase was also primarily due to salary and employee benefits increases from continuing to hire additional talent.

Non-interest expense for the first nine months of 2022 totaled $34.3 million, an increase of $2.9 million, or 9.4%, compared to $31.3 million for the same period in 2021. The increase was primarily a result of higher salaries and employee benefits, other expense, other professional fees, travel and entertainment expense and higher data processing costs, partially offset by lower occupancy and equipment expenses, no merger-related expenses and lower legal fees.

Income tax expense for the three months ended September 30, 2022, was $3.3 million with an effective tax rate of 24.7%, compared to $3.0 million with an effective tax rate of 24.7% for the third quarter of 2021 and $2.8 million with an effective tax rate of 24.4% for the second quarter of 2022. Income tax expense for the nine months ended September 30, 2022, was $8.7 million with an effective tax rate of 24.2%, compared to $8.9 million for the first nine months of 2021 with an effective tax rate of 24.5%.

Balance Sheet

Total assets on September 30, 2022, were $2.63 billion, an increase of $114.9 million, or 4.6%, from December 31, 2021. Total loans increased $138.5 million, or 6.6%, to $2.25 billion on September 30, 2022, compared to $2.11 billion on December 31, 2021. The increase in loans during the nine-month period ended September 30, 2022, reflects net non-PPP organic loan growth of $185.7 million, offset somewhat by a decline in PPP loans of $47.2 million, as such loans continue to be forgiven. Total loans increased $30.3 million, or 1.4%, from $2.22 billion on June 30, 2022, reflecting organic, net non-PPP loan growth of $36.5 million, offset somewhat by a decline in PPP loans of $6.2 million. PPP loans outstanding on September 30, 2022, were $3.9 million.

Total deposits were $2.19 billion on September 30, 2022, an increase of $75.6 million, or 3.6%, from $2.11 billion on December 31, 2021. Non-interest-bearing deposits totaled $584.0 million on September 30, 2022, an increase of $25.2 million, or 4.5%, from December 31, 2021. The Bank continues to focus efforts on deposit gathering initiatives and enhancing its deposit mix and, as of September 30, 2022, non-interest bearing deposits were 26.7% and time deposits were 18.3% of total deposits. Total deposits increased by $25.0 million, or 1.2%, from June 30, 2022, with interest bearing deposits increasing $41.4 million, offset somewhat by a $16.4 million decrease in non-interest bearing deposits.

Stockholders’ equity increased to $280.7 million on September 30, 2022, compared to $266.7 million on December 31, 2021. The growth of $14.1 million, or 5.3%, was primarily a result of year-to-date net income of $27.2 million, partially offset by a $7.7 million increase in accumulated other comprehensive loss, $3.4 million in treasury stock purchases and cash dividends paid of $3.5 million during the nine months ended September 30, 2022. The increase in accumulated other comprehensive loss was due to an increase in unrealized losses on the Bank’s available for sale investment securities, primarily resulting from the current interest rate environment.

As of September 30, 2022, the Bank continued to exceed all regulatory capital requirements to be considered well capitalized, with a Tier 1 Leverage ratio of 10.51%, a Tier 1 Risk-Based capital ratio of 10.36%, a Common Equity Tier 1 Capital ratio of 10.36%, and a Total Risk-Based capital ratio of 12.47%.

Asset Quality

First Bank’s asset quality metrics remained solid during the period ended September 30, 2022. Net charge offs of $705,000 for the third quarter of 2022 were 0.13% of average loans on an annualized basis. This compares to net recoveries of $121,000, or annualized recoveries of 0.02% of average loans, for the third quarter of 2021 and net charge offs of $404,000, or an annualized 0.07%, for the second quarter of 2022. Nonperforming loans were $5.1 million on September 30, 2022, down from $13.0 million on December 31, 2021. Nonperforming loans as a percentage of total loans on September 30, 2022, declined to 0.23%, compared to 0.62% on December 31, 2021, and 0.54% on June 30, 2022. The allowance for loan losses to nonperforming loans was 480.61% on September 30, 2022, compared with 182.65% on December 31, 2021, and 210.58% on June 30, 2022.

COVID-19 Response

First Bank participated in the PPP, established by the Coronavirus Aid, Relief, and Economic Securities Act (CARES Act), during 2020 and 2021. The PPP was a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the SBA. The PPP provided borrower guarantees for lenders, as well as loan forgiveness incentives for borrowers that utilized the loan proceeds to cover compensation and other business-related operating costs. The PPP ended on May 31, 2021, but the PPP loan forgiveness process is ongoing. As of September 30, 2022, First Bank had 39 PPP loans with outstanding balances of $3.9 million. During the quarter ended September 30, 2022, PPP loans totaling $6.2 million were forgiven and the Bank realized $200,000 in loan fees on these loans as any deferred fees remaining on the forgiven loans were accelerated. As of September 30, 2022, the Bank had $136,000 in remaining unamortized fees associated with outstanding balances of PPP loans.

Cash Dividend Declared

On October 18, 2022, First Bank’s Board of Directors declared a quarterly cash dividend of $0.06 per share to common stockholders of record at the close of business on November 11, 2022, payable on November 25, 2022.

Conference Call

First Bank will host its earnings call on Wednesday, October 26, 2022, at 9:00 AM eastern time. The direct dial toll free number for the live call is 1-844-200-6205 and the access code is 906842. For those unable to participate in the call, a replay will be available by dialing 1-866-813-9403 (access code 006079) from one hour after the end of the conference call until January 24, 2023. Replay information will also be available on First Bank’s website at www.firstbanknj.com under the “About Us” tab. Click on “Investor Relations” to access the replay of the conference call.

About First Bank

First Bank is a New Jersey state-chartered bank with 18 full-service branches in Cinnaminson, Cranbury, Delanco, Denville, Ewing, Flemington (2), Hamilton, Lawrence, Monroe, Pennington, Randolph, Somerset and Williamstown, New Jersey; and Doylestown, Trevose, Warminster and West Chester, Pennsylvania. With $2.6 billion in assets as of September 30, 2022, First Bank offers a full range of deposit and loan products to individuals and businesses throughout the New York City to Philadelphia corridor. First Bank's common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”

Forward Looking Statements

This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions, sustain its internal growth rate, and provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of inflation and declines in housing market values; the impact of disease pandemics, including COVID-19, on First Bank’s operations, customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs and reduce earning asset yields thus reducing margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations, including changes in regulations affecting financial institutions and expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; and possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.

_________________________________
i Return on average tangible equity is a non-U.S. GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

ii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

CONTACT: Andrew Hibshman, Chief Financial Officer
(609) 643-0058, andrew.hibshman@firstbanknj.com



FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data, unaudited)
September 30, 2022
December 31, 2021
Assets
Cash and due from banks
$
50,888
$
25,076
Federal funds sold
25,000
-
Interest bearing deposits with banks
31,629
129,431
Cash and cash equivalents
107,517
154,507
Interest bearing time deposits with banks
1,293
2,170
Investment securities available for sale, at fair value
98,305
94,584
Investment securities held to maturity (fair value of $39,674 at
September 30, 2022 and $39,718 at December 31, 2021)
43,910
39,547
Restricted investment in bank stocks
6,439
5,856
Other investments
8,335
8,062
Loans, net of deferred fees and costs
2,250,529
2,111,991
Less: Allowance for loan losses
24,545
23,746
Net loans
2,225,984
2,088,245
Premises and equipment, net
10,140
9,883
Other real estate owned, net
293
772
Accrued interest receivable
6,898
5,681
Bank-owned life insurance
57,745
56,633
Goodwill
17,826
17,826
Other intangible assets, net
1,773
2,145
Deferred income taxes
13,544
11,081
Other assets
25,210
13,306
Total assets
$
2,625,212
$
2,510,298
Liabilities and Stockholders' Equity
Liabilities:
Non-interest bearing deposits
$
584,024
$
558,775
Interest bearing deposits
1,606,168
1,555,827
Total deposits
2,190,192
2,114,602
Borrowings
90,806
81,835
Subordinated debentures
29,703
29,620
Accrued interest payable
900
399
Other liabilities
32,862
17,176
Total liabilities
2,344,463
2,243,632
Stockholders' Equity:
Preferred stock, par value $2 per share; 10,000,000 shares authorized;
no shares issued and outstanding
-
-
Common stock, par value $5 per share; 40,000,000 shares authorized; 21,072,290
shares issued and 19,447,206 shares outstanding at September 30, 2022 and
20,851,506 shares issued and 19,472,364 shares outstanding at December 31, 2021
104,481
103,704
Additional paid-in capital
80,368
79,563
Retained earnings
119,598
95,924
Accumulated other comprehensive loss
(7,939
)
(206
)
Treasury stock, 1,625,084 shares at September 30, 2022 and 1,379,142 shares
at December 31, 2021
(15,759
)
(12,319
)
Total stockholders' equity
280,749
266,666
Total liabilities and stockholders' equity
$
2,625,212
$
2,510,298


FIRST BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share data, unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Interest and Dividend Income
Investment securities—taxable
$
788
$
571
$
2,053
$
1,596
Investment securities—tax-exempt
39
40
109
133
Interest bearing deposits with banks,
Federal funds sold and other
498
168
888
524
Loans, including fees
26,673
22,150
72,697
66,345
Total interest and dividend income
27,998
22,929
75,747
68,598
Interest Expense
Deposits
2,737
1,266
5,008
4,579
Borrowings
258
442
796
1,449
Subordinated debentures
440
440
1,321
1,321
Total interest expense
3,435
2,148
7,125
7,349
Net interest income
24,563
20,781
68,622
61,249
Provision for loan losses
216
158
2,156
(1,057
)
Net interest income after provision for loan losses
24,347
20,623
66,466
62,306
Non-Interest Income
Service fees on deposit accounts
236
173
731
514
Loan fees
(33
)
139
314
954
Income from bank-owned life insurance
369
378
1,112
1,050
Gains on sale of loans
2
651
292
1,500
Gains on recovery of acquired loans
122
170
456
681
Other non-interest income
248
390
769
844
Total non-interest income
944
1,901
3,674
5,543
Non-Interest Expense
Salaries and employee benefits
6,880
6,477
20,122
18,175
Occupancy and equipment
1,477
1,260
4,282
4,497
Legal fees
188
139
502
639
Other professional fees
619
451
1,998
1,510
Regulatory fees
252
189
678
685
Directors' fees
172
220
570
655
Data processing
674
537
1,859
1,680
Marketing and advertising
164
150
505
525
Travel and entertainment
91
44
290
83
Insurance
187
191
538
483
Other real estate owned expense, net
72
16
269
97
Merger-related expenses
-
145
-
145
Other expense
961
703
2,655
2,153
Total non-interest expense
11,737
10,522
34,268
31,327
Income Before Income Taxes
13,554
12,002
35,872
36,522
Income tax expense
3,348
2,966
8,685
8,932
Net Income
$
10,206
$
9,036
$
27,187
$
27,590
Basic earnings per common share
$
0.52
$
0.46
$
1.39
$
1.40
Diluted earnings per common share
$
0.52
$
0.46
$
1.38
$
1.39
Cash dividends per common share
$
0.06
$
0.03
$
0.18
$
0.09
Basic weighted average common shares outstanding
19,451,189
19,629,134
19,523,069
19,659,227
Diluted weighted average common shares outstanding
19,668,133
19,842,817
19,742,399
19,851,429


FIRST BANK AND SUBSIDIARIES
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
Three Months Ended September 30,
2022
2021
Average
Average
Average
Average
Balance
Interest
Rate (5)
Balance
Interest
Rate (5)
Interest earning assets
Investment securities (1) (2)
$
145,783
$
835
2.27
%
$
122,494
$
619
2.00
%
Loans (3)
2,224,829
26,673
4.76
%
2,030,351
22,150
4.33
%
Interest bearing deposits with banks,
Federal funds sold and other
74,493
406
2.16
%
163,386
62
0.15
%
Restricted investment in bank stocks
5,248
72
5.44
%
6,833
90
5.23
%
Other investments
8,223
20
0.96
%
6,542
16
0.97
%
Total interest earning assets (2)
2,458,576
28,006
4.52
%
2,329,606
22,937
3.91
%
Allowance for loan losses
(25,283
)
(23,388
)
Non-interest earning assets
142,449
150,399
Total assets
$
2,575,742
$
2,456,617
Interest bearing liabilities
Interest bearing demand deposits
$
338,639
$
397
0.47
%
$
225,546
$
51
0.09
%
Money market deposits
713,594
1,458
0.81
%
657,058
424
0.26
%
Savings deposits
182,771
228
0.49
%
185,093
178
0.38
%
Time deposits
350,859
654
0.74
%
446,865
613
0.54
%
Total interest bearing deposits
1,585,863
2,737
0.68
%
1,514,562
1,266
0.33
%
Borrowings
64,330
258
1.59
%
103,055
442
1.70
%
Subordinated debentures
29,685
440
5.93
%
29,576
440
5.95
%
Total interest bearing liabilities
1,679,878
3,435
0.81
%
1,647,193
2,148
0.52
%
Non-interest bearing deposits
590,421
534,586
Other liabilities
25,350
16,242
Stockholders' equity
280,093
258,596
Total liabilities and stockholders' equity
$
2,575,742
$
2,456,617
Net interest income/interest rate spread (2)
24,571
3.71
%
20,789
3.39
%
Net interest margin (2) (4)
3.97
%
3.54
%
Tax equivalent adjustment (2)
(8
)
(8
)
Net interest income
$
24,563
$
20,781
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.


FIRST BANK AND SUBSIDIARIES
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)
Nine Months Ended September 30,
2022
2021
Average
Average
Average
Average
Balance
Interest
Rate (5)
Balance
Interest
Rate (5)
Interest earning assets
Investment securities (1) (2)
$
140,452
$
2,185
2.08
%
$
113,586
$
1,757
2.07
%
Loans (3)
2,179,357
72,697
4.46
%
2,037,460
66,345
4.35
%
Interest bearing deposits with banks,
Federal funds sold and other
101,101
627
0.83
%
130,189
202
0.21
%
Restricted investment in bank stocks
5,428
200
4.93
%
7,784
275
4.72
%
Other investments
8,129
61
1.00
%
6,526
47
0.96
%
Total interest earning assets (2)
2,434,467
75,770
4.16
%
2,295,545
68,626
4.00
%
Allowance for loan losses
(24,608
)
(23,829
)
Non-interest earning assets
145,989
139,743
Total assets
$
2,555,848
$
2,411,459
Interest bearing liabilities
Interest bearing demand deposits
$
322,353
$
595
0.25
%
$
212,518
$
165
0.10
%
Money market deposits
719,028
2,548
0.47
%
617,249
1,368
0.30
%
Savings deposits
184,767
572
0.41
%
179,184
574
0.43
%
Time deposits
340,822
1,293
0.51
%
478,934
2,472
0.69
%
Total interest bearing deposits
1,566,970
5,008
0.43
%
1,487,885
4,579
0.41
%
Borrowings
69,571
796
1.53
%
126,220
1,449
1.53
%
Subordinated debentures
29,659
1,321
5.94
%
29,547
1,321
5.96
%
Total interest bearing liabilities
1,666,200
7,125
0.57
%
1,643,652
7,349
0.60
%
Non-interest bearing deposits
593,638
501,809
Other liabilities
21,284
15,798
Stockholders' equity
274,726
250,200
Total liabilities and stockholders' equity
$
2,555,848
$
2,411,459
Net interest income/interest rate spread (2)
68,645
3.59
%
61,277
3.40
%
Net interest margin (2) (4)
3.77
%
3.57
%
Tax equivalent adjustment (2)
(23
)
(28
)
Net interest income
$
68,622
$
61,249
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(in thousands, except for share and employee data, unaudited)
As of or For the Quarter Ended
9/30/2022
6/30/2022
3/31/2022
12/31/2021
9/30/2021
EARNINGS
Net interest income
$
24,563
$
22,910
$
21,149
$
20,641
$
20,781
Provision for loan losses
216
1,298
642
825
158
Non-interest income
944
1,463
1,267
2,211
1,901
Non-interest expense
11,737
11,409
11,122
11,825
10,522
Income tax expense
3,348
2,843
2,494
2,363
2,966
Net income
10,206
8,823
8,158
7,839
9,036
PERFORMANCE RATIOS
Return on average assets (1)
1.57
%
1.38
%
1.31
%
1.27
%
1.46
%
Adjusted return on average assets (1) (2)
1.57
%
1.38
%
1.31
%
1.33
%
1.48
%
Return on average equity (1)
14.46
%
12.92
%
12.25
%
11.77
%
13.86
%
Adjusted return on average equity (1) (2)
14.46
%
12.92
%
12.25
%
12.36
%
14.04
%
Return on average tangible equity (1) (2)
15.55
%
13.93
%
13.22
%
12.63
%
14.90
%
Adjusted return on average tangible equity (1) (2)
15.55
%
13.93
%
13.22
%
13.26
%
15.09
%
Net interest margin (1) (3)
3.97
%
3.76
%
3.57
%
3.52
%
3.54
%
Total cost of deposits (1)
0.50
%
0.23
%
0.19
%
0.21
%
0.25
%
Efficiency ratio (2)
46.01
%
46.81
%
49.62
%
49.57
%
45.75
%
SHARE DATA
Common shares outstanding
19,447,206
19,483,415
19,634,744
19,472,364
19,464,388
Basic earnings per share
$
0.52
$
0.45
$
0.42
$
0.40
$
0.46
Diluted earnings per share
0.52
0.45
0.41
0.40
0.46
Adjusted diluted earnings per share (2)
0.52
0.45
0.41
0.42
0.46
Tangible book value per share (2)
13.43
13.08
12.79
12.67
12.45
Book value per share
14.44
14.10
13.81
13.69
13.37
MARKET DATA
Market value per share
$
13.67
$
13.98
$
14.22
$
14.51
$
14.09
Market value / Tangible book value
101.80
%
106.84
%
111.14
%
114.53
%
113.21
%
Market capitalization
$
265,843
$
272,378
$
279,206
$
282,544
$
274,253
CAPITAL & LIQUIDITY
Tangible stockholders' equity / tangible assets (2)
10.02
%
10.00
%
9.84
%
9.91
%
10.01
%
Stockholders' equity / assets
10.69
%
10.70
%
10.53
%
10.62
%
10.67
%
Loans / deposits
102.75
%
102.54
%
98.80
%
99.88
%
97.96
%
ASSET QUALITY
Net charge-offs (recoveries)
$
705
$
404
$
247
$
6
$
(121
)
Nonperforming loans
5,107
11,888
12,591
13,001
11,488
Nonperforming assets
5,400
12,181
12,884
13,773
11,967
Net charge offs (recoveries) / average loans (1)
0.13
%
0.07
%
0.05
%
0.00
%
(0.02
%)
Nonperforming loans / total loans
0.23
%
0.54
%
0.59
%
0.62
%
0.57
%
Nonperforming assets / total assets
0.21
%
0.47
%
0.50
%
0.55
%
0.49
%
Allowance for loan losses / total loans
1.09
%
1.13
%
1.12
%
1.12
%
1.14
%
Allowance for loan losses / total loans (excluding PPP loans)
1.09
%
1.13
%
1.13
%
1.15
%
1.19
%
Allowance for loan losses / nonperforming loans
480.61
%
210.58
%
191.72
%
182.65
%
199.57
%
OTHER DATA
Total assets
$
2,625,212
$
2,568,137
$
2,573,845
$
2,510,298
$
2,438,020
Total loans
2,250,529
2,220,223
2,151,751
2,111,991
2,004,289
Total deposits
2,190,192
2,165,163
2,177,895
2,114,602
2,045,966
Total stockholders' equity
280,749
274,702
271,068
266,666
260,179
Number of full-time equivalent employees (4)
228
233
219
217
209
(1) Annualized.
(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures," for calculation and reconciliation.
(3) Tax equivalent using a federal income tax rate of 21%.
(4) Includes 8 full-time equivalent seasonal interns as of June 30, 2022.


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
9/30/2022
6/30/2022
3/31/2022
12/31/2021
9/30/2021
LOAN COMPOSITION
Commercial and industrial
$
323,984
$
321,205
$
321,979
$
350,103
$
308,991
Commercial real estate:
Owner-occupied
512,261
517,791
493,999
470,022
444,635
Investor
934,490
917,905
888,622
848,021
832,727
Construction and development
126,206
117,011
96,585
109,292
112,112
Multi-family
214,819
201,269
193,865
173,728
145,245
Total commercial real estate
1,787,776
1,753,976
1,673,071
1,601,063
1,534,719
Residential real estate:
Residential mortgage and first lien home equity loans
96,194
98,841
99,992
106,204
103,890
Home equity–second lien loans and revolving lines of credit
31,670
30,491
30,485
31,375
29,998
Total residential real estate
127,864
129,332
130,477
137,579
133,888
Consumer and other
14,654
19,694
30,096
27,762
31,946
Total loans prior to deferred loan fees and costs
2,254,278
2,224,207
2,155,623
2,116,507
2,009,544
Net deferred loan fees and costs
(3,749
)
(3,984
)
(3,872
)
(4,516
)
(5,255
)
Total loans
$
2,250,529
$
2,220,223
$
2,151,751
$
2,111,991
$
2,004,289
LOAN MIX
Commercial and industrial
14.4
%
14.5
%
15.0
%
16.6
%
15.4
%
Commercial real estate:
Owner-occupied
22.8
%
23.3
%
23.0
%
22.3
%
22.2
%
Investor
41.5
%
41.3
%
41.3
%
40.1
%
41.5
%
Construction and development
5.6
%
5.3
%
4.5
%
5.2
%
5.6
%
Multi-family
9.5
%
9.1
%
9.0
%
8.2
%
7.2
%
Total commercial real estate
79.4
%
79.0
%
77.8
%
75.8
%
76.5
%
Residential real estate:
Residential mortgage and first lien home equity loans
4.3
%
4.4
%
4.6
%
5.0
%
5.2
%
Home equity–second lien loans and revolving lines of credit
1.4
%
1.4
%
1.4
%
1.5
%
1.5
%
Total residential real estate
5.7
%
5.8
%
6.0
%
6.5
%
6.7
%
Consumer and other
0.7
%
0.9
%
1.4
%
1.4
%
1.7
%
Net deferred loan fees and costs
(0.2
%)
(0.2
%)
(0.2
%)
(0.3
%)
(0.3
%)
Total loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)
As of the Quarter Ended
9/30/2022
6/30/2022
3/31/2022
12/31/2021
9/30/2021
DEPOSIT COMPOSITION
Non-interest bearing demand deposits
$
584,025
$
600,402
$
597,333
$
558,775
$
536,905
Interest bearing demand deposits
343,041
318,687
314,564
293,647
241,869
Money market and savings deposits
860,577
929,075
936,848
871,074
845,607
Time deposits
402,549
316,999
329,150
391,106
421,585
Total Deposits
$
2,190,192
$
2,165,163
$
2,177,895
$
2,114,602
$
2,045,966
DEPOSIT MIX
Non-interest bearing demand deposits
26.7
%
27.7
%
27.4
%
26.4
%
26.3
%
Interest bearing demand deposits
15.7
%
14.7
%
14.5
%
13.9
%
11.8
%
Money market and savings deposits
39.3
%
42.9
%
43.0
%
41.2
%
41.3
%
Time deposits
18.3
%
14.7
%
15.1
%
18.5
%
20.6
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%


FIRST BANK AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(in thousands, except for share data, unaudited)
As of or For the Quarter Ended
9/30/2022
6/30/2022
3/31/2022
12/31/2021
9/30/2021
Return on Average Tangible Equity
Net income (numerator)
$
10,206
$
8,823
$
8,158
$
7,839
$
9,036
Average stockholders' equity
$
280,093
$
273,829
$
270,147
$
264,216
$
258,596
Less: Average Goodwill and other intangible assets, net
19,669
19,823
19,916
17,910
17,937
Average Tangible stockholders' equity (denominator)
$
260,424
$
254,006
$
250,231
$
246,306
$
240,659
Return on Average Tangible equity (1)
15.55
%
13.93
%
13.22
%
12.63
%
14.90
%
Tangible Book Value Per Share
Stockholders' equity
$
280,749
$
274,702
$
271,068
$
266,666
$
260,179
Less: Goodwill and other intangible assets, net
19,599
19,768
19,854
19,971
17,920
Tangible stockholders' equity (numerator)
$
261,150
$
254,934
$
251,214
$
246,695
$
242,259
Common shares outstanding (denominator)
19,447,206
19,483,415
19,634,744
19,472,364
19,464,388
Tangible book value per share
$
13.43
$
13.08
$
12.79
$
12.67
$
12.45
Tangible Equity / Assets
Stockholders' equity
$
280,749
$
274,702
$
271,068
$
266,666
$
260,179
Less: Goodwill and other intangible assets, net
19,599
19,768
19,854
19,971
17,920
Tangible stockholders' equity (numerator)
$
261,150
$
254,934
$
251,214
$
246,695
$
242,259
Total assets
$
2,625,212
$
2,568,137
$
2,573,845
$
2,510,298
$
2,438,020
Less: Goodwill and other intangible assets, net
19,599
19,768
19,854
19,971
17,920
Tangible total assets (denominator)
$
2,605,613
$
2,548,369
$
2,553,991
$
2,490,327
$
2,420,100
Tangible stockholders' equity / tangible assets
10.02
%
10.00
%
9.84
%
9.91
%
10.01
%
Efficiency Ratio
Non-interest expense
$
11,737
$
11,409
$
11,122
$
11,825
$
10,522
Less: Merger-related expenses
-
-
-
498
145
Adjusted non-interest expense (numerator)
$
11,737
$
11,409
$
11,122
$
11,327
$
10,377
Net interest income
$
24,563
$
22,910
$
21,149
$
20,641
$
20,781
Non-interest income
944
1,463
1,267
2,211
1,901
Total revenue
$
25,507
$
24,373
$
22,416
$
22,852
$
22,682
Efficiency ratio
46.01
%
46.81
%
49.62
%
49.57
%
45.75
%
(1) Annualized.


FIRST BANK AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(dollars in thousands, except for share data, unaudited)
For the Quarter Ended
9/30/2022
6/30/2022
3/31/2022
12/31/2021
9/30/2021
Adjusted diluted earnings per share,
Adjusted return on average assets, and
Adjusted return on average equity
Net income
$
10,206
$
8,823
$
8,158
$
7,839
$
9,036
Add: Merger-related expenses (1)
-
-
-
393
115
Adjusted net income
$
10,206
$
8,823
$
8,158
$
8,232
$
9,151
Diluted weighted average common shares outstanding
19,668,133
19,794,657
19,768,452
19,725,294
19,842,817
Average assets
$
2,575,742
$
2,568,443
$
2,522,775
$
2,447,399
$
2,456,617
Average equity
$
280,093
$
273,829
$
270,147
$
264,216
$
258,596
Average Tangible Equity
$
260,424
$
254,006
$
250,231
$
246,306
$
240,659
Adjusted diluted earnings per share
$
0.52
$
0.45
$
0.41
$
0.42
$
0.46
Adjusted return on average assets (2)
1.57
%
1.38
%
1.31
%
1.33
%
1.48
%
Adjusted return on average equity (2)
14.46
%
12.92
%
12.25
%
12.36
%
14.04
%
Adjusted return on average tangible equity (2)
15.55
%
13.93
%
13.22
%
13.26
%
15.09
%
(1) Items are tax-effected using a federal income tax rate of 21%.
(2) Annualized.

Stock Information

Company Name: First Bank
Stock Symbol: FRBA
Market: NASDAQ
Website: firstbanknj.com

Menu

FRBA FRBA Quote FRBA Short FRBA News FRBA Articles FRBA Message Board
Get FRBA Alerts

News, Short Squeeze, Breakout and More Instantly...