Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FCBP - First Choice Bancorp Announces First Quarter 2019 Financial Results and Declares a Quarterly Cash Dividend of $0.20 Per Share


FCBP - First Choice Bancorp Announces First Quarter 2019 Financial Results and Declares a Quarterly Cash Dividend of $0.20 Per Share

Current Quarter Highlights

  • Net income of $7.0 million, or $0.59 per diluted share
  • Net interest margin increases to 5.50%
  • Return on average assets and average equity of 1.8% and 11.3%
  • Total loans held for investment increased $22.6 million, or 7.2% annualized
  • Noninterest-bearing deposits at 44.1% of total deposits
  • Second quarter of 2019 cash dividend of $0.20 per share declared
  • Received regulatory approval to consolidate two branch locations effective at the close of business on May 17, 2019

Cerritos, CA, April 29, 2019 (GLOBE NEWSWIRE) -- First Choice Bancorp (NASDAQ: FCBP), (the "Company"), the holding company of First Choice Bank (the "Bank"), today reported net income for the first quarter of 2019 of $7.0 million, or $0.59 per diluted share, compared to net income of $6.7 million, or $0.56 per diluted share, for the fourth quarter of 2018.

“Our first quarter results represent another record level of profitability for the Company,” said Peter Hui, Chairman of the Board of the Company. “Our consistent performance and strong financial position enable us to continue to return capital to shareholders through dividends and stock buybacks.”

“We are pleased that we were able to continue to deliver a higher level of earnings as we generate organic balance sheet growth and begin to realize the synergies from the Pacific Commerce Bancorp acquisition,” said Robert M. Franko, President and CEO of the Company. “Despite the first quarter being a seasonally lighter period for loan demand, we were able to generate 7% annualized growth in our loan portfolio and produce a strong quarter of income from the sale of SBA loans. Our balance sheet continues to be well positioned in this interest rate sensitive environment and we saw further expansion in our net interest margin in the first quarter. Our loan pipeline remains relatively healthy and we continue to see good trends in asset quality.”

STATEMENT OF INCOME

Operating Results for the First Quarter 2019

Net Interest Income

Net interest income for the first quarter of 2019 was $19.2 million, a decrease of $310 thousand, from $19.5 million for the fourth quarter of 2018 due primarily to lower interest income of $246 thousand and higher interest expense of $64 thousand. The decrease in interest income was due primarily to there being two less days in the first quarter compared to the fourth quarter of 2018, lower interest income on correspondent bank balances, lower dividend income from the FHLB, and lower net discount accretion on acquired loans. Interest income was positively impacted by higher average loan balances and loan yields. The increase in interest expense includes higher borrowing costs of $251 thousand due primarily to higher average balances and rates offset by lower deposit costs of $187 thousand due to lower average interest-bearing deposits balances.

Net Interest Margin

Net interest margin for the first quarter of 2019 increased 16 basis points to 5.50% from 5.34% for the fourth quarter of 2018.

The increase in the net interest margin is due primarily to higher loan yields offset partly by higher funding costs. The loan yield for the first quarter of 2019 increased 13 basis points to 6.62% from 6.49% for the fourth quarter of 2018. The higher loan yield was driven by higher market rates on new loan production and loan repricing and was partially offset by lower accretion of net discounts on acquired loans.

Scheduled and accelerated accretion of net discounts on loans acquired in the acquisition of Pacific Commerce Bancorp ("PCB") contributed $1.3 million, or 38 basis points to the first quarter of 2019 net interest margin, compared to $1.6 million, or 43 basis points in the fourth quarter of 2018. The fourth quarter of 2018 also benefited from a special $100 thousand FHLB dividend which increased the net interest margin by 3 basis points. There was no special FHLB dividend in the first quarter of 2019. The following chart shows the impact of scheduled accretion from acquired loans, accelerated discount accretion due primarily to early loan payoffs and prepayment penalties, and the special FHLB dividend on net interest income and the net interest margin for the periods indicated:

 
 
Three Months Ended
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
Variance
 
 
 
Interest Income
 
 
Yield
 
 
Interest Income
 
 
Yield
 
 
Interest Income
 
 
Yield
 
 
 
(dollars in thousands)
 
Net interest margin
 
$
19,192
 
 
 
5.50
%
 
$
19,502
 
 
 
5.34
%
 
$
(310
)
 
 
0.16
%
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Scheduled accretion income
 
 
526
 
 
 
0.15
%
 
 
807
 
 
 
0.22
%
 
 
(281
)
 
 
(0.07
)%
Accelerated accretion and prepayment penalties
 
 
783
 
 
 
0.23
%
 
 
774
 
 
 
0.21
%
 
 
9
 
 
 
0.02
%
FHLB special dividend income
 
 
 
 
 
%
 
 
100
 
 
 
0.03
%
 
 
(100
)
 
 
(0.03
)%
Core net interest margin
 
$
17,883
 
 
 
5.12
%
 
$
17,821
 
 
 
4.88
%
 
$
62
 
 
 
0.24
%

Cost of funds increased 7 basis points to 85 basis points for the first quarter of 2019 compared to 78 basis points for the fourth quarter of 2018 due primarily to average borrowings representing a higher percentage of total funding sources. Average total borrowings increased $35.0 million in the first quarter of 2019 while average interest bearing deposits decreased $70.7 million. Average noninterest-bearing deposits decreased $4.4 million during the first quarter to $561.9 million from $566.3 million for the fourth quarter of 2018. Average noninterest-bearing deposits represented 46.1% of total deposits for the first quarter of 2019 compared to 43.8% for the fourth quarter of 2018.

Noninterest Income

Noninterest income for the first quarter of 2019 was $2.1 million, an increase of $553 thousand from $1.6 million for the fourth quarter of 2018 due primarily to higher gains on sale of SBA loans, service charges and fees on deposit accounts, and other income. SBA loans sold totaled $18.6 million, resulting in a gain on sale of $928 thousand in the first quarter of 2019 compared to $13.3 million in SBA loans sold, resulting in a gain on sale of $639 thousand in the fourth quarter of 2018. Service charges and fees on deposit accounts increased $103 thousand in the first quarter of 2019 due to waiving deposit fees for PCB customers for one month in the prior quarter in recognition of the system integration work completed during 2018. Other income for the first quarter of 2019 included an annual Bank Enterprise Award of $233 thousand from the U.S. Treasury’s Community Development Financial Institutions Fund to recognize the Company's efforts in providing affordable housing development and small business loans within distressed communities; there was no similar income in the prior quarter. Conversely, the fourth quarter of 2018 included a $92 thousand cash return from an equity investment for which there was no similar income in the first quarter of 2019.

Noninterest Expense

Noninterest expense for the first quarter of 2019 decreased $139 thousand to $10.7 million from $10.8 million for the fourth quarter of 2018. The decrease was primarily attributable to an $859 thousand decrease in merger, integration and public company registration costs in the first quarter of 2019 which was partially offset by a $400 thousand impairment charge related to the right-of-use assets for operating leases and fixed assets for the anticipated branch consolidations. Salaries and employee benefits increased $693 thousand due primarily to seasonally higher first quarter payroll taxes and lower deferral of loan origination costs.

Effective May 17, 2019, the Company will be consolidating two branch offices in an effort to further streamline our operations following the PCB acquisition. The Little Tokyo branch will be closed and consolidated with the 6th and Figueroa branch and the San Diego branch operations will be consolidated into our Carlsbad branch. The San Diego location will remain as a loan production office. The Company expects the consolidation of these branches to result in a one-time charges of approximately $400 thousand and annualized cost savings of $300 thousand starting in the second quarter of 2019.

The operating efficiency ratio was 50.2% in the first quarter of 2019, compared with 51.4% in the fourth quarter of 2018. Excluding the impact of the merger, integration and public company registration costs, the operating efficiency ratio was 47.3% in the fourth quarter of 2018.

Income Taxes

Income tax expense was $3.3 million for the first quarter of 2019, compared to $3.1 million for the fourth quarter of 2018. The effective tax rate remained at 31.7% for the first quarter of 2019 and the fourth quarter of 2018. The effective tax rate for the full year of 2019 is expected to be approximately 30%.

STATEMENT OF FINANCIAL CONDITION

Loan Portfolio

Total loans held for investment increased $22.6 million, or 1.8%, to $1.27 billion at March 31, 2019. The increase was due primarily to organic growth across most of the Company’s major lending areas. During the first quarter of 2019, new loan commitments totaled $79.1 million, including $40.0 million in construction and commercial real estate loans, $4.5 million in SBA loans, and $34.6 million in commercial and industrial loans. The Company originates SBA loans, some of which are retained in the Company’s portfolio, and some of which are sold in the secondary market. Total loans held for sale decreased
$9.9 million during the first quarter to $18.1 million at March 31, 2019.

Deposits

Total deposits decreased $37.2 million, or 3.0%, to $1.22 billion at March 31, 2019. Non-maturity deposits decreased $52.7 million offset by an increase in time deposits of $15.6 million. The decrease in non-maturity deposits, including noninterest-bearing deposits, is attributed primarily to our deposit customers' seasonal cash needs. The increase in time deposits includes a $36.9 million increase in wholesale time deposits offset by a $21.3 million decrease in retail time deposits due to maturities that were not renewed at our current offer rates. Noninterest-bearing deposits totaled $535.9 million and represented 44.1% of total deposits at March 31, 2019 compared to $546.7 million and 43.7% at December 31, 2018.

Credit Quality

Non-performing loans totaled $1.7 million at March 31, 2019 and December 31, 2018, and represented 0.10% and 0.11% of total assets, respectively. Net recoveries for the first quarter of 2019 were $20 thousand, or 0.01% of average loans on an annualized basis, compared to net charge-offs of zero for the fourth quarter of 2018.

Loan delinquencies (30-89 days) totaled $2.6 million, or 0.20% of total loans held for investment at March 31, 2019, compared to $484 thousand, or 0.04% of total loans held for investment at December 31, 2018.

The Company recorded a provision for loan losses of $350 thousand for the first quarter of 2019. The provision for loan losses relates primarily to net growth in the loan portfolio. The allowance for loan losses represented 0.90% of total loans held for investment and 684.6% of nonperforming loans at March 31, 2019, compared with 0.88% and 642.0% at December 31, 2018. At March 31, 2019, the net carrying value of loans acquired through the PCB acquisition totaled
$339.5 million and included a remaining net discount of $8.7 million. Such discount is available to absorb losses on the acquired loans and represented 0.68% of total gross loans held for investment.

Operating Leases

With the adoption of the new lease accounting standard (ASC 842) effective January 1, 2019, the Company recognized operating lease right-of-use assets and operating lease liabilities on the balance sheet. At March 31, 2019, the balance of operating lease right-of-use assets and operating lease liabilities totaled $5.3 million and $5.6 million, respectively. Prior to January 1, 2019, operating leases were not recorded on the Company’s balance sheet.

CAPITAL POSITION

Capital Ratios

At March 31, 2019, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be a ‘‘well-capitalized’’ financial institution.

Bank Only
 
March 31, 2019
 
 
December 31, 2018
 
Total Capital (to Risk-Weighted Assets)
 
 
14.45
%
 
 
14.18
%
Tier 1 Capital (to Risk-Weighted Assets)
 
 
13.51
%
 
 
13.26
%
CET1 Capital (to Risk-Weighted Assets)
 
 
13.51
%
 
 
13.26
%
Tier 1 Capital (to Average Assets)
 
 
12.73
%
 
 
12.03
%

Stock Repurchase Program

During the first quarter of 2019, the Company repurchased 315,946 shares at an average price of $21.55 and a total cost of $6.8 million under the stock repurchase program announced in December 2018. The remaining number of shares authorized to be repurchased under this program was 847,771 shares at March 31, 2019.

Quarterly Cash Dividend Declared

On April 25, 2019, the Company declared a cash dividend of $0.20 per share payable on or about May 23, 2019 to shareholders of record on May 9, 2019.

About First Choice Bancorp

First Choice Bancorp, headquartered in Cerritos, California, is the sole shareholder of, and the registered bank holding company for, First Choice Bank. As of March 31, 2019, First Choice Bancorp had total consolidated assets of $1.65 billion. First Choice Bank, also headquartered in Cerritos, California, is a community-based financial institution that serves primarily commercial and consumer clients in diverse communities and specializes in loans to small-to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. First Choice Bank is a Preferred Small Business Administration (SBA) Lender. First Choice Bank conducts business through 11 full service branches, and 1 lending office located in Los Angeles, Orange and San Diego Counties. Founded in 2005, First Choice Bank has quickly become a leading provider of financial services that enable our customers to grow, maintain strength, and achieve their business objectives. We strive to surpass our clients’ expectations through our efficiency, personalized services and financial solutions and professionalism and are committed to being “First in Speed, Service, and Solutions.” First Choice Bancorp stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”

First Choice Bank’s website is www.FirstChoiceBankCA.com.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures in addition to results presented in accordance with GAAP. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operational performance and to enhance investors' overall understanding of such financial performance, permit investors to effectively analyze financial trends of our business activities, and enhance comparability with peers across the financial services sector. These non-GAAP financial measures are not a substitute for GAAP measures and should be read in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, shareholder value creation, tax rates and the impact of the acquisition of Pacific Commerce Bancorp and Pacific Commerce Bank. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including the risk factors described in documents filed by the Company with the Securities and Exchange Commission.

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company's earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

First Choice Bancorp and Subsidiary

Financial Highlights and Selected Ratios (unaudited):

 
 
At or for the three months ended
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
March 31, 2018
 
 
 
(dollars in thousands, except per share amounts)
 
Total interest income
 
$
21,839
 
 
$
22,085
 
 
$
11,189
 
Total interest expense
 
 
2,647
 
 
 
2,583
 
 
 
1,637
 
Net interest income
 
 
19,192
 
 
 
19,502
 
 
 
9,552
 
Provision for loan losses
 
 
350
 
 
 
400
 
 
 
200
 
Net interest income after provision for loan losses
 
 
18,842
 
 
 
19,102
 
 
 
9,352
 
Total noninterest income
 
 
2,116
 
 
 
1,563
 
 
 
563
 
Total noninterest expense
 
 
10,694
 
 
 
10,833
 
 
 
6,677
 
Income before taxes
 
 
10,264
 
 
 
9,832
 
 
 
3,238
 
Income taxes
 
 
3,256
 
 
 
3,119
 
 
 
859
 
NET INCOME
 
$
7,008
 
 
$
6,713
 
 
$
2,379
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,649,759
 
 
$
1,622,501
 
 
$
947,676
 
Total loans held for investment
 
 
1,273,577
 
 
 
1,250,981
 
 
 
789,430
 
Total deposits
 
 
1,215,170
 
 
 
1,252,339
 
 
 
758,801
 
Noninterest-bearing deposits
 
 
535,867
 
 
 
546,713
 
 
 
197,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected financial highlights and ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
$
0.20
 
 
$
0.20
 
 
$
0.20
 
Net income per share-diluted
 
$
0.59
 
 
$
0.56
 
 
$
0.33
 
Return on average assets (annualized)
 
 
1.8
%
 
 
1.7
%
 
 
1.1
%
Return on average equity (annualized)
 
 
11.3
%
 
 
10.8
%
 
 
8.9
%
Return on tangible equity (1) (annualized)
 
 
16.7
%
 
 
16.0
%
 
 
8.9
%
Net interest margin
 
 
5.50
%
 
 
5.34
%
 
 
4.38
%
Cost of deposits
 
 
0.8
%
 
 
0.7
%
 
 
0.8
%
Cost of funds
 
 
0.9
%
 
 
0.8
%
 
 
0.9
%
Efficiency ratio (1)
 
 
50.2
%
 
 
51.4
%
 
 
66.0
%
Noninterest-bearing deposits to total deposits
 
 
44.1
%
 
 
43.7
%
 
 
26.0
%
Equity to assets ratio
 
 
15.0
%
 
 
15.3
%
 
 
11.2
%
Tangible common equity ratio (1)
 
 
10.7
%
 
 
10.9
%
 
 
11.2
%
Book value per share
 
$
21.30
 
 
$
21.16
 
 
$
14.68
 
Tangible book value per share (1)
 
$
14.45
 
 
$
14.33
 
 
$
14.68
 
  1. Non-GAAP measure. See GAAP to non-GAAP reconciliation.


First Choice Bancorp and Subsidiary

Condensed Consolidated Balance Sheets (unaudited)

 
 
March 31, 2019
 
 
December 31, 2018
 
 
 
(dollars in thousands, except per share amounts) 
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
 
$
10,352
 
 
$
17,874
 
Interest-bearing deposits at other banks
 
 
197,330
 
 
 
176,502
 
Federal funds sold
 
 
3,000
 
 
 
3,000
 
Total cash and cash equivalents
 
 
210,682
 
 
 
197,376
 
Investment securities, available-for-sale
 
 
29,064
 
 
 
29,543
 
Investment securities, held-to-maturity
 
 
5,311
 
 
 
5,322
 
Equity securities, at fair value
 
 
2,590
 
 
 
2,538
 
Restricted stock investments, at cost
 
 
12,867
 
 
 
12,855
 
Loans held for sale
 
 
18,147
 
 
 
28,022
 
Total loans held for investment
 
 
1,273,577
 
 
 
1,250,981
 
Allowance for loan losses
 
 
(11,426
)
 
 
(11,056
)
Total loans held for investment, net
 
 
1,262,151
 
 
 
1,239,925
 
Accrued interest receivable
 
 
5,560
 
 
 
5,069
 
Premises and equipment
 
 
1,673
 
 
 
1,973
 
Operating leases right-of-use assets, net
 
 
5,338
 
 
 
 
Servicing asset
 
 
3,351
 
 
 
3,186
 
Deferred taxes
 
 
6,875
 
 
 
8,666
 
Goodwill
 
 
73,425
 
 
 
73,425
 
Core deposit intangible
 
 
6,380
 
 
 
6,576
 
Other assets
 
 
6,345
 
 
 
8,025
 
TOTAL ASSETS
 
$
1,649,759
 
 
$
1,622,501
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
Noninterest-bearing demand
 
$
535,867
 
 
$
546,713
 
Money market, interest checking and savings
 
 
423,220
 
 
 
465,123
 
Time deposits
 
 
256,083
 
 
 
240,503
 
Total deposits
 
 
1,215,170
 
 
 
1,252,339
 
Short term borrowings
 
 
160,000
 
 
 
104,998
 
Senior secured debt
 
 
14,200
 
 
 
8,450
 
Operating lease liabilities
 
 
5,633
 
 
 
 
Other liabilities
 
 
6,621
 
 
 
8,645
 
Total liabilities
 
 
1,401,624
 
 
 
1,374,432
 
Total shareholders’ equity
 
 
248,135
 
 
 
248,069
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,649,759
 
 
$
1,622,501
 
 
 
 
 
 
 
 
 
 
Shares outstanding
 
 
11,650,020
 
 
 
11,726,074
 
Book value per share
 
$
21.30
 
 
$
21.16
 
Tangible book value per share
 
$
14.45
 
 
$
14.33
 



Condensed Consolidated Statements of Income (unaudited)

 
 
For the Three Months Ended
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
March 31, 2018
 
 
 
(dollars in thousands, except per share amounts) 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
20,916
 
 
$
20,838
 
 
$
10,621
 
Interest on investment securities
 
 
236
 
 
 
224
 
 
 
239
 
Interest on deposits in financial institutions
 
 
445
 
 
 
697
 
 
 
260
 
Dividends on FHLB and other stock
 
 
242
 
 
 
326
 
 
 
69
 
Total interest income
 
 
21,839
 
 
 
22,085
 
 
 
11,189
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
Interest on savings, interest checking and money market accounts
 
 
1,239
 
 
 
1,353
 
 
 
819
 
Interest on time deposits
 
 
1,005
 
 
 
1,078
 
 
 
616
 
Interest on borrowings
 
 
403
 
 
 
152
 
 
 
202
 
Total interest expense
 
 
2,647
 
 
 
2,583
 
 
 
1,637
 
Net interest income
 
 
19,192
 
 
 
19,502
 
 
 
9,552
 
Provision for loan losses
 
 
350
 
 
 
400
 
 
 
200
 
Net interest income after provision for credit losses
 
 
18,842
 
 
 
19,102
 
 
 
9,352
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of loans
 
 
928
 
 
 
639
 
 
 
247
 
Service charges and fees on deposit accounts
 
 
540
 
 
 
437
 
 
 
215
 
Net servicing fees
 
 
234
 
 
 
191
 
 
 
153
 
Other income
 
 
414
 
 
 
296
 
 
 
(52
)
Total noninterest income
 
 
2,116
 
 
 
1,563
 
 
 
563
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
6,223
 
 
 
5,530
 
 
 
4,020
 
Occupancy and equipment
 
 
1,423
 
 
 
1,070
 
 
 
520
 
Professional fees
 
 
419
 
 
 
515
 
 
 
304
 
Data processing
 
 
604
 
 
 
757
 
 
 
421
 
Office, postage and telecommunications
 
 
272
 
 
 
297
 
 
 
192
 
Deposit insurance and regulatory assessments
 
 
195
 
 
 
121
 
 
 
111
 
Loan related
 
 
214
 
 
 
155
 
 
 
84
 
Customer service related
 
 
477
 
 
 
416
 
 
 
140
 
Merger, integration and public company registration costs
 
 
 
 
 
859
 
 
 
374
 
Amortization of core deposit intangible
 
 
196
 
 
 
199
 
 
 
 
Other expenses
 
 
671
 
 
 
914
 
 
 
511
 
Total noninterest expense
 
 
10,694
 
 
 
10,833
 
 
 
6,677
 
Income before taxes
 
 
10,264
 
 
 
9,832
 
 
 
3,238
 
Income taxes
 
 
3,256
 
 
 
3,119
 
 
 
859
 
Net income
 
$
7,008
 
 
$
6,713
 
 
$
2,379
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share-diluted
 
$
0.59
 
 
$
0.56
 
 
$
0.33
 
Weighted average shares - diluted
 
 
11,813,018
 
 
 
11,880,163
 
 
 
7,200,057
 


First Choice Bancorp and Subsidiary

Average Balance Sheets and Yield Analysis

 
 
Three Months Ended
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
March 31, 2018
 
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
Interest-earning assets:
 
 
(dollars in thousands)
Loans (1)
 
$
1,280,743
 
 
$
20,916
 
 
 
6.62
%
 
$
1,274,253
 
 
$
20,838
 
 
 
6.49
%
 
$
774,292
 
 
$
10,621
 
 
 
5.56
%
Investment securities
 
 
37,094
 
 
 
236
 
 
 
2.58
%
 
 
35,890
 
 
 
224
 
 
 
2.48
%
 
 
39,505
 
 
 
239
 
 
 
2.46
%
Due from banks
 
 
80,800
 
 
 
427
 
 
 
2.14
%
 
 
120,553
 
 
 
682
 
 
 
2.24
%
 
 
67,059
 
 
 
260
 
 
 
1.57
%
Federal funds sold/resale agreements
 
 
3,000
 
 
 
18
 
 
 
2.43
%
 
 
3,000
 
 
 
15
 
 
 
1.98
%
 
 
 
 
 
 
 
 
%
FHLB and other bank stock
 
 
13,891
 
 
 
242
 
 
 
7.07
%
 
 
13,890
 
 
 
326
 
 
 
9.31
%
 
 
3,933
 
 
 
69
 
 
 
7.10
%
Total interest-earning assets
 
 
1,415,528
 
 
 
21,839
 
 
 
6.26
%
 
 
1,447,586
 
 
 
22,085
 
 
 
6.05
%
 
 
884,789
 
 
 
11,189
 
 
 
5.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
107,729
 
 
 
 
 
 
 
 
 
 
 
114,588
 
 
 
 
 
 
 
 
 
 
 
9,668
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,523,257
 
 
 
 
 
 
 
 
 
 
$
1,562,174
 
 
 
 
 
 
 
 
 
 
$
894,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest checking
 
$
118,882
 
 
$
309
 
 
 
1.05
%
 
$
148,935
 
 
$
408
 
 
 
1.09
%
 
$
191,281
 
 
$
504
 
 
 
1.07
%
Money market accounts
 
 
271,980
 
 
 
868
 
 
 
1.29
%
 
 
281,829
 
 
 
873
 
 
 
1.23
%
 
 
91,144
 
 
 
164
 
 
 
0.73
%
Savings accounts
 
 
34,357
 
 
 
62
 
 
 
0.73
%
 
 
41,358
 
 
 
72
 
 
 
0.69
%
 
 
69,611
 
 
 
151
 
 
 
0.88
%
Time deposits
 
 
170,365
 
 
 
730
 
 
 
1.74
%
 
 
201,523
 
 
 
862
 
 
 
1.70
%
 
 
123,994
 
 
 
449
 
 
 
1.47
%
Brokered time deposits
 
 
60,699
 
 
 
275
 
 
 
1.84
%
 
 
53,382
 
 
 
216
 
 
 
1.61
%
 
 
51,594
 
 
 
168
 
 
 
1.32
%
Total interest-bearing deposits
 
 
656,283
 
 
 
2,244
 
 
 
1.39
%
 
 
727,027
 
 
 
2,431
 
 
 
1.33
%
 
 
527,624
 
 
 
1,436
 
 
 
1.10
%
Short term and other borrowings
 
 
36,123
 
 
 
230
 
 
 
2.58
%
 
 
4,321
 
 
 
26
 
 
 
2.38
%
 
 
47,814
 
 
 
188
 
 
 
1.58
%
Senior secured notes
 
 
11,894
 
 
 
173
 
 
 
5.90
%
 
 
8,727
 
 
 
126
 
 
 
5.73
%
 
 
1,122
 
 
 
13
 
 
 
4.77
%
Total interest-bearing liabilities
 
 
704,300
 
 
 
2,647
 
 
 
1.52
%
 
 
740,075
 
 
 
2,583
 
 
 
1.38
%
 
 
576,560
 
 
 
1,637
 
 
 
1.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
561,868
 
 
 
 
 
 
 
 
 
 
 
566,276
 
 
 
 
 
 
 
 
 
 
 
206,752
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
8,921
 
 
 
 
 
 
 
 
 
 
 
8,297
 
 
 
 
 
 
 
 
 
 
 
3,756
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
248,168
 
 
 
 
 
 
 
 
 
 
 
247,526
 
 
 
 
 
 
 
 
 
 
 
107,389
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
1,523,257
 
 
 
 
 
 
 
 
 
 
$
1,562,174
 
 
 
 
 
 
 
 
 
 
$
894,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
$
19,192
 
 
 
4.74
%
 
 
 
 
 
$
19,502
 
 
 
4.67
%
 
 
 
 
 
$
9,552
 
 
 
3.98
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
5.50
%
 
 
 
 
 
 
 
 
 
 
5.34
%
 
 
 
 
 
 
 
 
 
 
4.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
 
$
1,218,151
 
 
$
2,244
 
 
 
0.75
%
 
$
1,293,303
 
 
$
2,431
 
 
 
0.75
%
 
$
734,376
 
 
$
1,436
 
 
 
0.79
%
Total funding sources
 
$
1,266,168
 
 
$
2,647
 
 
 
0.85
%
 
$
1,306,351
 
 
$
2,583
 
 
 
0.78
%
 
$
783,312
 
 
$
1,637
 
 
 
0.85
%

 (1) Average loans include net discounts and net deferred fees. Interest income on loans includes $231 thousand, $154 thousand, and $31 thousand related to the accretion of net deferred loans fees and $984 thousand, $1.4 million, and $170 thousand related to accretion of discounts for the three months ended March 31, 2019, December 31, 2018, and March 31, 2018, respectively.


First Choice Bancorp and Subsidiary

Loan Composition

 
 
March 31, 2019
 
 
December 31, 2018
 
 
 
Amount
 
 
Percentage of Total
 
 
Amount
 
 
Percentage of Total
 
 
 
(dollars in thousands)
 
Construction and land development
 
$
185,798
 
 
 
14.6
%
 
$
184,177
 
 
 
14.7
%
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
54,841
 
 
 
4.3
%
 
 
57,443
 
 
 
4.6
%
Commercial real estate - owner occupied
 
 
186,696
 
 
 
14.7
%
 
 
179,494
 
 
 
14.3
%
Commercial real estate - non-owner occupied
 
 
382,115
 
 
 
30.0
%
 
 
401,665
 
 
 
32.2
%
Commercial and industrial
 
 
307,175
 
 
 
24.1
%
 
 
281,718
 
 
 
22.5
%
SBA loans
 
 
156,781
 
 
 
12.3
%
 
 
146,462
 
 
 
11.7
%
Consumer
 
 
163
 
 
 
%
 
 
159
 
 
 
%
Total loans held for investment, net of discounts
 
$
1,273,569
 
 
 
100.0
%
 
$
1,251,118
 
 
 
100.0
%
Net deferred loan costs(fees)
 
 
8
 
 
 
 
 
 
 
(137
)
 
 
 
 
Total loans held for investment
 
$
1,273,577
 
 
 
 
 
 
$
1,250,981
 
 
 
 
 
Allowance for loan losses
 
 
(11,426
)
 
 
 
 
 
 
(11,056
)
 
 
 
 
Total loans held for investment, net
 
$
1,262,151
 
 
 
 
 
 
$
1,239,925
 
 
 
 
 


 
 
March 31, 2019
 
 
December 31, 2018
 
 
 
(dollars in thousands)
 
Gross loans held for investment (1)
 
$
1,285,699
 
 
$
1,263,891
 
Unamortized net discounts(2)
 
 
(12,130
)
 
 
(12,773
)
Net unamortized deferred origination costs(fees)
 
 
8
 
 
 
(137
)
Total loans held for investment
 
$
1,273,577
 
 
$
1,250,981
 
  1. Gross loans includes purchased credit impaired loans with a net carrying value of $2.6 million, or 0.20% of gross loans at March 31, 2019, and $2.6 million, or 0.21% of gross loans at December 31, 2018.
  2. Unamortized net discounts includes discounts related to the retained portion of SBA loans and net discounts on acquired loans. At March 31, 2019, unamortized net discounts totaled $12.1 million of which $8.7 million was associated with loans acquired in the PCB acquisition and expected to be accreted into interest income over a weighted average life of 5.6 years.

First Choice Bancorp and Subsidiary

Allowance for Loan losses

 
 
For the three months ended
 
 
 
March 31,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands)
 
Balance, beginning of period
 
$
11,056
 
 
$
10,656
 
Provision for loan losses
 
 
350
 
 
 
400
 
Charge-offs
 
 
(2
)
 
 
(17
)
Recoveries
 
 
22
 
 
 
17
 
Net recoveries
 
 
20
 
 
 
 
Balance, end of period
 
$
11,426
 
 
$
11,056
 
 
 
 
 
 
 
 
 
 
Annualized net recoveries to average loans
 
 
0.01
%
 
 
%

Credit Quality (1)

 
 
March 31,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands)
 
Accruing loans past due 90 days or more
 
$
 
 
$
 
Non-accrual loans
 
 
1,090
 
 
 
1,130
 
Troubled debt restructurings on non-accrual
 
 
580
 
 
 
590
 
Total nonperforming loans
 
 
1,670
 
 
 
1,720
 
Foreclosed assets
 
 
 
 
 
 
Total nonperforming assets
 
$
1,670
 
 
$
1,720
 
Troubled debt restructurings - on accrual
 
$
326
 
 
$
327
 
 
 
 
 
 
 
 
 
 
Nonperforming loans as a percentage of total loans held for investment
 
 
0.13
%
 
 
0.14
%
Nonperforming loans as a percentage of total assets
 
 
0.10
%
 
 
0.11
%
Allowance for loan losses as a percentage of total loans held for investment
 
 
0.90
%
 
 
0.88
%
Allowance for loan losses as a percentage of nonperforming loans
 
 
684.60
%
 
 
642.04
%
Accruing loans held for investment past due 30 - 89 days
 
$
2,602
 
 
$
484
 

(1) Excludes purchased credit impaired loans with a carrying value of $2.6 million at March 31, 2019 and December 31, 2018.


First Choice Bancorp and Subsidiary

GAAP to Non-GAAP Reconciliation

This press release contains certain non-GAAP financial disclosures for: (1) efficiency ratio, (2) adjusted efficiency ratio, (3) adjusted net income, (4) adjusted return on average assets, (5) adjusted return on average equity, (6) return on average tangible common equity, (7) adjusted return on average tangible common equity, (8) tangible common equity ratio, and (9) tangible book value per share. The Company believes the presentation of certain non-GAAP financial measures assists investors in evaluating our financial results. In particular, the use of return on average tangible common equity, tangible common equity ratio, and tangible book value per share is prevalent among banking regulators, investors and analysts. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.

The tables below present the reconciliations of certain GAAP financial measures to the related non-GAAP financial measures:

 
 
For the three months ended
 
 
 
March 31,
 
 
December 31,
 
 
March 31,
 
 
 
2019
 
 
2018
 
 
2018
 
Efficiency Ratio
 
(dollars in thousands)
 
Noninterest expense (numerator)
 
$
10,694
 
 
$
10,833
 
 
$
6,677
 
Less: merger, integration and public company registration costs
 
 
 
 
 
859
 
 
 
374
 
Noninterest expense without merger, integration and public company registration costs (numerator)
 
$
10,694
 
 
$
9,974
 
 
$
6,303
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
19,192
 
 
$
19,502
 
 
$
9,552
 
Plus: Noninterest income
 
 
2,116
 
 
 
1,563
 
 
 
563
 
Total net interest income and noninterest income (denominator)
 
$
21,308
 
 
$
21,065
 
 
$
10,115
 
Efficiency ratio
 
 
50.2
%
 
 
51.4
%
 
 
66.0
%
Adjusted efficiency ratio (excluding merger, integration and public company registration costs)
 
 
50.2
%
 
 
47.3
%
 
 
62.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets, Equity, Tangible Equity
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
7,008
 
 
$
6,713
 
 
$
2,379
 
Add: After-tax merger, integration and public company registration costs
 
 
 
 
 
606
 
 
 
352
 
Adjusted net income
 
$
7,008
 
 
$
7,319
 
 
$
2,731
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
1,523,257
 
 
$
1,562,174
 
 
$
894,457
 
Average shareholders’ equity
 
 
248,168
 
 
 
247,526
 
 
 
107,389
 
Less: Average intangible assets
 
 
79,928
 
 
 
80,125
 
 
 
 
Average tangible common equity
 
$
168,240
 
 
$
167,401
 
 
$
107,389
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.8
%
 
 
1.7
%
 
 
1.1
%
Adjusted return on average assets
 
 
1.8
%
 
 
1.9
%
 
 
1.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average equity
 
 
11.3
%
 
 
10.8
%
 
 
8.9
%
Adjusted return on average equity
 
 
11.3
%
 
 
11.8
%
 
 
10.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity
 
 
16.7
%
 
 
16.0
%
 
 
8.9
%
Adjusted return on average tangible common equity
 
 
16.7
%
 
 
17.5
%
 
 
10.2
%

First Choice Bancorp and Subsidiary

GAAP to Non-GAAP Reconciliation (continued)

Tangible Common Equity Ratio/
 
March 31,
 
 
December 31,
 
 
March 31,
 
Tangible Book Value Per Share
 
2019
 
 
2018
 
 
2018
 
 
 
(dollars in thousands, except per share amounts)
 
Shareholders’ equity
 
$
248,135
 
 
$
248,069
 
 
$
106,481
 
Less: Intangible assets
 
 
79,805
 
 
 
80,001
 
 
 
 
Tangible common equity
 
$
168,330
 
 
$
168,068
 
 
$
106,481
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,649,759
 
 
$
1,622,501
 
 
$
947,676
 
Less: Intangible assets
 
 
79,805
 
 
 
80,001
 
 
 
 
Tangible assets
 
$
1,569,954
 
 
$
1,542,500
 
 
$
947,676
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity to assets ratio
 
 
15.0
%
 
 
15.3
%
 
 
11.2
%
Tangible common equity ratio
 
 
10.7
%
 
 
10.9
%
 
 
11.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding
 
 
11,650,020
 
 
 
11,726,074
 
 
 
7,251,584
 
Book value per share
 
$
21.30
 
 
$
21.16
 
 
$
14.68
 
Tangible book value per share
 
$
14.45
 
 
$
14.33
 
 
$
14.68
 

Contacts
First Choice Bancorp
Robert M. Franko, 562.345.9241
President & Chief Executive Officer
or
Lynn M. Hopkins, 562.263.8327
Executive Vice President & Chief Financial Officer

Stock Information

Company Name: First Choice Bancorp
Stock Symbol: FCBP
Market: NASDAQ
Website: firstchoicebankca.com

Menu

FCBP FCBP Quote FCBP Short FCBP News FCBP Articles FCBP Message Board
Get FCBP Alerts

News, Short Squeeze, Breakout and More Instantly...