Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FCBP - First Choice Bancorp Announces Fourth Quarter and Full Year 2019 Financial Results


FCBP - First Choice Bancorp Announces Fourth Quarter and Full Year 2019 Financial Results

Current Quarter Highlights

  • Net income of $6.0 million or $0.51 per diluted share
  • Net interest margin of 4.85%
  • Return on average assets and average equity of 1.40% and 9.02%
  • Total loans held for investment increased $58.1 million, or 17.6% annualized
  • Noninterest-bearing demand deposits represented 47.70% of total deposits at December 31, 2019
  • Provision for loan losses of $1.2 million
  • Gain from sale of loans of $947 thousand
  • Relocated downtown Los Angeles branch and terminated the Little Tokyo lease agreement resulting in aggregate after-tax impairment charges of $568 thousand or $0.05 per diluted share and will result in future cost savings
  • Quarterly cash dividend increased by 25% to $0.25 per share

Full Year Highlights

  • Record net income of $27.8 million, an 84.1% increase over the prior year
  • Diluted EPS of $2.36 per share, a 43.9% increase over the prior year
  • Net interest margin of 5.24%
  • Return on average assets and average equity of 1.74% and 10.93%
  • Total loans held for investment increased $123.7 million, or 9.9%, to $1.37 billion
  • Noninterest-bearing demand deposits increased $79.9 million, or 14.6%, to $626.6 million at December 31, 2019
  • Branch consolidations and relocations resulted in aggregate after-tax impairment charges of $850 thousand or $0.07 per diluted share; expected after-tax costs savings, net of impairment charges, are $437 thousand
  • Cash dividends paid of $0.85 per share

Cerritos, CA, Jan. 27, 2020 (GLOBE NEWSWIRE) -- First Choice Bancorp (NASDAQ: FCBP) ("us," "we," "our," or the "Company"), the holding company of First Choice Bank (the "Bank"), today reported net income of $6.0 million for the fourth quarter of 2019, or $0.51 per diluted share, compared to net income of $8.1 million, or $0.68 per diluted share, for the third quarter of 2019. Financial results for the fourth quarter of 2019 include after-tax impairment charges of $568 thousand, or $0.05 per diluted share, related to branch relocation and consolidation efforts that will result in future cost savings.

Net income for the full year of 2019 was $27.8 million, or $2.36 per diluted share, compared to net income for the full year 2018 of $15.1 million, or $1.64 per diluted share. Financial results for the full year of 2019 include after-tax impairment charges of $850 thousand, or $0.07 per diluted share, related to branch relocation and consolidation efforts that will result in future cost savings.

"Our fourth quarter performance completed a record year of earnings for First Choice,” said Peter Hui, Chairman of the Board. “For the full year, we significantly increased net income and earnings per share, and returned $19 million in capital to our shareholders through quarterly cash dividends and our stock repurchase program. I would like to thank all of our employees for their hard work to consistently deliver exceptional service, attract new customers to the Bank, and enhance the value of our franchise.”

“We had a very successful quarter of business development, resulting in annualized loan growth of 18% and continued inflows of core deposits,” said Robert M. Franko, President and CEO. “Our larger scale and presence in Southern California is having a positive impact on our ability to attract new customers to the Bank and meet the banking needs of larger commercial customers. We have a healthy new business development pipeline and expect to see a continuation in the positive trends in loan growth. We believe we are well positioned to deliver another strong year for shareholders in 2020.”

STATEMENT OF INCOME

Net Interest Income

Net interest income for the fourth quarter of 2019 totaled $19.2 million, a decrease of $1.8 million from $21.0 million for the third quarter of 2019 due to lower interest income of $2.4 million, partially offset by lower interest expense of $572 thousand.The decrease in interest income was due mostly to $1.4 million in lower accelerated discount accretion from loan payoffs in the fourth quarter of 2019 compared to the third quarter of 2019, and lower market interest rates in the fourth quarter of 2019. The third quarter of 2019 included $1.6 million of accelerated discount accretion related to the early repayment of one purchased credit impaired loan. The decrease in interest expense for the fourth quarter of 2019 was due primarily to lower average brokered time deposits and borrowings and the lower cost of such funds, in addition to lower market interest rates. Interest expense on brokered time deposits and borrowings decreased $296 thousand and $106 thousand, respectively for the fourth quarter of 2019.

Net Interest Margin

Net interest margin for the fourth quarter of 2019 decreased 67 basis points to 4.85% from 5.52% for the third quarter of 2019.The decrease in the net interest margin was due primarily to a 72 basis point decrease in loan yields, including fees and discounts, lower other interest-earning assets yield, and a change in the interest-earning asset mix, partially offset by a 21 basis point decrease in funding costs. The decrease in the interest-earning assets yield and loan yield were driven by lower market interest rates resulting from the Federal Reserve's 25 basis point reduction in the target Federal Funds rate in the fourth quarter of 2019 and its 50 basis point reduction in the third quarter of 2019, coupled with lower discount accretion from loans acquired in a business combination, including the payoff of purchased credit impaired ("PCI") loans. This discount accretion increased our loan yield by 24 basis points for the fourth quarter of 2019, compared to 65 basis points in the third quarter of 2019. The cost of funds decreased to 0.77% for the fourth quarter of 2019, compared to 0.98% for the third quarter of 2019 due primarily to lower interest rates and a change in the funding mix with a lower percentage of average brokered time deposits, borrowings, and a higher percentage of average noninterest-bearing demand deposits. Average borrowings decreased $11.5 million to $49.0 million and the cost of such funds decreased 19 basis points to 2.62%. Average noninterest-bearing demand deposits increased $68.4 million to $658.7 million and represented 48.4% of total average deposits for the fourth quarter of 2019, compared to $590.2 million, or 45.8% of total average deposits, for the third quarter of 2019. The total cost of deposits decreased 18 basis points to 0.71% for the fourth quarter of 2019, compared to 0.89% for the third quarter of 2019.

The discount accretion from loans acquired in a business combination, including the interest income recognized on the payoff of PCI loans, of $806 thousand contributed 20 basis points to the net interest margin in the fourth quarter of 2019 compared to $2.2 million and 57 basis points in the third quarter of 2019 as shown in the table below.

 
 
Three Months Ended
 
 
 
December 31, 2019
 
 
September 30, 2019
 
 
Variance
 
Net interest income and net interest margin
 
Net Interest
Income
 
 
Net Interest Margin
 
 
Net Interest
Income
 
 
Net Interest Margin
 
 
Net Interest
Income
 
 
Net Interest Margin
 
 
 
(dollars in thousands)
 
As reported
 
$
19,208
 
 
 
4.85
%
 
$
21,026
 
 
 
5.52
%
 
$
(1,818
)
 
 
(0.67
)%
Discount accretion on loans acquired in a business combination
 
 
806
 
 
 
0.20
%
 
 
2,182
 
 
 
0.57
%
 
 
(1,376
)
 
 
(0.37
)%
Net interest income and net interest margin excluding discount accretion on loans acquired in a business combination
 
$
18,402
 
 
 
4.65
%
 
$
18,844
 
 
 
4.95
%
 
$
(442
)
 
 
(0.30
)%

Noninterest Income

Noninterest income for the fourth quarter of 2019 was $1.6 million, a decrease of $90 thousand from $1.7 million for the third quarter of 2019 due primarily to lower net servicing fees of $155 thousand, lower service charges and fees on deposit accounts of $112 thousand, and other income of $242 thousand, offset by higher gains on loan sales of $419 thousand. Loans sold during the fourth quarter of 2019 totaled $19.2 million resulting in a gain on sale of $947 thousand, compared to $9.7 million in loans sold and a gain on sale of $528 thousand in the third quarter of 2019. The $155 thousand decrease in net servicing fees during the fourth quarter of 2019 was due primarily to a $146 thousand increase in the amortization of servicing asset that resulted from increased prepayment speeds on the related SBA loans. The $112 thousand decrease in service charges and fees on deposit accounts during the fourth quarter of 2019 was due primarily to an increase in third party analysis cost for certain deposit accounts. Other income for the third quarter of 2019 included a Bank Enterprise Award of $233 thousand from the U.S. Treasury’s Community Development Financial Institutions Fund to recognize the Bank for providing small business loans or commercial real estate development loans to businesses located in distressed communities. There was no similar income in the fourth quarter of 2019.

Noninterest Expense

Noninterest expense increased $633 thousand to $11.3 million for the fourth quarter of 2019 from $10.7 million for the third quarter of 2019. This increase was due primarily to impairment charges related to the right-of-use asset and fixed assets associated with our branch leases, higher data processing expenses, customer service related expenses, and amortization of core deposit intangible, offset partially by lower salaries and employee benefit expenses and lower provision for unfunded loan commitments.

The $796 thousand increase in occupancy and equipment expense was due primarily to a $628 thousand pre-tax impairment charge for the right-of-use asset and fixed assets relating to the relocation of the downtown Los Angeles branch to a smaller space within the same building and a $179 thousand pre-tax impairment charge for the early termination of the lease for the former Little Tokyo branch. The year-to-date total impairment charge recognized for these two locations was $1.2 million before tax ($850 thousand after tax), which is estimated to result in net cost savings, after impairment charges, of approximately $621 thousand before tax ($437 thousand after tax). As a result of the impairment charges in 2019 and expected cost savings, occupancy expense for these locations is expected to be reduced on average by approximately $550 thousand before tax ($390 thousand after tax) annually over the next three years.

The $185 thousand increase in data processing expense was due primarily to higher software amortization of new and upgraded technology. The $131 thousand increase in customer service related expenses was due to higher average demand deposits during the fourth quarter of 2019. The $61 thousand increase in amortization of core deposit intangible was due to accelerated amortization in the fourth quarter of 2019.

The $333 thousand decrease in salaries and employee benefits was due to lower bonus accruals and lower stock compensation expenses from forfeitures. The $148 thousand decrease in other expenses was due primarily to a $200 thousand decrease in reserve for unfunded loan commitments as the result of a decrease in unfunded loan commitments and historical loss rates.

The efficiency ratio remained strong at 54.3% in the fourth quarter of 2019, compared to 46.9% in the third quarter of 2019 that benefited primarily from accelerated discount accretion related to the early repayment of one PCI loan. The higher efficiency ratio in the fourth quarter of 2019 was impacted by lower revenue, coupled with the impairment charges related to the two branch relocations and consolidations.

Income Taxes

Income tax expense was $2.3 million for the fourth quarter of 2019, compared to $3.3 million for the third quarter of 2019. The effective tax rate was at 28.3% for the fourth quarter of 2019 and 28.9% for the third quarter of 2019. The effective tax rate for the full year of 2019 was 30.2%.

STATEMENT OF FINANCIAL CONDITION

Loan Portfolio

Total loans held for investment increased $58.1 million in the fourth quarter of 2019, or 4.4%, to $1.37 billion at December 31, 2019. The net increase was attributed to new loan funding and net utilization of existing lines of credit.

New loan commitments totaled $100 million for the fourth quarter of 2019, compared to $144 million for the third quarter of 2019. The fourth quarter loan commitments included $44.2 million in construction and commercial real estate loans, $16.1 million in commercial and industrial loans, $35.4 million in SBA loans held for investment and $4.3 million of SBA loans held for sale. Total unfunded loan commitments decreased $10.9 million to $384.3 million at December 31, 2019 from $395.2 million at September 30, 2019 due to the higher utilization of existing lines of credit.

Deposits

Total deposits decreased $25.8 million from the prior quarter to $1.31 billion at December 31, 2019 due primarily to lower time deposits and lower noninterest-bearing demand deposits. Time deposits decreased $96.0 million and included a $77.8 million decrease in brokered time deposits during the fourth quarter of 2019. Interest-bearing nonmaturity deposits increased $109.8 million and noninterest-bearing demand deposits decreased $39.7 million. The decrease in noninterest-bearing demand deposits was attributed to current customers' year-end cash needs. The $77.8 million decrease in brokered time deposits included $62.8 million with a weighted average cost of 2.4% that were called and replaced by lower cost brokered money market and short-term FHLB borrowings in order to reduce overall funding costs. Noninterest-bearing deposits totaled $626.6 million and represented 47.70% of total deposits at December 31, 2019, compared to $666.3 million and 49.7% of total deposits at September 30, 2019.

Credit Quality

Nonperforming loans totaled $11.3 million at December 31, 2019 and $7.4 million at September 30, 2019, and represented 0.67% and 0.45% of total assets, respectively. The increase in nonperforming loans included three commercial real estate loans totaling $4.4 million and two SBA loans totaling $739 thousand relating to two lending relationships all of which were placed on non-accrual status. Net charge-offs for the fourth quarter of 2019 were $18 thousand, or 0.01% of average loans on an annualized basis, compared to $413 thousand or 0.12% of average loans on an annualized basis for the third quarter of 2019.

Loan delinquencies (30-89 days past due) totaled $1.8 million at December 31, 2019, compared to $4 thousand at September 30, 2019.

The Company recorded a provision for loan losses of $1.2 million for the fourth quarter of 2019. The provision for loan losses related primarily to loan growth for the quarter and $530 thousand in specific reserves for two lending relationships. The allowance for loan losses represented 0.98% of total loans held for investment and 120% of nonperforming loans at December 31, 2019, compared with 0.94% and 167% at September 30, 2019, respectively. At December 31, 2019, the net carrying value of acquired loans totaled $248.0 million and included a remaining net discount of $6.0 million. The discount is available to absorb losses on the acquired loans and represented 2.41% of the net carrying value of acquired loans and 0.43% of total gross loans held for investment.

CAPITAL POSITION

Capital Ratios

At December 31, 2019, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be ‘‘well-capitalized.’’

Bank Only
 
December 31,
2019 (1)
 
 
September 30,
2019
 
 
December 31,
2018
 
Total Capital (to Risk-Weighted Assets)
 
 
14.02%
 
 
 
14.37%
 
 
 
14.18%
 
Tier 1 Capital (to Risk-Weighted Assets)
 
 
13.03%
 
 
 
13.42%
 
 
 
13.26%
 
CET1 Capital (to Risk-Weighted Assets)
 
 
13.03%
 
 
 
13.42%
 
 
 
13.26%
 
Tier 1 Capital (to Average Assets)
 
 
12.01%
 
 
 
12.56%
 
 
 
12.03%
 


 
(1)
Preliminary.

Stock Repurchase Program

During the fourth quarter of 2019, the Company repurchased 13,547 shares of its common stock at an average price of $22.80 and a total cost of $309 thousand under the stock repurchase program announced in December 2018. For the year ended December 31, 2019, the Company repurchased 429,817 shares at an average price of $21.64 and a total cost of $9.3 million. The remaining number of shares authorized to be repurchased under this program was 733,900 shares at December 31, 2019.

About First Choice Bancorp

First Choice Bancorp, headquartered in Cerritos, California, is the sole shareholder of and the registered bank holding company for, First Choice Bank. As of December 31, 2019, First Choice Bancorp had total consolidated assets of $1.69 billion. First Choice Bank, also headquartered in Cerritos, California, is a community-based financial institution that serves primarily commercial and consumer clients in diverse communities and specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. First Choice Bank is a Preferred Small Business Administration (SBA) Lender. First Choice Bank conducts business through 9 full-service branches and 2 loan production offices located in Los Angeles, Orange and San Diego Counties. Founded in 2005, First Choice Bank has quickly become a leading provider of financial services that enable our customers to grow, maintain strength, and achieve their business objectives. We strive to surpass our clients’ expectations through our efficiency, personalized services and financial solutions and professionalism and are committed to being “First in Speed, Service, and Solutions.” First Choice Bancorp stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”

First Choice Bank’s website is www.FirstChoiceBankCA.com.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures in addition to results presented in accordance with GAAP. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's results of operations and financial condition and to enhance investors' overall understanding of such results of operations and financial condition, permit investors to effectively analyze financial trends of our business activities, and enhance comparability with peers across the financial services sector. These non-GAAP financial measures are not a substitute for GAAP measures and should be read in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP financial measures is included in the accompanying financial tables.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about management’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, shareholder value creation and tax rates. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including the risk factors described in documents filed by the Company with the Securities and Exchange Commission.

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company's earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Contacts
First Choice Bancorp
Robert M. Franko, 562.345.9241
President & Chief Executive Officer

First Choice Bancorp
Khoi D. Dang, Esq., 562.263.8336
Executive Vice President and General Counsel

First Choice Bancorp and Subsidiary

Financial Highlights and Selected Ratios (unaudited):


 
 
At or for the Three Months Ended
 
 
At or for the Year Ended
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
December 31,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands, except per share amounts)
 
Total interest and dividend income
 
$
21,953
 
 
$
24,343
 
 
$
22,085
 
 
$
90,354
 
 
$
64,377
 
Total interest expense
 
 
2,745
 
 
 
3,317
 
 
 
2,583
 
 
 
12,092
 
 
 
8,710
 
Net interest income
 
 
19,208
 
 
 
21,026
 
 
 
19,502
 
 
 
78,262
 
 
 
55,667
 
Provision for loan losses
 
 
1,200
 
 
 
700
 
 
 
400
 
 
 
2,800
 
 
 
1,520
 
Net interest income after provision for loan losses
 
 
18,008
 
 
 
20,326
 
 
 
19,102
 
 
 
75,462
 
 
 
54,147
 
Total noninterest income
 
 
1,583
 
 
 
1,673
 
 
 
1,563
 
 
 
7,700
 
 
 
3,610
 
Total noninterest expense
 
 
11,284
 
 
 
10,651
 
 
 
10,833
 
 
 
43,240
 
 
 
36,192
 
Income before taxes
 
 
8,307
 
 
 
11,348
 
 
 
9,832
 
 
 
39,922
 
 
 
21,565
 
Income taxes
 
 
2,349
 
 
 
3,277
 
 
 
3,119
 
 
 
12,074
 
 
 
6,435
 
NET INCOME
 
$
5,958
 
 
$
8,071
 
 
$
6,713
 
 
$
27,848
 
 
$
15,130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,690,324
 
 
$
1,655,595
 
 
$
1,622,501
 
 
$
1,690,324
 
 
$
1,622,501
 
Total loans held for investment
 
 
1,374,675
 
 
 
1,316,620
 
 
 
1,250,981
 
 
 
1,374,675
 
 
 
1,250,981
 
Noninterest-bearing deposits
 
 
626,569
 
 
 
666,271
 
 
 
546,713
 
 
 
626,569
 
 
 
546,713
 
Total deposits
 
 
1,313,693
 
 
 
1,339,538
 
 
 
1,252,339
 
 
 
1,313,693
 
 
 
1,252,339
 
Dividends declared per common share
 
$
0.25
 
 
$
0.20
 
 
$
0.20
 
 
$
0.85
 
 
$
0.80
 
Net income per share-diluted
 
$
0.51
 
 
$
0.68
 
 
$
0.56
 
 
$
2.36
 
 
$
1.64
 
Return on average assets
 
 
1.40
%
 
 
1.98
%
 
 
1.70
%
 
 
1.74
%
 
 
1.28
%
Return on average equity
 
 
9.02
%
 
 
12.45
%
 
 
10.76
%
 
 
10.93
%
 
 
9.09
%
Return on average tangible common equity (1)
 
 
12.95
%
 
 
18.03
%
 
 
15.91
%
 
 
15.90
%
 
 
11.38
%
Net interest margin
 
 
4.85
%
 
 
5.52
%
 
 
5.34
%
 
 
5.24
%
 
 
4.93
%
Average loan yield
 
 
6.21
%
 
 
6.93
%
 
 
6.49
%
 
 
6.54
%
 
 
6.20
%
Cost of deposits
 
 
0.71
%
 
 
0.89
%
 
 
0.75
%
 
 
0.81
%
 
 
0.82
%
Cost of funds
 
 
0.77
%
 
 
0.98
%
 
 
0.78
%
 
 
0.91
%
 
 
0.86
%
Efficiency ratio (1)
 
 
54.3
%
 
 
46.9
%
 
 
51.4
%
 
 
50.3
%
 
 
61.1
%
Noninterest-bearing deposits to total deposits
 
 
47.7
%
 
 
49.7
%
 
 
43.7
%
 
 
47.7
%
 
 
43.7
%
Equity to assets ratio
 
 
15.49
%
 
 
15.62
%
 
 
15.29
%
 
 
15.49
%
 
 
15.29
%
Tangible common equity ratio (1)
 
 
11.34
%
 
 
11.37
%
 
 
10.90
%
 
 
11.34
%
 
 
10.90
%
Book value per share
 
$
22.50
 
 
$
22.20
 
 
$
21.16
 
 
$
22.50
 
 
$
21.16
 
Tangible book value per share (1)
 
$
15.70
 
 
$
15.38
 
 
$
14.33
 
 
$
15.70
 
 
$
14.33
 


(1)
Non-GAAP measure. See GAAP to non-GAAP Reconciliation.


First Choice Bancorp and Subsidiary

Condensed Consolidated Balance Sheets (unaudited)


 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands, except per share amounts)
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
27,359
 
 
$
13,918
 
 
$
17,874
 
Interest-bearing deposits at other banks
 
 
134,442
 
 
 
166,697
 
 
 
176,502
 
Federal funds sold
 
 
 
 
 
 
 
 
3,000
 
Total cash and cash equivalents
 
 
161,801
 
 
 
180,615
 
 
 
197,376
 
Investment securities, available-for-sale
 
 
26,653
 
 
 
27,344
 
 
 
29,543
 
Investment securities, held-to-maturity
 
 
5,056
 
 
 
5,066
 
 
 
5,322
 
Equity securities, at fair value
 
 
2,694
 
 
 
2,681
 
 
 
2,538
 
Restricted stock investments, at cost
 
 
12,986
 
 
 
12,970
 
 
 
12,855
 
Loans held for sale
 
 
7,659
 
 
 
11,906
 
 
 
28,022
 
Total loans held for investment
 
 
1,374,675
 
 
 
1,316,620
 
 
 
1,250,981
 
Allowance for loan losses
 
 
(13,522
)
 
 
(12,340
)
 
 
(11,056
)
Total loans held for investment, net
 
 
1,361,153
 
 
 
1,304,280
 
 
 
1,239,925
 
Accrued interest receivable
 
 
5,451
 
 
 
5,477
 
 
 
5,069
 
Premises and equipment
 
 
1,542
 
 
 
1,796
 
 
 
1,973
 
Servicing asset
 
 
3,202
 
 
 
3,370
 
 
 
3,186
 
Deferred taxes
 
 
6,163
 
 
 
6,397
 
 
 
8,666
 
Goodwill
 
 
73,425
 
 
 
73,425
 
 
 
73,425
 
Core deposit intangible
 
 
5,728
 
 
 
5,986
 
 
 
6,576
 
Other assets
 
 
16,811
 
 
 
14,282
 
 
 
8,025
 
TOTAL ASSETS
 
$
1,690,324
 
 
$
1,655,595
 
 
$
1,622,501
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
 
$
626,569
 
 
$
666,271
 
 
$
546,713
 
Money market, interest checking and savings
 
 
514,366
 
 
 
404,518
 
 
 
465,123
 
Time deposits
 
 
172,758
 
 
 
268,749
 
 
 
240,503
 
Total deposits
 
 
1,313,693
 
 
 
1,339,538
 
 
 
1,252,339
 
Borrowings
 
 
90,000
 
 
 
30,000
 
 
 
104,998
 
Senior secured debt
 
 
9,600
 
 
 
13,100
 
 
 
8,450
 
Accrued interest payable and other liabilities
 
 
15,226
 
 
 
14,287
 
 
 
8,645
 
Total liabilities
 
 
1,428,519
 
 
 
1,396,925
 
 
 
1,374,432
 
Total shareholders’ equity
 
 
261,805
 
 
 
258,670
 
 
 
248,069
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,690,324
 
 
$
1,655,595
 
 
$
1,622,501
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding
 
 
11,635,531
 
 
 
11,652,582
 
 
 
11,726,074
 
Book value per share
 
$
22.50
 
 
$
22.20
 
 
$
21.16
 
Tangible book value per share (1)
 
$
15.70
 
 
$
15.38
 
 
$
14.33
 


(1)
Non-GAAP measure. See GAAP to non-GAAP Reconciliation.


First Choice Bancorp and Subsidiary

Condensed Consolidated Statements of Income (unaudited)


 
 
Three Months Ended
 
 
Year Ended December 31,
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
2019
 
 
2018
 
 
 
(dollars in thousands, except per share amounts)
 
INTEREST and DIVIDEND INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
20,741
 
 
$
23,206
 
 
$
20,838
 
 
$
86,207
 
 
$
61,075
 
Interest on investment securities
 
 
194
 
 
 
208
 
 
 
224
 
 
 
853
 
 
 
922
 
Interest on deposits at other financial institutions
 
 
805
 
 
 
701
 
 
 
697
 
 
 
2,405
 
 
 
1,872
 
Dividends on FHLB and other stock
 
 
213
 
 
 
228
 
 
 
326
 
 
 
889
 
 
 
508
 
Total interest and dividend income
 
 
21,953
 
 
 
24,343
 
 
 
22,085
 
 
 
90,354
 
 
 
64,377
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on savings, interest checking and money market accounts
 
 
1,222
 
 
 
1,283
 
 
 
1,353
 
 
 
4,998
 
 
 
4,364
 
Interest on time deposits
 
 
1,200
 
 
 
1,605
 
 
 
1,078
 
 
 
5,273
 
 
 
3,686
 
Interest on borrowings
 
 
323
 
 
 
429
 
 
 
152
 
 
 
1,821
 
 
 
660
 
Total interest expense
 
 
2,745
 
 
 
3,317
 
 
 
2,583
 
 
 
12,092
 
 
 
8,710
 
Net interest income
 
 
19,208
 
 
 
21,026
 
 
 
19,502
 
 
 
78,262
 
 
 
55,667
 
Provision for loan losses
 
 
1,200
 
 
 
700
 
 
 
400
 
 
 
2,800
 
 
 
1,520
 
Net interest income after provision for loan losses
 
 
18,008
 
 
 
20,326
 
 
 
19,102
 
 
 
75,462
 
 
 
54,147
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of loans
 
 
947
 
 
 
528
 
 
 
639
 
 
 
3,674
 
 
 
1,505
 
Service charges and fees on deposit accounts
 
 
363
 
 
 
475
 
 
 
437
 
 
 
1,942
 
 
 
1,241
 
Net servicing fees
 
 
87
 
 
 
242
 
 
 
191
 
 
 
850
 
 
 
509
 
Other income
 
 
186
 
 
 
428
 
 
 
296
 
 
 
1,234
 
 
 
355
 
Total noninterest income
 
 
1,583
 
 
 
1,673
 
 
 
1,563
 
 
 
7,700
 
 
 
3,610
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
6,139
 
 
 
6,472
 
 
 
5,530
 
 
 
25,691
 
 
 
18,077
 
Occupancy and equipment
 
 
1,893
 
 
 
1,097
 
 
 
1,070
 
 
 
5,406
 
 
 
3,049
 
Data processing
 
 
903
 
 
 
718
 
 
 
757
 
 
 
2,864
 
 
 
2,293
 
Professional fees
 
 
396
 
 
 
392
 
 
 
515
 
 
 
1,633
 
 
 
1,598
 
Office, postage and telecommunications
 
 
252
 
 
 
253
 
 
 
297
 
 
 
1,032
 
 
 
938
 
Deposit insurance and regulatory assessments
 
 
47
 
 
 
30
 
 
 
121
 
 
 
392
 
 
 
460
 
Loan related
 
 
165
 
 
 
244
 
 
 
155
 
 
 
694
 
 
 
483
 
Customer service related
 
 
568
 
 
 
437
 
 
 
416
 
 
 
1,755
 
 
 
865
 
Merger, integration and public company registration costs
 
 
 
 
 
 
 
 
859
 
 
 
 
 
 
5,385
 
Amortization of core deposit intangible
 
 
258
 
 
 
197
 
 
 
199
 
 
 
848
 
 
 
332
 
Other expenses
 
 
663
 
 
 
811
 
 
 
914
 
 
 
2,925
 
 
 
2,712
 
Total noninterest expense
 
 
11,284
 
 
 
10,651
 
 
 
10,833
 
 
 
43,240
 
 
 
36,192
 
Income before taxes
 
 
8,307
 
 
 
11,348
 
 
 
9,832
 
 
 
39,922
 
 
 
21,565
 
Income taxes
 
 
2,349
 
 
 
3,277
 
 
 
3,119
 
 
 
12,074
 
 
 
6,435
 
Net income
 
$
5,958
 
 
$
8,071
 
 
$
6,713
 
 
$
27,848
 
 
$
15,130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share-diluted
 
$
0.51
 
 
$
0.68
 
 
$
0.56
 
 
$
2.36
 
 
$
1.64
 
Weighted average shares - diluted
 
 
11,607,176
 
 
 
11,659,146
 
 
 
11,880,163
 
 
 
11,687,089
 
 
 
9,143,242
 


First Choice Bancorp and Subsidiary

Average Balance Sheets and Yield Analysis

 
 
Three Months Ended
 
 
 
December 31, 2019
 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
 
(dollars in thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
 
$
1,325,748
 
 
$
20,741
 
 
 
6.21
%
 
$
1,328,088
 
 
$
23,206
 
 
 
6.93
%
 
$
1,274,252
 
 
$
20,838
 
 
 
6.49
%
Investment securities
 
 
34,483
 
 
 
194
 
 
 
2.23
%
 
 
35,651
 
 
 
208
 
 
 
2.31
%
 
 
35,889
 
 
 
224
 
 
 
2.48
%
Deposits at other financial institutions
 
 
198,082
 
 
 
805
 
 
 
1.61
%
 
 
134,557
 
 
 
701
 
 
 
2.07
%
 
 
120,553
 
 
 
682
 
 
 
2.24
%
Federal funds sold/resale agreements
 
 
 
 
 
 
 
 
N/A
 
 
 
 
 
 
 
 
 
N/A
 
 
 
3,000
 
 
 
15
 
 
 
1.98
%
FHLB and other bank stock
 
 
14,078
 
 
 
213
 
 
 
6.00
%
 
 
13,988
 
 
 
228
 
 
 
6.47
%
 
 
13,890
 
 
 
326
 
 
 
9.31
%
Total interest-earning assets
 
 
1,572,391
 
 
 
21,953
 
 
 
5.54
%
 
 
1,512,284
 
 
 
24,343
 
 
 
6.39
%
 
 
1,447,584
 
 
 
22,085
 
 
 
6.05
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
116,193
 
 
 
 
 
 
 
 
 
 
 
108,520
 
 
 
 
 
 
 
 
 
 
 
114,591
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,688,584
 
 
 
 
 
 
 
 
 
 
$
1,620,804
 
 
 
 
 
 
 
 
 
 
$
1,562,175
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest checking
 
$
135,732
 
 
$
324
 
 
 
0.95
%
 
$
116,107
 
 
$
337
 
 
 
1.15
%
 
$
148,935
 
 
$
407
 
 
 
1.08
%
Money market accounts
 
 
301,552
 
 
 
841
 
 
 
1.11
%
 
 
267,493
 
 
 
890
 
 
 
1.32
%
 
 
281,829
 
 
 
874
 
 
 
1.23
%
Savings accounts
 
 
30,243
 
 
 
57
 
 
 
0.75
%
 
 
29,070
 
 
 
56
 
 
 
0.76
%
 
 
41,358
 
 
 
72
 
 
 
0.69
%
Time deposits
 
 
131,603
 
 
 
567
 
 
 
1.71
%
 
 
147,568
 
 
 
676
 
 
 
1.82
%
 
 
201,523
 
 
 
862
 
 
 
1.70
%
Brokered time deposits
 
 
103,094
 
 
 
633
 
 
 
2.44
%
 
 
138,682
 
 
 
929
 
 
 
2.66
%
 
 
53,382
 
 
 
216
 
 
 
1.61
%
Total interest-bearing deposits
 
 
702,224
 
 
 
2,422
 
 
 
1.37
%
 
 
698,920
 
 
 
2,888
 
 
 
1.64
%
 
 
727,027
 
 
 
2,431
 
 
 
1.33
%
Borrowings
 
 
37,826
 
 
 
176
 
 
 
1.85
%
 
 
48,263
 
 
 
253
 
 
 
2.08
%
 
 
4,321
 
 
 
26
 
 
 
2.39
%
Senior secured notes
 
 
11,171
 
 
 
147
 
 
 
5.22
%
 
 
12,267
 
 
 
176
 
 
 
5.69
%
 
 
8,727
 
 
 
126
 
 
 
5.73
%
Total interest-bearing liabilities
 
 
751,221
 
 
 
2,745
 
 
 
1.45
%
 
 
759,450
 
 
 
3,317
 
 
 
1.73
%
 
 
740,075
 
 
 
2,583
 
 
 
1.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
658,654
 
 
 
 
 
 
 
 
 
 
 
590,212
 
 
 
 
 
 
 
 
 
 
 
566,277
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
16,793
 
 
 
 
 
 
 
 
 
 
 
13,984
 
 
 
 
 
 
 
 
 
 
 
8,297
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
261,916
 
 
 
 
 
 
 
 
 
 
 
257,158
 
 
 
 
 
 
 
 
 
 
 
247,526
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
1,688,584
 
 
 
 
 
 
 
 
 
 
$
1,620,804
 
 
 
 
 
 
 
 
 
 
$
1,562,175
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
$
19,208
 
 
 
4.09
%
 
 
 
 
 
$
21,026
 
 
 
4.66
%
 
 
 
 
 
$
19,502
 
 
 
4.67
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
4.85
%
 
 
 
 
 
 
 
 
 
 
5.52
%
 
 
 
 
 
 
 
 
 
 
5.34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
 
$
1,360,878
 
 
$
2,422
 
 
 
0.71
%
 
$
1,289,132
 
 
$
2,888
 
 
 
0.89
%
 
$
1,293,304
 
 
$
2,431
 
 
 
0.75
%
Total funding sources
 
$
1,409,875
 
 
$
2,745
 
 
 
0.77
%
 
$
1,349,662
 
 
$
3,317
 
 
 
0.98
%
 
$
1,306,352
 
 
$
2,583
 
 
 
0.78
%


(1) Average loans include net discounts and net deferred loan fees and costs. Interest income on loans includes $237 thousand, $254 thousand and $154 thousand related to the accretion of net deferred loan fees for the quarters ended December 31, 2019, September 30, 2019 and December 31, 2018. In addition, interest income includes $806 thousand, $2.2 million and $1.4 million of discount accretion on loans acquired in a business combination, including the interest recognized on the payoff of PCI loans, for the quarters ended December 31, 2019, September 30, 2019 and December 31, 2018.

 
 
Year Ended December 31,
 
 
 
2019
 
 
2018
 
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
Average
Balance
 
 
Interest
Income / Expense
 
 
Yield / Cost
 
 
 
(dollars in thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
 
$
1,317,345
 
 
$
86,207
 
 
 
6.54
%
 
$
985,513
 
 
$
61,075
 
 
 
6.20
%
Investment securities
 
 
35,883
 
 
 
853
 
 
 
2.38
%
 
 
37,642
 
 
 
922
 
 
 
2.45
%
Deposits at other financial institutions
 
 
124,506
 
 
 
2,375
 
 
 
1.91
%
 
 
98,353
 
 
 
1,847
 
 
 
1.88
%
Federal funds sold/resale agreements
 
 
1,243
 
 
 
30
 
 
 
2.41
%
 
 
1,258
 
 
 
25
 
 
 
1.99
%
FHLB and other bank stock
 
 
13,973
 
 
 
889
 
 
 
6.36
%
 
 
7,043
 
 
 
508
 
 
 
7.21
%
Total interest-earning assets
 
 
1,492,950
 
 
 
90,354
 
 
 
6.05
%
 
 
1,129,809
 
 
 
64,377
 
 
 
5.70
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
110,650
 
 
 
 
 
 
 
 
 
 
 
54,500
 
 
 
 
 
 
 
 
 
 
 
$
1,603,600
 
 
 
 
 
 
 
 
 
 
$
1,184,309
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest checking
 
$
120,494
 
 
$
1,268
 
 
 
1.05
%
 
$
153,403
 
 
$
1,679
 
 
 
1.09
%
Money market accounts
 
 
278,075
 
 
 
3,498
 
 
 
1.26
%
 
 
196,871
 
 
 
2,275
 
 
 
1.16
%
Savings accounts
 
 
30,608
 
 
 
232
 
 
 
0.76
%
 
 
51,254
 
 
 
410
 
 
 
0.80
%
Time deposits
 
 
149,921
 
 
 
2,647
 
 
 
1.77
%
 
 
176,761
 
 
 
2,912
 
 
 
1.65
%
Brokered time deposits
 
 
107,958
 
 
 
2,626
 
 
 
2.43
%
 
 
52,879
 
 
 
774
 
 
 
1.46
%
Total interest-bearing deposits
 
 
687,056
 
 
 
10,271
 
 
 
1.49
%
 
 
631,168
 
 
 
8,050
 
 
 
1.28
%
Borrowings
 
 
49,914
 
 
 
1,143
 
 
 
2.29
%
 
 
23,176
 
 
 
412
 
 
 
1.78
%
Senior secured notes
 
 
11,933
 
 
 
678
 
 
 
5.68
%
 
 
4,544
 
 
 
248
 
 
 
5.46
%
Total interest-bearing liabilities
 
 
748,903
 
 
 
12,092
 
 
 
1.61
%
 
 
658,888
 
 
 
8,710
 
 
 
1.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
586,508
 
 
 
 
 
 
 
 
 
 
 
353,157
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
13,419
 
 
 
 
 
 
 
 
 
 
 
5,790
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
254,770
 
 
 
 
 
 
 
 
 
 
 
166,474
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
1,603,600
 
 
 
 
 
 
 
 
 
 
$
1,184,309
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
$
78,262
 
 
 
4.44
%
 
 
 
 
 
$
55,667
 
 
 
4.38
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
5.24
%
 
 
 
 
 
 
 
 
 
 
4.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
 
$
1,273,564
 
 
$
10,271
 
 
 
0.81
%
 
$
984,325
 
 
$
8,050
 
 
 
0.82
%
Total funding sources
 
$
1,335,411
 
 
$
12,092
 
 
 
0.91
%
 
$
1,012,045
 
 
$
8,710
 
 
 
0.86
%


(1) Average loans include net discounts and net deferred loan fees and costs. Interest income on loans includes $958 thousand and $469 thousand related to the accretion of net deferred loan fees for the years ended December 31, 2019 and 2018. In addition, interest income includes $4.6 million and $2.2 million of discount accretion on loans acquired in a business combination, including the interest recognized on the payoff of PCI loans, for the years ended December 31, 2019 and 2018.

First Choice Bancorp and Subsidiary

Loan Composition

 
 
December 31, 2019
 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
Amount
 
 
Percentage of Total
 
 
Amount
 
 
Percentage of Total
 
 
Amount
 
 
Percentage of Total
 
 
 
(dollars in thousands)
 
Construction and land development
 
$
249,504
 
 
 
18.1
%
 
$
221,857
 
 
 
16.8
%
 
$
184,177
 
 
 
14.7
%
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
43,736
 
 
 
3.2
%
 
 
48,896
 
 
 
3.7
%
 
 
57,443
 
 
 
4.6
%
Commercial real estate - owner occupied
 
 
171,595
 
 
 
12.5
%
 
 
171,360
 
 
 
13.0
%
 
 
179,494
 
 
 
14.3
%
Commercial real estate - non-owner occupied
 
 
423,823
 
 
 
30.8
%
 
 
401,710
 
 
 
30.6
%
 
 
401,665
 
 
 
32.2
%
Commercial and industrial
 
 
309,011
 
 
 
22.5
%
 
 
311,205
 
 
 
23.6
%
 
 
281,718
 
 
 
22.5
%
SBA loans
 
 
177,633
 
 
 
12.9
%
 
 
161,608
 
 
 
12.3
%
 
 
146,462
 
 
 
11.7
%
Consumer
 
 
430
 
 
 
%
 
 
424
 
 
 
%
 
 
159
 
 
 
%
Total loans held for investment, net of discounts
 
$
1,375,732
 
 
 
100.0
%
 
$
1,317,060
 
 
 
100.0
%
 
$
1,251,118
 
 
 
100.0
%
Net deferred loan fees
 
 
(1,057
)
 
 
 
 
 
 
(440
)
 
 
 
 
 
 
(137
)
 
 
 
 
Total loans held for investment
 
$
1,374,675
 
 
 
 
 
 
$
1,316,620
 
 
 
 
 
 
$
1,250,981
 
 
 
 
 
Allowance for loan losses
 
 
(13,522
)
 
 
 
 
 
 
(12,340
)
 
 
 
 
 
 
(11,056
)
 
 
 
 
Total loans held for investment, net
 
$
1,361,153
 
 
 
 
 
 
$
1,304,280
 
 
 
 
 
 
$
1,239,925
 
 
 
 
 

Total loans held for investment

 
 
December 31, 2019
 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
(dollars in thousands)
 
Gross loans held for investment (1)
 
$
1,385,142
 
 
$
1,328,031
 
 
$
1,263,891
 
Unamortized net discounts(2)
 
 
(9,410
)
 
 
(10,971
)
 
 
(12,773
)
Net unamortized deferred origination fees
 
 
(1,057
)
 
 
(440
)
 
 
(137
)
Total loans held for investment
 
$
1,374,675
 
 
$
1,316,620
 
 
$
1,250,981
 


(1)
Gross loans include purchased credit impaired (“PCI”) loans with a net carrying value of $1.1 million, or 0.08% of gross loans at December 31, 2019, $1.2 million, or 0.09% of gross loans at September 30, 2019, and $2.6 million, or 0.21% of gross loans at December 31, 2018.
 
 
(2)
Unamortized net discounts include discounts related to the retained portion of SBA loans and net discounts on Non-PCI acquired loans. At December 31, 2019, net discounts related to loans acquired in the PCB acquisition totaled $6.0 million that was expected to be accreted into interest income over a weighted average remaining life of 4.8 years. At September 30, 2019 and December 31, 2018, net discounts related to loans acquired in the PCB acquisition totaled $7.6 million and $9.5 million.

First Choice Bancorp and Subsidiary

Allowance for Loan losses

 
 
For the Three Months Ended
 
 
For the Twelve Months Ended
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
December 31,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands)
 
Balance, beginning of period
 
$
12,340
 
 
$
12,053
 
 
$
10,656
 
 
$
11,056
 
 
$
10,497
 
Provision for loan losses
 
 
1,200
 
 
 
700
 
 
 
400
 
 
 
2,800
 
 
 
1,520
 
Charge-offs
 
 
(18
)
 
 
(437
)
 
 
(17
)
 
 
(579
)
 
 
(1,149
)
Recoveries
 
 
 
 
 
24
 
 
 
17
 
 
 
245
 
 
 
188
 
Net charge-offs
 
 
(18
)
 
 
(413
)
 
 
 
 
 
(334
)
 
 
(961
)
Balance, end of period
 
$
13,522
 
 
$
12,340
 
 
$
11,056
 
 
$
13,522
 
 
$
11,056
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized net charge-offs to average loans
 
 
(0.01
)%
 
 
(0.12
)%
 
 
%
 
 
(0.03
)%
 
 
(0.10
)%

Credit Quality (1)

 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands)
 
Non-accrual loans
 
 
11,107
 
 
 
7,242
 
 
 
1,128
 
Troubled debt restructurings on non-accrual
 
 
158
 
 
 
166
 
 
 
594
 
Total nonperforming loans
 
 
11,265
 
 
 
7,408
 
 
 
1,722
 
Total nonperforming assets
 
$
11,265
 
 
$
7,408
 
 
$
1,722
 
Troubled debt restructurings - on accrual
 
$
321
 
 
$
324
 
 
$
327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans as a percentage of total loans held for investment
 
 
0.82
%
 
 
0.56
%
 
 
0.14
%
Nonperforming loans as a percentage of total assets
 
 
0.67
%
 
 
0.45
%
 
 
0.11
%
Allowance for loan losses as a percentage of total loans held for investment
 
 
0.98
%
 
 
0.94
%
 
 
0.88
%
Allowance for loan losses as a percentage of nonperforming loans
 
 
120.04
%
 
 
166.58
%
 
 
642.04
%
Accruing loans held for investment past due 30 - 89 days
 
$
1,767
 
 
$
4
 
 
$
484
 

(1) Excludes purchased credit impaired loans with a carrying value of $1.1 million, $1.2 million and $2.6 million at December 31, 2019, September 30, 2019 and December 31, 2018. There were no accruing loans past due 90 days or more and no foreclosed assets for any of the periods presented.

First Choice Bancorp and Subsidiary

GAAP to Non-GAAP Reconciliation

The following tables present a reconciliation of non-GAAP financial measures to GAAP measures for: (1) efficiency ratio, (2) adjusted efficiency ratio, (3) adjusted net income, (4) average tangible common equity, (5) adjusted return on average assets, (6) adjusted return on average equity, (7) return on average tangible common equity, (8) adjusted return on average tangible common equity, (9) tangible common equity, (10) tangible assets, (11) tangible common equity to tangible asset ratio, and (12) tangible book value per share. We believe the presentation of certain non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.

 
 
For the Three Months Ended
 
 
Year Ended
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
December 31,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands)
 
Efficiency Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense (numerator)
 
$
11,284
 
 
$
10,651
 
 
$
10,833
 
 
$
43,240
 
 
$
36,192
 
Less: merger, integration and public company registration costs
 
 
 
 
 
 
 
 
859
 
 
 
 
 
 
5,385
 
Adjusted noninterest expense (numerator)
 
$
11,284
 
 
$
10,651
 
 
$
9,974
 
 
$
43,240
 
 
$
30,807
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
19,208
 
 
$
21,026
 
 
$
19,502
 
 
$
78,262
 
 
$
55,667
 
Plus: Noninterest income
 
 
1,583
 
 
 
1,673
 
 
 
1,563
 
 
 
7,700
 
 
 
3,610
 
Total net interest income and noninterest income (denominator)
 
$
20,791
 
 
$
22,699
 
 
$
21,065
 
 
$
85,962
 
 
$
59,277
 
Efficiency ratio
 
 
54.3
%
 
 
46.9
%
 
 
51.4
%
 
 
50.3
%
 
 
61.1
%
Adjusted efficiency ratio
 
 
54.3
%
 
 
46.9
%
 
 
47.3
%
 
 
50.3
%
 
 
52.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets, Equity, Tangible Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
5,958
 
 
$
8,071
 
 
$
6,713
 
 
$
27,848
 
 
$
15,130
 
Add: After-tax merger, integration and public company registration costs
 
 
 
 
 
 
 
 
606
 
 
 
 
 
 
4,029
 
Adjusted net income
 
$
5,958
 
 
$
8,071
 
 
$
7,319
 
 
$
27,848
 
 
$
19,159
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
1,688,584
 
 
$
1,620,804
 
 
$
1,562,175
 
 
$
1,603,600
 
 
$
1,184,309
 
Average shareholders’ equity
 
 
261,916
 
 
 
257,158
 
 
 
247,526
 
 
 
254,770
 
 
 
166,474
 
Less: Average intangible assets
 
 
79,336
 
 
 
79,535
 
 
 
80,125
 
 
 
79,631
 
 
 
33,575
 
Average tangible common equity
 
$
182,580
 
 
$
177,623
 
 
$
167,401
 
 
$
175,139
 
 
$
132,899
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.40
%
 
 
1.98
%
 
 
1.70
%
 
 
1.74
%
 
 
1.28
%
Adjusted return on average assets
 
 
1.40
%
 
 
1.98
%
 
 
1.86
%
 
 
1.74
%
 
 
1.62
%
Return on average equity
 
 
9.02
%
 
 
12.45
%
 
 
10.76
%
 
 
10.93
%
 
 
9.09
%
Adjusted return on average equity
 
 
9.02
%
 
 
12.45
%
 
 
11.73
%
 
 
10.93
%
 
 
11.51
%
Return on average tangible common equity
 
 
12.95
%
 
 
18.03
%
 
 
15.91
%
 
 
15.90
%
 
 
11.38
%
Adjusted return on average tangible common equity
 
 
12.95
%
 
 
18.03
%
 
 
17.35
%
 
 
15.90
%
 
 
14.42
%


 
 
Year Ended
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
 
(dollars in thousands, except per share amounts)
 
Tangible Common Equity Ratio/Tangible Book Value Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
$
261,805
 
 
$
258,670
 
 
$
248,069
 
Less: Intangible assets
 
 
79,153
 
 
 
79,411
 
 
 
80,001
 
Tangible common equity
 
$
182,652
 
 
$
179,259
 
 
$
168,068
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,690,324
 
 
$
1,655,595
 
 
$
1,622,501
 
Less: Intangible assets
 
 
79,153
 
 
 
79,411
 
 
 
80,001
 
Tangible assets
 
$
1,611,171
 
 
$
1,576,184
 
 
$
1,542,500
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity to assets ratio
 
 
15.49
%
 
 
15.62
%
 
 
15.29
%
Tangible common equity to tangible asset ratio
 
 
11.34
%
 
 
11.37
%
 
 
10.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding
 
 
11,635,531
 
 
 
11,652,582
 
 
 
11,726,074
 
Book value per share
 
$
22.50
 
 
$
22.20
 
 
$
21.16
 
Tangible book value per share
 
$
15.70
 
 
$
15.38
 
 
$
14.33
 

Stock Information

Company Name: First Choice Bancorp
Stock Symbol: FCBP
Market: NASDAQ
Website: firstchoicebankca.com

Menu

FCBP FCBP Quote FCBP Short FCBP News FCBP Articles FCBP Message Board
Get FCBP Alerts

News, Short Squeeze, Breakout and More Instantly...