Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FFNW - First Financial Northwest Inc. Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter and $6.3 Million or $0.69 per Diluted Share for the Year Ended December 31 2023


FFNW - First Financial Northwest Inc. Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter and $6.3 Million or $0.69 per Diluted Share for the Year Ended December 31 2023

RENTON, Wash., Jan. 25, 2024 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended December 31, 2023, of $1.2 million, or $0.13 per diluted share, compared to $1.5 million, or $0.16 per diluted share, for the quarter ended September 30, 2023, and $3.2 million, or $0.35 per diluted share, for the quarter ended December 31, 2022. For the year ended December 31, 2023, net income was $6.3 million, or $0.69 per diluted share, compared to net income of $13.2 million, or $1.45 per diluted share, for the year ended December 31, 2022.

“Credit quality remained strong as of year-end with nonperforming assets of $220,000 on a $1.2 billion total loan portfolio. Our analysis of the allowance for credit losses was influenced by various factors during the quarter, including shifts in the balances and composition of the loan portfolio, a credit downgrade from “pass” to “watch” involving a $12.8 million lending relationship secured by mixed-use commercial real estate, and improvements in the unemployment rate forecast. After careful consideration, our analysis concluded that no provision for credit losses was necessary for the quarter,” stated Joseph W. Kiley III, President and CEO.

“Persistently elevated short term interest rates and intense competition have continued to place pressure on deposit rates, impacting our net interest income. Despite these challenges, we continue to actively manage these expenses to the extent possible, while prioritizing maintaining deposit balances and meeting our customers’ needs,” continued Kiley.

“Throughout the fourth quarter of 2023, our focus on cost reduction and operational efficiency yielded a decrease in noninterest expenses. We previously reported that we were in search of a senior C&I lending credit officer. However, in light of the announcement that we have entered into a Purchase and Assumption Agreement with Global Federal Credit Union pursuant to which Global will acquire substantially all of the assets and assume substantially all of the liabilities of the Bank, those hiring plans are currently on hold as we pursue regulatory approval for the sale,” concluded Kiley.

Highlights for the quarter and year ended December 31, 2023:

  • Net loans receivable increased by $7.8 million in the quarter to $1.18 billion at December 31, 2023, on continued strength in our construction/land and one-to-four family residential portfolios, along with modest growth observed in other business and consumer loans.
  • Book value per share was $17.61 at December 31, 2023, compared to $17.35 and $17.57 for September 30, 2023 and December 31, 2022, respectively.
  • Paid regular quarterly cash dividends to shareholders totaling $0.52 per share for the year, an 8.3% increase over the prior year.
  • The Bank’s Tier 1 leverage and total capital ratios were 10.2% and 16.2% at December 31, 2023, compared to 10.3% and 16.0% at September 30, 2023, and 10.3% and 15.6% at December 31, 2022, respectively.
  • Credit quality remained strong with nonperforming assets totaling $220,000, or 0.01% of total assets, and an additional $1.2 million in loans over 30 days past due at December 31, 2023.
  • Based on management’s evaluation of the adequacy of the allowance for credit losses (“ACL”) at December 31, 2023, the Company did not record a provision for credit losses during the quarter, resulting in a net recapture of provision for credit losses of $208,000 for the year. The Company recorded a $434,000 recapture of provision for credit losses for the year ended December 31, 2022.

Deposits totaled $1.19 billion at December 31, 2023, compared to $1.21 billion at September 30, 2023, and $1.17 billion at December 31, 2022. Total deposits decreased $16.3 million for the quarter ended December 31, 2023, compared to the quarter ended September 30, 2023, primarily due to a $45.2 million decrease in brokered deposits and a $7.1 million decrease in demand deposits, partially offset by a $28.2 million increase in money market balances and a $7.7 million increase in retail certificates of deposit. Management continues to consider various sources of funds, including wholesale markets, brokered deposits and the national deposit market to fund its growth. Total deposits were up $24.1 million at December 31, 2023, compared to $1.17 billion at December 31, 2022.

The following table presents a breakdown of our total deposits (unaudited):

Dec 31,
2023
Sep 30,
2023
Dec 31,
2022
Three
Month
Change
One
Year
Change
Deposits:
(Dollars in thousands)
Noninterest-bearing demand
$
100,899
$
104,164
$
119,944
$
(3,265
)
$
(19,045
)
Interest-bearing demand
56,968
60,816
96,632
(3,848
)
(39,664
)
Savings
18,886
18,844
23,636
42
(4,750
)
Money market
529,411
501,168
542,388
28,243
(12,977
)
Certificates of deposit, retail
357,153
349,446
262,554
7,707
94,599
Brokered deposits
130,790
175,972
124,886
(45,182
)
5,904
Total deposits
$
1,194,107
$
1,210,410
$
1,170,040
$
(16,303
)
$
24,067

The following tables present an analysis of total deposits by branch office (unaudited):

December 31, 2023
Noninterest-
bearing
demand
Interest-
bearing
demand
Savings
Money
market
Certificates
of deposit,
retail
Brokered
deposits
Total
(Dollars in thousands)
King County
Renton
$
32,707
$
16,280
$
12,637
$
317,003
$
241,983
$
-
$
620,610
Landing
2,789
1,658
104
12,447
9,842
-
26,840
Woodinville
1,909
2,292
1,000
9,491
10,671
-
25,363
Bothell
3,380
840
33
1,892
4,738
-
10,883
Crossroads
11,075
3,873
45
27,564
14,958
-
57,515
Kent
7,267
5,086
4
16,424
7,706
-
36,487
Kirkland
9,341
1,989
137
12,233
2,032
-
25,732
Issaquah
1,646
1,696
57
2,417
6,213
-
12,029
Total King County
70,114
33,714
14,017
399,471
298,143
-
815,459
Snohomish County
Mill Creek
4,985
2,333
850
13,672
8,309
-
30,149
Edmonds
11,455
5,386
460
26,458
14,375
-
58,134
Clearview
4,614
4,964
1,541
17,597
9,243
-
37,959
Lake Stevens
3,849
4,919
940
24,009
12,633
-
46,350
Smokey Point
2,665
4,333
1,060
44,484
11,750
-
64,292
Total Snohomish County
27,568
21,935
4,851
126,220
56,310
-
236,884
Pierce County
University Place
2,205
67
3
2,496
1,172
-
5,943
Gig Harbor
1,012
1,252
15
1,224
1,528
-
5,031
Total Pierce County
3,217
1,319
18
3,720
2,700
-
10,974
Brokered deposits
-
-
-
-
-
130,790
130,790
Total deposits
$
100,899
$
56,968
$
18,886
$
529,411
$
357,153
$
130,790
$
1,194,107


September 30, 2023
Noninterest-
bearing
demand
Interest-
bearing
demand
Savings
Money
market
Certificates
of deposit,
retail
Brokered
deposits
Total
(Dollars in thousands)
King County
Renton
$
32,025
$
15,316
$
12,140
$
284,433
$
239,940
$
-
$
583,854
Landing
3,036
1,689
91
16,606
8,934
-
30,356
Woodinville
2,377
2,425
981
9,016
10,453
-
25,252
Bothell
3,798
751
35
4,363
2,365
-
11,312
Crossroads
10,589
4,067
77
28,773
14,460
-
57,966
Kent
6,665
7,397
4
13,310
7,839
-
35,215
Kirkland
10,385
1,765
148
12,277
1,174
-
25,749
Issaquah
1,476
1,966
30
3,719
6,170
-
13,361
Total King County
70,351
35,376
13,506
372,497
291,335
-
783,065
Snohomish County
Mill Creek
5,126
3,474
639
14,069
7,910
-
31,218
Edmonds
11,817
6,735
950
24,681
14,848
-
59,031
Clearview
5,497
5,468
1,495
18,896
9,132
-
40,488
Lake Stevens
3,740
4,567
964
23,657
12,126
-
45,054
Smokey Point
3,568
3,877
1,272
42,544
11,835
-
63,096
Total Snohomish County
29,748
24,121
5,320
123,847
55,851
-
238,887
Pierce County
University Place
3,176
99
3
3,279
996
-
7,553
Gig Harbor
889
1,220
15
1,545
1,264
-
4,933
Total Pierce County
4,065
1,319
18
4,824
2,260
-
12,486
Brokered deposits
-
-
-
-
-
175,972
175,972
Total deposits
$
104,164
$
60,816
$
18,844
$
501,168
$
349,446
$
175,972
$
1,210,410

Net loans receivable totaled $1.18 billion at December 31, 2023, compared to $1.17 billion at both September 30, 2023 and December 31, 2022. During the quarter ended December 31, 2023, new originations of primarily construction/land and one-to-four family residential loans outpaced total loan repayments in the quarter. The average balance of net loans receivable totaled $1.17 billion for both the quarter ended December 31, 2023 and September 30, 2023, compared to $1.15 billion for the quarter ended December 31, 2022. For the year ended December 31, 2023, the average balance of net loans receivable was $1.17 billion, compared to $1.13 billion for the year ended December 31, 2022.

The allowance for credit losses (“ACL”) represented 1.28% of total loans receivable at December 31, 2023, compared to 1.29% at both September 30, 2023 and December 31, 2022.

Nonperforming loans totaled $220,000 at December 31, 2023, compared to $201,000 at September 30, 2023, and $193,000 at December 31, 2022. There was no other real estate owned (“OREO”) at December 31, 2023, September 30, 2023, or December 31, 2022.

The following table presents a breakdown of our nonperforming assets (unaudited):

Dec 31,
Sep 30,
Dec 31,
Three
Month
One
Year
2023
2023
2022
Change
Change
(Dollars in thousands)
Nonperforming loans:
Consumer
$
220
$
201
$
193
$
19
$
27
Total nonperforming loans
220
201
193
19
27
OREO
?
Total nonperforming assets
$
220
$
201
$
193
$
19
$
27
Nonperforming assets as a percent
of total assets
0.01
%
0.01
%
0.01
%

Net interest income totaled $9.3 million for the quarter ended December 31, 2023, down from $9.7 million and $12.4 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease in the current quarter compared to the quarter ended September 30, 2023, was primarily due to higher interest expense on deposits, reflecting the sustained high levels of short-term interest rates and intense competition for deposits. Since March 2022, the Federal Open Market Committee of the Federal Reserve System has increased the target range for the federal funds rate by 525 basis points to a range of 5.25% to 5.50%. For the year ended December 31, 2023, net interest income totaled $40.5 million, compared to $48.4 million for the year ended December 31, 2022, as the increase in interest expense on liabilities outpaced the increase in interest income on loans and investments.

Total interest income was $20.3 million for the quarter ended December 31, 2023, compared to $19.7 million and $17.3 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. Yield on loans increased to 5.83% during the recent quarter, compared to 5.73% and 5.19% for the quarters ended September 30, 2023, and December 31, 2022, respectively. Yield on investments increased to 4.11% during the current quarter, compared to 3.98% and 3.60% for the quarters ended September 30, 2023, and December 31, 2022, respectively.

Total interest expense was $11.0 million for the quarter ended December 31, 2023, up from $10.0 million and $4.9 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The average cost of interest-bearing deposits was 3.62% for the quarter ended December 31, 2023, compared to 3.33% and 1.51% for the quarters ended September 30, 2023 and December 31, 2022, respectively. The increase from the quarter ended September 30, 2023, was due primarily to increased interest expense on money market and certificate of deposit balances along with the maturity of brokered deposits with lower rates that were entered into during a lower rate environment. Advances from the FHLB totaled $125.0 million at both December 31, 2023 and September 30, 2023, compared to $145.0 million at December 31, 2022. At December 31, 2023, $115.0 million of our $125.0 million of FHLB advances were tied to cash flow hedge agreements where the Bank pays a fixed rate and receives a variable rate in return to assist in the Bank’s interest rate risk management efforts. These cash flow hedge agreements had a weighted average remaining term of 36 months and a weighted average fixed interest rate of 1.87% as of December 31, 2023. The average cost of borrowings was 2.40% for the quarter ended December 31, 2023, compared to 2.42% and 2.46% for the quarters ended September 30, 2023 and December 31, 2022, respectively.

The net interest margin was 2.54% for the quarter ended December 31, 2023, down from 2.69% and 3.52% for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease compared to the quarter ended September 30, 2023, was due primarily to the increase in the cost of interest-bearing liabilities outpacing the yields on interest-earnings assets. The average cost of interest-bearing liabilities increased 26 basis points to 3.50% during the quarter, from 3.24% during the quarter ended September 30, 2023, and increased 187 basis points from 1.63% during the quarter ended December 31, 2022, while the average yield on interest-earning assets increased 10 basis points to 5.56% during the fourth quarter of 2023, from 5.46% during the quarter ended September 30, 2023, and increased 66 basis points from 4.90% during the quarter ended December 31, 2022. The decline in the net interest margin in the current quarter was due in large part to the maturity of lower cost retail and brokered certificates of deposit, repricing in a higher interest rate environment. The net interest margin for the month of December 2023 was 2.52%.

Noninterest income for the quarter ended December 31, 2023, totaled $633,000, down from $677,000 and $720,000 for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease compared to the quarter ended September 30, 2023, was primarily due to a $30,000 decrease in other noninterest income related to our fintech focused venture capital investment and lower loan and deposit related fees, partially offset by increases in wealth management revenue and BOLI income. The decrease in the quarter ended December 31, 2023, as compared to the quarter ended December 31, 2022, primarily reflects reduced loan related fees and the absence of a net gain on sale of investments, partially offset by higher BOLI income and wealth management revenue. Noninterest income declined $474,000 to $2.8 million for the year ended December 31, 2023, from $3.2 million for the year ended December 31, 2022, due primarily to a $644,000 decline in loan related fees due largely to a $495,000 decline in loan prepayment penalties, along with a $59,000 decline in wealth management revenue, partially offset by increases in other noninterest and BOLI income.

Noninterest expense totaled $8.4 million for the quarter ended December 31, 2023, down from $8.8 million and $8.7 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease compared to the quarter ended September 30, 2023, was primarily due to decreases of $196,000 in salaries and employee benefits and $122,000 in professional fees. The decline in salaries and employee benefit expenses was due primarily to the reversal of $250,000 in incentive accruals following an analysis of the metrics impacting employee incentives for the year, compared to no incentive accrual activity in the quarter ended September 30, 2023. The decrease compared to the quarter ended December 31, 2022, was primarily due to decreases of $176,000 in professional fees, $155,000 in salaries and employee benefits and $153,000 in other general and administrative expenses, partially offset by increases of $88,000 in regulatory assessments, $84,000 in data processing and $76,000 in occupancy and equipment expenses. Noninterest expense totaled $35.7 million for the year ended December 31, 2023, compared to $35.6 million for the year ended December 31, 2022. The moderate increase year over was due primarily to an increase in regulatory assessments and other general and administrative expenses, partially offset by declines in salaries and employee benefits and professional fees.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; an FDIC insured Washington State-chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through 15 full-service banking offices. For additional information about us, please visit our website at ffnwb.com and click on the “Investor Relations” link at the bottom of the page.

Forward-looking statements:
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead represent management’s current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; changes in the interest rate environment, including the recent increases in the Federal Reserve benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; increased competitive pressures; legislative and regulatory changes; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimate in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC’s website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management’s beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)
Assets
Dec 31,
2023
Sep 30,
2023
Dec 31,
2022
Three
Month
Change
One
Year
Change
Cash on hand and in banks
$
8,391
$
8,074
$
7,722
3.9
%
8.7
%
Interest-earning deposits with banks
22,138
49,618
16,598
(55.4
)
33.4
Investments available-for-sale, at fair value
207,915
204,975
217,778
1.4
(4.5
)
Investments held-to-maturity, at amortized cost
2,456
2,450
2,444
0.2
0.5
Loans receivable, net of allowance of $15,306, $15,306, and $15,227 respectively
1,175,925
1,168,079
1,167,083
0.7
0.8
Federal Home Loan Bank ("FHLB") stock, at cost
6,527
6,803
7,512
(4.1
)
(13.1
)
Accrued interest receivable
7,359
7,263
6,513
1.3
13.0
Deferred tax assets, net
2,648
3,156
2,597
(16.1
)
2.0
Premises and equipment, net
19,667
19,921
21,192
(1.3
)
(7.2
)
Bank owned life insurance ("BOLI"), net
37,653
37,398
36,286
0.7
3.8
Prepaid expenses and other assets
10,478
13,673
12,479
(23.4
)
(16.0
)
Right of use asset ("ROU"), net
2,617
2,818
3,275
(7.1
)
(20.1
)
Goodwill
889
889
889
0.0
0.0
Core deposit intangible, net
419
451
548
(7.1
)
(23.5
)
Total assets
$
1,505,082
$
1,525,568
$
1,502,916
(1.3
)
0.1
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing deposits
$
100,899
$
104,164
$
119,944
(3.1
)
(15.9
)
Interest-bearing deposits
1,093,208
1,106,246
1,050,096
(1.2
)
4.1
Total deposits
1,194,107
1,210,410
1,170,040
(1.3
)
2.1
Advances from the FHLB
125,000
125,000
145,000
0.0
(13.8
)
Advance payments from borrowers for taxes and insurance
2,952
4,760
3,051
(38.0
)
(3.2
)
Lease liability, net
2,806
3,011
3,454
(6.8
)
(18.8
)
Accrued interest payable
2,739
2,646
328
3.5
735.1
Other liabilities
15,818
20,506
20,683
(22.9
)
(23.5
)
Total liabilities
1,343,422
1,366,333
1,342,556
(1.7
)
0.1
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding
-
-
-
n/a
n/a
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 9,179,510 shares at December 31, 2023,
9,179,510 shares at September 30, 2023, and 9,127,595 shares at December 31, 2022
92
92
91
0.0
1.1
Additional paid-in capital
73,035
72,926
72,424
0.1
0.8
Retained earnings
96,206
96,206
95,059
0.0
1.2
Accumulated other comprehensive loss, net of tax
(7,673
)
(9,989
)
(7,214
)
(23.2
)
6.4
Total stockholders' equity
161,660
159,235
160,360
1.5
0.8
Total liabilities and stockholders' equity
$
1,505,082
$
1,525,568
$
1,502,916
(1.3
)%
0.1
%


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
Quarter Ended
Dec 31,
2023
Sep 30,
2023
Dec 31,
2022
Three
Month
Change
One
Year
Change
Interest income
Loans, including fees
$
17,143
$
16,918
$
15,042
1.3
%
14.0
%
Investments
2,143
2,118
2,007
1.2
6.8
Interest-earning deposits with banks
880
525
205
67.6
329.3
Dividends on FHLB Stock
121
113
89
7.1
36.0
Total interest income
20,287
19,674
17,343
3.1
17.0
Interest expense
Deposits
10,281
9,205
3,972
11.7
158.8
FHLB advances and other borrowings
731
766
928
(4.6
)
(21.2
)
Total interest expense
11,012
9,971
4,900
10.4
124.7
Net interest income
9,275
9,703
12,443
(4.4
)
(25.5
)
(Recapture of provision) provision for credit losses
-
(300
)
486
(100.0
)
(100.0
)
Net interest income after (recapture of provision) provision for credit losses
9,275
10,003
11,957
(7.3
)
(22.4
)
Noninterest income
Net gain on sale of investments
-
-
27
n/a
(100.0
)
BOLI income
255
244
222
4.5
14.9
Wealth management revenue
60
53
36
13.2
66.7
Deposit related fees
234
247
231
(5.3
)
1.3
Loan related fees
60
79
172
(24.1
)
(65.1
)
Other
24
54
32
(55.6
)
(25.0
)
Total noninterest income
633
677
720
(6.5
)
(12.1
)
Noninterest expense
Salaries and employee benefits
4,822
5,018
4,977
(3.9
)
(3.1
)
Occupancy and equipment
1,231
1,193
1,155
3.2
6.6
Professional fees
431
553
607
(22.1
)
(29.0
)
Data processing
718
742
634
(3.2
)
13.2
Regulatory assessments
196
200
108
(2.0
)
81.5
Insurance and bond premiums
113
111
111
1.8
1.8
Marketing
70
97
77
(27.8
)
(9.1
)
Other general and administrative
858
856
1,011
0.2
(15.1
)
Total noninterest expense
8,439
8,770
8,680
(3.8
)
(2.8
)
Income before federal income tax provision
1,469
1,910
3,997
(23.1
)
(63.2
)
Federal income tax provision
275
409
771
(32.8
)
(64.3
)
Net income
$
1,194
$
1,501
$
3,226
(20.5
)%
(63.0
)%
Basic earnings per share
$
0.13
$
0.16
$
0.35
Diluted earnings per share
$
0.13
$
0.16
$
0.35


Weighted average number of common shares outstanding
9,151,892
9,127,568
9,073,323
Weighted average number of diluted shares outstanding
9,176,724
9,150,059
9,149,044


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
Year Ended December 31,
2023
2022
One
Year
Change
Interest income
Loans, including fees
$
66,938
$
52,935
26.5
%
Investments
8,474
5,603
51.2
Interest-earning deposits with banks
2,261
386
485.8
Dividends on FHLB Stock
485
318
52.5
Total interest income
78,158
59,242
31.9
Interest expense
Deposits
34,407
8,955
284.2
FHLB advances
3,208
1,934
65.9
Total interest expense
37,615
10,889
245.4
Net interest income
40,543
48,353
(16.2
)
Recapture of provision for credit losses
(208
)
(434
)
(52.1
)
Net interest income after recapture of provision for credit losses
40,751
48,787
(16.5
)
Noninterest income
Net gain on sale of investments
-
27
(100.0
)
BOLI
1,081
1,004
7.7
Wealth management revenue
253
312
(18.9
)
Deposit accounts related fees
956
936
2.1
Loan related fees
275
919
(70.1
)
Other
208
49
324.5
Total noninterest income
2,773
3,247
(14.6
)
Noninterest expense
Salaries and employee benefits
20,366
21,133
(3.6
)
Occupancy and equipment
4,748
4,776
(0.6
)
Professional fees
2,288
2,339
(2.2
)
Data processing
2,857
2,678
6.7
Regulatory assessments
763
403
89.3
Insurance and bond premiums
468
464
0.9
Marketing
343
303
13.2
Other general and administrative
3,833
3,529
8.6
Total noninterest expense
35,666
35,625
0.1
Income before federal income tax provision
7,858
16,409
(52.1
)
Federal income tax provision
1,553
3,169
(51.0
)
Net income
$
6,305
$
13,240
(52.4
)%
Basic earnings per share
$
0.69
$
1.47
Diluted earnings per share
$
0.69
$
1.45


Weighted average number of common shares outstanding
9,126,209
9,006,369
Weighted average number of diluted shares outstanding
9,152,617
9,102,283

The following table presents a breakdown of the loan portfolio (unaudited):

December 31, 2023
September 30, 2023
December 31, 2022
Amount
Percent
Amount
Percent
Amount
Percent
(Dollars in thousands)
Commercial real estate:
Residential:
Multifamily
$
138,149
11.6
%
$
140,022
11.7
%
$
126,866
10.7
%
Total multifamily residential
138,149
11.6
140,022
11.7
126,866
10.7
Non-residential:
Office
72,778
6.1
72,773
6.1
84,301
7.1
Retail
124,172
10.4
130,101
11.0
132,917
11.3
Mobile home park
21,701
1.8
21,285
1.8
25,283
2.1
Hotel / motel
63,597
5.3
63,954
5.4
55,408
4.7
Nursing Home
11,610
1.0
11,676
1.0
12,348
1.0
Warehouse
19,218
1.6
19,446
1.6
19,917
1.7
Storage
33,033
2.8
33,229
2.8
33,797
2.9
Other non-residential
31,750
2.6
42,227
3.7
43,933
3.7
Total non-residential
377,859
31.6
394,691
33.4
407,904
34.5
Construction/land:
One-to-four family residential
47,149
4.0
43,532
3.7
52,492
4.5
Multifamily
4,004
0.3
2,043
0.2
15,393
1.3
Land development
9,771
0.8
9,766
0.8
9,759
0.8
Total construction/land
60,924
5.1
55,341
4.7
77,644
6.6
One-to-four family residential:
Permanent owner occupied
228,752
19.2
260,970
22.1
232,869
19.7
Permanent non-owner occupied
284,471
23.9
232,238
19.6
241,311
20.4
Total one-to-four family residential
513,223
43.1
493,208
41.7
474,180
40.1
Business
Aircraft
1,945
0.1
1,981
0.2
2,087
0.2
Small Business Administration ("SBA")
1,794
0.3
1,810
0.3
514
0.1
Paycheck Protection Plan ("PPP")
473
0.0
551
0.0
783
0.1
Other business
24,869
2.1
23,633
1.9
27,979
2.3
Total business
29,081
2.5
27,975
2.4
31,363
2.7
Consumer
Classic, collectible and other auto
58,618
5.0
59,955
5.1
55,838
4.7
Other consumer
13,377
1.1
12,193
1.0
8,515
0.7
Total consumer
71,995
6.1
72,148
6.1
64,353
5.4
Total loans
1,191,231
100.0
%
1,183,385
100.0
%
1,182,310
100.0
%
Less:
ACL
15,306
15,306
15,227
Loans receivable, net
$
1,175,925
$
1,168,079
$
1,167,083
Concentrations of credit: (1)
Construction loans as % of total capital
38.3
%
37.8
%
53.1
%
Total non-owner occupied commercial
real estate as % of total capital
316.8
%
328.1
%
346.9
%
(1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC regulatory guidelines.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)
At or For the Quarter Ended
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
2023
2023
2023
2023
2022
(Dollars in thousands, except per share data)
Performance Ratios : (1)
Return on assets
0.31
%
0.39
%
0.39
%
0.57
%
0.86
%
Return on equity
2.97
3.71
3.74
5.31
8.04
Dividend payout ratio
100.00
79.26
79.90
56.52
34.29
Equity-to-assets ratio
10.74
10.44
10.39
10.14
10.67
Tangible equity ratio (2)
10.66
10.36
10.31
10.06
10.58
Net interest margin
2.54
2.69
2.84
3.22
3.52
Average interest-earning assets to average interest-bearing liabilities
115.84
116.94
116.27
117.78
117.93
Efficiency ratio
85.17
84.49
85.57
75.12
65.94
Noninterest expense as a percent of average total assets
2.18
2.29
2.50
2.42
2.30
Book value per common share
$
17.61
$
17.35
$
17.35
$
17.45
$
17.57
Tangible book value per share (2)
17.47
17.20
17.20
17.30
17.41
Capital Ratios : (3)
Tier 1 leverage ratio
10.18
%
10.25
%
10.02
%
10.24
%
10.31
%
Common equity tier 1 capital ratio
14.90
14.75
14.49
14.33
14.37
Tier 1 capital ratio
14.90
14.75
14.49
14.33
14.37
Total capital ratio
16.15
16.00
15.75
15.59
15.62
Asset Quality Ratios : (4)
Nonperforming loans as a percent of total loans
0.02
%
0.02
%
0.02
%
0.02
%
0.02
%
Nonperforming assets as a percent of total assets
0.01
0.01
0.01
0.01
0.01
ACL as a percent of total loans
1.28
1.29
1.31
1.33
1.29
Net (recoveries) charge-offs to average loans receivable, net
0.00
0.00
0.00
(0.00
)
(0.00
)
Allowance for Credit Losses:
ACL, beginning of the quarter
$
15,306
$
15,606
$
16,028
$
15,227
$
14,726
Beginning balance adjustment from adoption of Topic 326
-
-
-
500
-
(Recapture of provision) provision
-
(300
)
(400
)
300
500
Charge-offs
-
-
(22
)
-
-
Recoveries
-
-
-
1
1
ACL, end of the quarter
$
15,306
$
15,306
$
15,606
$
16,028
$
15,227
(1) Performance ratios are calculated on an annualized basis.
(2) Tangible equity and tangible assets exclude goodwill and core deposit intangible assets. Tangible equity, tangible assets, tangible equity ratio and tangible book value per share are non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
(3) Capital ratios are for First Financial Northwest Bank only.
(4) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)
At or For the Quarter Ended
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
2023
2023
2023
2023
2022
(Dollars in thousands)
Yields and Costs : (1)
Yield on loans
5.83
%
5.73
%
5.71
%
5.56
%
5.19
%
Yield on investments
4.11
3.98
3.93
3.88
3.60
Yield on interest-earning deposits
5.32
5.18
4.91
4.40
3.31
Yield on FHLB stock
7.29
6.57
7.06
7.30
4.58
Yield on interest-earning assets
5.56
%
5.46
%
5.43
%
5.29
%
4.90
%
Cost of interest-bearing deposits
3.62
%
3.33
%
3.06
%
2.41
%
1.51
%
Cost of borrowings
2.40
2.42
2.55
2.69
2.46
Cost of interest-bearing liabilities
3.50
%
3.24
%
3.01
%
2.44
%
1.63
%
Cost of total deposits
3.31
%
3.03
%
2.78
%
2.17
%
1.36
%
Cost of funds
3.23
2.97
2.76
2.23
1.48
Average Balances:
Loans
$
1,167,339
$
1,171,483
$
1,182,939
$
1,168,539
$
1,150,181
Investments
206,837
211,291
215,113
219,969
221,113
Interest-earning deposits
65,680
40,202
50,691
21,729
24,608
FHLB stock
6,584
6,820
6,814
7,219
7,710
Total interest-earning assets
$
1,446,440
$
1,429,796
$
1,455,557
$
1,417,456
$
1,403,612
Interest-bearing deposits
$
1,127,690
$
1,097,324
$
1,126,598
$
1,065,827
$
1,040,357
Borrowings
120,978
125,402
125,275
137,600
149,946
Total interest-bearing liabilities
$
1,248,668
$
1,222,726
$
1,251,873
$
1,203,427
$
1,190,303
Noninterest-bearing deposits
102,869
109,384
111,365
115,708
121,518
Total deposits and borrowings
$
1,351,537
$
1,332,110
$
1,363,238
$
1,319,135
$
1,311,821
Average assets
$
1,538,955
$
1,522,224
$
1,547,321
$
1,509,297
$
1,496,125
Average stockholders' equity
159,659
160,299
159,764
162,016
159,120
(1) Yields and costs are annualized.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)
At or For the Year Ended December 31,
2023
2022
2021
2020
2019
(Dollars in thousands, except per share data)
Performance Ratios:
Return on assets
0.41
%
0.91
%
0.86
%
0.63
%
0.80
%
Return on equity
3.93
8.34
7.65
5.50
6.73
Dividend payout ratio
75.36
32.65
33.59
45.45
33.65
Equity-to-assets ratio
10.74
10.67
11.07
11.26
11.65
Tangible equity ratio (1)
10.66
10.58
10.97
11.15
11.53
Net interest margin
2.82
3.54
3.35
3.15
3.19
Average interest-earning assets to average interest-bearing liabilities
116.69
119.18
118.59
115.62
113.44
Efficiency ratio
82.34
69.04
68.32
72.39
70.66
Noninterest expense as a percent of average total assets
2.33
2.44
2.35
2.39
2.35
Book value per common share
$
17.61
$
17.57
$
17.30
$
16.05
$
15.25
Tangible book value per share (1)
17.47
17.41
17.13
15.88
15.07
Capital Ratios : (2)
Tier 1 leverage ratio
10.18
%
10.31
%
10.34
%
10.29
%
10.27
%
Common equity tier 1 capital ratio
14.90
14.37
14.23
14.32
13.13
Tier 1 capital ratio
14.90
14.37
14.23
14.32
13.13
Total capital ratio
16.15
15.62
15.48
15.57
14.38
Asset Quality Ratios : (3)
Nonperforming loans as a percent of total loans
0.02
%
0.02
%
0.00
%
0.19
%
0.01
%
Nonperforming assets as a percent of total assets
0.01
0.01
0.00
0.18
0.04
ACL as a percent of total loans
1.28
1.29
1.40
1.36
1.18
Net charge-offs (recoveries) to average loans receivable, net
0.00
0.00
(0.02
)
(0.00
)
(0.02
)
Allowance for Credit Losses:
ACL, beginning of the year
$
15,227
$
15,657
$
15,174
$
13,218
$
13,347
Beginning balance adjustment from adoption of Topic 326
500
-
-
-
-
(Recapture of provision) provision
(400
)
(400
)
300
1,900
(300
)
Charge-offs
(22
)
(37
)
-
(2
)
-
Recoveries
1
7
183
58
171
ACL, end of the year
$
15,306
$
15,227
$
15,657
$
15,174
$
13,218
( 1 ) Tangible equity and tangible assets exclude goodwill and core deposit intangible assets. Tangible equity, tangible, tangible equity ratio and tangible book value per share are non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
( 2 ) Capital ratios are for First Financial Northwest Bank only.
( 3 ) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures (continued)
(Unaudited)
At or For the Year Ended December 31,
2023
2022
2021
2020

2019
(Dollars in thousands)
Yields and Costs:
Yield on loans
5.71
%
4.69
%
4.57
%
4.69
%
5.15
%
Yield on investments
3.97
2.77
1.83
2.39
3.11
Yield on interest-earning deposits
5.06
1.28
0.12
0.21
2.15
Yield on FHLB stock
7.07
5.08
5.29
4.85
5.42
Yield on interest-earning assets
5.44
%
4.33
%
4.01
%
4.36
%
4.88
%
Cost of deposits
3.12
%
0.87
%
0.71
%
1.42
%
1.90
%
Cost of borrowings
2.52
1.70
1.39
1.31
2.09
Cost of interest-bearing liabilities
3.05
%
0.95
%
0.78
%
1.41
%
1.92
%
Cost of interest-bearing deposits
2.83
%
0.77
%
0.64
%
1.32
%
1.81
%
Cost of funds
2.80
0.86
0.71
1.32
1.84
Average Balances:
Loans
$
1,172,569
$
1,128,835
$
1,098,772
$
1,120,889
$
1,061,367
Investments
213,261
203,165
176,110
133,584
139,354
Interest-earning deposits
44,684
30,176
60,482
25,108
13,634
FHLB stock
6,857
6,256
6,271
6,600
6,684
Total interest-earning assets
$
1,437,371
$
1,368,432
$
1,341,635
$
1,286,181
$
1,221,039
Interest-bearing deposits
$
1,104,510
$
1,034,351
$
1,015,852
$
987,069
$
946,484
Borrowings
127,263
113,890
115,466
125,392
129,899
Total interest-bearing liabilities
$
1,231,773
$
1,148,241
$
1,131,318
$
1,112,461
$
1,076,383
Noninterest-bearing deposits
109,795
125,166
112,484
75,388
48,434
Total deposits and borrowings
$
1,341,568
$
1,273,407
$
1,243,802
$
1,187,849
$
1,124,817
Average assets
$
1,529,511
$
1,455,739
$
1,421,476
$
1,361,604
$
1,294,164
Average stockholders' equity
160,428
158,685
160,041
155,587
154,092

Non-GAAP Financial Measures

In addition to financial results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains non-GAAP financial measures that include tangible equity, tangible assets, tangible book value per share, and the tangible equity-to-assets ratio. The Company believes that these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of goodwill and core deposit intangible, net and provides an alternative view of the Company’s performance over time and in comparison to the Company’s competitors. Non-GAAP financial measures have limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation and are not a substitute for other measures in this earnings release that are presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The following tables provide a reconciliation between the GAAP and non-GAAP measures:

Quarter Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
(Dollars in thousands, except per share data)
Tangible equity to tangible assets and tangible book value per share:
Total stockholders' equity (GAAP)
$
161,660
$
159,235
$
158,715
$
159,645
$
160,360
Less:
Goodwill
889
889
889
889
889
Core deposit intangible, net
419
451
484
516
548
Tangible equity (Non-GAAP)
$
160,352
$
157,895
$
157,342
$
158,240
$
158,923
Total assets (GAAP)
$
1,505,082
$
1,525,568
$
1,528,079
$
1,574,271
$
1,502,916
Less:
Goodwill
889
889
889
889
889
Core deposit intangible, net
419
451
484
516
548
Tangible assets (Non-GAAP)
$
1,503,774
$
1,524,228
$
1,526,706
$
1,572,866
$
1,501,479
Common shares outstanding at period end
9,179,510
9,179,510
9,148,086
9,148,086
9,127,595
Equity-to-assets ratio (GAAP)
10.74
%
10.44
%
10.39
%
10.14
%
10.67
%
Tangible equity-to-tangible assets ratio (Non-GAAP)
10.66
10.36
10.31
10.06
10.58
Book value per common share (GAAP)
$
17.61
$
17.35
$
17.35
$
17.45
$
17.57
Tangible book value per share (Non-GAAP)
17.47
17.20
17.20
17.30
17.41


Year Ended December 31,
2023
2022
2021
2020
2019
(Dollars in thousands, except per share data)
Tangible equity to tangible assets and tangible book value per share:
Total stockholders' equity (GAAP)
$
161,660
$
160,360
$
157,879
$
156,302
$
156,319
Less:
Goodwill
889
889
889
889
889
Core deposit intangible
419
548
684
824
968
Tangible equity (Non-GAAP)
$
160,352
$
158,923
$
156,306
$
154,589
$
154,462
Total assets (GAAP)
1,505,082
1,502,916
1,426,329
1,387,669
1,341,885
Less:
Goodwill
889
889
889
889
889
Core deposit intangible
419
548
684
824
968
Tangible assets (Non-GAAP)
$
1,503,774
$
1,501,479
$
1,424,756
$
1,385,956
$
1,340,028
Common shares outstanding at period end
9,179,510
9,127,595
9,125,759
9,736,875
10,252,953
Equity-to-assets ratio (GAAP)
10.74
%
10.67
%
11.07
%
11.26
%
11.65
%
Tangible equity ratio (Non-GAAP)
10.66
10.58
10.97
11.15
11.53
Book value per common share (GAAP)
$
17.61
$
17.57
$
17.30
$
16.05
$
15.25
Tangible book value per share (Non-GAAP)
17.47
17.41
17.13
15.88
15.07

Stock Information

Company Name: First Financial Northwest Inc.
Stock Symbol: FFNW
Market: NASDAQ
Website: ffnwb.com

Menu

FFNW FFNW Quote FFNW Short FFNW News FFNW Articles FFNW Message Board
Get FFNW Alerts

News, Short Squeeze, Breakout and More Instantly...