Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FFNW - First Financial Northwest, Inc. Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter and $1.1 Million or $0.12 per Diluted Share for the Year Ended December 31, 2024


FFNW - First Financial Northwest, Inc. Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter and $1.1 Million or $0.12 per Diluted Share for the Year Ended December 31, 2024

RENTON, Wash., Jan. 28, 2025 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended December 31, 2024, of $1.2 million, or $0.13 per diluted share, compared to a net loss of $608,000, or $(0.07) per diluted share, for the quarter ended September 30, 2024, and net income of $1.2 million, or $0.13 per diluted share, for the quarter ended December 31, 2023. For the twelve months ended December 31, 2024, the Company reported net income of $1.1 million, or $0.12 per diluted share, compared to net income of $6.3 million, or $0.69 per diluted share, for the year ended December 31, 2023.

The improved performance in the current quarter compared to the quarter ended September 30, 2024, was due primarily to a $1.3 million recapture of provision for credit losses. This compares to a provision for credit losses of $1.6 million in the prior quarter that mainly related to two participation loans to a single borrowing entity totaling approximately $6.0 million, where we were not the lead lender. During the quarter ended December 31, 2024, one of the two loans was paid in full and the borrower paid down the balance on the other loan using proceeds from the sale of another property. Subsequently, we received an updated appraisal of the property securing the remaining loan that confirmed a value sufficient to support the recapture of the previously allocated specific reserve for this loan.

“I am pleased to report that our net loans receivable increased $14.0 million in the quarter as our lending teams continue to focus on growing our loan portfolio. In addition, our credit quality remained strong, with only $842,000 in nonaccrual loans, representing 0.07% of our $1.16 billion total loan portfolio,” stated Joseph W. Kiley III, President and CEO.

“We continue to prepare for the closing of the sale of the Bank to Global Federal Credit Union (“Global”), as we await the final required approval from Global’s primary regulator, the National Credit Union Administration, before we can proceed towards closing the transaction,” concluded Kiley.

Highlights for the quarter and year ended December 31, 2024:

  • Net loans receivable totaled $1.14 billion at December 31, 2024, compared to $1.13 billion at September 30, 2024, and $1.18 billion at December 31, 2023.
  • Book value per common share was $17.50 at December 31, 2024, compared to $17.39 at September 30, 2024, and $17.61 at December 31, 2023.
  • The Bank’s Tier 1 leverage and total capital ratios were 11.2% and 16.7% at December 31, 2024, compared to 10.9% and 16.7% at September 30, 2024, and 10.2% and 16.2% at December 31, 2023, respectively.
  • Credit quality remained strong with nonaccrual loans totaling $842,000, or 0.07% of total loans at December 31, 2024.
  • A $1.3 million recapture of provision for credit losses was recorded in the current quarter, compared to a $1.6 million and no provision for credit losses recorded during the prior quarter and the same quarter a year ago, respectively. We recorded a $50,000 recapture of provision for credit losses for the year ended December 31, 2024, compared to a $208,000 recapture of provision for credit losses for the year ended December 31, 2023.

Deposits decreased $36.0 million to $1.13 billion at December 31, 2024, compared to $1.17 billion at September 30, 2024, and decreased $62.7 million compared to $1.19 billion at December 31, 2023. The decrease in deposits at December 31, 2024, compared to September 30, 2024, was due primarily to a $19.7 million decrease in noninterest-bearing demand deposits and a $15.5 million decrease in money market deposits. The decrease in deposits at December 31, 2024, from December 31, 2023, reflects declines in all deposit categories except for retail certificates of deposit which increased $91.8 million.

Federal Home Loan Bank (“FHLB”) advances totaled $110.0 million at December 31, 2024, compared to $100.0 million at September 30, 2024, and $125.0 million at December 31, 2023. Of the total FHLB advances at December 31, 2024, $100.0 million were tied to cash flow hedge agreements under which the Bank pays a fixed rate and receives a variable rate in return to assist in the Bank’s interest rate risk management efforts. These cash flow hedge agreements had a weighted average remaining term of 27.8 months and a weighted average fixed interest rate of 1.93% as of December 31, 2024. The average cost of borrowings was 2.35% for the quarter ended December 31, 2024, compared to 3.19% for the quarter ended September 30, 2024, and 2.40% for the quarter ended December 31, 2023.

The following table presents a breakdown of our total deposits (unaudited):

Dec 31,
2024
Sep 30,
2024
Dec 31,
2023
Three
Month
Change
One
Year
Change
Deposits:
(Dollars in thousands)
Noninterest-bearing demand
$
80,772
$
100,466
$
100,899
$
(19,694
)
$
(20,127
)
Interest-bearing demand
56,957
55,506
56,968
1,451
(11
)
Savings
16,277
17,031
18,886
(754
)
(2,609
)
Money market
480,520
495,978
529,411
(15,458
)
(48,891
)
Certificates of deposit, retail
448,974
447,474
357,153
1,500
91,821
Brokered deposits
47,900
50,900
130,790
(3,000
)
(82,890
)
Total deposits
$
1,131,400
$
1,167,355
$
1,194,107
$
(35,955
)
$
(62,707
)


The following tables present an analysis of total deposits by branch office (unaudited):

December 31, 2024
Noninterest-
bearing
demand
Interest-
bearing
demand
Savings
Money
market
Certificates
of deposit,
retail
Brokered
deposits
Total
(Dollars in thousands)
King County
Renton
$
26,242
$
14,786
$
10,197
$
284,670
$
309,858
$
-
$
645,753
Landing
3,245
1,359
170
7,958
14,965
-
27,697
Woodinville
1,738
3,168
620
8,834
11,511
-
25,871
Bothell
2,792
930
408
1,421
6,762
-
12,313
Crossroads
11,075
2,762
86
29,208
18,772
-
61,903
Kent
3,766
4,873
40
18,673
8,471
-
35,823
Kirkland
5,524
1,924
208
11,574
1,855
-
21,085
Issaquah
1,244
238
13
2,298
6,562
-
10,355
Total King County
55,626
30,040
11,742
364,636
378,756
-
840,800
Snohomish County
Mill Creek
3,184
3,496
342
16,135
12,487
-
35,644
Edmonds
7,316
8,542
338
16,482
13,003
-
45,681
Clearview
4,909
5,653
1,494
17,934
13,778
-
43,768
Lake Stevens
3,633
5,946
1,314
24,571
17,004
-
52,468
Smokey Point
2,544
1,800
1,032
36,950
9,619
-
51,945
Total Snohomish County
21,586
25,437
4,520
112,072
65,891
-
229,506
Pierce County
University Place
1,837
54
1
2,113
2,122
-
6,127
Gig Harbor
1,723
1,426
14
1,699
2,205
-
7,067
Total Pierce County
3,560
1,480
15
3,812
4,327
-
13,194
Brokered deposits
-
-
-
-
-
47,900
47,900
Total deposits
$
80,772
$
56,957
$
16,277
$
480,520
$
448,974
$
47,900
$
1,131,400


September 30, 2024
Noninterest-
bearing
demand
Interest-
bearing
demand
Savings
Money
market
Certificates
of deposit,
retail
Brokered
deposits
Total
(Dollars in thousands)
King County
Renton
$
29,388
$
14,153
$
10,654
$
305,836
$
315,721
$
-
$
675,752
Landing
3,442
1,660
237
8,348
12,733
-
26,420
Woodinville
1,968
2,234
959
8,852
11,522
-
25,535
Bothell
2,965
1,151
401
1,536
5,918
-
11,971
Crossroads
14,770
2,039
107
31,665
18,136
-
66,717
Kent
5,417
10,502
44
16,053
8,562
-
40,578
Kirkland
10,967
1,890
206
11,243
2,240
-
26,546
Issaquah
1,186
294
18
2,547
6,580
-
10,625
Total King County
70,103
33,923
12,626
386,080
381,412
-
884,144
Snohomish County
Mill Creek
3,990
2,171
384
14,628
10,312
-
31,485
Edmonds
9,254
6,831
330
18,549
13,281
-
48,245
Clearview
5,587
5,242
1,462
21,206
12,251
-
45,748
Lake Stevens
3,970
4,282
1,244
23,257
15,571
-
48,324
Smokey Point
2,994
1,664
969
29,353
11,387
-
46,367
Total Snohomish County
25,795
20,190
4,389
106,993
62,802
-
220,169
Pierce County
University Place
2,940
53
4
1,848
1,458
-
6,303
Gig Harbor
1,628
1,340
12
1,057
1,802
-
5,839
Total Pierce County
4,568
1,393
16
2,905
3,260
-
12,142
Brokered deposits
-
-
-
-
-
50,900
50,900
Total deposits
$
100,466
$
55,506
$
17,031
$
495,978
$
447,474
$
50,900
$
1,167,355

Net loans receivable totaled $1.14 billion at December 31, 2024, compared to $1.13 billion at September 30, 2024, and $1.18 billion at December 31, 2023. The increase in the current quarter compared to the quarter ended September 30, 2024, was due to growth in non-residential commercial real estate, construction/land, consumer and one-to-four family residential loans, partially offset by declines in multifamily and business lending. The average balance of net loans receivable totaled $1.13 billion for both the quarters ended December 31, 2024, and September 30, 2024, compared to $1.17 billion for the quarter ended December 31, 2023. For the year ended December 31, 2024, the average balance of net loans receivable was $1.14 billion, compared to $1.17 billion for the year ended December 31, 2023.

The allowance for credit losses (“ACL”) represented 1.30% of total loans receivable at December 31, 2024, compared to 1.42% of total loans receivable at September 30, 2024, and 1.28% at December 31, 2023. The change in the ACL at December 31, 2024, compared to September 30, 2024, related primarily to activity on the single lending relationship discussed above.

Nonaccrual loans totaled $842,000 at December 31, 2024, compared to $853,000 at September 30, 2024, and $220,000 at December 31, 2023. There was no other real estate owned at December 31, 2024, September 30, 2024, or December 31, 2023.

Net interest income totaled $8.4 million for the quarter ended December 31, 2024, compared to $8.5 million for the quarter ended September 30, 2024, and $9.3 million for the quarter ended December 31, 2023. The decrease in the current quarter compared to the quarter ended September 30, 2024, was primarily due to declines in interest from earning assets, partially offset by declines in interest expense. For the year ended December 31, 2024, net interest income totaled $34.8 million, compared to $40.5 million for the year ended December 31, 2023, as total interest expense increased by $5.0 million and total interest income declined by $800,000.

Total interest income decreased $419,000 to $19.0 million for the quarter ended December 31, 2024, compared to $19.4 million for the quarter ended September 30, 2024, and decreased $1.3 million compared to $20.3 million for the quarter ended December 31, 2023. The decrease in total interest income during the current quarter compared to the prior quarter was primarily due to a $250,000 or 29.0% decline in interest income earned on interest-earning deposits held with banks. This decline resulted from a 54 basis point decrease in the average yield earned on these deposits, coupled with a $13.6 million reduction in their average balance. Additionally, interest income on loans, including fees, declined by $146,000 or 0.9%, primarily due to a $2.5 million decrease in the average balance of loans and, to a lesser extent, a four basis point decrease in the yield earned on loans. The decrease in total interest income during the current quarter compared to the comparable quarter in 2023 was primarily due to declines in interest income on loans, including fees, of $631,000, investments of $449,000, and interest-earning deposits with banks of $267,000, partially offset by an increase in dividends on FHLB stock of $56,000.

Yield on loans, the largest component of our interest-earning assets, declined to 5.82% during the recent quarter, compared to 5.86% and 5.83% for the quarters ended September 30, 2024, and December 31, 2023, respectively. The yield on investment securities for the current quarter was 4.29%, down slightly from 4.30% last quarter and up from 4.11% a year ago.

Total interest expense was $10.6 million for the quarter ended December 31, 2024, down from $11.0 million for both quarters ended September 30, 2024, and December 31, 2023. The decrease from the quarter ended September 30, 2024, was due to lower interest expense related to FHLB advances and other borrowings, which declined due to a decline in the average balance of FHLB advances and other borrowings, partially offset by higher interest expense on deposits driven by an increase in the average balance of interest-bearing deposits. The decrease from the quarter ended December 31, 2023, was due to lower interest expense on deposits and FHLB advances and other borrowings, primarily as a result of lower average balances of these liabilities.

Net interest margin was 2.50% for the quarter ended December 31, 2024, compared to 2.46% for the quarter ended September 30, 2024, and 2.54% for the quarter ended December 31, 2023. The increase in the net interest margin for the quarter ended December 31, 2024, compared to the prior quarter was primarily due to a decline in the average balance of total interest-earning assets, as net interest income was relatively unchanged during the periods. The decrease in the net interest margin for the quarter ended December 31, 2024, compared to the same quarter a year ago was primarily due to a decline in net interest income, which was partially offset by a decline in the average balance of total interest-earning assets. The net interest margin for the month of December 2024 was 2.55%.

Noninterest income for the quarter ended December 31, 2024, totaled $658,000, down from $677,000 for the quarter ended September 30, 2024, and up from $633,000 for the quarter ended December 31, 2023. The decrease compared to the quarter ended September 30, 2024, was primarily due to lower loan and deposit related fees and BOLI income, partially offset by an increase in wealth management revenue. Noninterest income remained nearly flat at $2.8 million for both the years ended December 31, 2024, and December 31, 2023, as increases in BOLI income, wealth management revenue and loan related fees in the current year were nearly entirely offset by decreases in deposit related fees and other noninterest income.

Noninterest expense totaled $8.9 million for the quarter ended December 31, 2024, compared to $8.5 million for the quarter ended September 30, 2024, and $8.4 million for the quarter ended December 31, 2023. The increase from the quarter ended September 30, 2024, was primarily due to a $860,000 increase in salaries and employee benefits due to 2025 merit increases implemented in December 2024, as well as year-end accruals related to incentive compensation, partially offset by decreases in nearly all other categories, most notably professional fees and other general and administrative expenses. Incentive compensation increased due to the project that modified certain loans that would have otherwise been ineligible for Global Federal Credit Union to hold on their balance sheet. The increase compared to the quarter ended December 31, 2023, was primarily due to a $644,000 increase in salaries and employee benefits and an $87,000 increase in data processing expenses, partially offset by decreases across other expense categories. Noninterest expense totaled $36.7 million for the year ended December 31, 2024, compared to $35.7 million for the year ended December 31, 2023. The year-over-year increase was primarily due to an increase in professional fees, data processing and salaries and employee benefits, partially offset by lower marketing and other general and administrative expenses and regulatory assessments.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; an FDIC insured Washington State-chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through 15 full-service banking offices. For additional information about us, please visit our website at ffnwb.com and click on the “Investor Relations” link at the bottom of the page.

Forward-looking statements:

When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead represent management’s current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, our pending transaction with Global Federal Credit Union (“Global”) whereby Global, pursuant to the definitive purchase and assumption agreement (the “P&A Agreement”), will acquire substantially all of the assets and assume substantially all of the liabilities of the Bank, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based on current management expectations and may, therefore, involve risks and uncertainties. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: the occurrence of any event, change or other circumstances that could give rise to the right of one or all of the parties to terminate the P&A Agreement; delays in completing the P&A Agreement; the failure to obtain necessary regulatory approvals or to satisfy any of the other conditions to the Global transaction, including the P&A Agreement, on a timely basis or at all; delays or other circumstances arising from the dissolution of the Bank and the Company following completion of the P&A Agreement; diversion of management’s attention from ongoing business operations and opportunities during the pending Global transaction; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement of the Global transaction; adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a recession or slowed economic growth; changes in the interest rate environment, including increases or decreases in the Federal Reserve benchmark rate and duration at which such interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; increased competitive pressures, including repricing and competitors’ pricing initiatives, and their impact on our market position, loan, and deposit products; legislative and regulatory changes; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; the potential effects of new tariffs or changes to existing trade policies that could affect economic activity or specific industry sectors; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC’s website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management’s beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)

Assets
Dec 31,
2024
Sep 30,
2024
Dec 31,
2023
Three
Month
Change
One
Year
Change
Cash on hand and in banks
$
9,535
$
8,423
$
8,391
13.2
%
13.6
%
Interest-earning deposits with banks
36,182
72,884
22,138
(50.4
)
63.4
Investments available-for-sale, at fair value
151,642
156,609
207,915
(3.2
)
(27.1
)
Investments held-to-maturity, at amortized cost
2,468
2,462
2,456
0.2
0.5
Loans receivable, net of allowance of $15,066, $16,265 and $15,306, respectively
1,140,186
1,126,146
1,175,925
1.2
(3.0
)
Federal Home Loan Bank ("FHLB") stock, at cost
5,853
5,403
6,527
8.3
(10.3
)
Accrued interest receivable
6,108
6,638
7,359
(8.0
)
(17.0
)
Deferred tax assets, net
2,582
2,690
2,648
(4.0
)
(2.5
)
Premises and equipment, net
18,166
18,584
19,667
(2.2
)
(7.6
)
Bank owned life insurance ("BOLI"), net
38,950
38,661
37,653
0.7
3.4
Prepaid expenses and other assets
9,676
8,898
10,478
8.7
(7.7
)
Right of use asset ("ROU"), net
2,357
2,473
2,617
(4.7
)
(9.9
)
Goodwill
889
889
889
0.0
0.0
Core deposit intangible, net
295
326
419
(9.5
)
(29.6
)
Total assets
$
1,424,889
$
1,451,086
$
1,505,082
(1.8
)
(5.3
)
Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing deposits
$
80,772
$
100,466
$
100,899
(19.6
)
(19.9
)
Interest-bearing deposits
1,050,628
1,066,889
1,093,208
(1.5
)
(3.9
)
Total deposits
1,131,400
1,167,355
1,194,107
(3.1
)
(5.3
)
FHLB advances
110,000
100,000
125,000
10.0
(12.0
)
Advance payments from borrowers for taxes and insurance
2,873
5,211
2,952
(44.9
)
(2.7
)
Lease liability, net
2,550
2,673
2,806
(4.6
)
(9.1
)
Accrued interest payable
526
294
2,739
78.9
(80.8
)
Other liabilities
15,985
15,340
15,818
4.2
1.1
Total liabilities
1,263,334
1,290,873
1,343,422
(2.1
)
(6.0
)
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding
-
-
-
n/a
n/a
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 9,230,010 shares at December 31, 2024, 9,213,969 shares at September 30, 2024, and 9,179,510 shares at December 31, 2023
93
92
92
1.1
1.1
Additional paid-in capital
72,823
72,916
73,035
(0.1
)
(0.3
)
Retained earnings
94,892
93,692
96,206
1.3
(1.4
)
Accumulated other comprehensive loss, net of tax
(6,253
)
(6,487
)
(7,673
)
(3.6
)
(18.5
)
Total stockholders' equity
161,555
160,213
161,660
0.8
(0.1
)
Total liabilities and stockholders' equity
$
1,424,889
$
1,451,086
$
1,505,082
(1.8
)%
(5.3
)%


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except per share data)
(Unaudited)

Quarter Ended
Dec 31,
2024
Sep 30,
2024
Dec 31,
2023
Three
Month
Change
One
Year
Change
Interest income
Loans, including fees
$
16,512
$
16,658
$
17,143
(0.9
)%
(3.7
)%
Investments
1,694
1,744
2,143
(2.9
)
(21.0
)
Interest-earning deposits with banks
613
863
880
(29.0
)
(30.3
)
Dividends on FHLB Stock
177
150
121
18.0
46.3
Total interest income
18,996
19,415
20,287
(2.2
)
(6.4
)
Interest expense
Deposits
9,956
9,748
10,281
2.1
(3.2
)
FHLB advances and other borrowings
600
1,213
731
(50.5
)
(17.9
)
Total interest expense
10,556
10,961
11,012
(3.7
)
(4.1
)
Net interest income
8,440
8,454
9,275
(0.2
)
(9.0
)
(Recapture of provision) provision for credit losses
(1,250
)
1,575
-
(179.4
)
n/a
Net interest income after (recapture of provision) provision for credit losses
9,690
6,879
9,275
40.9
4.5
Noninterest income
BOLI income
289
295
255
(2.0
)
13.3
Wealth management revenue
88
42
60
109.5
46.7
Deposit related fees
226
236
234
(4.2
)
(3.4
)
Loan related fees
44
96
60
(54.2
)
(26.7
)
Other
11
8
24
37.5
(54.2
)
Total noninterest income
658
677
633
(2.8
)
3.9
Noninterest expense
Salaries and employee benefits
5,466
4,606
4,822
18.7
13.4
Occupancy and equipment
1,154
1,183
1,231
(2.5
)
(6.3
)
Professional fees
377
585
431
(35.6
)
(12.5
)
Data processing
805
838
718
(3.9
)
12.1
Regulatory assessments
160
165
196
(3.0
)
(18.4
)
Insurance and bond premiums
114
113
113
0.9
0.9
Marketing
24
46
70
(47.8
)
(65.7
)
Other general and administrative
834
952
858
(12.4
)
(2.8
)
Total noninterest expense
8,934
8,488
8,439
5.3
5.9
Income before federal income tax provision (benefit)
1,414
(932
)
1,469
(251.7
)
(3.7
)
Federal income tax provision (benefit)
214
(324
)
275
(166.0
)
(22.2
)
Net income (loss)
$
1,200
$
(608
)
$
1,194
(297.4
)%
0.5
%
Basic earnings (loss) per share
$
0.13
$
(0.07
)
$
0.13
Diluted earnings (loss) per share
$
0.13
$
(0.07
)
$
0.13
Weighted average number of common shares outstanding
9,220,593
9,190,146
9,151,892
Weighted average number of diluted shares outstanding
9,238,565
9,190,146
9,176,724


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except per share data)
(Unaudited)

Year Ended December 31,
2024
2023
One Year
Change
Interest income
Loans, including fees
$
66,941
$
66,938
0.0
%
Investments
7,388
8,474
(12.8
)
Interest-earning deposits with banks
2,444
2,261
8.1
Dividends on FHLB Stock
597
485
23.1
Total interest income
77,370
78,158
(1.0
)
Interest expense
Deposits
39,117
34,407
13.7
FHLB advances and other borrowings
3,490
3,208
8.8
Total interest expense
42,607
37,615
13.3
Net interest income
34,763
40,543
(14.3
)
Recapture of provision for credit losses
(50
)
(208
)
(76.0
)
Net interest income after recapture of provision for credit losses
34,813
40,751
(14.6
)
Noninterest income
BOLI
1,245
1,081
15.2
Wealth management revenue
279
253
10.3
Deposit accounts related fees
923
956
(3.5
)
Loan related fees
296
275
7.6
Other
53
208
(74.5
)
Total noninterest income
2,796
2,773
0.8
Noninterest expense
Salaries and employee benefits
20,652
20,366
1.4
Occupancy and equipment
4,789
4,748
0.9
Professional fees
3,011
2,288
31.6
Data processing
3,285
2,857
15.0
Regulatory assessments
662
763
(13.2
)
Insurance and bond premiums
477
468
1.9
Marketing
179
343
(47.8
)
Other general and administrative
3,638
3,833
(5.1
)
Total noninterest expense
36,693
35,666
2.9
Income before federal income tax (benefit) provision
916
7,858
(88.3
)
Federal income tax (benefit) provision
(156
)
1,553
(110.0
)
Net income
$
1,072
$
6,305
(83.0
)%
Basic earnings per share
$
0.12
$
0.69
Diluted earnings per share
$
0.12
$
0.69
Weighted average number of common shares outstanding
9,183,900
9,126,209
Weighted average number of diluted shares outstanding
9,238,016
9,152,617

The following table presents a breakdown of the loan portfolio (unaudited):

December 31, 2024
September 30, 2024
December 31, 2023
Amount
Percent
Amount
Percent
Amount
Percent
(Dollars in thousands)
Commercial real estate:
Residential:
Multifamily
$
126,303
10.9
%
$
132,811
11.6
%
$
138,149
11.6
%
Total multifamily residential
126,303
10.9
132,811
11.6
138,149
11.6
Non-residential:
Retail
110,787
9.6
118,840
10.4
124,172
10.4
Office
73,306
6.3
73,778
6.5
72,778
6.1
Hotel / motel
72,434
6.3
54,716
4.8
63,597
5.3
Storage
32,229
2.8
32,443
2.8
33,033
2.8
Mobile home park
22,701
2.0
22,443
2.0
21,701
1.8
Warehouse
23,363
2.0
18,743
1.6
19,218
1.6
Nursing Home
9,713
0.8
11,407
1.0
11,610
1.0
Other non-residential
29,865
2.5
30,719
2.7
31,750
2.6
Total non-residential
374,398
32.3
363,089
31.8
377,859
31.6
Construction/land:
One-to-four family residential
49,674
4.3
42,846
3.8
47,149
4.0
Multifamily
7,884
0.7
7,227
0.6
4,004
0.3
Land development
9,582
0.8
10,148
0.8
9,771
0.8
Total construction/land
67,140
5.8
60,221
5.2
60,924
5.1
One-to-four family residential:
Permanent owner occupied
284,650
24.7
279,744
24.5
284,471
23.9
Permanent non-owner occupied
217,420
18.8
221,127
19.4
228,752
19.2
Total one-to-four family residential
502,070
43.5
500,871
43.9
513,223
43.1
Business
Aircraft
-
0.0
-
0.0
1,945
0.1
Small Business Administration ("SBA")
1,729
0.2
1,745
0.2
1,794
0.3
Paycheck Protection Plan ("PPP")
159
0.0
238
0.0
473
0.0
Other business
10,247
0.9
12,416
1.1
24,869
2.1
Total business
12,135
1.1
14,399
1.3
29,081
2.5
Consumer
Classic, collectible and other auto
59,580
5.2
58,085
5.1
58,618
5.0
Other consumer
13,626
1.2
12,935
1.1
13,377
1.1
Total consumer
73,206
6.4
71,020
6.2
71,995
6.1
Total loans
1,155,252
100.0
%
1,142,411
100.0
%
1,191,231
100.0
%
Less:
ACL
15,066
16,265
15,306
Loans receivable, net
$
1,140,186
$
1,126,146
$
1,175,925
Concentrations of credit: (1)
Construction loans as % of total capital
40.5
%
36.8
%
38.3
%
Total non-owner occupied commercial
real estate as % of total capital
300.8
%
296.2
%
316.8
%

(1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC regulatory guidelines.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

At or For the Quarter Ended
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
2024
2024
2024
2024
2023
(Dollars in thousands, except per share data)
Performance Ratios : (1)
Return on assets
0.33
%
(0.17
)%
0.43
%
(0.29
)%
0.31
%
Return on equity
2.96
(1.50
)
3.88
(2.67
)
2.97
Dividend payout ratio
0.00
0.00
76.47
(108.33
)
100.00
Equity-to-assets ratio
11.34
11.04
11.10
10.91
10.74
Tangible equity ratio (2)
11.26
10.97
11.02
10.83
10.66
Net interest margin
2.50
2.46
2.66
2.55
2.54
Average interest-earning assets to average interest-bearing liabilities
116.51
116.46
117.01
116.40
115.84
Efficiency ratio
98.20
92.96
82.35
116.97
85.17
Noninterest expense as a percent of average total assets
2.49
2.32
2.21
3.05
2.18
Book value per common share
$
17.50
$
17.39
$
17.51
$
17.46
$
17.61
Tangible book value per share (2)
17.37
17.26
17.37
17.32
17.47
Capital Ratios : (3)
Tier 1 leverage ratio
11.16
%
10.86
%
10.91
%
10.41
%
10.18
%
Common equity tier 1 capital ratio
15.40
15.43
15.39
14.98
14.90
Tier 1 capital ratio
15.40
15.43
15.39
14.98
14.90
Total capital ratio
16.65
16.68
16.64
16.24
16.15
Asset Quality Ratios : (4)
Nonaccrual loans as a percent of total loans
0.07
%
0.07
%
0.41
%
0.02
%
0.02
%
Nonaccrual loans as a percent of total assets
0.06
0.06
0.32
0.01
0.01
ACL as a percent of total loans
1.30
1.42
1.29
1.30
1.28
Net charge-offs to average loans receivable, net
(0.00
)
0.00
0.00
0.00
0.00
Allowance for Credit Losses :
ACL - loans
Beginning balance
$
16,265
$
14,796
$
14,996
$
15,306
$
15,306
(Recapture of provision) provision for credit losses
(1,200
)
1,500
(200
)
(300
)
-
Charge-offs
-
(31
)
-
(10
)
-
Recoveries
1
-
-
-
-
Ending balance
$
15,066
$
16,265
$
14,796
$
14,996
$
15,306
Allowance for unfunded commitments
Beginning balance
$
639
$
564
$
564
$
439
$
439
(Recapture of provision) provision for credit losses
(50
)
75
-
125
-
Ending balance
$
589
$
639
$
564
$
564
$
439
(Recapture of provision) provision for credit losses
ACL - loans
$
(1,200
)
$
1,500
$
(200
)
$
(300
)
$
-
Allowance for unfunded commitments
(50
)
75
-
125
-
Total
$
(1,250
)
$
1,575
$
(200
)
$
(175
)
$
-

(1) Performance ratios are calculated on an annualized basis.
( 2 ) Non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
(3) Capital ratios are for First Financial Northwest Bank only.
(4) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

At or For the Quarter Ended
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
2024
2024
2024
2024
2023
(Dollars in thousands)
Yields and Costs : (1)
Yield on loans
5.82
%
5.86
%
5.93
%
5.88
%
5.83
%
Yield on investments
4.29
4.30
4.38
4.11
4.11
Yield on interest-earning deposits
4.73
5.27
5.25
5.28
5.32
Yield on FHLB stock
12.87
7.73
8.63
7.79
7.29
Yield on interest-earning assets
5.63
%
5.66
%
5.73
%
5.62
%
5.56
%
Cost of interest-bearing deposits
3.77
%
3.80
%
3.71
%
3.69
%
3.62
%
Cost of borrowings
2.35
3.19
2.64
2.65
2.40
Cost of interest-bearing liabilities
3.64
%
3.72
%
3.59
%
3.58
%
3.50
%
Cost of total deposits (2)
3.46
%
3.47
%
3.38
%
3.38
%
3.31
%
Cost of funds (2)
3.37
3.44
3.30
3.31
3.23
Average Balances :
Loans
$
1,129,019
$
1,131,473
$
1,139,017
$
1,160,156
$
1,167,339
Investments
156,975
161,232
173,102
202,106
206,837
Interest-earning deposits
51,518
65,149
36,959
37,032
65,680
FHLB stock
5,471
7,719
6,714
6,554
6,584
Total interest-earning assets
$
1,342,983
$
1,365,573
$
1,355,792
$
1,405,848
$
1,446,440
Interest-bearing deposits
$
1,051,201
$
1,021,041
$
1,029,608
$
1,082,168
$
1,127,690
Borrowings
101,522
151,478
129,126
125,604
120,978
Total interest-bearing liabilities
1,152,723
1,172,519
1,158,734
1,207,772
1,248,668
Noninterest-bearing deposits
93,331
96,003
101,196
99,173
102,869
Total deposits and borrowings
$
1,246,054
$
1,268,522
$
1,259,930
$
1,306,945
$
1,351,537
Average assets
$
1,429,788
$
1,453,431
$
1,446,207
$
1,495,753
$
1,538,955
Average stockholders' equity
161,093
161,569
161,057
161,823
159,659

(1) Yields and costs are annualized.
(2) Includes noninterest-bearing deposits.
(3) Includes total borrowings and deposits (including noninterest-bearing deposits).


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

At or For the Year Ended December 31,
2024
2023
2022
2021
2020
(Dollars in thousands, except per share data)
Performance Ratios:
Return on assets
0.07
%
0.41
%
0.91
%
0.86
%
0.63
%
Return on equity
0.66
3.93
8.34
7.65
5.50
Dividend payout ratio
216.67
75.36
32.65
33.59
45.45
Equity-to-assets ratio
11.34
10.74
10.67
11.07
11.26
Tangible equity ratio (1)
11.26
10.66
10.58
10.97
11.15
Net interest margin
2.54
2.82
3.54
3.35
3.15
Average interest-earning assets to average interest-bearing liabilities
116.59
116.69
119.18
118.59
115.62
Efficiency ratio
97.69
82.34
69.04
68.32
72.39
Noninterest expense as a percent of average total assets
2.52
2.33
2.44
2.35
2.39
Book value per common share
$
17.50
$
17.61
$
17.57
$
17.30
$
16.05
Tangible book value per share (1)
17.37
17.47
17.41
17.13
15.88
Capital Ratios : (2)
Tier 1 leverage ratio
11.16
%
10.18
%
10.31
%
10.34
%
10.29
%
Common equity tier 1 capital ratio
15.40
14.90
14.37
14.23
14.32
Tier 1 capital ratio
15.40
14.90
14.37
14.23
14.32
Total capital ratio
16.65
16.15
15.62
15.48
15.57
Asset Quality Ratios : (3)
Nonaccrual loans as a percent of total loans
0.07
%
0.02
%
0.02
%
0.00
%
0.19
%
Nonaccrual loans as a percent of total assets
0.06
0.01
0.01
0.00
0.18
ACL as a percent of total loans
1.30
1.28
1.29
1.40
1.36
Net charge-offs (recoveries) to average loans receivable, net
0.00
0.00
0.00
(0.02
)
(0.00
)
ACL - loans
Beginning balance
$
15,306
$
15,227
$
15,657
$
15,174
$
13,218
Beginning balance adjustment from adoption of Topic 326
-
500
-
-
-
(Recapture of provision) provision for credit losses
(200
)
(400
)
(400
)
300
1,900
Charge-offs
(41
)
(22
)
(37
)
-
(2
)
Recoveries
1
1
7
183
58
Ending balance
$
15,066
$
15,306
$
15,227
$
15,657
$
15,174
Allowance for unfunded commitments
Beginning balance
$
439
$
247
$
281
$
351
$
428
Provision (recapture of provision) for credit losses
150
192
(34
)
(70
)
(77
)
Ending balance
$
589
$
439
$
247
$
281
$
351
(Recapture of provision) provision for credit losses
ACL - loans
$
(200
)
$
(400
)
$
(400
)
$
300
$
1,900
Allowance for unfunded commitments
150
192
(34
)
(70
)
(77
)
Total
$
(50
)
$
(208
)
$
(434
)
$
230
$
1,823

( 1 ) Non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
( 2 ) Capital ratios are for First Financial Northwest Bank only.
( 3 ) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

At or For the Year Ended December 31,
2024
2023
2022
2021
2020
(Dollars in thousands)
Yields and Costs:
Yield on loans
5.87
%
5.71
%
4.69
%
4.57
%
4.69
%
Yield on investments
4.26
3.97
2.77
1.83
2.39
Yield on interest-earning deposits
5.12
5.06
1.28
0.12
0.21
Yield on FHLB stock
9.03
7.07
5.08
5.29
4.85
Yield on interest-earning assets
5.66
%
5.44
%
4.33
%
4.01
%
4.36
%
Cost of deposits
3.74
%
3.12
%
0.87
%
0.71
%
1.42
%
Cost of borrowings
2.75
2.52
1.70
1.39
1.31
Cost of interest-bearing liabilities
3.63
%
3.05
%
0.95
%
0.78
%
1.41
%
Cost of interest-bearing deposits
3.42
%
2.83
%
0.77
%
0.64
%
1.32
%
Cost of funds
3.35
2.80
0.86
0.71
1.32
Average Balances:
Loans
$
1,139,864
$
1,172,569
$
1,128,835
$
1,098,772
$
1,120,889
Investments
173,276
213,261
203,165
176,110
133,584
Interest-earning deposits
47,723
44,684
30,176
60,482
25,108
FHLB stock
6,614
6,857
6,256
6,271
6,600
Total interest-earning assets
$
1,367,477
$
1,437,371
$
1,368,432
$
1,341,635
$
1,286,181
Interest-bearing deposits
$
1,045,950
$
1,104,510
$
1,034,351
$
1,015,852
$
987,069
Borrowings
126,931
127,263
113,890
115,466
125,392
Total interest-bearing liabilities
1,172,881
1,231,773
1,148,241
1,131,318
1,112,461
Noninterest-bearing deposits
97,411
109,795
125,166
112,484
75,388
Total deposits and borrowings
$
1,270,292
$
1,341,568
$
1,273,407
$
1,243,802
$
1,187,849
Average assets
$
1,456,215
$
1,529,511
$
1,455,739
$
1,421,476
$
1,361,604
Average stockholders' equity
161,385
160,428
158,685
160,041
155,587


Non-GAAP Financial Measures

In addition to financial results presented in accordance with generally accepted accounting principles (“GAAP”) utilized in the United States, this earnings release contains non-GAAP financial measures that include tangible equity, tangible assets, tangible book value per share, and the tangible equity-to-assets ratio. The Company believes that these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of goodwill and core deposit intangible, net and provides an alternative view of the Company’s performance over time and in comparison to the Company’s competitors. Non-GAAP financial measures have limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation and are not a substitute for other measures in this earnings release that are presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The following tables provide a reconciliation between the GAAP and non-GAAP measures:

Quarter Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
(Dollars in thousands, except per share data)
Tangible equity to tangible assets and tangible book value per share:
Total stockholders' equity (GAAP)
$
161,555
$
160,213
$
160,693
$
160,183
$
161,660
Less:
Goodwill
889
889
889
889
889
Core deposit intangible, net
295
326
357
388
419
Tangible equity (Non-GAAP)
$
160,371
$
158,998
$
159,447
$
158,906
$
160,352
Total assets (GAAP)
$
1,424,889
$
1,451,086
$
1,447,753
$
1,468,350
$
1,505,082
Less:
Goodwill
889
889
889
889
889
Core deposit intangible, net
295
326
357
388
419
Tangible assets (Non-GAAP)
$
1,423,705
$
1,449,871
$
1,446,507
$
1,467,073
$
1,503,774
Common shares outstanding at period end
9,230,010
9,213,969
9,179,825
9,174,425
9,179,510
Equity-to-assets ratio (GAAP)
11.34
%
11.04
%
11.10
%
10.91
%
10.74
%
Tangible equity-to-tangible assets ratio (Non-GAAP)
11.26
10.97
11.02
10.83
10.66
Book value per common share (GAAP)
$
17.50
$
17.39
$
17.51
$
17.46
$
17.61
Tangible book value per share (Non-GAAP)
17.37
17.26
17.37
17.32
17.47


Non-GAAP Financial Measures (continued)
Year Ended December 31,
2024
2023
2022
2021
2020
(Dollars in thousands, except per share data)
Tangible equity to tangible assets and tangible book value per share:
Total stockholders' equity (GAAP)
$
161,555
$
161,660
$
160,360
$
157,879
$
156,302
Less:
Goodwill
889
889
889
889
889
Core deposit intangible
295
419
548
684
824
Tangible equity (Non-GAAP)
$
160,371
$
160,352
$
158,923
$
156,306
$
154,589
Total assets (GAAP)
1,424,889
1,505,082
1,502,916
1,426,329
1,387,669
Less:
Goodwill
889
889
889
889
889
295
419
548
684
824
Tangible assets (Non-GAAP)
$
1,423,705
$
1,503,774
$
1,501,479
$
1,424,756
$
1,385,956
Common shares outstanding at period end
9,230,010
9,179,510
9,127,595
9,125,759
9,736,875
Equity-to-assets ratio (GAAP)
11.34
%
10.74
%
10.67
%
11.07
%
11.26
%
Tangible equity ratio (Non-GAAP)
11.26
10.66
10.58
10.97
11.15
Book value per common share (GAAP)
$
17.50
$
17.61
$
17.57
$
17.30
$
16.05
Tangible book value per share (Non-GAAP)
17.37
17.47
17.41
17.13
15.88


For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400


Stock Information

Company Name: First Financial Northwest Inc.
Stock Symbol: FFNW
Market: NASDAQ
Website: ffnwb.com

Menu

Get FFNW Alerts

News, Short Squeeze, Breakout and More Instantly...