Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FMBH - First Mid Bancshares Inc. Announces Fourth Quarter 2022 Results


FMBH - First Mid Bancshares Inc. Announces Fourth Quarter 2022 Results

MATTOON, Ill., Jan. 26, 2023 (GLOBE NEWSWIRE) -- First Mid Bancshares, Inc. (NASDAQ: FMBH) (the “Company”) today announced its financial results for the quarter and year ended December 31, 2022.

Highlights

  • Net income of $20.6 million, or $1.01 diluted EPS
  • Adjusted net income (non-GAAP) of $20.8 million, or $1.01 diluted EPS
  • Strong loan growth of 2.2% for the quarter and 10.3% for the year (excluding acquired loans)
  • Tangible book value per share increased 7.8% for the quarter
  • Improved on already strong asset quality ratios reflecting strength if economic downturn transpires
  • Board of Directors declares regular quarterly dividend of $0.23 per share

“Our fourth quarter results capped off a strong, but challenging year,” said Joe Dively, Chairman and Chief Executive Officer. “For 2022, we delivered exceptional loan growth and excellent credit quality. Our noninterest income grew by over 7% for the year, driven by double digit growth in our wealth management and insurance businesses that more than offset lower mortgage banking revenues. We successfully integrated Jefferson Bank and Trust (“Jefferson”) and met all of our acquisition related financial targets. While funding costs have increased at a faster pace than we anticipated placing pressure on margin, we have offset this challenge with stringent expense management and our relationship driven strategy to provide our expanded services to customers.”

Net Interest Income

Net interest income for the fourth quarter of 2022 decreased by $2.6 million, or 5.4% compared to the third quarter of 2022. Interest income increased by $4.0 million primarily driven by loan growth and higher interest rates. Interest expense increased by $6.5 million on increased rates and aggressive competition. Accretion income declined by $0.3 million for the quarter to $0.6 million.

In comparison to the fourth quarter of 2021, net interest income increased $2.9 million, or 6.9%. The increase was primarily the result of organic loan growth, higher interest rates, and the acquisition of Jefferson.

Net Interest Margin

Net interest margin, on a tax equivalent basis, was 3.07% for the fourth quarter of 2022, which was a decrease of 14 basis points compared to the prior quarter. Lower accretion income represented 2 basis points of the decline for the quarter. Earning asset yields increased by 30 basis points, while the average cost of funds increased 44 basis points.

In comparison to the fourth quarter of last year, the net interest margin decreased 4 basis points. The primary reason for the decrease was due to PPP fee income being lower by $1.7 million compared to the fourth quarter of 2021. Earning asset yields increased 70 basis points, while the average cost of funds increased 74 basis points.

Loan Portfolio

Total loans ended the quarter at $4.83 billion, representing an increase of $105.9 million, or 2.2%, compared to the prior quarter. The growth in the quarter was primarily in farm real estate, CRE and C&I. While the pipeline remains solid, we do anticipate it softening based on the macroeconomic conditions. As we have experienced in the past, we expect seasonal line paydowns in agricultural operating lines during the first quarter of 2023.

Asset Quality

First Mid’s asset quality continues to be very strong and well positioned if an economic downturn occurs. Nonperforming loans decreased by $1.6 million in the period and the ratio of nonperforming loans to total loans decreased to 0.40%. The allowance for credit losses (“ACL”) to nonperforming loans increased to 308.3%. As of December 31, 2022, the ACL increased by $0.3 million to $59.1 million with an ending ACL to total loans ratio of 1.22%. In addition, the Company has $7.0 million, or 15 basis points, of discount remaining on purchased loans. Provision expense was recorded in the amount of $0.8 million and net charge offs totaled $0.5 million. Special mention loans increased by $14.6 million, while substandard loans decreased by $3.0 million.

Deposits

Total deposits ended the quarter at $5.26 billion, which represented a decrease of $226.2 million, or 4.1%, from the prior quarter. The decrease was primarily in money market and noninterest bearing deposits. The Company has experienced increased competition from brokerage firms and community banks. In some cases, we are successful in maintaining the customer’s funds within the Company, but off balance sheet by providing our own wealth management solutions. The Company’s average rate on cost of funds was 1.00% compared to 0.56% in the prior quarter, and 0.26% versus the fourth quarter of 2021.

Noninterest Income

Noninterest income for the fourth quarter of 2022 was $18.2 million compared to $16.8 million in the third quarter of 2022. The increase was primarily driven by the seasonality in insurance and wealth management revenues from farmland sales. Wealth management and insurance revenue increased $1.4 million and $0.6 million, respectively, from the prior quarter. Mortgage banking represented the largest decline in the period.

In comparison to the fourth quarter of 2021, noninterest income increased $0.1 million, or 0.5%. The increase was primarily driven by a $0.6 million increase in insurance and a $0.3 million increase in service charges, offsetting a $0.8 million decline in mortgage banking.

Noninterest Expenses

Noninterest expense for the fourth quarter of 2022 totaled $39.4 million, which was a decrease of $2.2 million compared to the prior quarter. The current quarter included $0.2 million of nonrecurring integration expenses for the Jefferson acquisition compared to $0.7 million in the third quarter. The Company has increased its emphasis in its ongoing effort to identify and implement cost savings initiatives to drive a more efficient operations.

In comparison to the fourth quarter of 2021, noninterest expenses increased $3.0 million. The increase was primarily driven by the additional expense related to the Jefferson acquisition and inflationary cost increases.

The Company’s efficiency ratio, as adjusted in the non-GAAP reconciliation table herein, for the fourth quarter 2022 was 58.1% compared to 59.6% in the prior quarter and 55.8% for the same period last year.

Capital Levels, Dividend and Taxes

The Company’s capital levels remained strong and comfortably above the “well capitalized” levels. Capital levels ended the period as follows:

Total capital to risk-weighted assets
15.20%
Tier 1 capital to risk-weighted assets
12.40%
Common equity tier 1 capital to risk-weighted assets
12.03%
Leverage ratio
9.62%

The Company’s Board of Directors approved a regular quarterly dividend of $0.23 payable on March 1, 2023 for shareholders of record on February 15, 2023.

The Company’s effective tax rate for the fourth quarter was 12.9% compared to 23.2% in the prior quarter. The primary reason for the lower tax rate was a $2.5 million credit in the current quarter. The credit was due to the removal of a deferred tax liability that was no longer applicable.

About First Mid: First Mid Bancshares, Inc. (“First Mid”) is the parent company of First Mid Bank & Trust, N.A., First Mid Insurance Group, Inc., and First Mid Wealth Management Co. First Mid is a $6.7 billion community-focused organization that provides a full-suite of financial services including banking, wealth management, brokerage, Ag services, and insurance through a sizeable network of locations throughout Illinois, Missouri, and Texas, and a loan production office in the greater Indianapolis area. Together, our First Mid team takes great pride in providing solutions and services to the customers and communities and has done so over the last 157 years. More information about the Company is available on our website at www.firstmid.com.

Non-GAAP Measures: In addition to reports presented in accordance with generally accepted accounting principles (“GAAP”), this release contains certain non-GAAP financial measures. The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance. Readers of this release, however, are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported. These non-GAAP financial measures are detailed as supplemental tables and include “Adjusted Net Income,” “Adjusted Diluted EPS,” “Efficiency Ratio,” “Net Interest Margin, tax equivalent,” and “Tangible Book Value per Common Share”. While the Company believes these non-GAAP financial measures provide investors with a broader understanding of the capital adequacy, funding profile and financial trends of the Company, this information should be considered as supplemental in nature and not as a substitute to the related financial information prepared in accordance with GAAP. These non-GAAP financial measures may also differ from the similar measures presented by other companies.

Forward Looking Statements
This document may contain certain forward-looking statements about First Mid, such as discussions of First Mid’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses, and planned schedules. First Mid intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of First Mid, are identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including, among other things, changes in interest rates; general economic conditions and those in the market areas of First Mid; legislative and/or regulatory changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of First Mid’s loan or investment portfolios and the valuation of those investment portfolios; demand for loan products; deposit flows; competition, demand for financial services in the market areas of First Mid; accounting principles, policies and guidelines; the severity, magnitude and duration of the COVID-19 pandemic, the direct and indirect impact of such pandemic, including responses to the pandemic by the U.S., state and local governments, customers' businesses, the disruption of global, national, state and local economies associated with the COVID-19 pandemic, which could affect First Mid’s liquidity and capital positions, impair the ability of First Mid’s borrowers to repay outstanding loans, impair collateral values, and further increase the allowance for credit losses, and the impact of the COVID-19 pandemic on First Mid’s financial results, including possible lost revenue and increased expenses (including cost of capital), as well as possible goodwill impairment charges. Additional information concerning First Mid, including additional factors and risks that could materially affect First Mid’s financial results, are included in First Mid’s filings with the SEC, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.

Investor Contact:
Aaron Holt
VP, Shareholder Relations
217-258-0463
aholt@firstmid.com

Matt Smith
Chief Financial Officer
217-258-1528
msmith@firstmid.com

– Tables Follow –

FIRST MID BANCSHARES, INC.
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
As of
December 31,
September 30,
December 31,
2022
2022
2021
Assets
Cash and cash equivalents
$
152,433
$
160,954
$
168,602
Investment securities
1,223,720
1,235,505
1,431,299
Loans (including loans held for sale)
4,826,212
4,720,290
3,995,523
Less allowance for credit losses
(59,093
)
(58,777
)
(54,655
)
Net loans
4,767,119
4,661,513
3,940,868
Premises and equipment, net
90,473
90,659
81,484
Goodwill and intangibles, net
169,897
170,897
141,376
Bank owned life insurance
151,756
150,831
132,375
Other assets
188,817
181,024
90,578
Total assets
$
6,744,215
$
6,651,383
$
5,986,582
Liabilities and Stockholders' Equity
Deposits:
Non-interest bearing
$
1,256,514
$
1,334,686
$
1,246,673
Interest bearing
4,000,487
4,148,512
3,709,813
Total deposits
5,257,001
5,483,198
4,956,486
Repurchase agreement with customers
221,414
220,707
146,268
Other borrowings
465,071
181,232
86,446
Junior subordinated debentures
19,364
19,322
19,195
Subordinated debt
94,553
94,515
94,400
Other liabilities
53,657
51,694
49,893
Total liabilities
6,111,060
6,050,668
5,352,688
Total stockholders' equity
633,155
600,715
633,894
Total liabilities and stockholders' equity
$
6,744,215
$
6,651,383
$
5,986,582


FIRST MID BANCSHARES, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data, unaudited)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
2022
2021
Interest income:
Interest and fees on loans
$
53,128
$
39,711
$
185,869
$
159,684
Interest on investment securities
7,285
6,500
29,380
22,916
Interest on federal funds sold & other deposits
296
88
642
413
Total interest income
60,709
46,299
215,891
183,013
Interest expense:
Interest on deposits
9,227
2,057
18,813
9,037
Interest on securities sold under agreements to repurchase
1,163
52
1,795
231
Interest on other borrowings
3,345
336
6,193
1,514
Interest on jr. subordinated debentures
315
125
868
541
Interest on subordinated debt
987
985
3,945
3,939
Total interest expense
15,037
3,555
31,614
15,262
Net interest income
45,672
42,744
184,277
167,751
Provision for loan losses
805
2,472
4,806
15,151
Net interest income after provision for loan
44,867
40,272
179,471
152,600
Non-interest income:
Wealth management revenues
6,201
6,261
22,492
20,407
Insurance commissions
4,719
4,150
21,622
18,927
Service charges
2,375
2,067
9,112
6,808
Securities gains, net
(48
)
36
33
124
Mortgage banking revenues
65
890
1,190
4,718
ATM/debit card revenue
3,209
3,074
12,422
11,974
Other
1,686
1,646
7,811
6,809
Total non-interest income
18,207
18,124
74,682
69,767
Non-interest expense:
Salaries and employee benefits
23,610
20,424
98,594
89,660
Net occupancy and equipment expense
6,126
5,712
24,257
21,546
Net other real estate owned (income) expense
87
315
330
3,866
FDIC insurance
464
406
1,805
1,604
Amortization of intangible assets
1,537
1,462
6,290
5,391
Stationary and supplies
298
311
1,295
1,161
Legal and professional expense
1,607
1,811
6,996
6,730
ATM/debit card expense
1,309
586
4,300
3,116
Marketing and donations
681
1,915
2,999
3,603
Other
3,653
3,452
15,995
18,902
Total non-interest expense
39,372
36,394
162,861
155,579
Income before income taxes
23,702
22,002
91,292
66,788
Income taxes
3,063
5,168
18,340
15,298
Net income
$
20,639
$
16,834
$
72,952
$
51,490
Per Share Information
Basic earnings per common share
$
1.01
$
0.93
$
3.62
$
2.88
Diluted earnings per common share
1.01
0.93
3.60
2.87
Weighted average shares outstanding
20,461,046
18,086,949
20,169,077
17,886,998
Diluted weighted average shares outstanding
20,535,220
18,135,380
20,243,635
17,939,007


FIRST MID BANCSHARES, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data, unaudited)
For the Quarter Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Interest income:
Interest and fees on loans
$
53,128
$
49,278
$
43,555
$
39,908
$
39,711
Interest on investment securities
7,285
7,302
7,623
7,170
6,500
Interest on federal funds sold & other deposits
296
174
105
67
88
Total interest income
60,709
56,754
51,283
47,145
46,299
Interest expense:
Interest on deposits
9,227
4,915
2,523
2,148
2,057
Interest on securities sold under agreements to repurchase
1,163
428
137
67
52
Interest on other borrowings
3,345
1,927
645
276
336
Interest on jr. subordinated debentures
315
241
166
146
125
Interest on subordinated debt
987
986
986
986
985
Total interest expense
15,037
8,497
4,457
3,623
3,555
Net interest income
45,672
48,257
46,826
43,522
42,744
Provision for loan losses
805
142
907
2,952
2,472
Net interest income after provision for loan
44,867
48,115
45,919
40,570
40,272
Non-interest income:
Wealth management revenues
6,201
4,843
5,473
5,975
6,261
Insurance commissions
4,719
4,158
5,641
7,104
4,150
Service charges
2,375
2,445
2,236
2,056
2,067
Securities gains, net
(48
)
79
2
-
36
Mortgage banking revenues
65
355
289
444
890
ATM/debit card revenue
3,209
3,101
3,214
2,898
3,074
Other
1,686
1,810
1,704
2,611
1,646
Total non-interest income
18,207
16,791
18,559
21,088
18,124
Non-interest expense:
Salaries and employee benefits
23,610
24,877
25,768
24,302
20,424
Net occupancy and equipment expense
6,126
5,903
6,073
6,155
5,712
Net other real estate owned (income) expense
87
58
218
(33
)
315
FDIC insurance
464
479
436
426
406
Amortization of intangible assets
1,537
1,598
1,633
1,522
1,462
Stationary and supplies
298
361
325
311
311
Legal and professional expense
1,607
1,770
1,885
1,734
1,811
ATM/debit card expense
1,309
1,243
670
1,078
586
Marketing and donations
681
739
706
873
1,915
Other
3,653
4,521
3,801
4,020
3,452
Total non-interest expense
39,372
41,549
41,515
40,388
36,394
Income before income taxes
23,702
23,357
22,963
21,270
22,002
Income taxes
3,063
5,418
5,205
4,654
5,168
Net income
$
20,639
$
17,939
$
17,758
$
16,616
$
16,834
Per Share Information
Basic earnings per common share
$
1.01
$
0.88
$
0.87
$
0.86
$
0.93
Diluted earnings per common share
1.01
0.88
0.86
0.86
0.93
Weighted average shares outstanding
20,461,046
20,454,669
20,448,799
19,295,860
18,086,949
Diluted weighted average shares outstanding
20,535,220
20,535,215
20,529,523
19,358,457
18,135,380


FIRST MID BANCSHARES, INC.
Consolidated Financial Highlights and Ratios
(Dollars in thousands, except per share data)
(Unaudited)
As of and for the Quarter Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Loan Portfolio
Construction and land development
$
144,264
$
142,801
$
141,072
$
131,504
$
145,118
Farm real estate loans
410,327
360,424
350,159
280,993
279,272
1-4 Family residential properties
440,180
436,625
424,230
417,232
400,313
Multifamily residential properties
294,346
298,321
330,600
369,926
298,942
Commercial real estate
2,030,011
1,996,338
1,976,654
1,965,321
1,666,198
Loans secured by real estate
3,319,128
3,234,509
3,222,715
3,164,976
2,789,843
Agricultural operating loans
166,838
160,511
142,406
121,708
151,484
Commercial and industrial loans
1,082,960
1,064,033
1,036,987
935,454
832,008
Consumer loans
97,775
100,783
94,828
89,685
78,442
All other loans
159,511
160,454
151,727
142,738
143,746
Total loans
4,826,212
4,720,290
4,648,663
4,454,561
3,995,523
Deposit Portfolio
Non-interest bearing demand deposits
$
1,256,514
$
1,334,686
$
1,369,756
$
1,373,881
$
1,246,673
Interest bearing demand deposits
1,389,283
1,364,306
1,453,932
1,482,556
1,452,765
Savings deposits
636,699
657,592
683,944
685,228
626,523
Money Market
1,267,726
1,443,060
1,158,724
1,280,129
1,068,473
Time deposits
706,779
683,554
652,622
665,511
562,052
Total deposits
5,257,001
5,483,198
5,318,978
5,487,305
4,956,486
Asset Quality
Non-performing loans
$
19,170
$
20,812
$
19,981
$
22,465
$
22,036
Non-performing assets
23,539
25,143
24,190
27,269
27,055
Net charge-offs (recoveries)
489
440
307
(5
)
1,800
Allowance for credit losses to non-performing loans
308.26
%
282.42
%
295.66
%
260.29
%
248.03
%
Allowance for credit losses to total loans outstanding
1.22
%
1.25
%
1.27
%
1.31
%
1.37% 1
Nonperforming loans to total loans
0.40
%
0.44
%
0.43
%
0.50
%
0.55
%
Nonperforming assets to total assets
0.35
%
0.38
%
0.36
%
0.41
%
0.45
%
Special Mention loans
39,853
25,298
35,849
64,160
66,235
Substandard and Doubtful loans
34,352
37,378
38,155
38,801
46,862
Common Share Data
Common shares outstanding
20,452,376
20,454,636
20,448,799
20,437,183
18,080,303
Book value per common share
$
30.96
$
29.37
$
30.63
$
32.61
$
35.06
Tangible book value per common share (2)
22.65
21.01
22.17
24.07
27.24
Market price of stock
32.08
31.97
35.67
38.49
42.79
Key Performance Ratios and Metrics
End of period earning assets
$
6,063,953
$
5,975,619
$
6,024,815
$
6,038,542
$
5,504,517
Average earning assets
6,000,106
6,063,061
5,975,821
5,817,752
5,539,819
Average rate on average earning assets (tax equivalent)
4.07
%
3.77
%
3.50
%
3.33
%
3.37
%
Average rate on cost of funds
1.00
%
0.56
%
0.30
%
0.26
%
0.26
%
Net interest margin (tax equivalent) (2)
3.07
%
3.21
%
3.20
%
3.07
%
3.11
%
Return on average assets
1.24
%
1.07
%
1.08
%
1.05
%
1.12
%
Return on average common equity
13.51
%
11.18
%
11.02
%
9.95
%
10.74
%
Efficiency ratio (tax equivalent) (2)
58.07
%
59.64
%
58.45
%
58.59
%
55.75
%
Full-time equivalent employees
1,043
1,051
1,025
1,050
965
1 Excludes Paycheck Protection Loans
2 Non-GAAP financial measure. Refer to reconciliation to the comparable GAAP measure.


FIRST MID BANCSHARES, INC.
Net Interest Margin
(In thousands, unaudited)
For the Quarter Ended December 31, 2022
QTD Average
Average
Balance
Interest
Rate
INTEREST EARNING ASSETS
Interest bearing deposits
$
18,419
$
220
4.74%
Federal funds sold
7,507
68
3.59%
Certificates of deposits investments
1,470
8
2.16%
Investment Securities:
Taxable (total less municipals)
958,380
5,238
2.19%
Tax-exempt (Municipals)
278,128
2,592
3.73%
Loans (net of unearned income)
4,736,202
53,374
4.47%
Total interest earning assets
6,000,106
61,500
4.07%
NONEARNING ASSETS
Cash and due from banks
141,696
Premises and equipment
90,679
Other nonearning assets
486,896
Allowance for loan losses
(58,967
)
Total assets
$
6,660,410
INTEREST BEARING LIABILITIES
Demand deposits
$
2,582,114
$
7,014
1.08%
Savings deposits
648,084
178
0.11%
Time deposits
686,100
2,034
1.18%
Total interest bearing deposits
3,916,298
9,226
0.93%
Repurchase agreements
248,886
1,163
1.85%
FHLB advances
399,574
3,342
3.32%
Federal funds purchased
266
3
4.47%
Subordinated debt
94,528
987
4.14%
Jr. subordinated debentures
19,343
315
6.46%
Other debt
-
-
0.00%
Total borrowings
762,597
5,810
3.02%
Total interest bearing liabilities
4,678,895
15,036
1.27%
NONINTEREST BEARING LIABILITIES
Demand deposits
1,315,996
Average cost of funds
1.00%
Other liabilities
54,647
Stockholders' equity
610,872
Total liabilities & stockholders' equity
$
6,660,410
Net Interest Earnings / Spread
$
46,464
2.80%
Impact of Non-Interest Bearing Funds
0.27%
Tax effected yield on interest earning assets
3.07%


FIRST MID BANCSHARES, INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, unaudited)
As of and for the Quarter Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Net interest income as reported
$
45,672
$
48,257
$
46,826
$
43,522
$
42,744
Net interest income, (tax equivalent)
46,464
49,060
47,625
44,292
43,492
Average earning assets
6,000,106
6,063,061
5,975,821
5,817,752
5,539,819
Net interest margin (tax equivalent)
3.07
%
3.21
%
3.20
%
3.07
%
3.11
%
Common stockholder's equity
$
633,155
$
600,715
$
626,268
$
666,385
$
633,894
Goodwill and intangibles, net
169,897
170,897
172,871
174,499
141,376
Common shares outstanding
20,452
20,455
20,449
20,437
18,080
Tangible Book Value per common share
$
22.65
$
21.01
$
22.17
$
24.07
$
27.24


FIRST MID BANCSHARES, INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, except per share data, unaudited)
As of and for the Quarter Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Adjusted earnings Reconciliation
Net Income - GAAP
$
20,639
$
17,939
$
17,758
$
16,616
$
16,834
Adjustments (post-tax): (1)
Acquisition ACL on non-PCD assets in provision expense
-
-
-
1,580
-
Integration and acquisition expenses
131
524
777
469
225
Total non-recurring adjustments (non-GAAP)
$
131
$
524
$
777
$
2,049
$
225
Adjusted earnings - non-GAAP
$
20,770
$
18,463
$
18,535
$
18,665
$
17,059
Adjusted diluted earnings per share (non-GAAP)
$
1.01
$
0.90
$
0.90
$
0.96
$
0.94
Efficiency Ratio Reconciliation
Noninterest expense - GAAP
$
39,372
$
41,549
$
41,515
$
40,388
$
36,394
Other real estate owned property income (expense)
(87
)
(58
)
(218
)
33
(315
)
Amortization of intangibles
(1,537
)
(1,598
)
(1,633
)
(1,522
)
(1,462
)
Branch optimization costs
-
-
-
-
-
integration and acquisition expenses
(166
)
(663
)
(983
)
(594
)
(285
)
Adjusted noninterest expense (non-GAAP)
$
37,582
$
39,230
$
38,681
$
38,305
$
34,332
Net interest income -GAAP
$
45,672
$
48,257
$
46,826
$
43,522
$
42,744
Effect of tax-exempt income (1)
792
803
799
770
748
Adjusted net interest income (non-GAAP)
$
46,464
$
49,060
$
47,625
$
44,292
$
43,492
Noninterest income - GAAP
$
18,207
$
16,791
$
18,559
$
21,088
$
18,124
Loss/(Gain) on sales of investment securities, net
48
(79
)
(2
)
-
(36
)
Adjusted noninterest income (non-GAAP)
$
18,255
$
16,712
$
18,557
$
21,088
$
18,088
Adjusted total revenue (non-GAAP)
$
64,719
$
65,772
$
66,182
$
65,380
$
61,580
Efficiency ratio (non-GAAP)
58.07
%
59.64
%
58.45
%
58.59
%
55.75
%
(1) Nonrecurring items (post-tax) and tax-exempt income are calculated using an estimated effective tax rate of 21%.



Stock Information

Company Name: First Mid Bancshares Inc.
Stock Symbol: FMBH
Market: NASDAQ
Website: firstmid.com

Menu

FMBH FMBH Quote FMBH Short FMBH News FMBH Articles FMBH Message Board
Get FMBH Alerts

News, Short Squeeze, Breakout and More Instantly...