Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FMBH - First Mid Bancshares Inc. Announces Fourth Quarter and Full Year 2019 Results


FMBH - First Mid Bancshares Inc. Announces Fourth Quarter and Full Year 2019 Results

MATTOON, Ill., Jan. 23, 2020 (GLOBE NEWSWIRE) -- First Mid Bancshares, Inc. (NASDAQ: FMBH) (the “Company”) today announced its financial results for the quarter and year-to-date period ended December 31, 2019.

Highlights

  • Diluted earnings per share of $0.72 and $2.87 for the fourth quarter and full year, respectively
  • Increased tangible book value for the year by 16.7% to $23.59
  • Strong loan growth for the quarter of $71.8 million, or 2.7%
  • Record quarter of noninterest income driven by growth in wealth management revenues

“We followed up a strong third quarter of loan growth with another solid quarter,” said Joe Dively, Chairman and Chief Executive Officer.  “Our wealth management division had a great quarter and, combined with our insurance division’s successful 2019, we delivered record noninterest income for both the fourth quarter and the full year.” 

“We achieved a lot in 2019 through our intense focus on the customer and delivering shareholder value.  We made significant investments in technology to ensure we are delivering the best and most competitive products and services to our customers and for the communities we serve.  For our shareholders, we increased our dividend, repurchased shares and delivered strong financial results, including an increase in tangible book value by nearly 17%.  Our capital position is strong and we are well positioned for 2020 and beyond,” Dively concluded.  

Net Interest Income

Net interest income for the fourth quarter of 2019 decreased by $0.1 million, or 0.5% compared to the third quarter of 2019.  The decline was primarily driven by a decrease of $0.8 million in accretion income, partially offset by lower interest expenses.  Total accretion income for the quarter was $1.8 million compared to $2.6 million in the third quarter.

In comparison to the fourth quarter of 2018, net interest income was essentially the same at $31.0 million.  Interest income increased by $0.7 million and was offset by higher interest expenses.      

Net Interest Margin

Net interest margin, on a tax equivalent basis, was 3.57% for the fourth quarter of 2019 compared to 3.60% in the prior quarter.  The decrease was primarily driven by the decrease in accretion income of $0.8 million.  Excluding accretion income, the net interest margin increased seven basis points for the quarter. Strong loan growth in the second half of the year, along with active management of funding costs, helped drive the increase.

In comparison to the fourth quarter of 2018, net interest margin decreased by 18 basis points.  The year-over-year decrease in the ratio was primarily due to less accretion income and higher funding costs in a more competitive and challenging interest rate environment.     

Loan Portfolio

Total loans ended the quarter at $2.70 billion, representing an increase of $71.8 million, or 2.7% compared to the prior quarter.  The increase was in multiple categories with commercial real estate representing the largest amount.  The loan growth was also well dispersed geographically with a majority of the growth coming from our St. Louis Metro and Peoria markets.  

Loans increased by $50.8 million, or 1.9%, compared to the fourth quarter of last year.  The year-over-year loan growth was primarily in commercial real estate and construction and land development, partially offset by declines in multifamily and 1-4 family properties.  Loan growth for the year was muted by higher payoffs and efforts to improve overall credit quality from certain acquired loans.       

Asset Quality

Nonperforming loans decreased by $1.9 million from year-end 2018, while the fourth quarter 2019 increased by $3.6 million primarily tied to two commercial credits.  At December 31, 2019, nonperforming loans were 1.03% of total loans, allowance for loan losses was 1.00% of total loans, and the allowance for loan losses to non-performing loans was 96.7%.  Non-performing loans increased from the previous quarter by $3.6 million to $27.8 million.  Excluding outstanding acquired loans, the allowance for loan losses to total loans was 1.26%.        

Net charge-offs were $2.6 million during the fourth quarter compared to $2.3 million in the third quarter of 2019.  The Company recorded provision expense of $2.7 million consistent with the third quarter of 2019 and $0.4 million less than the fourth quarter of last year.           

Deposits

Total deposits at December 31, 2019 were $2.92 billion, a decrease of $71.6 million in the quarter.  Some of the decrease was directly attributable to the increase of $33.6 million in repurchase agreements.  A majority of the remaining decline came from maturities on higher cost time deposits and certain commercial customers with seasonal cash flows.  The Company took steps to reduce its funding costs in early October through a variety of steps and the average cost of funds declined 12 basis points to 0.67% for the quarter.  

On a year-over-year basis, deposits were down $71.3 million.  Increases in noninterest bearing demand deposits were offset by decreases in money market accounts and interest bearing demand deposits.

Noninterest Income

Noninterest income for the fourth quarter of 2019 was a record $14.9 million compared to $12.9 million in the third quarter.  The increase was primarily driven by farm management and real estate income within wealth management revenues.        

Noninterest income increased $3.2 million compared to the fourth quarter of last year due to a combination of both organic and acquisition growth.

Noninterest Expenses    

Noninterest expense for the fourth quarter totaled $27.6 million compared to $25.9 million in the third quarter.  Most of the increase was in the salaries and benefits line on the income statement and was primarily driven by the growth in revenues.    

Noninterest expense was $1.3 million higher than the fourth quarter of 2018.  The year-over-year increase was primarily due to the expense tied to the growth in noninterest income revenues and having the SCB Bancorp acquisition in for the full quarter in 2019.  The Company’s efficiency ratio, on a tax equivalent basis, for the fourth quarter of 2019 was 57.2% compared to 57.7% for the same period last year.

Capital and CECL

The Company’s capital levels remained above the “well capitalized” levels and ended the period as follows: 

Total capital to risk-weighted assets
15.74%
Tier 1 capital to risk-weighted assets
14.79%
Common equity tier 1 capital to risk-weighted assets
14.12%
Leverage ratio
11.20%

In June 2016, the Financial Accounting Standards Board issued Accounting Standard Update 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“the standard”). The standard replaces the incurred loss methodology of estimating allowance for loan losses with an expected loss methodology that is commonly referred to as the current expected credit losses (“CECL”) methodology. The Company was required to adopt the standard, as amended, effective January 1, 2020.  The Company has prepared an initial estimate of the impact from adopting the standard and believes its allowance for loan losses will be increased within a range of 5% to 10% as of adoption.

Capital Markets

On August 16, 2019, the Company adopted a repurchase plan under Rule 10b5-1 and Rule 10b-18 of the Securities Exchange Act of 1934, as amended.  During the quarter, the Company did not repurchase any shares under the plan. 

Under the previously announced ‘at-the-market’ equity offering, the Company did not sell any shares during the current quarter.         

About Us: First Mid Bancshares, Inc. (“First Mid”) is the parent company of First Mid Bank & Trust, N.A., First Mid Insurance Group, Inc. and First Mid Wealth Management Co.  Our mission is to fulfill the financial needs of our communities with exceptional personal service, professionalism and integrity, and deliver meaningful value and results for our customers and shareholders.

First Mid is a $3.8 billion community-focused organization that provides a full-suite of financial services including banking, wealth management, brokerage, Ag services, and insurance through a sizeable network of locations throughout Illinois and eastern Missouri and a loan production office in the greater Indianapolis area.  Together, our First Mid team takes great pride in their work and their ability to serve our customers well over the last 154 years. 

More information about the Company is available on our website at www.firstmid.com.  Our stock is traded in The NASDAQ Stock Market LLC under the ticker symbol “FMBH”.

Non-GAAP Measures:  In addition to reports presented in accordance with generally accepted accounting principles (“GAAP”), this release contains certain non-GAAP financial measures.  The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance.  Readers of this release, however, are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.  These non-GAAP financial measures are detailed as supplemental tables and include “Net Interest Margin, tax equivalent,” “Tangible Book Value per Common Share,” and “Common Equity Tier 1 Capital to Risk Weighted Assets”.  While the Company believes these non-GAAP financial measures provide investors with a broader understanding of the capital adequacy, funding profile and financial trends of the Company, this information should be considered as supplemental in nature and not as a substitute to the related financial information prepared in accordance with GAAP.  These non-GAAP financial measures may also differ from the similar measures presented by other companies.   


Forward Looking Statements:  This document may contain certain forward-looking statements about First Mid, such as discussions of First Mid’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. First Mid intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1955. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of First Mid, are identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including, among other things, changes in interest rates; general economic conditions and those in the market areas of First Mid; legislative/regulatory changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of First Mid’s loan or investment portfolios and the valuation of those investment portfolios; demand for loan products; deposit flows; competition, demand for financial services in the market areas of First Mid; and accounting principles, policies and guidelines. Additional information concerning First Mid, including additional factors and risks that could materially affect First Mid’s financial results, are included in First Mid’s filings with the Securities and Exchange Commission (the “SEC”), including its Annual Reports on Form 10-K. Forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.

Investor Contact: 
Aaron Holt
VP, Shareholder Relations
217-258-0463
aholt@firstmid.com

- Tables Follow -

 
 
FIRST MID BANCSHARES, INC.
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
 
 
 
As of
 
 
December 31,
 
September 30,
 
December 31,
 
 
 
2019
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
85,080
 
 
$
108,229
 
 
$
141,400
 
Investment securities
 
 
760,215
 
 
 
811,573
 
 
 
769,279
 
Loans (including loans held for sale)
 
 
2,695,347
 
 
 
2,623,558
 
 
 
2,644,519
 
Less allowance for loan losses
 
 
(26,911
)
 
 
(26,741
)
 
 
(26,189
)
Net loans
 
 
2,668,436
 
 
 
2,596,817
 
 
 
2,618,330
 
Premises and equipment, net
 
 
59,491
 
 
 
59,724
 
 
 
59,117
 
Goodwill and intangibles, net
 
 
133,257
 
 
 
134,461
 
 
 
139,097
 
Bank owned life insurance
 
 
67,225
 
 
 
66,786
 
 
 
65,484
 
Other assets
 
 
65,722
 
 
 
60,139
 
 
 
47,027
 
Total assets
 
$
3,839,426
 
 
$
3,837,729
 
 
$
3,839,734
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing
 
$
633,331
 
 
$
596,518
 
 
$
575,784
 
Interest bearing
 
 
2,284,035
 
 
 
2,392,407
 
 
 
2,412,902
 
Total deposits
 
 
2,917,366
 
 
 
2,988,925
 
 
 
2,988,686
 
Repurchase agreement with customers
 
 
208,109
 
 
 
174,530
 
 
 
192,330
 
Other borrowings
 
 
118,895
 
 
 
80,862
 
 
 
127,469
 
Junior subordinated debentures
 
 
18,858
 
 
 
29,126
 
 
 
29,000
 
Other liabilities
 
 
49,589
 
 
 
42,327
 
 
 
26,385
 
Total liabilities
 
 
3,312,817
 
 
 
3,315,770
 
 
 
3,363,870
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
526,609
 
 
 
521,959
 
 
 
475,864
 
Total liabilities and stockholders' equity
 
$
3,839,426
 
 
$
3,837,729
 
 
$
3,839,734
 
 
 
 
 
 
 
 
 
 
 
 
 
 


FIRST MID BANCSHARES, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Twelve Months Ended
 
 
December 31,
 
 
December 31,
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
2018
Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
31,206
 
 
$
30,553
 
 
$
126,825
 
$
105,772
Interest on investment securities
 
 
5,101
 
 
 
4,966
 
 
 
21,043
 
 
18,237
Interest on federal funds sold & other deposits
 
 
214
 
 
 
269
 
 
 
1,853
 
 
556
Total interest income
 
 
36,521
 
 
 
35,788
 
 
 
149,721
 
 
124,565
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
4,447
 
 
 
3,422
 
 
 
18,939
 
 
8,571
Interest on securities sold under agreements to repurchase
 
 
240
 
 
 
134
 
 
 
911
 
 
330
Interest on other borrowings
 
 
610
 
 
 
834
 
 
 
2,721
 
 
2,517
Interest on subordinated debt
 
 
240
 
 
 
396
 
 
 
1,476
 
 
1,409
Total interest expense
 
 
5,537
 
 
 
4,786
 
 
 
24,047
 
 
12,827
Net interest income
 
 
30,984
 
 
 
31,002
 
 
 
125,674
 
 
111,738
Provision for loan losses
 
 
2,737
 
 
 
3,184
 
 
 
6,433
 
 
8,667
Net interest income after provision for loan
 
 
28,247
 
 
 
27,818
 
 
 
119,241
 
 
103,071
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wealth management revenues
 
 
5,027
 
 
 
3,540
 
 
 
15,570
 
 
8,460
Insurance commissions
 
 
3,361
 
 
 
2,390
 
 
 
16,029
 
 
5,592
Service charges
 
 
1,985
 
 
 
1,988
 
 
 
7,837
 
 
7,435
Securities gains, net
 
 
479
 
 
 
0
 
 
 
802
 
 
901
Mortgage banking revenues
 
 
579
 
 
 
266
 
 
 
1,746
 
 
1,205
ATM/debit card revenue
 
 
2,100
 
 
 
2,044
 
 
 
8,491
 
 
7,487
Other
 
 
1,342
 
 
 
1,419
 
 
 
5,542
 
 
4,334
Total non-interest income
 
 
14,873
 
 
 
11,647
 
 
 
56,017
 
 
35,414
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
15,942
 
 
 
13,952
 
 
 
62,578
 
 
46,803
Net occupancy and equipment expense
 
 
4,305
 
 
 
4,225
 
 
 
17,680
 
 
14,533
Net other real estate owned (income) expense
 
 
30
 
 
 
260
 
 
 
443
 
 
282
FDIC insurance
 
 
(170
)
 
 
319
 
 
 
219
 
 
1,059
Amortization of intangible assets
 
 
1,296
 
 
 
1,156
 
 
 
5,848
 
 
3,215
Stationary and supplies
 
 
269
 
 
 
238
 
 
 
1,104
 
 
963
Legal and professional expense
 
 
1,451
 
 
 
1,318
 
 
 
5,164
 
 
5,243
Marketing and donations
 
 
573
 
 
 
541
 
 
 
2,031
 
 
1,794
Other
 
 
3,905
 
 
 
4,311
 
 
 
16,925
 
 
16,088
Total non-interest expense
 
 
27,601
 
 
 
26,320
 
 
 
111,992
 
 
89,980
Income before income taxes
 
 
15,519
 
 
 
13,145
 
 
 
63,266
 
 
48,505
Income taxes
 
 
3,543
 
 
 
3,206
 
 
 
15,323
 
 
11,905
Net income
 
$
11,976
 
 
$
9,939
 
 
$
47,943
 
$
36,600
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.72
 
 
$
0.62
 
 
$
2.88
 
$
2.53
Diluted earnings per common share
 
 
0.72
 
 
 
0.62
 
 
 
2.87
 
 
2.52
Dividends per common share
 
 
0.40
 
 
 
0.36
 
 
 
0.76
 
 
0.70
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
16,667,370
 
 
 
15,985,021
 
 
 
16,675,269
 
 
14,487,126
Diluted weighted average shares outstanding
 
 
16,699,876
 
 
 
15,998,551
 
 
 
16,709,476
 
 
14,500,585
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


FIRST MID BANCSHARES, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
 
December 31,
 
September 30
 
June 30,
 
March 31,
 
December 31,
 
 
2019
 
2019
 
2019
 
2019
 
2018
Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
31,206
 
 
$
31,976
 
 
$
31,539
 
$
32,104
 
$
30,553
Interest on investment securities
 
 
5,101
 
 
 
5,297
 
 
 
5,436
 
 
5,209
 
 
4,966
Interest on federal funds sold & other deposits
 
 
214
 
 
 
305
 
 
 
596
 
 
738
 
 
269
Total interest income
 
 
36,521
 
 
 
37,578
 
 
 
37,571
 
 
38,051
 
 
35,788
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
4,447
 
 
 
5,174
 
 
 
4,940
 
 
4,378
 
 
3,422
Interest on securities sold under agreements to repurchase
 
 
240
 
 
 
196
 
 
 
215
 
 
260
 
 
134
Interest on other borrowings
 
 
610
 
 
 
691
 
 
 
697
 
 
723
 
 
834
Interest on subordinated debt
 
 
240
 
 
 
392
 
 
 
406
 
 
438
 
 
396
Total interest expense
 
 
5,537
 
 
 
6,453
 
 
 
6,258
 
 
5,799
 
 
4,786
Net interest income
 
 
30,984
 
 
 
31,125
 
 
 
31,313
 
 
32,252
 
 
31,002
Provision for loan losses
 
 
2,737
 
 
 
2,658
 
 
 
91
 
 
947
 
 
3,184
Net interest income after provision for loan
 
 
28,247
 
 
 
28,467
 
 
 
31,222
 
 
31,305
 
 
27,818
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wealth management revenues
 
 
5,027
 
 
 
3,311
 
 
 
3,587
 
 
3,645
 
 
3,540
Insurance commissions
 
 
3,361
 
 
 
3,353
 
 
 
3,760
 
 
5,555
 
 
2,390
Service charges
 
 
1,985
 
 
 
2,091
 
 
 
1,959
 
 
1,802
 
 
1,988
Securities gains, net
 
 
479
 
 
 
51
 
 
 
218
 
 
54
 
 
0
Mortgage banking revenues
 
 
579
 
 
 
582
 
 
 
346
 
 
239
 
 
266
ATM/debit card revenue
 
 
2,100
 
 
 
2,173
 
 
 
2,202
 
 
2,016
 
 
2,044
Other
 
 
1,342
 
 
 
1,356
 
 
 
1,516
 
 
1,328
 
 
1,419
Total non-interest income
 
 
14,873
 
 
 
12,917
 
 
 
13,588
 
 
14,639
 
 
11,647
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
15,942
 
 
 
14,497
 
 
 
15,565
 
 
16,574
 
 
13,952
Net occupancy and equipment expense
 
 
4,305
 
 
 
4,377
 
 
 
4,543
 
 
4,455
 
 
4,225
Net other real estate owned (income) expense
 
 
30
 
 
 
172
 
 
 
188
 
 
53
 
 
260
FDIC insurance
 
 
(170
)
 
 
(87
)
 
 
197
 
 
279
 
 
319
Amortization of intangible assets
 
 
1,296
 
 
 
1,373
 
 
 
1,823
 
 
1,356
 
 
1,156
Stationary and supplies
 
 
269
 
 
 
284
 
 
 
264
 
 
287
 
 
238
Legal and professional expense
 
 
1,451
 
 
 
1,215
 
 
 
1,304
 
 
1,194
 
 
1,318
Marketing and donations
 
 
573
 
 
 
523
 
 
 
481
 
 
454
 
 
541
Other
 
 
3,905
 
 
 
3,540
 
 
 
5,822
 
 
3,658
 
 
4,311
Total non-interest expense
 
 
27,601
 
 
 
25,894
 
 
 
30,187
 
 
28,310
 
 
26,320
Income before income taxes
 
 
15,519
 
 
 
15,490
 
 
 
14,623
 
 
17,634
 
 
13,145
Income taxes
 
 
3,543
 
 
 
3,820
 
 
 
3,642
 
 
4,318
 
 
3,206
Net income
 
$
11,976
 
 
$
11,670
 
 
$
10,981
 
$
13,316
 
$
9,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


FIRST MID BANCSHARES, INC.
Consolidated Financial Highlights and Ratios
(Dollars in thousands, except per share data)
(Unaudited)
 
 
As of and for the Quarter Ended
 
 
December 31,
 
September 30,
June 30,
 
March 31,
 
December 31,
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
94,142
 
 
$
68,821
 
 
$
57,069
 
 
$
49,179
 
 
$
50,619
 
Farm loans
 
 
240,241
 
 
 
229,715
 
 
 
229,924
 
 
 
236,864
 
 
 
231,700
 
1-4 Family residential properties
 
 
336,427
 
 
 
347,370
 
 
 
355,143
 
 
 
362,617
 
 
 
373,518
 
Multifamily residential properties
 
 
153,948
 
 
 
154,859
 
 
 
167,709
 
 
 
175,903
 
 
 
184,051
 
Commercial real estate
 
 
995,702
 
 
 
954,992
 
 
 
888,711
 
 
 
905,679
 
 
 
906,850
 
Loans secured by real estate
 
 
1,820,460
 
 
 
1,755,757
 
 
 
1,698,556
 
 
 
1,730,242
 
 
 
1,746,738
 
Agricultural loans
 
 
136,124
 
 
 
121,650
 
 
 
118,216
 
 
 
118,026
 
 
 
135,877
 
Commercial and industrial loans
 
 
528,973
 
 
 
543,937
 
 
 
530,405
 
 
 
550,853
 
 
 
557,011
 
Consumer loans
 
 
83,183
 
 
 
83,171
 
 
 
84,907
 
 
 
86,540
 
 
 
91,516
 
All other loans
 
 
126,607
 
 
 
119,043
 
 
 
114,459
 
 
 
111,333
 
 
 
113,377
 
Total loans
 
 
2,695,347
 
 
 
2,623,558
 
 
 
2,546,543
 
 
 
2,596,994
 
 
 
2,644,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit Portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing demand deposits
 
$
633,331
 
 
$
596,518
 
 
$
603,823
 
 
$
628,944
 
 
$
575,784
 
Interest bearing demand deposits
 
 
850,956
 
 
 
899,763
 
 
 
844,931
 
 
 
828,144
 
 
 
903,426
 
Savings deposits
 
 
428,778
 
 
 
431,497
 
 
 
438,769
 
 
 
444,619
 
 
 
432,319
 
Money Market
 
 
419,801
 
 
 
435,517
 
 
 
473,160
 
 
 
483,867
 
 
 
485,388
 
Time deposits
 
 
584,500
 
 
 
625,630
 
 
 
651,807
 
 
 
660,639
 
 
 
591,769
 
Total deposits
 
 
2,917,366
 
 
 
2,988,925
 
 
 
3,012,490
 
 
 
3,046,213
 
 
 
2,988,686
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans
 
$
27,818
 
 
$
24,203
 
 
$
25,773
 
 
$
25,988
 
 
$
29,749
 
Non-performing assets
 
 
31,538
 
 
 
28,645
 
 
 
29,380
 
 
 
29,857
 
 
 
32,344
 
Net charge-offs
 
 
2,567
 
 
 
2,276
 
 
 
436
 
 
 
432
 
 
 
834
 
Allowance for loan losses to non-performing loans
 
 
96.74
%
 
 
110.49
%
 
 
102.27
%
 
 
102.76
%
 
 
88.03
%
Allowance for loan losses to total loans outstanding
 
 
1.00
%
 
 
1.02
%
 
 
1.04
%
 
 
1.03
%
 
 
0.99
%
Nonperforming loans to total loans
 
 
1.03
%
 
 
0.92
%
 
 
1.01
%
 
 
1.00
%
 
 
1.13
%
Nonperforming assets to total assets
 
 
0.82
%
 
 
0.75
%
 
 
0.77
%
 
 
0.77
%
 
 
0.84
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
 
16,673,480
 
 
 
16,663,095
 
 
 
16,694,316
 
 
 
16,677,128
 
 
 
16,644,635
 
Book value per common share
 
$
31.58
 
 
$
31.32
 
 
$
30.49
 
 
$
29.81
 
 
$
28.57
 
Tangible book value per common share
 
 
23.59
 
 
 
23.25
 
 
 
22.35
 
 
 
21.57
 
 
 
20.22
 
Market price of stock
 
 
35.25
 
 
 
34.62
 
 
 
34.92
 
 
 
33.32
 
 
 
31.92
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios and Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of period earning assets
 
$
3,464,144
 
 
$
3,444,775
 
 
$
3,447,695
 
 
$
3,539,175
 
 
$
3,491,606
 
Average earning assets
 
 
3,464,200
 
 
 
3,444,088
 
 
 
3,470,776
 
 
 
3,516,032
 
 
 
3,307,437
 
Average rate on average earning assets (tax equivalent)
 
 
4.24
%
 
 
4.39
%
 
 
4.40
%
 
 
4.44
%
 
 
4.35
%
Average rate on cost of funds
 
 
0.67
%
 
 
0.79
%
 
 
0.76
%
 
 
0.70
%
 
 
0.60
%
Net interest margin (tax equivalent)
 
 
3.57
%
 
 
3.60
%
 
 
3.64
%
 
 
3.74
%
 
 
3.75
%
Return on average assets
 
 
1.25
%
 
 
1.22
%
 
 
1.15
%
 
 
1.38
%
 
 
1.10
%
Return on average common equity
 
 
9.17
%
 
 
9.04
%
 
 
8.80
%
 
 
11.02
%
 
 
8.99
%
Efficiency ratio (tax equivalent) 1
 
 
57.23
%
 
 
54.69
%
 
 
62.31
%
 
 
56.77
%
 
 
57.66
%
Full-time equivalent employees
 
 
827
 
 
 
830
 
 
 
826
 
 
 
832
 
 
 
818
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 Represents non-interest expense divided by the sum of fully tax equivalent net interest income and non-interest income. Non-interest expense adjustments exclude foreclosed property expense
and amortization of intangibles. Net-interest income includes tax equivalent adjustments and non-interest income excludes gains and losses on the sale of investment securities.
 
 
Note: Asset Quality metrics as of December 31, 2018 were adjusted to match the disclosures in the 10K, which exclude TDR's from the Soy Capital acquisition.
 
 
 
 
 
 
 
 
 


FIRST MID BANCSHARES, INC.
Net Interest Margin
(In thousands, unaudited)
 
 
For the Quarter Ended December 2019
 
 
QTD Average
 
 
 
Average
 
 
Balance
 
Interest
 
Rate
INTEREST EARNING ASSETS
 
 
 
 
 
 
 
 
 
 
Interest bearing deposits
 
$
37,318
 
 
$
182
 
1.93
%
Federal funds sold
 
 
924
 
 
 
3
 
1.50
%
Certificates of deposits investments
 
 
5,206
 
 
 
29
 
2.23
%
Investment Securities:
 
 
 
 
 
 
 
 
 
 
Taxable (total less municipals)
 
 
608,505
 
 
 
3,799
 
2.50
%
Tax-exempt (Municipals)
 
 
181,906
 
 
 
1,647
 
3.62
%
Loans (net of unearned income)
 
 
2,630,342
 
 
 
31,393
 
4.74
%
 
 
 
 
 
 
 
 
 
 
 
Total interest earning assets
 
 
3,464,200
 
 
 
37,054
 
4.24
%
 
 
 
 
 
 
 
 
 
 
 
NONEARNING ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
 
97,424
 
 
 
 
 
 
 
Premises and equipment
 
 
59,634
 
 
 
 
 
 
 
Other nonearning assets
 
 
251,843
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(27,276
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
3,845,825
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST BEARING LIABILITIES
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
1,304,044
 
 
$
1,413
 
0.43
%
Savings deposits
 
 
434,877
 
 
 
127
 
0.12
%
Time deposits
 
 
596,121
 
 
 
2,907
 
1.93
%
Total interest bearing deposits
 
 
2,335,042
 
 
 
4,447
 
0.76
%
Repurchase agreements
 
 
191,498
 
 
 
240
 
0.50
%
FHLB advances
 
 
105,134
 
 
 
604
 
2.28
%
Federal funds purchased
 
 
1,082
 
 
 
6
 
2.13
%
Subordinated debt
 
 
19,503
 
 
 
240
 
4.89
%
Other borrowings
 
 
0
 
 
 
0
 
0.00
%
Total borrowings
 
 
317,217
 
 
 
1,090
 
1.36
%
Total interest bearing liabilities
 
 
2,652,259
 
 
 
5,537
 
0.83
%
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST BEARING LIABILITIES
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
623,351
 
 
Average cost of funds
 
0.67
%
Other liabilities
 
 
47,938
 
 
 
 
 
 
 
Stockholders' equity
 
 
522,276
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities & stockholders' equity
 
$
3,845,825
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Earnings / Spread
 
 
 
 
 
$
31,517
 
3.41
%
 
 
 
 
 
 
 
 
 
 
 
Impact of Non-Interest Bearing Funds
 
 
 
 
 
 
 
 
0.16
%
 
 
 
 
 
 
 
 
 
 
 
Tax effected yield on interest earning assets
 
 
 
 
 
 
 
 
3.57
%
 
 
 
 
 
 
 
 
 
 
 


FIRST MID BANCSHARES, INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
As of and for the Quarter Ended
 
 
December 31,
 
September 30,
June 30,
 
March 31,
 
December 31,
 
 
2019
 
2019
 
2019
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income as reported
 
$
30,984
 
 
$
31,125
 
 
$
31,313
 
 
$
32,252
 
 
$
31,002
 
Net interest income, (tax equivalent)
 
 
31,517
 
 
 
31,659
 
 
 
31,850
 
 
 
32,800
 
 
 
31,546
 
Average earning assets
 
 
3,464,200
 
 
 
3,444,088
 
 
 
3,470,776
 
 
 
3,516,032
 
 
 
3,307,437
 
Net interest margin (tax equivalent) 1
 
 
3.57
%
 
 
3.60
%
 
 
3.64
%
 
 
3.74
%
 
 
3.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stockholder's equity
 
$
526,609
 
 
$
521,959
 
 
$
508,958
 
 
$
497,152
 
 
$
475,864
 
Goodwill and intangibles, net
 
 
133,257
 
 
 
134,461
 
 
 
135,762
 
 
 
137,461
 
 
 
139,097
 
Common shares outstanding
 
 
16,673
 
 
 
16,663
 
 
 
16,695
 
 
 
16,677
 
 
 
16,645
 
Tangible Book Value per common share
 
$
23.59
 
 
$
23.25
 
 
$
22.35
 
 
$
21.57
 
 
$
20.22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
 
$
398,536
 
 
$
391,429
 
 
$
379,581
 
 
$
372,731
 
 
$
357,690
 
Risk weighted assets
 
 
2,822,648
 
 
 
2,923,245
 
 
 
2,935,236
 
 
 
2,964,638
 
 
 
3,030,259
 
Common equity tier 1 capital to risk weighted assets 2
 
 
14.12
%
 
 
13.39
%
 
 
12.93
%
 
 
12.57
%
 
 
11.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 Annualized and calculated on a tax equivalent basis where interest earned on tax-exempt securities and loans is adjusted to an amount comparable to interest subject
 
 
to normal income taxes assuming a federal tax rate of 21% and includes the impact of non-interest bearing funds.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 Defined as total common equity adjusted for gains/(losses) less goodwill and intangibles divided by risk weighted assets as of period end.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: First Mid Bancshares Inc.
Stock Symbol: FMBH
Market: NASDAQ
Website: firstmid.com

Menu

FMBH FMBH Quote FMBH Short FMBH News FMBH Articles FMBH Message Board
Get FMBH Alerts

News, Short Squeeze, Breakout and More Instantly...