Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FXNC - First National Corporation Announces Fourth Quarter and Full Year Results


FXNC - First National Corporation Announces Fourth Quarter and Full Year Results

STRASBURG, Va., Jan. 23, 2019 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (OTC: FXNC) reported net income of $2.3 million, or $0.47 per diluted share, for the fourth quarter of 2018.  This was a $1.0 million, or 76%, increase when compared to net income for the fourth quarter of 2017, which totaled $1.3 million or $0.27 per diluted share.  The increase in net income resulted primarily from a $560 thousand, or 8%, increase in net interest income and a $981 thousand decrease in income tax expense, which were partially offset by a $400 thousand increase in provision for loan losses.

For the year ended December 31, 2018, the Company achieved record net income of $10.1 million or $2.05 per share.  This was a $3.7 million, or 57%, increase compared to net income for the prior year, which totaled $6.4 million or $1.30 per share.  The increase in net income resulted from a $2.4 million, or 9%, increase in net interest income, an $865 thousand, or 10%, increase in noninterest income, and a $1.4 million decrease in income tax expense, which were partially offset by a $500 thousand increase in the provision for loan losses and a $477 thousand, or 2%, increase in noninterest expense.

2018 Key Accomplishments:

  • Record year of net income totaling $10.1 million
  • Return on average equity of 16.36%
  • Return on average assets of 1.34%
  • Efficiency ratio improved for third consecutive year to 63.05%
  • Net interest margin increased for third consecutive year to 3.93%
  • Pre-provision pre-tax earnings increased 27%

“Last year’s earnings were an all-time record for our Company,” said Scott Harvard, president and chief executive officer of First National. Harvard added, “We are extremely pleased with the Company’s performance for 2018 as pressure continued to build on funding costs while competitors engaged in aggressive lending structures at what we believe is late in the economic cycle. In the 2018 economic environment, we chose to forego overly ambitious growth in order to continue to manage interest margin and asset quality. We continue to focus on deepening relationships and growing non-interest and non-maturity deposits, while working hard to enhance the quality of life in the communities we serve.”

BALANCE SHEET

Total assets of First National increased $13.9 million to $753.0 million, compared to $739.1 million at December 31, 2017. The earning asset composition changed favorably as loans, net of the allowance for loan losses, increased $21.0 million, or 4%, while securities and interest-bearing deposits in banks decreased $7.5 million, or 4%, when comparing the periods.

Total deposits increased $5.6 million to $670.6 million, compared to $665.0 million at December 31, 2017. The deposit portfolio composition remained stable as noninterest-bearing deposits were unchanged at 27% of total deposits at December 31, 2018 and 2017.

Shareholders’ equity increased $8.5 million to $66.7 million at December 31, 2018, compared to $58.2 million one year ago, primarily from an increase in retained earnings. Tangible common equity totaled $66.2 million at the end of the year, an increase of 16% compared to $57.2 million at December 31, 2017. The Company’s wholly-owned banking subsidiary, First Bank, was considered well-capitalized based on regulatory requirements at the end of the year.

ANALYSIS OF THE THREE MONTH PERIOD

Net interest income increased $560 thousand, or 8%, to $7.2 million for the quarter ended December 31, 2018, compared to $6.6 million for the fourth quarter of 2017. The increase resulted from a higher net interest margin and higher average earning asset balances. Average earning asset balances increased 2%, and the net interest margin increased 19 basis points to 4.05% for the quarter ended December 31, 2018, compared to 3.86% for the same period in 2017. The increase in the net interest margin resulted from a 37 basis point increase in the yield on average earning assets, which was partially offset by an 18 basis point increase in interest expense as a percent of average earning assets.

The higher yield on average earning assets was primarily attributable to an increase in yields on loans, securities and interest-bearing deposits in banks.  The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased by 25 basis points, which compared favorably to increases of 100 basis points in the target federal funds rate during 2018.

Noninterest income decreased $77 thousand to $2.3 million, compared to $2.4 million for the same period of 2017. The decrease was primarily attributable to a $311 thousand decrease in bank owned life insurance.  The decrease in bank owned life insurance revenue was a result of death benefits recorded in the fourth quarter of the prior year that totaled $305 thousand. The decrease in bank owned life insurance revenue was partially offset by a $36 thousand, or 5%, increase in service charges on deposits, a $46 thousand, or 8%, increase in ATM and check card revenue, and a $57 thousand, or 15%, increase in wealth management revenue.

Noninterest expense increased $60 thousand, or 1%, to $6.1 million for the fourth quarter, compared to the same period one year ago.  Legal and professional fees increased $115 thousand, which resulted primarily from an increase in investment advisory costs of the wealth management department, and consulting and audit fees related to new requirements for internal controls over financial reporting.  The increase in investment advisory expense correlated with the increase in wealth management revenue when comparing the periods. These increases were partially offset by decreases in expense categories, including amortization expense, salaries and employee benefits, ATM and check card expense, and telecommunications expense.

Income tax expense decreased $981 thousand to $542 thousand for the fourth quarter, compared to $1.5 million for the same period of 2017.  The decrease was attributable to a $752 thousand charge to income tax expense in the fourth quarter of 2017 for the re-measurement of net deferred tax assets, which resulted from the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act enacted in December 2017.  Income tax expense also decreased when comparing the quarterly periods from the lower 21% federal corporate income tax rate that was effective for the fourth quarter of 2018, compared to the 34% income tax rate that was applicable for the fourth quarter of 2017.

ANALYSIS OF THE TWELVE MONTH PERIOD

For the year ended December 31, 2018, net interest income increased $2.4 million, or 9%, to $27.6 million, compared to $25.3 million for the same period in 2017. The increase resulted from a higher net interest margin and higher average earning asset balances. Average earning asset balances increased 4%, and the net interest margin increased 16 basis points to 3.93% for the year ended December 31, 2018, compared to 3.77% for the same period in 2017. The increase in the net interest margin resulted from a 31 basis point increase in the yield on total earning assets, which was partially offset by a 15 basis point increase in interest expense as a percent of average earning assets.

The higher yield on earning assets was primarily attributable to an increase in yields on loans, securities and interest-bearing deposits in banks.  The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased by 20 basis points, which compared favorably to increases of 100 basis points in the target federal funds rate during the year.

Noninterest income increased $865 thousand, or 10%, to $9.2 million, compared to $8.3 million for the same period of 2017. This was primarily a result of a $235 thousand, or 16%, increase in wealth management fees, a $210 thousand increase in other operating income, a $150 thousand, or 5%, increase in service charges on deposits, and a $120 thousand increase in bank owned life insurance.  These increases were partially offset by an $86 thousand decrease in net gains on sale of loans.

Noninterest expense increased $477 thousand, or 2%, to $23.8 million. This was primarily a result of a $364 thousand, or 3%, increase in salaries and employee benefits, a $258 thousand, or 13%, increase in other operating expenses, and a $116 thousand, or 8%, increase in occupancy expense.  These increases were partially offset by a $250 thousand decrease in net loss on disposal of premises and equipment, a $163 thousand decrease in amortization expense, and a $120 thousand decrease in telecommunications expense.

Income tax expense decreased $1.4 million to $2.3 million for the year, compared to $3.7 million for the same period of 2017.  The decrease in income tax expense was a result of a lower federal corporate income tax rate of 21% for the year ended December 31, 2018, compared to 34% for the prior year.  There was also a $752 thousand charge to income tax expense in the fourth quarter of 2017 related to the re-measurement of net deferred tax assets, which resulted from the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act enacted in December 2017.

ASSET QUALITY/LOAN LOSS PROVISION

The provision for loan losses totaled $500 thousand for the fourth quarter of 2018, compared to $100 thousand for the fourth quarter 2017.  Net charge-offs totaled $292 thousand for the fourth quarter of 2018 compared to $75 thousand for the same period of 2017.  Nonperforming assets totaled $3.2 million, or 0.42% of total assets at year-end, compared to $1.3 million, or 0.17% of total assets, one year ago. The allowance for loan losses totaled $5.0 million, or 0.92% of total loans, and $5.3 million, or 1.02% of total loans, at December 31, 2018 and 2017, respectively.

The provision for loan losses totaled $600 thousand for the year ended December 31, 2018, compared to $100 thousand for the prior year.  Net charge-offs totaled $917 thousand for 2018 compared to $95 thousand for 2017.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (OTC: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, one loan production office, a customer service center in a retirement community, and 15 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management.  First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.

CONTACTS

Scott C. Harvard
President and CEO
(540) 465-9121
sharvard@fbvirginia.com
                                                                   
M. Shane Bell
Executive Vice President and CFO
(540) 465-9121
sbell@fbvirginia.com
 
 
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
(unaudited)
For the Quarter Ended
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
 2017
Income Statement
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
7,106
 
 
$
6,917
 
 
$
6,546
 
 
$
6,305
 
 
$
6,365
 
Interest on deposits in banks
105
 
 
88
 
 
186
 
 
160
 
 
96
 
Interest on securities
 
 
 
 
 
 
 
 
 
Taxable interest
771
 
 
797
 
 
776
 
 
680
 
 
636
 
Tax-exempt interest
153
 
 
156
 
 
156
 
 
145
 
 
147
 
Dividends on restricted securities
24
 
 
23
 
 
22
 
 
22
 
 
21
 
Total interest income
$
8,159
 
 
$
7,981
 
 
$
7,686
 
 
$
7,312
 
 
$
7,265
 
Interest expense
 
 
 
 
 
 
 
 
 
Interest on deposits
$
798
 
 
$
702
 
 
$
665
 
 
$
590
 
 
$
489
 
Interest on subordinated debt
91
 
 
91
 
 
89
 
 
89
 
 
91
 
Interest on junior subordinated debt
105
 
 
105
 
 
101
 
 
86
 
 
80
 
Total interest expense
$
994
 
 
$
898
 
 
$
855
 
 
$
765
 
 
$
660
 
Net interest income
$
7,165
 
 
$
7,083
 
 
$
6,831
 
 
$
6,547
 
 
$
6,605
 
Provision for loan losses
500
 
 
 
 
 
 
100
 
 
100
 
Net interest income after provision for loan losses
$
6,665
 
 
$
7,083
 
 
$
6,831
 
 
$
6,447
 
 
$
6,505
 
Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
$
814
 
 
$
818
 
 
$
784
 
 
$
762
 
 
$
778
 
ATM and check card fees
642
 
 
540
 
 
555
 
 
519
 
 
596
 
Wealth management fees
443
 
 
423
 
 
409
 
 
407
 
 
386
 
Fees for other customer services
154
 
 
143
 
 
151
 
 
153
 
 
162
 
Income from bank owned life insurance
97
 
 
107
 
 
77
 
 
559
 
 
408
 
Net gains (losses) on sales of securities
(1
)
 
 
 
 
 
 
 
(114
)
Net gains on sale of loans
23
 
 
39
 
 
15
 
 
9
 
 
51
 
Other operating income
107
 
 
108
 
 
76
 
 
224
 
 
89
 
Total noninterest income
$
2,279
 
 
$
2,178
 
 
$
2,067
 
 
$
2,633
 
 
$
2,356
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
$
3,306
 
 
$
3,371
 
 
$
3,227
 
 
$
3,383
 
 
$
3,338
 
Occupancy
424
 
 
387
 
 
387
 
 
400
 
 
388
 
Equipment
410
 
 
396
 
 
420
 
 
423
 
 
428
 
Marketing
155
 
 
123
 
 
161
 
 
109
 
 
166
 
Supplies
91
 
 
75
 
 
88
 
 
80
 
 
88
 
Legal and professional fees
343
 
 
229
 
 
223
 
 
191
 
 
228
 
ATM and check card expense
178
 
 
217
 
 
211
 
 
203
 
 
209
 
FDIC assessment
68
 
 
78
 
 
66
 
 
82
 
 
76
 
Bank franchise tax
117
 
 
118
 
 
118
 
 
115
 
 
111
 
Telecommunications expense
79
 
 
83
 
 
98
 
 
36
 
 
103
 
Data processing expense
173
 
 
168
 
 
170
 
 
162
 
 
165
 
Postage expense
51
 
 
42
 
 
42
 
 
61
 
 
14
 
Amortization expense
99
 
 
108
 
 
120
 
 
131
 
 
141
 
Other real estate owned expense (income), net
 
 
2
 
 
1
 
 
(23
)
 
(192
)
Net loss on disposal of premises and equipment
 
 
2
 
 
 
 
 
 
252
 
Other operating expense
587
 
 
551
 
 
532
 
 
513
 
 
506
 
Total noninterest expense
$
6,081
 
 
$
5,950
 
 
$
5,864
 
 
$
5,866
 
 
$
6,021
 
Income before income taxes
$
2,863
 
 
$
3,311
 
 
$
3,034
 
 
$
3,214
 
 
$
2,840
 
Income tax expense
542
 
 
635
 
 
583
 
 
527
 
 
1,523
 
Net income
$
2,321
 
 
$
2,676
 
 
$
2,451
 
 
$
2,687
 
 
$
1,317
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
(unaudited)
For the Quarter Ended
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
 2017
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
 
Net income, basic
$
0.47
 
 
$
0.54
 
 
$
0.49
 
 
$
0.54
 
 
$
0.27
 
Weighted average shares, basic
4,957,055
 
 
4,955,162
 
 
4,952,712
 
 
4,949,112
 
 
4,945,175
 
Net income, diluted
$
0.47
 
 
$
0.54
 
 
$
0.49
 
 
$
0.54
 
 
$
0.27
 
Weighted average shares, diluted
4,960,597
 
 
4,958,162
 
 
4,954,265
 
 
4,952,373
 
 
4,948,981
 
Shares outstanding at period end
4,957,694
 
 
4,956,925
 
 
4,953,356
 
 
4,952,575
 
 
4,945,702
 
Tangible book value at period end
$
13.35
 
 
$
12.72
 
 
$
12.31
 
 
$
11.89
 
 
$
11.57
 
Cash dividends
$
0.05
 
 
$
0.05
 
 
$
0.05
 
 
$
0.05
 
 
$
0.035
 
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets
1.22
%
 
1.41
%
 
1.29
%
 
1.45
%
 
0.71
%
Return on average equity
14.15
%
 
16.89
%
 
16.23
%
 
18.47
%
 
9.01
%
Net interest margin
4.05
%
 
4.02
%
 
3.86
%
 
3.79
%
 
3.86
%
Efficiency ratio (1)
62.99
%
 
62.68
%
 
64.17
%
 
62.39
%
 
63.48
%
 
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
 
Average assets
$
753,112
 
 
$
750,619
 
 
$
762,626
 
 
$
751,164
 
 
$
736,745
 
Average earning assets
706,323
 
 
703,894
 
 
715,163
 
 
704,947
 
 
689,338
 
Average shareholders’ equity
65,077
 
 
62,882
 
 
60,592
 
 
58,979
 
 
57,973
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
Loan charge-offs
$
374
 
 
$
295
 
 
$
294
 
 
$
206
 
 
$
223
 
Loan recoveries
82
 
 
57
 
 
61
 
 
52
 
 
148
 
Net charge-offs
292
 
 
238
 
 
233
 
 
154
 
 
75
 
Non-accrual loans
3,172
 
 
2,738
 
 
2,330
 
 
682
 
 
937
 
Other real estate owned, net
 
 
 
 
68
 
 
 
 
326
 
Nonperforming assets
3,172
 
 
2,738
 
 
2,398
 
 
682
 
 
1,263
 
Loans 30 to 89 days past due, accruing
1,446
 
 
2,707
 
 
3,408
 
 
2,602
 
 
4,223
 
Loans over 90 days past due, accruing
235
 
 
261
 
 
549
 
 
773
 
 
183
 
Troubled debt restructurings, accruing
264
 
 
269
 
 
273
 
 
278
 
 
282
 
Special mention loans
2,078
 
 
2,718
 
 
3,988
 
 
5,365
 
 
5,225
 
Substandard loans, accruing
3,522
 
 
1,216
 
 
3,798
 
 
9,003
 
 
8,863
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios (2)
 
 
 
 
 
 
 
 
 
Total capital
$
74,697
 
 
$
72,807
 
 
$
71,026
 
 
$
69,435
 
 
$
67,624
 
Tier 1 capital
69,688
 
 
68,006
 
 
65,987
 
 
64,163
 
 
62,298
 
Common equity tier 1 capital
69,688
 
 
68,006
 
 
65,987
 
 
64,163
 
 
62,298
 
Total capital to risk-weighted assets
13.62
%
 
13.25
%
 
13.47
%
 
13.52
%
 
13.12
%
Tier 1 capital to risk-weighted assets
12.71
%
 
12.38
%
 
12.52
%
 
12.50
%
 
12.09
%
Common equity tier 1 capital to risk-weighted assets
12.71
%
 
12.38
%
 
12.52
%
 
12.50
%
 
12.09
%
Leverage ratio
9.26
%
 
9.07
%
 
8.66
%
 
8.55
%
 
8.46
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
(unaudited)
For the Quarter Ended
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
 2017
Balance Sheet
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
13,378
 
 
$
11,370
 
 
$
13,501
 
 
$
11,185
 
 
$
11,358
 
Interest-bearing deposits in banks
15,240
 
 
10,068
 
 
27,762
 
 
58,092
 
 
28,628
 
Securities available for sale, at fair value
99,857
 
 
102,748
 
 
106,707
 
 
93,699
 
 
89,255
 
Securities held to maturity, at carrying value
43,408
 
 
44,239
 
 
45,701
 
 
46,791
 
 
48,208
 
Restricted securities, at cost
1,688
 
 
1,590
 
 
1,590
 
 
1,590
 
 
1,570
 
Loans held for sale
419
 
 
516
 
 
1,195
 
 
68
 
 
438
 
Loans, net of allowance for loan losses
537,847
 
 
535,020
 
 
525,894
 
 
515,664
 
 
516,875
 
Other real estate owned, net of valuation allowance
 
 
 
 
68
 
 
 
 
326
 
Premises and equipment, net
20,066
 
 
19,557
 
 
19,633
 
 
19,833
 
 
19,891
 
Accrued interest receivable
2,113
 
 
2,138
 
 
2,073
 
 
1,869
 
 
1,916
 
Bank owned life insurance
13,991
 
 
13,894
 
 
13,787
 
 
13,711
 
 
13,967
 
Core deposit intangibles, net
472
 
 
571
 
 
679
 
 
799
 
 
930
 
Other assets
4,490
 
 
4,743
 
 
4,774
 
 
4,553
 
 
5,748
 
Total assets
$
752,969
 
 
$
746,454
 
 
$
763,364
 
 
$
767,854
 
 
$
739,110
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
181,964
 
 
$
186,293
 
 
$
196,839
 
 
$
189,460
 
 
$
180,912
 
Savings and interest-bearing demand deposits
369,383
 
 
360,988
 
 
367,399
 
 
378,330
 
 
361,417
 
Time deposits
119,219
 
 
119,823
 
 
122,291
 
 
125,035
 
 
122,651
 
Total deposits
$
670,566
 
 
$
667,104
 
 
$
686,529
 
 
$
692,825
 
 
$
664,980
 
Subordinated debt
4,965
 
 
4,961
 
 
4,956
 
 
4,952
 
 
4,948
 
Junior subordinated debt
9,279
 
 
9,279
 
 
9,279
 
 
9,279
 
 
9,279
 
Accrued interest payable and other liabilities
1,485
 
 
1,459
 
 
952
 
 
1,105
 
 
1,749
 
Total liabilities
$
686,295
 
 
$
682,803
 
 
$
701,716
 
 
$
708,161
 
 
$
680,956
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Common stock
6,197
 
 
6,196
 
 
6,192
 
 
6,191
 
 
6,182
 
Surplus
7,471
 
 
7,438
 
 
7,346
 
 
7,312
 
 
7,260
 
Retained earnings
54,814
 
 
52,741
 
 
50,313
 
 
48,109
 
 
45,670
 
Accumulated other comprehensive loss, net
(1,808
)
 
(2,724
)
 
(2,203
)
 
(1,919
)
 
(958
)
Total shareholders’ equity
$
66,674
 
 
$
63,651
 
 
$
61,648
 
 
$
59,693
 
 
$
58,154
 
Total liabilities and shareholders’ equity
$
752,969
 
 
$
746,454
 
 
$
763,364
 
 
$
767,854
 
 
$
739,110
 
 
 
 
 
 
 
 
 
 
 
Loan Data
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
$
45,867
 
 
$
42,982
 
 
$
37,350
 
 
$
33,941
 
 
$
35,927
 
Secured by farm land
880
 
 
942
 
 
975
 
 
848
 
 
646
 
Secured by 1-4 family residential
215,945
 
 
211,938
 
 
211,101
 
 
208,338
 
 
208,177
 
Other real estate loans
218,673
 
 
223,961
 
 
223,387
 
 
221,504
 
 
221,610
 
Loans to farmers (except those secured by real estate)
1,035
 
 
937
 
 
476
 
 
403
 
 
822
 
Commercial and industrial loans (except those secured by real estate)
43,570
 
 
41,924
 
 
40,467
 
 
38,850
 
 
37,941
 
Consumer installment loans
12,061
 
 
12,301
 
 
12,315
 
 
12,140
 
 
12,101
 
Deposit overdrafts
275
 
 
249
 
 
231
 
 
222
 
 
232
 
All other loans
4,550
 
 
4,587
 
 
4,631
 
 
4,690
 
 
4,745
 
Total loans
$
542,856
 
 
$
539,821
 
 
$
530,933
 
 
$
520,936
 
 
$
522,201
 
Allowance for loan losses
(5,009
)
 
(4,801
)
 
(5,039
)
 
(5,272
)
 
(5,326
)
Loans, net
$
537,847
 
 
$
535,020
 
 
$
525,894
 
 
$
515,664
 
 
$
516,875
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
(unaudited)
For the Quarter Ended
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
 2017
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
 
Interest income — loans
$
7,106
 
 
$
6,917
 
 
$
6,546
 
 
$
6,305
 
 
$
6,365
 
Interest income — investments and other
1,053
 
 
1,064
 
 
1,140
 
 
1,007
 
 
900
 
Interest expense — deposits
(798
)
 
(702
)
 
(665
)
 
(590
)
 
(489
)
Interest expense — subordinated debt
(91
)
 
(91
)
 
(89
)
 
(89
)
 
(91
)
Interest expense — junior subordinated debt
(105
)
 
(105
)
 
(101
)
 
(86
)
 
(80
)
Total net interest income
$
7,165
 
 
$
7,083
 
 
$
6,831
 
 
$
6,547
 
 
$
6,605
 
Non-GAAP measures:
 
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income — loans
$
11
 
 
$
12
 
 
$
11
 
 
$
10
 
 
$
17
 
Tax benefit realized on non-taxable interest income — municipal securities
42
 
 
41
 
 
41
 
 
39
 
 
76
 
Total tax benefit realized on non-taxable interest income
$
53
 
 
$
53
 
 
$
52
 
 
$
49
 
 
$
93
 
Total tax-equivalent net interest income
$
7,218
 
 
$
7,136
 
 
$
6,883
 
 
$
6,596
 
 
$
6,698
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)

 
(unaudited)
For the Year Ended
 
December 31, 2018
 
December 31, 2017
Income Statement
 
 
 
Interest income
 
 
 
Interest and fees on loans
$
26,874
 
 
$
24,082
 
Interest on deposits in banks
539
 
 
335
 
Interest on securities
 
 
 
Taxable interest
3,024
 
 
2,569
 
Tax-exempt interest
610
 
 
583
 
Dividends on restricted securities
91
 
 
83
 
Total interest income
$
31,138
 
 
$
27,652
 
Interest expense
 
 
 
Interest on deposits
$
2,755
 
 
$
1,723
 
Interest on subordinated debt
360
 
 
360
 
Interest on junior subordinated debt
397
 
 
303
 
Total interest expense
$
3,512
 
 
$
2,386
 
Net interest income
$
27,626
 
 
$
25,266
 
Provision for loan losses
600
 
 
100
 
Net interest income after provision for loan losses
$
27,026
 
 
$
25,166
 
Noninterest income
 
 
 
Service charges on deposit accounts
$
3,178
 
 
$
3,028
 
ATM and check card fees
2,256
 
 
2,140
 
Wealth management fees
1,682
 
 
1,447
 
Fees for other customer services
601
 
 
570
 
Income from bank owned life insurance
840
 
 
720
 
Net gains (losses) on sales of securities
(1
)
 
(90
)
Net gains on sale of loans
86
 
 
172
 
Other operating income
515
 
 
305
 
Total noninterest income
$
9,157
 
 
$
8,292
 
Noninterest expense
 
 
 
Salaries and employee benefits
$
13,287
 
 
$
12,923
 
Occupancy
1,598
 
 
1,482
 
Equipment
1,649
 
 
1,636
 
Marketing
548
 
 
576
 
Supplies
334
 
 
365
 
Legal and professional fees
986
 
 
886
 
ATM and check card expense
809
 
 
805
 
FDIC assessment
294
 
 
316
 
Bank franchise tax
468
 
 
436
 
Telecommunications expense
296
 
 
416
 
Data processing expense
673
 
 
620
 
Postage expense
196
 
 
211
 
Amortization expense
458
 
 
621
 
Other real estate owned expense (income), net
(20
)
 
(186
)
Net loss on disposal of premises and equipment
2
 
 
252
 
Other operating expense
2,183
 
 
1,925
 
Total noninterest expense
$
23,761
 
 
$
23,284
 
Income before income taxes
$
12,422
 
 
$
10,174
 
Income tax expense
2,287
 
 
3,726
 
Net income
$
10,135
 
 
$
6,448
 
 
 
 
 
 
 
 
 

FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)        

 
(unaudited)
For the Year Ended
 
December 31, 2018
 
December 31, 2017
Common Share and Per Common Share Data
 
 
 
Net income, basic
$
2.05
 
 
$
1.30
 
Weighted average shares, basic
4,953,537
 
 
4,941,233
 
Net income, diluted
$
2.04
 
 
$
1.30
 
Weighted average shares, diluted
4,956,375
 
 
4,943,898
 
Shares outstanding at period end
4,957,694
 
 
4,945,702
 
Tangible book value at period end
$
13.35
 
 
$
11.57
 
Cash dividends
$
0.20
 
 
$
0.14
 
 
 
 
 
Key Performance Ratios
 
 
 
Return on average assets
1.34
%
 
0.89
%
Return on average equity
16.36
%
 
11.57
%
Net interest margin
3.93
%
 
3.77
%
Efficiency ratio (1)
63.05
%
 
66.42
%
 
 
 
 
Average Balances
 
 
 
Average assets
$
754,457
 
 
$
727,932
 
Average earning assets
707,575
 
 
680,178
 
Average shareholders’ equity
61,933
 
 
55,742
 
 
 
 
 
Asset Quality
 
 
 
Loan charge-offs
$
1,169
 
 
$
733
 
Loan recoveries
252
 
 
638
 
Net charge-offs
917
 
 
95
 
 
 
 
 
Reconciliation of Tax-Equivalent Net Interest Income
 
 
GAAP measures:
 
 
 
Interest income — loans
$
26,874
 
 
$
24,082
 
Interest income — investments and other
4,264
 
 
3,570
 
Interest expense — deposits
(2,755
)
 
(1,723
)
Interest expense — subordinated debt
(360
)
 
(360
)
Interest expense — junior subordinated debt
(397
)
 
(303
)
Total net interest income
$
27,626
 
 
$
25,266
 
Non-GAAP measures:
 
 
 
Tax benefit realized on non-taxable interest income — loans
$
44
 
 
$
72
 
Tax benefit realized on non-taxable interest income — municipal securities
163
 
 
300
 
Total tax benefit realized on non-taxable interest income
$
207
 
 
$
372
 
Total tax-equivalent net interest income
$
27,833
 
 
$
25,638
 
 
 
 
 
 
 
 
 

(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities.  Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21% for 2018 and 34% for 2017. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income.  The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency.  Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such.  Management believes, however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for First Bank.

Stock Information

Company Name: First National Corporation
Stock Symbol: FXNC
Market: OTC
Website: fbvirginia.com

Menu

FXNC FXNC Quote FXNC Short FXNC News FXNC Articles FXNC Message Board
Get FXNC Alerts

News, Short Squeeze, Breakout and More Instantly...