Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FXNC - First National Corporation Announces Third Quarter Earnings


FXNC - First National Corporation Announces Third Quarter Earnings

STRASBURG, Va., Oct. 23, 2019 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (NASDAQ:FXNC) reported net income of $2.5 million, or $0.50 per diluted share, for the third quarter of 2019, which resulted in a return on average assets of 1.27% and a return on average equity of 13.31%. This compared to $2.7 million or $0.54 per diluted share, and a return on average assets of 1.41% and a return on average equity of 16.89% for the third quarter of 2018.

Highlights for the third quarter of 2019:

  • Return on average equity of 13.31%
  • Return on average assets of 1.27%
  • Wealth management revenue increased 13%
  • Net interest margin of 3.87%
  • Nonperforming assets decreased to 0.20% of assets

“While our company delivered another quarter of excellent financial performance for our shareholders, the challenges of lower interest rates with a flat or inverted yield curve continue to put pressure on the net interest margin,” said Scott Harvard, president and chief executive officer of First National. Harvard added, “We are pleased with loan growth of five percent year-to-date, while underlying asset quality remains very good based on all metrics. Management has seen no trends that would indicate forward deterioration in the underlying businesses in our portfolio.”

BALANCE SHEET

Total assets of First National increased $30.7 million, or 4%, to $777.2 million at September 30, 2019, compared to $746.5 million at September 30, 2018. The earning asset composition changed favorably as loans, net of the allowance for loan losses, increased $31.3 million, or 6%, while securities and interest-bearing deposits in banks decreased $5.6 million, or 4%.

Total deposits increased $18.5 million, or 3%, to $685.6 million at September 30, 2019, compared to $667.1 million at September 30, 2018. There was a slight change in the deposit composition as noninterest-bearing deposits was unchanged at 28% of total deposits, while savings and interest-bearing demand deposits increased from 54% to 55% of total deposits and time deposits decreased from 18% to 17% of total deposits.

Shareholders’ equity increased $11.7 million to $75.3 million at September 30, 2019, compared to $63.7 million one year ago, primarily from a $7.6 million increase in retained earnings and a $3.9 million increase in accumulated other comprehensive income. Tangible common equity totaled $75.1 million at the end of the third quarter, an increase of 19% compared to $63.1 million at September 30, 2018. The Company’s wholly owned subsidiary, First Bank (the “Bank”), was considered well capitalized at September 30, 2019.

ANALYSIS OF THE THREE-MONTH PERIOD

Net interest income was unchanged at $7.1 million for the quarter ended September 30, 2019, compared to the third quarter of 2018. Average earning asset balances increased 4%, while the net interest margin decreased 15 basis points to 3.87%, compared to 4.02% for the same period in 2018. The decrease in the net interest margin resulted from an 18 basis point increase in interest expense as a percent of average earning assets, which was partially offset by a 3 basis point increase in the yield on average earning assets.

The higher yield on average earning assets was attributable to the change in the earning asset composition, as loans increased from 76% to 79% of average earning assets, while interest-bearing deposits in banks and securities decreased from 24% to 21% of average earning assets. The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased 29 basis points.

Noninterest income was unchanged at $2.2 million, compared to the same period of 2018. Wealth management fees increased $54 thousand, or 13%, ATM and check card fees increased $46 thousand, or 8%, fees for other customer services increased $34 thousand, or 24%, and income from bank owned life insurance increased $24 thousand, or 22%. These increases were partially offset by a $61 thousand, or 7%, decrease in service charges on deposits and a $79 thousand decrease in other operating income. Other operating income decreased primarily as a result of revenue earned during the prior year from a settlement and release agreement related to brokerage services, which is no longer being earned in the current year.

Noninterest expense increased $236 thousand, or 4%, to $6.2 million, compared to the same period one year ago. The increase was primarily attributable to a $185 thousand, or 6%, increase in salaries and employee benefits, an $86 thousand, or 16%, increase in other operating expense, a $20 thousand, or 16%, increase in marketing expense, and an $18 thousand, or 15%, increase in bank franchise tax expense. The increase in other operating expense was attributable to an increase in fraud losses on ATM and debit card transactions. These increases were partially offset by an $84 thousand decrease in FDIC assessments.

ANALYSIS OF THE NINE-MONTH PERIOD

Net interest income increased $474 thousand, or 2%, to $20.9 million for the nine months ended September 30, 2019, compared to $20.5 million for the same period of 2018. The increase resulted from a higher net interest margin and higher average earning asset balances. Average earning asset balances increased 2%, and the net interest margin increased 2 basis points to 3.91%. The increase in the net interest margin resulted from a 21 basis point increase in the yield on average earning assets, which was partially offset by a 19 basis point increase in interest expense as a percent of average earning assets. 

The higher yield on average earning assets was attributable to a change in the earning asset composition, a 13 basis point increase in the yield on loans, and a 53 basis point increase in the yield on interest-bearing deposits in banks. The change in the earning asset composition favorably impacted the yield on average earning assets as loans increased from 74% to 78% of average earning assets, while interest-bearing deposits in banks and securities decreased from 26% to 22% of average earning assets. The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased by 29 basis points.

Noninterest income decreased to $6.2 million, compared to $6.9 million for the same period of 2018. The decrease was primarily attributable to a $410 thousand decrease in income from bank-owned life insurance, a $337 thousand decrease in other operating income, and a $191 thousand, or 8%, decrease in service charges on deposits. These decreases were partially offset by a $133 thousand, or 11%, increase in wealth management fees, a $62 thousand, or 4%, increase in ATM and check card fees, and a $58 thousand, or 13%, increase in fees for other customer services. The decrease in income from bank-owned life insurance resulted from a death benefit recorded in the first quarter of 2018. The decrease in other operating income was impacted by the termination of the Company’s pension plan and subsequent distribution of plan assets in the prior year, which resulted in a one-time increase in other operating income of $126 thousand during the first quarter of 2018, as well as revenue earned during the prior year from a settlement and release agreement related to brokerage services.

Noninterest expense increased $834 thousand, or 5%, to $18.5 million, compared to $17.7 million for the same period one year ago. The increase was primarily attributable to a $393 thousand, or 4%, increase in salaries and employee benefits, a $208 thousand increase in other operating expense, a $132 thousand, or 21%, increase in legal and professional fees, a $130 thousand, or 33%, increase in marketing expense, a $63 thousand, or 5%, increase in occupancy expense, and a $51 thousand, or 15%, increase in bank franchise tax. The increase in other operating expense was attributable to fraud losses on ATM and debit card transactions, costs of listing the Company’s common stock on the Nasdaq Capital Market stock exchange, and higher education and training expenses. The increase in legal and professional fees resulted primarily from legal costs related to an evaluation of strategic initiatives, an increase in investment advisory costs of the wealth management department, and consulting expenses related to bank compliance testing and implementation of new accounting standards. The increase in investment advisory costs correlated with the increase in wealth management revenue, when comparing the same periods. The increase in marketing expense was attributable to strategic initiatives. These increases were partially offset by a $128 thousand decrease in FDIC assessments.

ASSET QUALITY/LOAN LOSS PROVISION

There was no provision for loan losses recorded during the third quarters of 2019 and 2018. Net charge-offs totaled $83 thousand for the third quarter of 2019 compared to $238 thousand for the same period of 2018. Nonperforming assets totaled $1.6 million, or 0.20% of total assets at September 30, 2019, compared to $2.7 million, or 0.37% of total assets, one year ago. The allowance for loan losses totaled $4.9 million, or 0.86% of total loans, and $4.8 million, or 0.89% of total loans, at September 30, 2019 and 2018, respectively.

The provision for loan losses totaled $200 thousand for the nine-month period ended September 30, 2019, compared to $100 thousand for the same period in 2018. Net charge-offs totaled $297 thousand for the nine months ended September 30, 2019 compared to $625 thousand for the same period of 2018.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (NASDAQ:FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, one loan production office, a customer service center in a retirement community, and 14 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.

 
 
 
CONTACTS
 
 
 
 
 
Scott C. Harvard
 
M. Shane Bell
President and CEO
 
Executive Vice President and CFO
(540) 465-9121
 
(540) 465-9121
shavard@fbvirginia.com
 
sbell@fbvirginia.com


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2019
 
2019
 
2019
 
2018
 
2018
Income Statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
7,429
 
 
$
7,200
 
 
$
6,996
 
 
$
7,106
 
 
$
6,917
 
Interest on deposits in banks
 
 
97
 
 
 
133
 
 
 
110
 
 
 
105
 
 
 
88
 
Interest on securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable interest
 
 
645
 
 
 
696
 
 
 
737
 
 
 
771
 
 
 
797
 
Tax-exempt interest
 
 
157
 
 
 
159
 
 
 
156
 
 
 
153
 
 
 
156
 
Dividends
 
 
26
 
 
 
26
 
 
 
24
 
 
 
24
 
 
 
23
 
Total interest income
 
$
8,354
 
 
$
8,214
 
 
$
8,023
 
 
$
8,159
 
 
$
7,981
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
$
1,089
 
 
$
1,051
 
 
$
922
 
 
$
798
 
 
$
702
 
Interest on federal funds purchased
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on subordinated debt
 
 
90
 
 
 
90
 
 
 
89
 
 
 
91
 
 
 
91
 
Interest on junior subordinated debt
 
 
103
 
 
 
108
 
 
 
111
 
 
 
105
 
 
 
105
 
Interest on other borrowings
 
 
 
 
 
 
 
 
2
 
 
 
 
 
 
 
Total interest expense
 
$
1,283
 
 
$
1,249
 
 
$
1,124
 
 
$
994
 
 
$
898
 
Net interest income
 
$
7,071
 
 
$
6,965
 
 
$
6,899
 
 
$
7,165
 
 
$
7,083
 
Provision for loan losses
 
 
 
 
 
200
 
 
 
 
 
 
500
 
 
 
 
Net interest income after provision for loan losses
 
$
7,071
 
 
$
6,765
 
 
$
6,899
 
 
$
6,665
 
 
$
7,083
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
757
 
 
$
715
 
 
$
701
 
 
$
814
 
 
$
818
 
ATM and check card fees
 
 
586
 
 
 
573
 
 
 
517
 
 
 
642
 
 
 
540
 
Wealth management fees
 
 
477
 
 
 
458
 
 
 
437
 
 
 
443
 
 
 
423
 
Fees for other customer services
 
 
177
 
 
 
153
 
 
 
175
 
 
 
154
 
 
 
143
 
Income from bank owned life insurance
 
 
131
 
 
 
99
 
 
 
103
 
 
 
97
 
 
 
107
 
Net gains (losses) on securities
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
 
 
Net gains on sale of loans
 
 
34
 
 
 
25
 
 
 
22
 
 
 
23
 
 
 
39
 
Other operating income
 
 
29
 
 
 
12
 
 
 
30
 
 
 
107
 
 
 
108
 
Total noninterest income
 
$
2,191
 
 
$
2,035
 
 
$
1,985
 
 
$
2,279
 
 
$
2,178
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
3,556
 
 
$
3,375
 
 
$
3,443
 
 
$
3,306
 
 
$
3,371
 
Occupancy
 
 
398
 
 
 
401
 
 
 
438
 
 
 
424
 
 
 
387
 
Equipment
 
 
410
 
 
 
409
 
 
 
420
 
 
 
410
 
 
 
396
 
Marketing
 
 
143
 
 
 
239
 
 
 
141
 
 
 
155
 
 
 
123
 
Supplies
 
 
86
 
 
 
91
 
 
 
73
 
 
 
91
 
 
 
75
 
Legal and professional fees
 
 
231
 
 
 
303
 
 
 
241
 
 
 
343
 
 
 
229
 
ATM and check card expense
 
 
225
 
 
 
225
 
 
 
216
 
 
 
178
 
 
 
217
 
FDIC assessment
 
 
(6
)
 
 
35
 
 
 
69
 
 
 
68
 
 
 
78
 
Bank franchise tax
 
 
136
 
 
 
136
 
 
 
130
 
 
 
117
 
 
 
118
 
Telecommunications expense
 
 
82
 
 
 
79
 
 
 
83
 
 
 
79
 
 
 
83
 
Data processing expense
 
 
174
 
 
 
179
 
 
 
173
 
 
 
173
 
 
 
168
 
Postage expense
 
 
43
 
 
 
44
 
 
 
48
 
 
 
51
 
 
 
42
 
Amortization expense
 
 
71
 
 
 
80
 
 
 
90
 
 
 
99
 
 
 
108
 
Other real estate owned expense (income), net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
 
Net loss on disposal of premises and equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
 
Other operating expense
 
 
637
 
 
 
634
 
 
 
533
 
 
 
587
 
 
 
551
 
Total noninterest expense
 
$
6,186
 
 
$
6,230
 
 
$
6,098
 
 
$
6,081
 
 
$
5,950
 
Income before income taxes
 
$
3,076
 
 
$
2,570
 
 
$
2,786
 
 
$
2,863
 
 
$
3,311
 
Income tax expense
 
 
583
 
 
 
484
 
 
 
525
 
 
 
542
 
 
 
635
 
Net income
 
$
2,493
 
 
$
2,086
 
 
$
2,261
 
 
$
2,321
 
 
$
2,676
 


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2019
 
2019
 
2019
 
2018
 
2018
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
 
$
0.50
 
 
$
0.42
 
 
$
0.46
 
 
$
0.47
 
 
$
0.54
 
Weighted average shares, basic
 
 
4,966,641
 
 
 
4,963,737
 
 
 
4,960,264
 
 
 
4,957,055
 
 
 
4,955,162
 
Net income, diluted
 
$
0.50
 
 
$
0.42
 
 
$
0.46
 
 
$
0.47
 
 
$
0.54
 
Weighted average shares, diluted
 
 
4,969,126
 
 
 
4,965,822
 
 
 
4,964,134
 
 
 
4,960,597
 
 
 
4,958,162
 
Shares outstanding at period end
 
 
4,968,277
 
 
 
4,964,824
 
 
 
4,963,487
 
 
 
4,957,694
 
 
 
4,956,925
 
Tangible book value at period end
 
$
15.11
 
 
$
14.60
 
 
$
13.97
 
 
$
13.35
 
 
$
12.72
 
Cash dividends
 
$
0.09
 
 
$
0.09
 
 
$
0.09
 
 
$
0.05
 
 
$
0.05
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.27
%
 
 
1.08
%
 
 
1.21
%
 
 
1.22
%
 
 
1.41
%
Return on average equity
 
 
13.31
%
 
 
11.76
%
 
 
13.47
%
 
 
14.15
%
 
 
16.89
%
Net interest margin
 
 
3.87
%
 
 
3.88
%
 
 
3.97
%
 
 
4.05
%
 
 
4.02
%
Efficiency ratio (1)
 
 
65.65
%
 
 
67.94
%
 
 
67.23
%
 
 
62.99
%
 
 
62.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
780,376
 
 
$
773,574
 
 
$
757,910
 
 
$
753,112
 
 
$
750,619
 
Average earning assets
 
 
730,865
 
 
 
724,909
 
 
 
709,690
 
 
 
706,323
 
 
 
703,894
 
Average shareholders’ equity
 
 
74,291
 
 
 
71,124
 
 
 
68,089
 
 
 
65,077
 
 
 
62,882
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan charge-offs
 
$
156
 
 
$
219
 
 
$
228
 
 
$
374
 
 
$
295
 
Loan recoveries
 
 
73
 
 
 
68
 
 
 
165
 
 
 
82
 
 
 
57
 
Net charge-offs
 
 
83
 
 
 
151
 
 
 
63
 
 
 
292
 
 
 
238
 
Non-accrual loans
 
 
1,566
 
 
 
1,775
 
 
 
1,915
 
 
 
3,172
 
 
 
2,738
 
Other real estate owned, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets
 
 
1,566
 
 
 
1,775
 
 
 
1,915
 
 
 
3,172
 
 
 
2,738
 
Loans 30 to 89 days past due, accruing
 
 
902
 
 
 
792
 
 
 
1,002
 
 
 
1,446
 
 
 
2,707
 
Loans over 90 days past due, accruing
 
 
113
 
 
 
19
 
 
 
133
 
 
 
235
 
 
 
261
 
Troubled debt restructurings, accruing
 
 
 
 
 
 
 
 
259
 
 
 
264
 
 
 
269
 
Special mention loans
 
 
1,458
 
 
 
2,610
 
 
 
1,910
 
 
 
2,078
 
 
 
2,718
 
Substandard loans, accruing
 
 
3,758
 
 
 
2,825
 
 
 
3,132
 
 
 
3,522
 
 
 
1,216
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
 
$
83,591
 
 
$
82,078
 
 
$
80,780
 
 
$
74,697
 
 
$
72,807
 
Tier 1 capital
 
 
78,679
 
 
 
77,083
 
 
 
75,834
 
 
 
69,688
 
 
 
68,006
 
Common equity tier 1 capital
 
 
78,679
 
 
 
77,083
 
 
 
75,834
 
 
 
69,688
 
 
 
68,006
 
Total capital to risk-weighted assets
 
 
14.57
%
 
 
14.24
%
 
 
14.49
%
 
 
13.62
%
 
 
13.25
%
Tier 1 capital to risk-weighted assets
 
 
13.71
%
 
 
13.37
%
 
 
13.60
%
 
 
12.71
%
 
 
12.38
%
Common equity tier 1 capital to risk-weighted assets
 
 
13.71
%
 
 
13.37
%
 
 
13.60
%
 
 
12.71
%
 
 
12.38
%
Leverage ratio
 
 
10.09
%
 
 
9.96
%
 
 
10.01
%
 
 
9.26
%
 
 
9.07
%


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2019
 
2019
 
2019
 
2018
 
2018
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
11,885
 
 
$
12,354
 
 
$
10,862
 
 
$
13,378
 
 
$
11,370
 
Interest-bearing deposits in banks
 
 
18,488
 
 
 
10,716
 
 
 
31,833
 
 
 
15,240
 
 
 
10,068
 
Securities available for sale, at fair value
 
 
114,568
 
 
 
119,510
 
 
 
121,202
 
 
 
99,857
 
 
 
102,748
 
Securities held to maturity, at amortized cost
 
 
18,222
 
 
 
18,828
 
 
 
19,489
 
 
 
43,408
 
 
 
44,239
 
Restricted securities, at cost
 
 
1,806
 
 
 
1,701
 
 
 
1,701
 
 
 
1,688
 
 
 
1,590
 
Loans held for sale
 
 
1,098
 
 
 
675
 
 
 
200
 
 
 
419
 
 
 
516
 
Loans, net of allowance for loan losses
 
 
566,341
 
 
 
569,959
 
 
 
545,529
 
 
 
537,847
 
 
 
535,020
 
Premises and equipment, net
 
 
19,946
 
 
 
20,182
 
 
 
20,282
 
 
 
20,066
 
 
 
19,557
 
Accrued interest receivable
 
 
2,053
 
 
 
2,163
 
 
 
2,143
 
 
 
2,113
 
 
 
2,138
 
Bank owned life insurance
 
 
17,324
 
 
 
17,193
 
 
 
17,094
 
 
 
13,991
 
 
 
13,894
 
Core deposit intangibles, net
 
 
231
 
 
 
302
 
 
 
382
 
 
 
472
 
 
 
571
 
Other assets
 
 
5,231
 
 
 
4,801
 
 
 
4,361
 
 
 
4,490
 
 
 
4,743
 
Total assets
 
$
777,193
 
 
$
778,384
 
 
$
775,078
 
 
$
752,969
 
 
$
746,454
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
189,797
 
 
$
186,553
 
 
$
189,261
 
 
$
181,964
 
 
$
186,293
 
Savings and interest-bearing demand deposits
 
 
376,047
 
 
 
385,399
 
 
 
377,673
 
 
 
369,383
 
 
 
360,988
 
Time deposits
 
 
119,777
 
 
 
117,863
 
 
 
117,290
 
 
 
119,219
 
 
 
119,823
 
Total deposits
 
$
685,621
 
 
$
689,815
 
 
$
684,224
 
 
$
670,566
 
 
$
667,104
 
Other borrowings
 
 
 
 
 
 
 
 
5,000
 
 
 
 
 
 
 
Subordinated debt
 
 
4,978
 
 
 
4,974
 
 
 
4,969
 
 
 
4,965
 
 
 
4,961
 
Junior subordinated debt
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
Accrued interest payable and other liabilities
 
 
1,999
 
 
 
1,507
 
 
 
1,878
 
 
 
1,485
 
 
 
1,459
 
Total liabilities
 
$
701,877
 
 
$
705,575
 
 
$
705,350
 
 
$
686,295
 
 
$
682,803
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Common stock
 
 
6,210
 
 
 
6,206
 
 
 
6,204
 
 
 
6,197
 
 
 
6,196
 
Surplus
 
 
7,648
 
 
 
7,566
 
 
 
7,515
 
 
 
7,471
 
 
 
7,438
 
Retained earnings
 
 
60,314
 
 
 
58,268
 
 
 
56,629
 
 
 
54,814
 
 
 
52,741
 
Accumulated other comprehensive income (loss), net
 
 
1,144
 
 
 
769
 
 
 
(620
)
 
 
(1,808
)
 
 
(2,724
)
Total shareholders’ equity
 
$
75,316
 
 
$
72,809
 
 
$
69,728
 
 
$
66,674
 
 
$
63,651
 
Total liabilities and shareholders’ equity
 
$
777,193
 
 
$
778,384
 
 
$
775,078
 
 
$
752,969
 
 
$
746,454
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
45,193
 
 
$
46,281
 
 
$
48,948
 
 
$
45,867
 
 
$
42,982
 
Secured by farmland
 
 
916
 
 
 
855
 
 
 
883
 
 
 
880
 
 
 
942
 
Secured by 1-4 family residential
 
 
226,828
 
 
 
225,820
 
 
 
217,527
 
 
 
215,945
 
 
 
211,938
 
Other real estate loans
 
 
232,151
 
 
 
236,515
 
 
 
220,513
 
 
 
218,673
 
 
 
223,961
 
Loans to farmers (except those secured by real estate)
 
 
1,461
 
 
 
1,006
 
 
 
806
 
 
 
1,035
 
 
 
937
 
Commercial and industrial loans (except those secured by real estate)
 
 
49,096
 
 
 
48,347
 
 
 
45,239
 
 
 
43,570
 
 
 
41,924
 
Consumer installment loans
 
 
11,040
 
 
 
11,572
 
 
 
11,890
 
 
 
12,061
 
 
 
12,301
 
Deposit overdrafts
 
 
263
 
 
 
208
 
 
 
204
 
 
 
275
 
 
 
249
 
All other loans
 
 
4,305
 
 
 
4,350
 
 
 
4,465
 
 
 
4,550
 
 
 
4,587
 
Total loans
 
$
571,253
 
 
$
574,954
 
 
$
550,475
 
 
$
542,856
 
 
$
539,821
 
Allowance for loan losses
 
 
(4,912
)
 
 
(4,995
)
 
 
(4,946
)
 
 
(5,009
)
 
 
(4,801
)
Loans, net
 
$
566,341
 
 
$
569,959
 
 
$
545,529
 
 
$
537,847
 
 
$
535,020
 


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2019
 
2019
 
2019
 
2018
 
2018
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income – loans
 
$
7,429
 
 
$
7,200
 
 
$
6,996
 
 
$
7,106
 
 
$
6,917
 
Interest income – investments and other
 
 
925
 
 
 
1,014
 
 
 
1,027
 
 
 
1,053
 
 
 
1,064
 
Interest expense – deposits
 
 
(1,089
)
 
 
(1,051
)
 
 
(922
)
 
 
(798
)
 
 
(702
)
Interest expense – federal funds purchased
 
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense – subordinated debt
 
 
(90
)
 
 
(90
)
 
 
(89
)
 
 
(91
)
 
 
(91
)
Interest expense – junior subordinated debt
 
 
(103
)
 
 
(108
)
 
 
(111
)
 
 
(105
)
 
 
(105
)
Interest expense – other borrowings
 
 
 
 
 
 
 
 
(2
)
 
 
 
 
 
 
Total net interest income
 
$
7,071
 
 
$
6,965
 
 
$
6,899
 
 
$
7,165
 
 
$
7,083
 
Non-GAAP measures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
 
$
9
 
 
$
10
 
 
$
11
 
 
$
11
 
 
$
12
 
Tax benefit realized on non-taxable interest income – municipal securities
 
 
43
 
 
 
42
 
 
 
41
 
 
 
42
 
 
 
41
 
Total tax benefit realized on non-taxable interest income
 
$
52
 
 
$
52
 
 
$
52
 
 
$
53
 
 
$
53
 
Total tax-equivalent net interest income
 
$
7,123
 
 
$
7,017
 
 
$
6,951
 
 
$
7,218
 
 
$
7,136
 


FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2019
 
2018
Income Statement
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
21,625
 
 
$
19,768
 
Interest on deposits in banks
 
 
340
 
 
 
434
 
Interest on securities
 
 
 
 
 
 
 
 
Taxable interest
 
 
2,078
 
 
 
2,253
 
Tax-exempt interest
 
 
472
 
 
 
457
 
Dividends
 
 
76
 
 
 
67
 
Total interest income
 
$
24,591
 
 
$
22,979
 
Interest expense
 
 
 
 
 
 
 
 
Interest on deposits
 
$
3,062
 
 
$
1,957
 
Interest on federal funds purchased
 
 
1
 
 
 
 
Interest on subordinated debt
 
 
269
 
 
 
269
 
Interest on junior subordinated debt
 
 
322
 
 
 
292
 
Interest on other borrowings
 
 
2
 
 
 
 
Total interest expense
 
$
3,656
 
 
$
2,518
 
Net interest income
 
$
20,935
 
 
$
20,461
 
Provision for loan losses
 
 
200
 
 
 
100
 
Net interest income after provision for loan losses
 
$
20,735
 
 
$
20,361
 
Noninterest income
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
2,173
 
 
$
2,364
 
ATM and check card fees
 
 
1,676
 
 
 
1,614
 
Wealth management fees
 
 
1,372
 
 
 
1,239
 
Fees for other customer services
 
 
505
 
 
 
447
 
Income from bank owned life insurance
 
 
333
 
 
 
743
 
Net gains on sale of loans
 
 
81
 
 
 
63
 
Other operating income
 
 
71
 
 
 
408
 
Total noninterest income
 
$
6,211
 
 
$
6,878
 
Noninterest expense
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
10,374
 
 
$
9,981
 
Occupancy
 
 
1,237
 
 
 
1,174
 
Equipment
 
 
1,239
 
 
 
1,239
 
Marketing
 
 
523
 
 
 
393
 
Supplies
 
 
250
 
 
 
243
 
Legal and professional fees
 
 
775
 
 
 
643
 
ATM and check card expense
 
 
666
 
 
 
631
 
FDIC assessment
 
 
98
 
 
 
226
 
Bank franchise tax
 
 
402
 
 
 
351
 
Telecommunications expense
 
 
244
 
 
 
217
 
Data processing expense
 
 
526
 
 
 
500
 
Postage expense
 
 
135
 
 
 
145
 
Amortization expense
 
 
241
 
 
 
359
 
Other real estate owned expense (income), net
 
 
 
 
 
(20
)
Net loss on disposal of premises and equipment
 
 
 
 
 
2
 
Other operating expense
 
 
1,804
 
 
 
1,596
 
Total noninterest expense
 
$
18,514
 
 
$
17,680
 
Income before income taxes
 
$
8,432
 
 
$
9,559
 
Income tax expense
 
 
1,592
 
 
 
1,745
 
Net income
 
$
6,840
 
 
$
7,814
 


FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)
 
 
 
(unaudited)
 
 
For the Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2019
 
2018
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
Net income, basic
 
$
1.38
 
 
$
1.58
 
Weighted average shares, basic
 
 
4,963,571
 
 
 
4,952,351
 
Net income, diluted
 
$
1.38
 
 
$
1.58
 
Weighted average shares, diluted
 
 
4,966,384
 
 
 
4,954,955
 
Shares outstanding at period end
 
 
4,968,277
 
 
 
4,956,925
 
Tangible book value at period end
 
$
15.11
 
 
$
12.72
 
Cash dividends
 
$
0.27
 
 
$
0.15
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.19
%
 
 
1.38
%
Return on average equity
 
 
12.85
%
 
 
17.17
%
Net interest margin
 
 
3.91
%
 
 
3.89
%
Efficiency ratio (1)
 
 
66.93
%
 
 
63.07
%
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
Average assets
 
$
770,777
 
 
$
754,856
 
Average earning assets
 
 
721,899
 
 
 
707,998
 
Average shareholders’ equity
 
 
71,148
 
 
 
60,848
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
Loan charge-offs
 
$
603
 
 
$
795
 
Loan recoveries
 
 
306
 
 
 
170
 
Net charge-offs
 
 
297
 
 
 
625
 
 
 
 
 
 
 
 
 
 
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
Interest income – loans
 
$
21,625
 
 
$
19,768
 
Interest income – investments and other
 
 
2,966
 
 
 
3,211
 
Interest expense – deposits
 
 
(3,062
)
 
 
(1,957
)
Interest expense – federal funds purchased
 
 
(1
)
 
 
 
Interest expense – subordinated debt
 
 
(269
)
 
 
(269
)
Interest expense – junior subordinated debt
 
 
(322
)
 
 
(292
)
Interest expense – other borrowings
 
 
(2
)
 
 
 
Total net interest income
 
$
20,935
 
 
$
20,461
 
Non-GAAP measures:
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
 
$
30
 
 
$
33
 
Tax benefit realized on non-taxable interest income – municipal securities
 
 
126
 
 
 
121
 
Total tax benefit realized on non-taxable interest income
 
$
156
 
 
$
154
 
Total tax-equivalent net interest income
 
$
21,091
 
 
$
20,615
 
 
(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities. Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21%. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes; however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.
 
(2) All capital ratios reported are for First Bank.
 

Stock Information

Company Name: First National Corporation
Stock Symbol: FXNC
Market: OTC
Website: fbvirginia.com

Menu

FXNC FXNC Quote FXNC Short FXNC News FXNC Articles FXNC Message Board
Get FXNC Alerts

News, Short Squeeze, Breakout and More Instantly...