Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FXNC - First National Corporation Reports 17% Increase in Fourth Quarter 2019 Net Income


FXNC - First National Corporation Reports 17% Increase in Fourth Quarter 2019 Net Income

STRASBURG, Va., Jan. 28, 2020 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (NASDAQ:FXNC) reported net income of $2.7 million, or $0.55 per diluted share, for the fourth quarter of 2019, which resulted in a return on average assets of 1.36% and a return on average equity of 14.10%. This was a $395 thousand, or 17%, increase compared to net income for the fourth quarter of 2018, which totaled $2.3 million or $0.47 per diluted share, and a return on average assets of 1.22% and a return on average equity of 14.15%.

For the year ended December 31, 2019, net income totaled $9.6 million, or $1.92 per diluted share, which resulted in return on assets of 1.23% and return on equity of 13.19%. This compares to net income of $10.1 million, or $2.04 per diluted share, for the year ended December 31, 2018.

Highlights for the fourth quarter of 2019:

  • Return on average equity of 14.10%
  • Return on average assets of 1.36%
  • Wealth management revenue increased $53 thousand, or 12%
  • Net gains on sale of loans increased $66 thousand  
  • Total assets increased 6% to $800.0 million at year end
  • Nonperforming assets decreased to 0.18% of assets

“First National Corporation produced strong results in the fourth quarter of 2019 to finish a year of solid performance for the Company,” said Scott C. Harvard, President and CEO of First National. Harvard added, “Although lower market rates and a flat yield curve caused net interest margin compression, we are pleased with six percent loan growth and five percent deposit growth during the year. In addition, wealth management revenue has consistently increased from growth in the number of accounts under management and their market values. Going forward, we plan to focus on operating efficiently and expanding our customer portfolios by offering the latest banking products and delivering superior service.”

BALANCE SHEET

Total assets of First National increased $47.1 million, or 6%, to $800.0 million at December 31, 2019, compared to $753.0 million at December 31, 2018. The earning asset composition was unchanged as loans, net of the allowance for loan losses, increased $31.6 million, or 6%, and securities and interest-bearing deposits in banks increased $16.3 million, or 10%.

Total deposits increased $35.9 million, or 5%, to $706.4 million at December 31, 2019, compared to $670.6 million at December 31, 2018. There was a slight change in the deposit composition as noninterest-bearing deposits was unchanged at 27% of total deposits, while savings and interest-bearing demand deposits increased from 55% to 57% of total deposits and time deposits decreased from 18% to 16% of total deposits.

Shareholders’ equity increased $10.5 million to $77.2 million at December 31, 2019, compared to $66.7 million one year ago, primarily from a $7.8 million increase in retained earnings and a $2.5 million increase in accumulated other comprehensive income. Tangible common equity totaled $77.0 million at the end of the fourth quarter, an increase of 16% compared to $66.2 million one year ago. The Company’s wholly owned subsidiary, First Bank (the “Bank”), was considered well capitalized at December 31, 2019.

ANALYSIS OF THE THREE-MONTH PERIOD

Net interest income decreased $90 thousand, or 1%, to $7.1 million for the fourth quarter of 2019, compared to the same period of 2018. The decrease resulted from a 26 basis point decrease in net interest margin, which was partially offset by a 6% increase in average earning assets. The decrease in the net interest margin resulted from a 10 basis point increase in interest expense as a percent of average earning assets and a 16 basis point decrease in the yield on average earning assets.

The lower yield on average earning assets was primarily attributable to a 14 basis point decrease in the yield on loans. The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased 16 basis points.

Noninterest income increased $62 thousand, or 3%, to $2.3 million, compared to the same period of 2018. Wealth management fees increased $53 thousand, or 12%, fees for other customer services increased $27 thousand, or 18%, income from bank owned life insurance increased $26 thousand, or 27%, and net gains on sale of loans increased $66 thousand. These increases were partially offset by a $61 thousand, or 7%, decrease in service charges on deposits, and a $63 thousand decrease in other operating income.

Noninterest expense decreased $277 thousand, or 5%, to $5.8 million, compared to the same period one year ago. The decrease was primarily attributable to a $113 thousand, or 3%, decrease in salaries and employee benefits, a $27 thousand, or 17%, decrease in marketing expense, a $32 thousand, or 9%, decrease in legal and professional fees, a $121 thousand decrease in FDIC assessment, and a $38 thousand decrease in amortization expense of core deposit intangibles. These decreases were partially offset by a $53 thousand, or 30%, increase in ATM and check card expense.

ANALYSIS OF THE TWELVE-MONTH PERIOD

Net interest income increased $384 thousand, or 1%, to $28.0 million for the year ended December 31, 2019, compared to $27.6 million for the same period of 2018. The increase resulted from higher average earning asset balances, which was partially offset by a lower net interest margin. Average earning asset balances increased 3%, while the net interest margin decreased 5 basis points to 3.88%. The decrease in the net interest margin resulted from a 17 basis point increase in interest expense as a percent of average earning assets, which was partially offset by a 12 basis point increase in the yield on average earning assets. 

The higher yield on average earning assets was attributable to a change in the average earning asset composition, a 6 basis point increase in the yield on loans, and a 23 basis point increase in the yield on interest-bearing deposits in banks. The change in the earning asset composition favorably impacted the yield on average earning assets as loans increased from 75% to 77% of average earning assets, while interest-bearing deposits in banks and securities decreased from 25% to 23% of average earning assets. The increase in interest expense was primarily attributable to higher interest rates paid on deposits, as the cost of total interest-bearing deposits increased by 26 basis points.

Noninterest income decreased $605 thousand to $8.6 million, compared to the same period of 2018. The decrease was primarily attributable to a $252 thousand, or 8%, decrease in service charges on deposits, a $384 thousand decrease in income from bank-owned life insurance, and a $400 thousand decrease in other operating income. These decreases were partially offset by a $74 thousand, or 3%, increase in ATM and check card fees, a $186 thousand, or 11%, increase in wealth management fees, an $85 thousand, or 14% increase in fees for other customer services, and an $84 thousand increase in net gains on sales of loans.

The decrease in income from bank-owned life insurance resulted from a death benefit recorded in the first quarter of 2018. The decrease in other operating income was impacted by the termination of the Company’s pension plan and subsequent distribution of plan assets in the prior year, which resulted in a one-time increase in other operating income of $126 thousand during the first quarter of 2018, as well as revenue earned during the prior year from a settlement and release agreement related to brokerage services.

Noninterest expense increased $557 thousand, or 2%, to $24.3 million, compared to the same period one year ago. The increase was primarily attributable to a $280 thousand, or 2%, increase in salaries and employee benefits, a $54 thousand, or 3%, increase in occupancy expense, a $103 thousand, or 19%, increase in marketing expense, a $100 thousand, or 10%, increase in legal and professional fees, an $88 thousand, or 11%, increase in ATM and check card expense, a $70 thousand, or 15%, increase in bank franchise tax, and a $202 thousand, or 8%, increase in other operating expense. These increases were partially offset by a $249 thousand decrease in FDIC assessments and a $156 thousand decrease in amortization expense of core deposit intangibles.  

The increase in marketing expense was attributable to strategic initiatives. The increase in legal and professional fees resulted from an increase in investment advisory costs of the wealth management department, legal fees, and consulting expenses related to bank compliance testing and implementation of new accounting standards. The increase in investment advisory costs correlated with the increase in wealth management revenue, when comparing the same periods. The increase in other operating expense was primarily attributable to fraud losses on ATM and debit card transactions and costs of listing the Company’s common stock on the Nasdaq Capital Market stock exchange.   

ASSET QUALITY/LOAN LOSS PROVISION

Provision for loan losses totaled $250 thousand for the fourth quarter of 2019, compared to $500 thousand for the same period of 2018. Net charge-offs totaled $228 thousand for the fourth quarter of 2019, compared to $292 thousand for the fourth quarter of 2018. Nonperforming assets totaled $1.5 million, or 0.18% of total assets at December 31, 2019, compared to $3.2 million, or 0.42% of total assets, one year ago. The allowance for loan losses totaled $4.9 million, or 0.86% of total loans, and $5.0 million, or 0.92% of total loans, at December 31, 2019 and 2018, respectively.

The provision for loan losses totaled $450 thousand for the year ended December 31, 2019, compared to $600 thousand for the year ended December 31, 2018. Net charge-offs totaled $525 thousand for the year ended December 31, 2019, compared to $917 thousand for the same period of 2018.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (NASDAQ:FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, one loan production office, a customer service center in a retirement community, and 14 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.

CONTACTS

Scott C. Harvard
 
M. Shane Bell
President and CEO
 
Executive Vice President and CFO
(540) 465-9121
 
(540) 465-9121
shavard@fbvirginia.com
 
sbell@fbvirginia.com
 
 
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Quarter Ended
 
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
 
 
December 31,
 
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
Income Statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
7,333
 
 
$
7,429
 
 
$
7,200
 
 
$
6,996
 
 
$
7,106
 
Interest on deposits in banks
 
 
163
 
 
 
97
 
 
 
133
 
 
 
110
 
 
 
105
 
Interest on securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable interest
 
 
627
 
 
 
645
 
 
 
696
 
 
 
737
 
 
 
771
 
Tax-exempt interest
 
 
156
 
 
 
157
 
 
 
159
 
 
 
156
 
 
 
153
 
Dividends
 
 
27
 
 
 
26
 
 
 
26
 
 
 
24
 
 
 
24
 
Total interest income
 
$
8,306
 
 
$
8,354
 
 
$
8,214
 
 
$
8,023
 
 
$
8,159
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
$
1,042
 
 
$
1,089
 
 
$
1,051
 
 
$
922
 
 
$
798
 
Interest on federal funds purchased
 
 
 
 
 
1
 
 
 
 
 
 
 
 
 
 
Interest on subordinated debt
 
 
91
 
 
 
90
 
 
 
90
 
 
 
89
 
 
 
91
 
Interest on junior subordinated debt
 
 
98
 
 
 
103
 
 
 
108
 
 
 
111
 
 
 
105
 
Interest on other borrowings
 
 
 
 
 
 
 
 
 
 
 
2
 
 
 
 
Total interest expense
 
$
1,231
 
 
$
1,283
 
 
$
1,249
 
 
$
1,124
 
 
$
994
 
Net interest income
 
$
7,075
 
 
$
7,071
 
 
$
6,965
 
 
$
6,899
 
 
$
7,165
 
Provision for loan losses
 
 
250
 
 
 
 
 
 
200
 
 
 
 
 
 
500
 
Net interest income after provision for loan losses
 
$
6,825
 
 
$
7,071
 
 
$
6,765
 
 
$
6,899
 
 
$
6,665
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
753
 
 
$
757
 
 
$
715
 
 
$
701
 
 
$
814
 
ATM and check card fees
 
 
654
 
 
 
586
 
 
 
573
 
 
 
517
 
 
 
642
 
Wealth management fees
 
 
496
 
 
 
477
 
 
 
458
 
 
 
437
 
 
 
443
 
Fees for other customer services
 
 
181
 
 
 
177
 
 
 
153
 
 
 
175
 
 
 
154
 
Income from bank owned life insurance
 
 
123
 
 
 
131
 
 
 
99
 
 
 
103
 
 
 
97
 
Net gains (losses) on securities
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
Net gains on sale of loans
 
 
89
 
 
 
34
 
 
 
25
 
 
 
22
 
 
 
23
 
Other operating income
 
 
44
 
 
 
29
 
 
 
12
 
 
 
30
 
 
 
107
 
Total noninterest income
 
$
2,341
 
 
$
2,191
 
 
$
2,035
 
 
$
1,985
 
 
$
2,279
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
3,193
 
 
$
3,556
 
 
$
3,375
 
 
$
3,443
 
 
$
3,306
 
Occupancy
 
 
415
 
 
 
398
 
 
 
401
 
 
 
438
 
 
 
424
 
Equipment
 
 
406
 
 
 
410
 
 
 
409
 
 
 
420
 
 
 
410
 
Marketing
 
 
128
 
 
 
143
 
 
 
239
 
 
 
141
 
 
 
155
 
Supplies
 
 
88
 
 
 
86
 
 
 
91
 
 
 
73
 
 
 
91
 
Legal and professional fees
 
 
311
 
 
 
231
 
 
 
303
 
 
 
241
 
 
 
343
 
ATM and check card expense
 
 
231
 
 
 
225
 
 
 
225
 
 
 
216
 
 
 
178
 
FDIC assessment
 
 
(53
)
 
 
(6
)
 
 
35
 
 
 
69
 
 
 
68
 
Bank franchise tax
 
 
136
 
 
 
136
 
 
 
136
 
 
 
130
 
 
 
117
 
Data processing expense
 
 
179
 
 
 
174
 
 
 
179
 
 
 
173
 
 
 
173
 
Amortization expense
 
 
61
 
 
 
71
 
 
 
80
 
 
 
90
 
 
 
99
 
Other real estate owned expense (income), net
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss on disposal of premises and equipment
 
 
14
 
 
 
 
 
 
 
 
 
 
 
 
 
Other operating expense
 
 
694
 
 
 
762
 
 
 
757
 
 
 
664
 
 
 
717
 
Total noninterest expense
 
$
5,804
 
 
$
6,186
 
 
$
6,230
 
 
$
6,098
 
 
$
6,081
 
Income before income taxes
 
$
3,362
 
 
$
3,076
 
 
$
2,570
 
 
$
2,786
 
 
$
2,863
 
Income tax expense
 
 
646
 
 
 
583
 
 
 
484
 
 
 
525
 
 
 
542
 
Net income
 
$
2,716
 
 
$
2,493
 
 
$
2,086
 
 
$
2,261
 
 
$
2,321
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Quarter Ended
 
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
 
 
December 31,
 
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
 
$
0.55
 
 
$
0.50
 
 
$
0.42
 
 
$
0.46
 
 
$
0.47
 
Weighted average shares, basic
 
 
4,968,574
 
 
 
4,966,641
 
 
 
4,963,737
 
 
 
4,960,264
 
 
 
4,957,055
 
Net income, diluted
 
$
0.55
 
 
$
0.50
 
 
$
0.42
 
 
$
0.46
 
 
$
0.47
 
Weighted average shares, diluted
 
 
4,972,535
 
 
 
4,969,126
 
 
 
4,965,822
 
 
 
4,964,134
 
 
 
4,960,597
 
Shares outstanding at period end
 
 
4,969,716
 
 
 
4,968,277
 
 
 
4,964,824
 
 
 
4,963,487
 
 
 
4,957,694
 
Tangible book value at period end
 
$
15.50
 
 
$
15.11
 
 
$
14.60
 
 
$
13.97
 
 
$
13.35
 
Cash dividends
 
$
0.09
 
 
$
0.09
 
 
$
0.09
 
 
$
0.09
 
 
$
0.05
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.36
%
 
 
1.27
%
 
 
1.08
%
 
 
1.21
%
 
 
1.22
%
Return on average equity
 
 
14.10
%
 
 
13.31
%
 
 
11.76
%
 
 
13.47
%
 
 
14.15
%
Net interest margin
 
 
3.79
%
 
 
3.87
%
 
 
3.88
%
 
 
3.97
%
 
 
4.05
%
Efficiency ratio (1)
 
 
60.50
%
 
 
65.65
%
 
 
67.94
%
 
 
67.23
%
 
 
62.99
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
795,391
 
 
$
780,376
 
 
$
773,574
 
 
$
757,910
 
 
$
753,112
 
Average earning assets
 
 
745,721
 
 
 
730,865
 
 
 
724,909
 
 
 
709,690
 
 
 
706,323
 
Average shareholders’ equity
 
 
76,424
 
 
 
74,291
 
 
 
71,124
 
 
 
68,089
 
 
 
65,077
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan charge-offs
 
$
281
 
 
$
156
 
 
$
219
 
 
$
228
 
 
$
374
 
Loan recoveries
 
 
53
 
 
 
73
 
 
 
68
 
 
 
165
 
 
 
82
 
Net charge-offs
 
 
228
 
 
 
83
 
 
 
151
 
 
 
63
 
 
 
292
 
Non-accrual loans
 
 
1,459
 
 
 
1,566
 
 
 
1,775
 
 
 
1,915
 
 
 
3,172
 
Other real estate owned, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets
 
 
1,459
 
 
 
1,566
 
 
 
1,775
 
 
 
1,915
 
 
 
3,172
 
Loans 30 to 89 days past due, accruing
 
 
2,372
 
 
 
902
 
 
 
792
 
 
 
1,002
 
 
 
1,446
 
Loans over 90 days past due, accruing
 
 
97
 
 
 
113
 
 
 
19
 
 
 
133
 
 
 
235
 
Troubled debt restructurings, accruing
 
 
 
 
 
 
 
 
 
 
 
259
 
 
 
264
 
Special mention loans
 
 
6,069
 
 
 
1,458
 
 
 
2,610
 
 
 
1,910
 
 
 
2,078
 
Substandard loans, accruing
 
 
3,410
 
 
 
3,758
 
 
 
2,825
 
 
 
3,132
 
 
 
3,522
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
 
$
85,439
 
 
$
83,591
 
 
$
82,078
 
 
$
80,780
 
 
$
74,697
 
Tier 1 capital
 
 
80,505
 
 
 
78,679
 
 
 
77,083
 
 
 
75,834
 
 
 
69,688
 
Common equity tier 1 capital
 
 
80,505
 
 
 
78,679
 
 
 
77,083
 
 
 
75,834
 
 
 
69,688
 
Total capital to risk-weighted assets
 
 
14.84
%
 
 
14.57
%
 
 
14.24
%
 
 
14.49
%
 
 
13.62
%
Tier 1 capital to risk-weighted assets
 
 
13.99
%
 
 
13.71
%
 
 
13.37
%
 
 
13.60
%
 
 
12.71
%
Common equity tier 1 capital to risk-weighted assets
 
 
13.99
%
 
 
13.71
%
 
 
13.37
%
 
 
13.60
%
 
 
12.71
%
Leverage ratio
 
 
10.13
%
 
 
10.09
%
 
 
9.96
%
 
 
10.01
%
 
 
9.26
%

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Quarter Ended
 
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
 
 
December 31,
 
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
9,675
 
 
$
11,885
 
 
$
12,354
 
 
$
10,862
 
 
$
13,378
 
Interest-bearing deposits in banks
 
 
36,110
 
 
 
18,488
 
 
 
10,716
 
 
 
31,833
 
 
 
15,240
 
Securities available for sale, at fair value
 
 
120,983
 
 
 
114,568
 
 
 
119,510
 
 
 
121,202
 
 
 
99,857
 
Securities held to maturity, at amortized cost
 
 
17,627
 
 
 
18,222
 
 
 
18,828
 
 
 
19,489
 
 
 
43,408
 
Restricted securities, at cost
 
 
1,806
 
 
 
1,806
 
 
 
1,701
 
 
 
1,701
 
 
 
1,688
 
Loans held for sale
 
 
167
 
 
 
1,098
 
 
 
675
 
 
 
200
 
 
 
419
 
Loans, net of allowance for loan losses
 
 
569,412
 
 
 
566,341
 
 
 
569,959
 
 
 
545,529
 
 
 
537,847
 
Premises and equipment, net
 
 
19,747
 
 
 
19,946
 
 
 
20,182
 
 
 
20,282
 
 
 
20,066
 
Accrued interest receivable
 
 
2,065
 
 
 
2,053
 
 
 
2,163
 
 
 
2,143
 
 
 
2,113
 
Bank owned life insurance
 
 
17,447
 
 
 
17,324
 
 
 
17,193
 
 
 
17,094
 
 
 
13,991
 
Core deposit intangibles, net
 
 
170
 
 
 
231
 
 
 
302
 
 
 
382
 
 
 
472
 
Other assets
 
 
4,839
 
 
 
5,231
 
 
 
4,801
 
 
 
4,361
 
 
 
4,490
 
Total assets
 
$
800,048
 
 
$
777,193
 
 
$
778,384
 
 
$
775,078
 
 
$
752,969
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
189,623
 
 
$
189,797
 
 
$
186,553
 
 
$
189,261
 
 
$
181,964
 
Savings and interest-bearing demand deposits
 
 
399,255
 
 
 
376,047
 
 
 
385,399
 
 
 
377,673
 
 
 
369,383
 
Time deposits
 
 
117,564
 
 
 
119,777
 
 
 
117,863
 
 
 
117,290
 
 
 
119,219
 
Total deposits
 
$
706,442
 
 
$
685,621
 
 
$
689,815
 
 
$
684,224
 
 
$
670,566
 
Other borrowings
 
 
 
 
 
 
 
 
 
 
 
5,000
 
 
 
 
Subordinated debt
 
 
4,983
 
 
 
4,978
 
 
 
4,974
 
 
 
4,969
 
 
 
4,965
 
Junior subordinated debt
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
 
 
9,279
 
Accrued interest payable and other liabilities
 
 
2,125
 
 
 
1,999
 
 
 
1,507
 
 
 
1,878
 
 
 
1,485
 
Total liabilities
 
$
722,829
 
 
$
701,877
 
 
$
705,575
 
 
$
705,350
 
 
$
686,295
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Common stock
 
 
6,212
 
 
 
6,210
 
 
 
6,206
 
 
 
6,204
 
 
 
6,197
 
Surplus
 
 
7,700
 
 
 
7,648
 
 
 
7,566
 
 
 
7,515
 
 
 
7,471
 
Retained earnings
 
 
62,583
 
 
 
60,314
 
 
 
58,268
 
 
 
56,629
 
 
 
54,814
 
Accumulated other comprehensive income (loss), net
 
 
724
 
 
 
1,144
 
 
 
769
 
 
 
(620
)
 
 
(1,808
)
Total shareholders’ equity
 
$
77,219
 
 
$
75,316
 
 
$
72,809
 
 
$
69,728
 
 
$
66,674
 
Total liabilities and shareholders’ equity
 
$
800,048
 
 
$
777,193
 
 
$
778,384
 
 
$
775,078
 
 
$
752,969
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
43,164
 
 
$
45,193
 
 
$
46,281
 
 
$
48,948
 
 
$
45,867
 
Secured by farmland
 
 
900
 
 
 
916
 
 
 
855
 
 
 
883
 
 
 
880
 
Secured by 1-4 family residential
 
 
229,438
 
 
 
226,828
 
 
 
225,820
 
 
 
217,527
 
 
 
215,945
 
Other real estate loans
 
 
235,655
 
 
 
232,151
 
 
 
236,515
 
 
 
220,513
 
 
 
218,673
 
Loans to farmers (except those secured by real estate)
 
 
1,423
 
 
 
1,461
 
 
 
1,006
 
 
 
806
 
 
 
1,035
 
Commercial and industrial loans (except those secured by real estate)
 
 
48,730
 
 
 
49,096
 
 
 
48,347
 
 
 
45,239
 
 
 
43,570
 
Consumer installment loans
 
 
10,400
 
 
 
11,040
 
 
 
11,572
 
 
 
11,890
 
 
 
12,061
 
Deposit overdrafts
 
 
374
 
 
 
263
 
 
 
208
 
 
 
204
 
 
 
275
 
All other loans
 
 
4,262
 
 
 
4,305
 
 
 
4,350
 
 
 
4,465
 
 
 
4,550
 
Total loans
 
$
574,346
 
 
$
571,253
 
 
$
574,954
 
 
$
550,475
 
 
$
542,856
 
Allowance for loan losses
 
 
(4,934
)
 
 
(4,912
)
 
 
(4,995
)
 
 
(4,946
)
 
 
(5,009
)
Loans, net
 
$
569,412
 
 
$
566,341
 
 
$
569,959
 
 
$
545,529
 
 
$
537,847
 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Quarter Ended
 
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
 
 
December 31,
 
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income – loans
 
$
7,333
 
 
$
7,429
 
 
$
7,200
 
 
$
6,996
 
 
$
7,106
 
Interest income – investments and other
 
 
973
 
 
 
925
 
 
 
1,014
 
 
 
1,027
 
 
 
1,053
 
Interest expense – deposits
 
 
(1,042
)
 
 
(1,089
)
 
 
(1,051
)
 
 
(922
)
 
 
(798
)
Interest expense – federal funds purchased
 
 
 
 
 
(1
)
 
 
 
 
 
 
 
 
 
Interest expense – subordinated debt
 
 
(91
)
 
 
(90
)
 
 
(90
)
 
 
(89
)
 
 
(91
)
Interest expense – junior subordinated debt
 
 
(98
)
 
 
(103
)
 
 
(108
)
 
 
(111
)
 
 
(105
)
Interest expense – other borrowings
 
 
 
 
 
 
 
 
 
 
 
(2
)
 
 
 
Total net interest income
 
$
7,075
 
 
$
7,071
 
 
$
6,965
 
 
$
6,899
 
 
$
7,165
 
Non-GAAP measures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
 
$
10
 
 
$
9
 
 
$
10
 
 
$
11
 
 
$
11
 
Tax benefit realized on non-taxable interest income – municipal securities
 
 
41
 
 
 
43
 
 
 
42
 
 
 
41
 
 
 
42
 
Total tax benefit realized on non-taxable interest income
 
$
51
 
 
$
52
 
 
$
52
 
 
$
52
 
 
$
53
 
Total tax-equivalent net interest income
 
$
7,126
 
 
$
7,123
 
 
$
7,017
 
 
$
6,951
 
 
$
7,218
 

FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Year Ended
 
 
 
December 31,
 
 
December 31,
 
 
 
2019
 
 
2018
 
Income Statement
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
28,958
 
 
$
26,874
 
Interest on deposits in banks
 
 
503
 
 
 
539
 
Interest on securities
 
 
 
 
 
 
 
 
Taxable interest
 
 
2,705
 
 
 
3,024
 
Tax-exempt interest
 
 
628
 
 
 
610
 
Dividends
 
 
103
 
 
 
91
 
Total interest income
 
$
32,897
 
 
$
31,138
 
Interest expense
 
 
 
 
 
 
 
 
Interest on deposits
 
$
4,104
 
 
$
2,755
 
Interest on federal funds purchased
 
 
1
 
 
 
 
Interest on subordinated debt
 
 
360
 
 
 
360
 
Interest on junior subordinated debt
 
 
420
 
 
 
397
 
Interest on other borrowings
 
 
2
 
 
 
 
Total interest expense
 
$
4,887
 
 
$
3,512
 
Net interest income
 
$
28,010
 
 
$
27,626
 
Provision for loan losses
 
 
450
 
 
 
600
 
Net interest income after provision for loan losses
 
$
27,560
 
 
$
27,026
 
Noninterest income
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
2,926
 
 
$
3,178
 
ATM and check card fees
 
 
2,330
 
 
 
2,256
 
Wealth management fees
 
 
1,868
 
 
 
1,682
 
Fees for other customer services
 
 
686
 
 
 
601
 
Income from bank owned life insurance
 
 
456
 
 
 
840
 
Net gains (losses) on securities
 
 
1
 
 
 
(1
)
Net gains on sale of loans
 
 
170
 
 
 
86
 
Other operating income
 
 
115
 
 
 
515
 
Total noninterest income
 
$
8,552
 
 
$
9,157
 
Noninterest expense
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
13,567
 
 
$
13,287
 
Occupancy
 
 
1,652
 
 
 
1,598
 
Equipment
 
 
1,645
 
 
 
1,649
 
Marketing
 
 
651
 
 
 
548
 
Supplies
 
 
338
 
 
 
334
 
Legal and professional fees
 
 
1,086
 
 
 
986
 
ATM and check card expense
 
 
897
 
 
 
809
 
FDIC assessment
 
 
45
 
 
 
294
 
Bank franchise tax
 
 
538
 
 
 
468
 
Data processing expense
 
 
705
 
 
 
673
 
Amortization expense
 
 
302
 
 
 
458
 
Other real estate owned expense (income), net
 
 
1
 
 
 
(20
)
Net loss on disposal of premises and equipment
 
 
14
 
 
 
2
 
Other operating expense
 
 
2,877
 
 
 
2,675
 
Total noninterest expense
 
$
24,318
 
 
$
23,761
 
Income before income taxes
 
$
11,794
 
 
$
12,422
 
Income tax expense
 
 
2,238
 
 
 
2,287
 
Net income
 
$
9,556
 
 
$
10,135
 

FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)

 
 
(unaudited)
 
 
 
For the Year Ended
 
 
 
December 31,
 
 
December 31,
 
 
 
2019
 
 
2018
 
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
Net income, basic
 
$
1.92
 
 
$
2.05
 
Weighted average shares, basic
 
 
4,964,832
 
 
 
4,953,537
 
Net income, diluted
 
$
1.92
 
 
$
2.04
 
Weighted average shares, diluted
 
 
4,967,932
 
 
 
4,956,376
 
Shares outstanding at period end
 
 
4,969,716
 
 
 
4,957,694
 
Tangible book value at period end
 
$
15.50
 
 
$
13.35
 
Cash dividends
 
$
0.36
 
 
$
0.20
 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.23
%
 
 
1.34
%
Return on average equity
 
 
13.19
%
 
 
16.36
%
Net interest margin
 
 
3.88
%
 
 
3.93
%
Efficiency ratio (1)
 
 
65.27
%
 
 
63.05
%
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
Average assets
 
$
776,933
 
 
$
754,457
 
Average earning assets
 
 
727,904
 
 
 
707,575
 
Average shareholders’ equity
 
 
72,451
 
 
 
61,933
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
Loan charge-offs
 
$
884
 
 
$
1,169
 
Loan recoveries
 
 
359
 
 
 
252
 
Net charge-offs
 
 
525
 
 
 
917
 
 
 
 
 
 
 
 
 
 
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
Interest income – loans
 
$
28,958
 
 
$
26,874
 
Interest income – investments and other
 
 
3,939
 
 
 
4,264
 
Interest expense – deposits
 
 
(4,104
)
 
 
(2,755
)
Interest expense – federal funds purchased
 
 
(1
)
 
 
 
Interest expense – subordinated debt
 
 
(360
)
 
 
(360
)
Interest expense – junior subordinated debt
 
 
(420
)
 
 
(397
)
Interest expense – other borrowings
 
 
(2
)
 
 
 
Total net interest income
 
$
28,010
 
 
$
27,626
 
Non-GAAP measures:
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
 
$
40
 
 
$
44
 
Tax benefit realized on non-taxable interest income – municipal securities
 
 
167
 
 
 
163
 
Total tax benefit realized on non-taxable interest income
 
$
207
 
 
$
207
 
Total tax-equivalent net interest income
 
$
28,217
 
 
$
27,833
 

(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities.  Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21%. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income.  The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency.  Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such.  Management believes; however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for First Bank.

Stock Information

Company Name: First National Corporation
Stock Symbol: FXNC
Market: OTC
Website: fbvirginia.com

Menu

FXNC FXNC Quote FXNC Short FXNC News FXNC Articles FXNC Message Board
Get FXNC Alerts

News, Short Squeeze, Breakout and More Instantly...