Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FXNC - First National Corporation Reports Record Second Quarter 2025 Earnings


FXNC - First National Corporation Reports Record Second Quarter 2025 Earnings

STRASBURG, Va., July 30, 2025 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (NASDAQ: FXNC), the bank holding company of First Bank (the “Bank”), reported earnings for the quarter ended June 30, 2025 of $5.05 million and basic and diluted earnings per common share of $0.56. Excluding acquisition-related items, adjusted earnings (1) (non-GAAP) for the second quarter of 2025 were $5.1 million and adjusted basic and diluted earnings (1) per common share were $0.57.

“We are extremely pleased with our performance in the second quarter as we begin to realize the value of our recently completed acquisition of the Touchstone franchise. Earnings improved over the prior quarter and the previous year due to net interest margin expansion and our improved efficiency as a combined company. While growth was muted due to higher than average loan payoff volumes and our focus on managing deposit pricing, this discipline delivered on improved earnings, strong liquidity and capital growth ,” said Scott Harvard, President and Chief Executive Officer of First National.

FINANCIAL HIGHLIGHTS FOR SECOND QUARTER 2025

  • Earnings per share of $0.56 per share, up 211% from the previous period and up 44% from one year prior
  • Return on average assets of 1.00% compared to 0.32% in the previous period and 0.68% one year prior
  • Return on average equity of 11.85% compared to 3.85% in the previous period and 8.31% one year prior
  • Net interest margin fully taxable equivalent ("FTE") (1) of 3.95%, up 16.2% from 3.40% one year prior
  • Efficiency ratio (1) improved to 65.11% from 75.44% in the previous period and 70.64% one year prior
  • Net loans held for investment of $1.428 billion, up 46.1% from one year prior
  • Total deposits of $1.803 billion, up 42.5% from one year prior
  • Noninterest bearing deposits of $541.2 million, up 36.1% from one year prior
  • Noninterest bearing deposits comprised 30% of total deposits at June 30, 2025

NET INTEREST INCOME

For the second quarter of 2025, the Company’s net interest margin (FTE) (1) was 3.95%, up from 3.77% for the first quarter of 2025 and up from 3.40% in the second quarter of 2024. The Company’s net interest margin (FTE) (1) for the second quarter of 2025 includes the impact of acquisition accounting fair value adjustments. Net accretion income related to acquisition accounting was $907 thousand, or an 18-basis point incremental increase to the net interest margin for the second quarter ended June 30, 2025, compared to the net amortization expense of $36 thousand or a 1-basis point incremental decrease to the net interest margin for the first quarter ended March 31, 2025. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

Loan
Accretion
(Amortization)
Deposit Accretion
Borrowings (Amortization)
Total
For the quarter ended March 31, 2025
$
(194
)
$
443
$
(285
)
$
(36
)
For the quarter ended June 30, 2025
930
163
(186
)
907

Earning asset yields for the second quarter of 2025 increased 17 basis points to 5.35% compared to the first quarter of 2025, driven primarily by the $1.1 million increase in accretion on purchased loans. Loan accretion increased in the second quarter after several large loans with purchase accounting premiums were paid off in the first quarter, resulting in the accelerated amortization of those premiums. Deposit accretion decreased from the prior quarter consistent with the accelerated accretion schedule of acquired deposits. For the second quarter of 2025, net interest income was $18.5 million, an increase of $1.0 million from $17.5 million in the first quarter of 2025 due to increases in loan yields and net accretion income combined with a $15.9 million decrease in average interest-bearing liabilities.

NONINTEREST INCOME

Non-interest income increased $278 thousand to $3.9 million for the second quarter of 2025 from $3.6 million in the prior quarter. Non-interest income increased 7.7% in the second quarter primarily due to increases in ATM and check card income as well as brokered mortgage fees.

NONINTEREST EXPENSE

Noninterest expense decreased $3.1 million to $15.2 million for the second quarter of 2025 from $18.3 million in the prior quarter, primarily driven by a $1.8 million decrease in pre-tax merger-related expenses, $656 thousand decrease in salaries and employee benefit expenses, $448 thousand decrease in other operating expenses, and $258 thousand decrease in data processes expense. The decrease in salaries and benefits reflects reduced expenses related to incentives, stock compensation expense, and other salary and benefits. The decrease in other operating expenses is driven by $294 thousand of fraud losses recognized in the first quarter and a reduction in internet banking expenses of $296 thousand. In the first quarter of 2025 the Bank was operating two core banking systems which added to our expense structure. The conversion to one system occurred in February of 2025, which was a driver of reduced operating expenses in the second quarter of 2025.

Adjusted operating noninterest expense (1) , which excludes merger-related costs ($92 thousand in the second quarter of 2025 and $1.9 million in the first quarter of 2025) and amortization of intangible assets ($441 thousand in the second quarter of 2025 and $442 thousand in the first quarter of 2025), decreased $1.3 million to $14.7 million for the second quarter of 2025 from $16.0 million in the prior quarter, due to decreases in salary and employee benefits expense, fraud losses, data processing, and internet banking expenses.

BALANCE SHEET

At June 30, 2025, total assets were $2.041 billion, an increase of $8.1 million or 0.4% from March 31, 2025, and an increase of $583.9 million or 40.1% from June 30, 2024. Total assets were consistent with the prior quarter and the increase from the prior year was primarily driven by growth in loans held for investment ("LHFI") (net of deferred fees and costs), primarily due to the Touchstone acquisition.

At June 30, 2025, LHFI net of allowance totaled $1.428 billion, a decrease of $7.6 million from $1.436 billion or 0.5% at March 31, 2025, and an increase of $450.8 million or 46.1% from June 30, 2024. LHFI was consistent with the prior quarter and increased from the prior year primarily due to the Touchstone acquisition, as well as organic loan growth. Higher than average loan payoffs more than offset positive net production growth in the second quarter of 2025.

At June 30, 2025, total investments were $299.6 million, an increase of $25.9 million or 9.5% from March 31, 2025, and an increase of $29.2 million or 10.8% from June 30, 2024. Available for sale ("AFS") securities totaled $187.6 million at June 30, 2025, and $161.0 million at March 31, 2025, and $144.8 million at June 30, 2024. The increases compared to the prior quarter was driven by securities purchases and a $3.1 million improvement in unrealized losses. Total net unrealized losses on the AFS securities portfolio were $18.9 million at June 30, 2025, compared to $20.1 million at March 31, 2025, and $21.9 million at June 30, 2024. Held to maturity securities are carried at amortized cost and totaled $106.4 million at June 30, 2025, $108.3 million at March 31, 2025, and $123.5 million at June 30, 2024.

At June 30, 2025, total deposits were $1.803 billion, a decrease of $21.8 million or 1.2% from the prior quarter, and an increase of $537.4 million or 42.5% from June 30, 2024. The decreases in deposit balances from the prior quarter is primarily due to a decrease in interest-bearing demand deposits and the increase from prior year is primarily due to the addition of the Touchstone acquired deposits. Non-interest-bearing demand deposits increased slightly and time deposits decreased slightly in the second quarter of 2025.

There were $25.0 million in other borrowings with the Federal Home Loan Bank on June 30, 2025 compared to no borrowings on March 31, 2025. Other borrowings totaled $50.0 million on June 30, 2024, and were comprised of funds borrowed from the Federal Reserve Bank through their Bank Term Funding Program which were repaid during the fourth quarter of 2024.

LIQUIDITY

Liquidity sources available to the Bank, including interest-bearing deposits in banks, unpledged securities available for sale, at fair value, unpledged securities held-to-maturity, at par, eligible to be pledged, and available lines of credit totaled $633.7 million on June 30, 2025, $800.2 million on March 31, 2025, and $533.3 million on June 30, 2024.

The Bank maintains liquidity to fund loan growth and to meet potential demand from deposit customers, including potential volatile deposits. The estimated amount of uninsured customer deposits totaled $545.7 million on June 30, 2025, $549.3 million on March 31, 2025, and $419.4 million on June 30, 2024. Excluding municipal deposits, the estimated amount of uninsured customer deposits totaled $451.9 million on June 30, 2025, $458.7 million on March 31, 2025, and $324.5 million on June 30, 2024.

ASSET QUALITY

Nonperforming Assets

Management classifies non-performing assets ("NPAs") as non-accrual loans and other real estate owned ("OREO"). NPAs as a percentage of total assets increased to 0.33% on June 30, 2025, compared to 0.24% on March 31, 2025, and decreased from 0.59% on June 30, 2024.

NPAs increased by $1.9 million to $6.8 million on June 30, 2025, compared to $4.9 million on March 31, 2025, and $8.5 million on June 30, 2024.

Past Due Loans

There were no loans past due over 90 days or more and still accruing interest on June 30, 2025, consistent with $0 on March 31, 2025, and $0 on June 30, 2024. Loans past-due 30-89 days and still accruing interest decreased to $3.2 million, or 0.22% of total loans on June 30, 2025, compared to $5.0 million, or 0.35% of total loans on March 31, 2025, and $2.4 million, or 0.24%, of total loans on June 30, 2024.

Net Charge-offs

Net charge-offs totaled $448 thousand in the second quarter of 2025, compared to $2.4 million in the first quarter of 2025, and $482 thousand in the second quarter of 2024.

Allowance and Provision for Credit Losses

The allowance for credit losses on loans totaled $15.2 million, or 1.05% of total loans on June 30, 2025, compared to $14.7 million, or 1.02% of total loans on March 31, 2025, and $12.6 million, or 1.27% of total loans on June 30, 2024. The allowance for credit losses to NPAs decreased to 223.45% on June 30, 2025 compared to 302.94% on March 31, 2025, but increased from 146.84% on June 30, 2024.

The Company recorded a $911 thousand provision for credit losses in the second quarter of 2025, compared to a $832 thousand provision for credit losses for the first quarter of 2025. The second quarter provision was comprised of a $900 thousand provision for credit losses on loans, a $1 thousand provision for credit losses on unfunded commitments and a $10 thousand provision for credit losses on held-to-maturity securities. The increase in provision for credit losses is primarily due to the calculated specific reserves on individually analyzed loans that were increased during the quarter in tandem with an increase in the total amount of loan balances individually analyzed for impairment.

CAPITAL

During the second quarter of 2025, the Company declared and paid cash dividends of $0.155 per common share, compared to $0.155 in the first quarter of 2025 and $0.15 in the second quarter of 2024.

The following table provides capital ratios and values for the periods ended:

First National Corporation (3)
Jun 30, 2025
Mar 31, 2025
Jun 30, 2024
Total capital ratio (2)
14.89
%
14.58
%
15.58
%
Tier 1 capital ratio (2)
12.37
%
12.07
%
13.85
%
Common equity Tier 1 capital ratio (2)
11.74
%
11.44
%
12.97
%
Leverage ratio (2)
8.99
%
8.78
%
9.88
%
Common equity to total assets
8.51
%
8.30
%
8.23
%
Tangible common equity to tangible assets (1)
7.73
%
7.50
%
8.03
%
Tangible book value per share (1)
$
17.40
$
16.81
$
18.59
First Bank
Jun 30, 2025
Mar 31, 2025
Jun 30, 2024
Total capital ratio (2)
12.89
%
12.44
%
14.13
%
Tier 1 capital ratio (2)
11.81
%
11.39
%
12.88
%
Common equity Tier 1 capital ratio (2)
11.81
%
11.39
%
12.88
%
Leverage ratio (2)
8.56
%
8.28
%
9.17
%
Common equity to total assets
8.45
%
8.15
%
7.99
%
Tangible common equity to tangible assets (1)
7.68
%
7.35
%
7.79
%

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (NASDAQ: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, three loan production offices, a customer service center in a retirement community, and thirty-three bank branch office locations located throughout the Shenandoah Valley, the south-central regions of Virginia, the Roanoke Valley, the Richmond MSA, and in northern North Carolina. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which owns an interest in an entity that provides title insurance services.

NON-GAAP FINANCIAL MEASURES

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this document include adjusted operating net income, adjusted operating non-interest expense, adjusted basic and diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision pre-tax earnings, adjusted pre-provision pre-tax earnings, fully taxable equivalent interest income, the net interest margin, the efficiency ratio, tangible book value per share, and tangible common equity to tangible assets.

The Company believes certain non-GAAP financial measures enhance the understanding of its business and performance. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measure is included at the end of this release.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts, and other statements identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expression. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties. For details on factors that could affect expectations, future events, or results, see the risk factors and other cautionary language included in First National’s Annual Report on Form 10-K for the year ended December 31, 2024, most recent Quarterly Report on Form 10-Q and other filings with the Securities and Exchange Commission (the “SEC”).

CONTACTS

Scott C. Harvard
Brad E. Schwartz
President and CEO
Executive Vice President and CFO
(540) 465-9121
(540) 465-9121
sharvard@fbvirginia.com
bschwartz@fbvirginia.com

FIRST NATIONAL CORPORATION
Performance Summary
(in thousands)
(unaudited)

For the Three Months Ended
For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Income Statement
Interest and dividend income
Interest and fees on loans
$
21,594
$
20,637
$
14,004
$
42,231
$
27,488
Interest on deposits in banks
1,891
1,671
1,579
3,562
2,867
Interest on federal funds sold
40
40
Taxable interest on securities
1,313
1,314
1,134
2,627
2,358
Tax-exempt interest on securities
298
300
306
598
611
Dividends
69
60
32
129
65
Total interest and dividend income
$
25,165
$
24,022
$
17,055
$
49,187
$
33,389
Interest expense
Interest on deposits
$
6,080
$
6,038
$
4,820
$
12,118
$
9,591
Interest on subordinated debt
468
467
69
935
138
Interest on junior subordinated debt
66
66
66
132
134
Interest on other borrowings
3
606
3
1,182
Total interest expense
$
6,617
$
6,571
$
5,561
$
13,188
$
11,045
Net interest income
$
18,548
$
17,451
$
11,494
$
35,999
$
22,344
Provision for credit losses
911
832
400
1,743
1,400
Net interest income after provision for credit losses
$
17,637
$
16,619
$
11,094
$
34,256
$
20,944
Noninterest income
Service charges on deposit accounts
$
1,020
$
1,013
$
612
$
2,033
$
1,266
ATM and check card fees
1,128
996
809
2,124
1,579
Wealth management fees
867
898
879
1,765
1,762
Fees for other customer services
230
258
178
488
373
Brokered mortgage fees
183
110
32
293
70
Income from bank owned life insurance
231
246
149
477
300
Net gain on subdebt payoff
80
80
Other operating income
150
90
27
240
1,383
Total noninterest income
$
3,889
$
3,611
$
2,686
$
7,500
$
6,733
Noninterest expense
Salaries and employee benefits
$
8,033
$
8,689
$
5,839
$
16,722
$
11,710
Occupancy
944
1,069
548
2,013
1,083
Equipment
1,057
1,025
691
2,082
1,282
Marketing
286
220
273
506
468
Supplies
198
217
115
415
231
Legal and professional fees
593
522
1,124
1,115
1,576
ATM and check card expense
537
439
368
976
729
FDIC assessment
315
414
203
729
380
Bank franchise tax
348
317
261
665
523
Data processing expense
504
762
163
1,266
409
Amortization expense
441
442
5
883
9
Other real estate owned expense (income), net
(3
)
(8
)
(11
)
Net loss on disposal of premises and equipment
7
7
49
Merger expense
92
1,940
2,032
Other operating expense
1,839
2,287
1,069
4,126
2,097
Total noninterest expense
$
15,191
$
18,335
$
10,659
$
33,526
$
20,546
Income before income taxes
$
6,335
$
1,895
$
3,121
$
8,230
$
7,131
Income tax expense
1,284
297
679
1,581
1,480
Net income
$
5,051
$
1,598
$
2,442
$
6,649
$
5,651

FIRST NATIONAL CORPORATION
Performance Summary
(in thousands, except share and per share data)
(unaudited)

As of or For the Three Months Ended
For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Common Share and Per Common Share Data
Earnings (loss) per common share, basic
$
0.56
$
0.18
$
0.39
$
0.74
$
0.90
Adjusted earnings (loss) per common share, basic (1)
$
0.57
$
0.35
0.48
$
0.92
$
0.99
Weighted average shares, basic
8,987,179
8,979,527
6,278,113
8,983,374
6,273,952
Earnings (loss) per common share, diluted
$
0.56
$
0.18
$
0.39
$
0.74
$
0.90
Adjusted earnings (loss) per common share, diluted (1)
$
0.57
$
0.35
0.48
$
0.92
$
0.99
Weighted average shares, diluted
9,001,972
9,005,923
6,289,405
9,003,969
6,285,970
Shares outstanding at period end
8,989,138
8,986,696
6,280,406
8,989,138
6,280,406
Tangible book value per share at period end (1)
$
17.40
$
16.81
$
18.59
$
17.40
$
18.59
Cash dividends declared
$
0.155
$
0.155
$
0.15
$
0.31
$
0.30
Key Performance Ratios
Return on average assets (4)
1.00
%
0.32
%
0.68
%
0.66
%
0.79
%
Adjusted return on average assets (1)(4)
1.02
%
0.63
%
0.84
%
0.83
%
0.86
%
Return on average equity (4)
11.85
%
3.85
%
8.31
%
7.90
%
9.68
%
Adjusted return on average equity (1)(4)
12.05
%
7.61
%
10.23
%
11.19
%
10.65
%
Net interest margin (4)
3.93
%
3.75
%
3.37
%
3.84
%
3.30
%
Net interest margin fully tax-equivalent (1)(4)
3.95
%
3.77
%
3.40
%
3.86
%
3.31
%
Efficiency ratio (1)
65.11
%
75.44
%
70.64
%
70.01
%
68.09
%
Average Balances
Average assets
$
2,019,344
$
2,016,958
$
1,448,478
$
2,020,425
$
1,438,219
Average earning assets
1,893,133
1,888,428
1,370,072
1,890,749
1,362,687
Average noninterest deposits to total average deposits
29.88
%
29.01
%
31.44
%
29.49
%
30.70
%
Average shareholders’ equity
$
170,920
$
168,245
118,255
$
169,713
117,388
Asset Quality
Allowance for credit losses on loans to nonperforming assets
223.45
%
302.94
%
146.84
%
223.45
%
146.84
%
Allowance for credit losses on loans to period end loans
1.05
%
1.02
%
1.27
%
1.05
%
1.27
%
Nonperforming assets to period end loans
0.47
%
0.34
%
0.86
%
0.47
%
0.86
%
Loan charge-offs
$
535
$
2,490
$
521
$
3,025
$
934
Loan recoveries
87
89
39
176
90
Net charge-offs
448
2,401
482
2,849
844
Non-accrual loans
6,796
4,864
8,549
6,796
8,549
Other real estate owned, net
Nonperforming assets
6,796
4,864
8,549
6,796
8,549
Loans 30 to 89 days past due, accruing
3,190
5,021
2,399
3,190
2,399
Loans over 90 days past due, accruing
Capital Ratios (5)
Total capital
$
189,115
$
182,563
$
147,500
$
189,115
$
147,500
Tier 1 capital
173,240
167,150
134,451
173,240
134,451
Common equity Tier 1 capital
173,240
167,150
134,451
173,240
134,451
Total capital to risk-weighted assets (2)
12.89
%
12.44
%
14.13
%
12.89
%
14.13
%
Tier 1 capital to risk-weighted assets (2)
11.81
%
11.39
%
12.88
%
11.81
%
12.88
%
Common equity Tier 1 capital to risk-weighted assets (2)
11.81
%
11.39
%
12.88
%
11.81
%
12.88
%
Leverage ratio (2)
8.56
%
8.28
%
9.17
%
8.56
%
9.17
%

FIRST NATIONAL CORPORATION
Performance Summary
(in thousands)
(unaudited)

For the Period Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Balance Sheet
Cash and due from banks
$
34,435
$
27,432
$
24,916
$
18,197
$
16,729
Interest-bearing deposits in banks
159,880
178,600
137,958
108,319
118,906
Cash and cash equivalents
$
194,315
$
206,032
$
162,874
$
126,516
$
135,635
Securities available for sale, at fair value
187,579
160,976
163,847
146,013
144,816
Securities held to maturity, at amortized cost (net of allowance for credit losses)
106,430
108,292
109,741
121,425
123,497
Restricted securities, at cost
5,624
4,436
3,741
2,112
2,112
Loans, net of allowance for credit losses
1,428,251
1,435,895
1,450,604
982,016
977,423
Other real estate owned, net
53
56
Premises and equipment, net
34,530
34,609
34,824
22,960
22,205
Accrued interest receivable
6,143
6,126
6,020
4,794
4,916
Bank owned life insurance
38,367
38,136
37,873
24,992
24,802
Goodwill
3,030
3,030
3,030
3,030
3,030
Core deposit intangibles, net
14,102
14,544
14,986
104
108
Other assets
23,070
21,270
22,688
16,698
18,984
Total assets
$
2,041,441
$
2,033,346
$
2,010,281
$
1,450,716
$
1,457,528
Noninterest-bearing demand deposits
$
541,204
$
540,387
$
520,153
$
383,400
$
397,770
Savings and interest-bearing demand deposits
900,658
922,197
924,880
663,925
665,208
Time deposits
361,304
362,392
358,745
205,930
202,818
Total deposits
$
1,803,166
$
1,824,976
$
1,803,778
$
1,253,255
$
1,265,796
Other borrowings
25,000
50,000
50,000
Subordinated debt, net
21,148
21,461
21,176
4,999
4,998
Junior subordinated debt
9,279
9,279
9,279
9,279
9,279
Accrued interest payable and other liabilities
9,316
8,955
9,517
8,068
7,564
Total liabilities
$
1,867,909
$
1,864,671
$
1,843,750
$
1,325,601
$
1,337,637
Common stock
11,236
11,233
11,218
7,871
7,851
Surplus
77,578
77,354
77,058
33,409
33,116
Retained earnings
100,810
97,152
96,947
99,270
97,966
Accumulated other comprehensive (loss), net
(16,092
)
(17,064
)
(18,692
)
(15,435
)
(19,042
)
Total shareholders’ equity
$
173,532
$
168,675
$
166,531
$
125,115
$
119,891
Total liabilities and shareholders’ equity
$
2,041,441
$
2,033,346
$
2,010,281
$
1,450,716
$
1,457,528
Loan Data
Real estate loans:
Construction and land development
$
78,169
$
81,596
$
84,480
$
61,446
$
60,919
Secured by farmland
12,514
12,314
14,133
9,099
8,911
Secured by 1-4 family residential
544,577
550,183
547,576
351,004
346,976
Other real estate loans
667,550
653,367
658,029
440,648
440,857
Loans to farmers (except those secured by real estate)
790
858
940
633
349
Commercial and industrial loans (except those secured by real estate)
119,910
131,539
140,393
114,190
115,951
Consumer installment loans
8,113
8,034
7,582
5,396
5,068
Deposit overdrafts
454
486
450
253
365
All other loans
11,360
12,253
13,421
12,051
10,580
Total loans
$
1,443,437
$
1,450,630
$
1,467,004
$
994,720
$
989,976
Allowance for credit losses
(15,186
)
(14,735
)
(16,400
)
(12,704
)
(12,553
)
Loans, net
$
1,428,251
$
1,435,895
$
1,450,604
$
982,016
$
977,423

FIRST NATIONAL CORPORATION
Average Balances, Yields and Rates Paid
(in thousands)
(unaudited)

Three Months Ended
June 30, 2025
March 31, 2025
June 30, 2024
Average
Balance
Interest
Income/ Expense
Yield/
Rate (7)
Average
Balance
Interest
Income/ Expense
Yield/
Rate (7)
Average
Balance
Interest
Income/ Expense
Yield/
Rate (7)
Assets
Securities:
Taxable
$
220,100
$
1,313
2.39
%
$
219,815
$
1,314
2.42
%
$
216,079
$
1,134
2.11
%
Tax-exempt
50,871
377
2.98
%
51,935
380
2.97
%
53,162
387
2.93
%
Restricted
4,449
70
6.27
%
4,171
60
5.78
%
2,112
32
6.18
%
Total securities
$
275,420
$
1,760
2.56
%
$
275,921
$
1,754
2.58
%
$
271,353
$
1,553
2.30
%
Loans:
Taxable
$
1,441,800
$
21,551
6.00
%
$
1,454,653
$
20,575
5.74
%
$
980,226
$
13,959
5.73
%
Tax-exempt
4,095
54
5.26
%
4,798
79
6.62
%
1,730
57
13.32
%
Total loans
$
1,445,895
$
21,605
5.99
%
$
1,459,451
$
20,654
5.74
%
$
981,956
$
14,016
5.74
%
Federal funds sold
1
0.00
%
3,527
39
4.53
%
1
0.00
%
Interest-bearing deposits with other institutions
171,817
1,891
4.41
%
149,529
1,671
4.55
%
116,762
1,579
5.44
%
Total earning assets
$
1,893,133
$
25,256
5.35
%
$
1,888,428
$
24,118
5.18
%
$
1,370,072
$
17,148
5.03
%
Less: allowance for credit losses on loans
(14,888
)
(16,620
)
(12,588
)
Total non-earning assets
141,099
145,150
90,995
Total assets
$
2,019,344
$
2,016,958
$
1,448,479
Liabilities and Shareholders’ Equity
Interest bearing deposits:
Checking
$
364,686
$
1,208
1.33
%
$
369,023
$
1,232
1.35
%
$
225,967
$
1,133
2.02
%
Regular savings
212,433
191
0.36
%
212,594
175
0.33
%
143,588
40
0.11
%
Money market accounts
329,273
1,869
2.28
%
339,306
1,962
2.34
%
293,137
2,005
2.75
%
Time deposits
361,571
2,812
3.12
%
363,301
2,669
2.98
%
200,756
1,642
3.29
%
Total interest-bearing deposits
$
1,267,963
$
6,080
1.92
%
$
1,284,224
$
6,038
1.91
%
$
863,448
$
4,820
2.24
%
Federal funds purchased
2
0.00
%
1
0.00
%
2
0.00
%
Subordinated debt
21,304
468
8.80
%
21,247
467
8.91
%
4,998
69
5.57
%
Junior subordinated debt
9,279
66
2.86
%
9,279
66
2.88
%
9,279
66
2.88
%
Other borrowings
275
3
4.63
%
0.00
%
50,000
606
4.88
%
Total interest-bearing liabilities
$
1,298,823
$
6,617
2.04
%
$
1,314,751
$
6,571
2.03
%
$
927,727
$
5,561
2.41
%
Non-interest bearing liabilities
Demand deposits
540,377
524,908
396,014
Other liabilities
9,224
9,054
6,483
Total liabilities
$
1,848,424
$
1,848,713
$
1,330,224
Shareholders’ equity
170,920
168,245
118,255
Total liabilities and Shareholders’ equity
$
2,019,344
$
2,016,958
$
1,448,479
Net interest income (1)
$
18,639
$
17,547
$
11,587
Interest rate spread (1)
3.31
%
3.15
%
2.62
%
Cost of funds
1.44
%
1.45
%
1.69
%
Interest expense as a percent of average earning assets
1.40
%
1.41
%
1.63
%
Net interest margin FTE (1)
3.95
%
3.77
%
3.40
%

FIRST NATIONAL CORPORATION
Average Balances, Yields and Rates Paid
(in thousands)
(unaudited)

Six Months Ended
June 30, 2025
June 30, 2024
Average
Balance
Interest
Income/
Expense
Yield /
Rate (7)
Average
Balance
Interest
Income/
Expense
Yield /
Rate (7)
Assets
Securities:
Taxable
$
219,990
$
2,627
2.41
%
$
224,656
$
2,358
2.11
%
Tax-exempt
51,323
757
2.98
%
53,634
773
2.90
%
Restricted
4,311
129
6.04
%
2,098
65
6.23
%
Total securities
$
275,624
$
3,513
2.57
%
$
280,388
$
3,196
2.29
%
Loans:
Taxable
$
1,448,191
$
42,127
5.87
%
$
975,420
$
27,443
5.66
%
Tax-exempt
4,445
132
5.99
%
865
57
13.32
%
Total loans
$
1,452,636
$
42,259
5.87
%
$
976,285
$
27,500
5.66
%
Federal funds sold
1,755
39
4.53
%
5
5.49
%
Interest-bearing deposits with other institutions
160,734
3,562
4.47
%
106,009
2,867
5.44
%
Total earning assets
$
1,890,749
$
49,373
5.27
%
$
1,362,687
$
33,563
4.95
%
Less: allowance for credit losses on loans
(15,749
)
(12,284
)
Total non-earning assets
145,425
87,816
Total assets
$
2,020,425
$
1,438,219
Liabilities and Shareholders’ Equity
Interest bearing deposits:
Checking
$
366,843
$
2,439
1.34
%
$
254,248
$
2,455
1.94
%
Regular savings
212,513
366
0.35
%
145,763
82
0.11
%
Money market accounts
334,261
3,831
2.31
%
267,797
3,847
2.89
%
Time deposits
362,431
5,481
3.05
%
198,910
3,207
3.24
%
Total interest-bearing deposits
$
1,276,048
$
12,117
1.91
%
$
866,718
$
9,591
2.23
%
Federal funds purchased
1
0.00
%
1
0.00
%
Subordinated debt
22,500
935
8.38
%
4,998
138
5.57
%
Junior subordinated debt
9,279
132
2.87
%
9,279
134
2.90
%
Other borrowings
138
3
4.63
%
50,000
1,182
4.75
%
Total interest-bearing liabilities
$
1,307,966
$
13,187
2.03
%
$
930,996
$
11,045
2.39
%
Non-interest bearing liabilities
Demand deposits
533,596
383,956
Other liabilities
9,150
5,879
Total liabilities
$
1,850,712
$
1,320,831
Shareholders’ equity
169,713
117,388
Total liabilities and Shareholders’ equity
$
2,020,425
$
1,438,219
Net interest income (1)
$
36,186
$
22,518
Interest rate spread (1)
3.23
%
2.55
%
Cost of funds
1.44
%
1.69
%
Interest expense as a percent of average earning assets
1.41
%
1.62
%
Net interest margin FTE (1)
3.86
%
3.31
%

FIRST NATIONAL CORPORATION
Non-GAAP Reconciliation
(in thousands, except share and per share data)
(unaudited)

For the Three Months Ended
For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Operating Net Income
Net income (GAAP)
$
5,051
$
1,598
$
2,442
$
6,649
$
5,651
Add: Merger-related expenses
92
1,940
571
2,032
571
Subtract: Tax effect of adjustment (5)
(10
)
(381
)
(5
)
(391
)
(5
)
Adjusted operating net income (non-GAAP)
$
5,133
$
3,157
$
3,008
$
8,290
$
6,217
Adjusted Earnings Per Share, Basic
Weighted average shares, basic
8,987,179
8,979,527
6,278,113
8,983,374
6,273,952
Basic earnings per share (GAAP)
$
0.56
$
0.18
$
0.39
$
0.74
$
0.90
Adjusted earnings per share, basic (non-GAAP)
$
0.57
$
0.35
$
0.48
$
0.92
$
0.99
Adjusted Earnings Per Share, Diluted
Weighted average shares, diluted
9,001,972
9,005,923
6,289,405
9,003,969
6,285,970
Diluted earnings per share (GAAP)
$
0.56
$
0.18
$
0.39
$
0.74
$
0.90
Adjusted diluted earnings per share (non-GAAP)
$
0.57
$
0.35
$
0.48
$
0.92
$
0.99
Adjusted Pre-Provision, Pre-Tax Earnings
Net interest income
$
18,548
$
17,451
$
11,494
$
35,999
$
22,344
Total noninterest income
3,889
3,611
2,686
7,500
6,733
Net revenue
$
22,437
$
21,062
$
14,180
$
43,499
$
29,077
Total noninterest expense
15,191
18,335
10,659
33,526
20,546
Pre-provision, pre-tax earnings
$
7,246
$
2,727
$
3,521
$
9,973
$
8,531
Add: Merger expenses
92
1,940
571
2,032
571
Adjusted pre-provision, pre-tax, earnings
$
7,338
$
4,667
$
4,092
$
12,005
$
9,102
Adjusted Performance Ratios
Average assets
$
2,019,344
$
2,016,958
$
1,448,478
$
2,020,425
$
1,438,219
Return on average assets (GAAP)
1.00
%
0.32
%
0.68
%
0.66
%
0.79
%
Adjusted return on average assets (non-GAAP)
1.02
%
0.63
%
0.84
%
0.83
%
0.86
%
Average shareholders’ equity
$
170,920
$
168,245
$
118,255
$
169,713
$
117,388
Return on average equity (GAAP)
11.85
%
3.85
%
8.31
%
7.90
%
9.68
%
Adjusted return on average equity (non-GAAP)
12.05
%
7.61
%
10.23
%
11.19
%
10.65
%
Pre-provision, pre-tax return on average assets (non-GAAP)
1.44
%
0.54
%
0.97
%
0.99
%
1.19
%
Adjusted pre-provision, pre-tax return on average assets (non-GAAP)
1.45
%
0.93
%
1.13
%
1.19
%
1.27
%
Adjusted Net Interest Margin
Net interest income
$
18,548
$
17,451
$
11,494
$
35,999
$
22,344
Tax-equivalent net interest income (non-GAAP)
18,639
17,547
11,587
36,186
22,518
Average earning assets
1,893,133
1,888,428
1,370,072
1,890,749
1,362,687
Net interest margin
3.93
%
3.75
%
3.37
%
3.84
%
3.30
%
Net interest margin fully tax equivalent (non-GAAP)
3.95
%
3.77
%
3.40
%
3.86
%
3.31
%

FIRST NATIONAL CORPORATION
Non-GAAP Reconciliation
(in thousands)
(unaudited)

For the Three Months Ended
For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Efficiency Ratio
Total noninterest expense (GAAP)
$
15,191
$
18,335
$
10,659
$
33,526
$
20,546
Add: other real estate owned income, net
3
8
11
Subtract: amortization of intangibles
(441
)
(442
)
(5
)
(883
)
(9
)
Subtract: loss on disposal of premises and equipment, net
7
7
(49
)
Subtract: merger expenses
(92
)
(1,940
)
(571
)
(2,032
)
(571
)
Adjusted operating non-interest expense (non-GAAP)
$
14,668
$
15,961
$
10,083
$
30,629
$
19,917
Tax-equivalent net interest income (non-GAAP)
$
18,639
$
17,547
$
11,587
$
36,186
$
22,518
Total noninterest income (GAAP)
3,889
3,611
2,686
7,500
6,733
Adjusted income for efficiency ratio (non-GAAP)
$
22,528
$
21,158
$
14,273
$
43,686
$
29,251
Efficiency ratio (non-GAAP)
65.11
%
75.44
%
70.64
%
70.11
%
68.09
%

FIRST NATIONAL CORPORATION
Non-GAAP Reconciliation
(in thousands, except share and per share data)
(unaudited)

For the Three Months Ended
For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Tax-Equivalent Net Interest Income
GAAP measures:
Interest income – loans
$
21,594
$
20,639
$
14,004
$
42,231
$
27,488
Interest income – investments and other
3,571
3,383
3,051
6,956
5,901
Interest expense – deposits
(6,080
)
(6,038
)
(4,820
)
(12,118
)
(9,591
)
Interest expense – federal funds purchased
Interest expense – subordinated debt
(468
)
(467
)
(69
)
(935
)
(138
)
Interest expense – junior subordinated debt
(66
)
(66
)
(66
)
(132
)
(134
)
Interest expense – other borrowings
(3
)
(606
)
(3
)
(1,182
)
Net interest income
$
18,548
$
17,451
$
11,494
$
35,999
$
22,344
Non-GAAP measures:
Add: Tax benefit realized on non-taxable interest income – loans (6)
$
12
$
16
$
12
$
28
$
12
Add: Tax benefit realized on non-taxable interest income – municipal securities (6)
79
80
81
159
162
Tax benefit realized on non-taxable interest income
$
91
$
96
$
93
$
187
$
174
Tax-equivalent net interest income
$
18,639
$
17,547
$
11,587
$
36,186
$
22,518
Tangible Common Equity and Tangible Assets
Total assets (GAAP)
$
2,041,441
$
2,033,346
$
1,457,528
$
2,041,441
$
1,457,528
Subtract: goodwill
(3,030
)
(3,030
)
(3,030
)
(3,030
)
(3,030
)
Subtract: core deposit intangibles, net
(14,102
)
(14,544
)
(108
)
(14,102
)
(108
)
Tangible assets (Non-GAAP)
$
2,024,309
$
2,015,772
$
1,454,390
$
2,024,309
$
1,454,390
Total shareholders’ equity (GAAP)
$
173,532
$
168,675
$
119,891
$
173,532
$
119,891
Subtract: goodwill
(3,030
)
(3,030
)
(3,030
)
(3,030
)
(3,030
)
Subtract: core deposit intangibles, net
(14,102
)
(14,544
)
(108
)
(14,102
)
(108
)
Tangible common equity (Non-GAAP)
$
156,400
$
151,101
$
116,753
$
156,400
$
116,753
Tangible common equity to tangible assets ratio (non-GAAP)
7.73
%
7.50
%
8.03
%
7.73
%
8.03
%
Tangible Book Value Per Share
Tangible common equity (non-GAAP)
$
156,400
$
151,101
$
116,753
$
156,400
$
116,753
Common shares outstanding, ending
8,989,138
8,986,696
6,280,406
8,989,138
6,280,406
Tangible book value per share (non-GAAP)
$
17.40
$
16.81
$
18.59
$
17.40
$
18.59


(1)
Non-GAAP financial measure. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” tables for additional information and detailed calculations of adjustments.
(2)
All ratios at June 30, 2025 are estimates and subject to change pending the Bank's filing of its Call Report. All other periods are presented as filed.
(3)
The Company is a small bank holding company under applicable regulations and guidance and is not subject to the minimum regulatory capital regulations for bank holding companies. The regulatory requirements that apply to bank holding companies that are subject to regulatory capital requirements are presented above, along with the Company's capital ratios as determined under those regulations.
(4)
Ratios are annualized.
(5)
Capital ratios presented are for First Bank.
(6)
The tax rate utilized in calculating the tax benefit is 21%.
(7)
Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.

Stock Information

Company Name: First National Corporation
Stock Symbol: FXNC
Market: NASDAQ
Website: fbvirginia.com

Menu

FXNC FXNC Quote FXNC Short FXNC News FXNC Articles FXNC Message Board
Get FXNC Alerts

News, Short Squeeze, Breakout and More Instantly...