Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FXNC - First National Corporation Reports Third Quarter 2021 Financial Results


FXNC - First National Corporation Reports Third Quarter 2021 Financial Results

STRASBURG, Va., Oct. 29, 2021 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (NASDAQ: FXNC), the bank holding company of First Bank (the “Bank”), reported unaudited consolidated net income of $2.4 million, or $0.38 per diluted share for the third quarter of 2021, which resulted in return on average assets of 0.71% and return on average equity of 8.64%. This compares to net income of $1.8 million, or $0.36 per diluted share, and return on average assets of 0.74% and return on average equity of 8.52% for the third quarter of 2020.

Net income for the third quarter of 2021 included $1.3 million of merger related expenses from the Company’s acquisition of The Bank of Fincastle (the “Merger”), which was consummated on July 1, 2021. In addition, there was no provision for loan losses in the third quarter of 2021, compared to provision for loan losses of $1.5 million for the third quarter of 2020.

During the third quarter of 2021, First Bank also negotiated and completed the acquisition of an $82.6 million loan portfolio originated from SmartBank’s branch located in the Richmond, Virginia market. In connection with the purchase of the loan portfolio, the Bank hired a team of employees based out of the branch. SmartBank decided to close their branch operation on December 31, 2021. First Bank will continue to operate a loan production office from this location.

President and Chief Executive Officer Scott C. Harvard commented, “The third quarter may have been the most productive in our company’s 114 year history as we completed the acquisition of The Bank of Fincastle and also seized the opportunity for a team lift and loan portfolio acquisition in the Richmond market. The transactions boosted assets to $1.4 billion and increased loan balances by $205.1 million, while extending the Bank’s reach into the Roanoke market and bolstering the banking team in Richmond. These transactions reflect our strategy of hiring talented bankers to support organic growth, which in turn positions the company well for strategic acquisitions. I am incredibly proud of our people, not just for the level of work and effort it took to successfully complete two transformative transactions concurrently, but for their can-do attitude when asked to step up to the challenge. We believe our banking company is well positioned to be a leader in Virginia banking for years to come.”

Key highlights of the third quarter of 2021 are as follows. Comparisons are to the corresponding period in the prior year unless otherwise stated:

Successful team lift and $83 million loan portfolio acquisition in the Richmond market
Completed the acquisition of The Bank of Fincastle
Total assets increased 44% to $1.4 billion
Total loans, excluding PPP loans, increased 39% to $799.6 million
Noninterest-bearing deposits increased 60% to $411.5 million
Net interest income increased 29%, or $2.2 million
Noninterest income increased 20%, or $447 thousand
Merger related expenses totaled $1.3 million
Nonperforming assets totaled $4.0 million, or 0.30% of total assets

ACQUISITION OF THE BANK OF FINCASTLE

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle (“Fincastle”) for an aggregate purchase price of $33.8 million of cash and stock.  Fincastle was merged with and into First Bank. The former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on October 16, 2021. For the three-month and nine-month periods ended September 30, 2021, the Company recorded merger related expenses of $1.3 million and $2.0 million, respectively. The Company estimates it will incur an additional $1.4 million of merger related costs throughout the fourth quarter of 2021 and first quarter of 2022, which would result in aggregate costs related to the Merger of $3.4 million.

ACQUISITION OF THE SMARTBANK LOAN PORTFOLIO

On September 30, 2021, the Bank acquired $82.6 million of loans and certain fixed assets from SmartBank related to their Richmond area branch. First Bank agreed to assume the facility lease of SmartBank’s branch office located in Glen Allen, Virginia. First Bank paid a premium based on a specific percentage of the loans sold and certain fixed assets were acquired at SmartBank’s book value. Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of First Bank. First Bank did not assume any deposit liabilities from SmartBank in connection with the transaction and SmartBank intends to close their branch operation on December 31, 2021. First Bank will continue to operate a loan production office from the location after the SmartBank branch is closed. First Bank’s assumption of the lease and acquisition of the remaining branch assets is expected to be completed in the fourth quarter of 2021, subject to customary closing conditions.

SMALL BUSINESS ADMINISTRATION'S PPP

The Bank participated as a lender in the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) to support local small businesses and non-profit organizations by providing forgivable loans. Loan fees received from the SBA are accreted into income evenly over the life of the loans, net of loan origination costs, through interest and fees on loans.  PPP loans totaled $22.8 million at September 30, 2021, with $1.3 million scheduled to mature in the second and third quarters of 2022, and $21.5 million scheduled to mature in the first and second quarters of 2026.

NET INTEREST INCOME

Net interest income increased $2.2 million, or 29%, to $9.7 million for the third quarter of 2021, compared to the same period of 2020. The increase resulted from a $2.0 million, or 24% increase in total interest and dividend income and a $176 thousand, or 23%, decrease in total interest expense.  Net interest income was favorably impacted by a $383.8 million, or 43%, increase in average earning assets and was partially offset by the impact of a 35-basis point decrease in the net interest margin to 3.06% when comparing the periods.

PROVISION FOR LOAN LOSSES

There was no provision for loan losses for the third quarter of 2021. The allowance for loan losses totaled $5.4 million, or 0.66% of total loans and there were no significant changes in the general or specific reserve components of the allowance. The loans acquired from Fincastle and SmartBank during the quarter did not require an allowance for loan loss at September 30, 2021.  Net charge-offs totaled $31 thousand during the three-month period ending September 30, 2021.  The allowance for loan losses totaled $5.4 million, or 0.89% of total loans at June 30, 2021, and $7.8 million, or 1.20% of total loans at September 30, 2020. Provision for loan losses totaled $1.5 million for the three-month period ending September 30, 2020.

Loans 30 to 89 days past due and accruing totaled $3.3 million, or 0.40% of total loans at September 30, 2021, compared to $885 thousand, or 0.14% of total loans one year ago. Accruing substandard loans totaled $319 thousand at September 30, 2021 and $3.8 million at September 30, 2020. Nonperforming assets totaled $4.0 million, or 0.30% of total assets at September 30, 2021, compared to $7.0 million, or 0.74% of total assets at September 30, 2020. Nonperforming assets were comprised of $2.2 million of nonaccrual loans and $1.8 million of other real estate owned. There were $1.5 million of commercial rental properties included in other real estate owned that were acquired in the Merger.

During the fourth quarter of 2020, and during the first half of 2021, the Bank modified terms of certain loans for customers that continued to be negatively impacted by the pandemic by lowering borrower’s loan payments with interest only payments for periods ranging between 6 and 24 months. Modified loans totaled $13.3 million at September 30, 2021, with $13.2 million in the Bank’s commercial real estate loan portfolio and $83 thousand in the commercial and industrial loans portfolio. The loans were comprised of $11.6 million in the lodging sector and $1.7 million in the leisure sector. All modified loans were performing under their modified terms as of September 30, 2021.

N ONINTEREST INCOME

Noninterest income increased $447 thousand, or 20%, to $2.6 million compared to the same period of 2020. Service charges on deposits increased $101 thousand, or 23%, ATM and check card fees increased $84 thousand, or 13%, wealth management fees increased $123 thousand, or 21%, and fees for other customer services increased $111 thousand, or 34%. Service charges on deposits benefited from an increase in overdraft fee income, the increase in ATM and check card fees resulted from an increase in card use by customers, wealth management revenue increased from a higher amount of assets under management, and the increase in fees for other customer services was impacted by an increase in mortgage fee income.

NONINTEREST EXPENSE

Noninterest expense increased $3.3 million, or 54%, to $9.4 million, compared to the same period one year ago. The increase was primarily attributable to a $1.9 million increase in salaries and employee benefits, a $180 thousand increase in marketing expense, a $324 thousand increase in legal and professional fees, a $274 thousand increase in data processing fees, and a $272 thousand increase in other operating expenses. The increase in salaries and employee benefits resulted primarily from merger related expenses and the increase in the number of employees from the acquisition of Fincastle. Marketing expenses increased from both merger related expenses and timing of advertising campaigns. The increase in legal and professional fees was attributable to merger related expenses. Data processing expenses increased from merger related expenses and from the impact of additional customer accounts from the merger with Fincastle.

BALANCE SHEET

Total assets of First National increased $413.1 million, or 44%, to $1.4 billion at September 30, 2021, compared to $942.7 million at September 30, 2020. Loans, net of the allowance for loan losses increased $176.4 million, or 28%, securities increased $144.4 million, or 109%, and interest-bearing deposits in banks and Fed funds sold combined increased $67.2 million, or 62%. The increase in loans was attributable to the acquisitions of Fincastle and the SmartBank loan portfolio during the quarter, while the increases in securities, interest-bearing deposits in banks and Fed funds sold were attributable to the acquisition of Fincastle and growth in the Bank’s deposit portfolio during the recent twelve-month period.

Total liabilities increased $378.4 million, or 44%, to $1.2 billion at September 30, 2021, compared to $860.5 million one year ago. The increase in total liabilities was attributable to growth in deposits. Total deposits increased $374.2 million, or 45%, to $1.2 billion. Noninterest-bearing demand deposits increased $154.8 million, or 60%, savings and interest-bearing demand deposits increased $172.6 million, or 36%, and time deposits increased $46.8 million, or 46%. Although the majority of the deposit portfolio growth resulted from the acquisition of Fincastle, growth of the Bank’s deposits over the prior twelve-month period also made a meaningful contribution.

Shareholders’ equity increased $34.7 million, or 42%, to $116.9 million at September 30, 2021, compared to one year ago, from a $27.5 million increase in common stock and surplus, primarily from the issuance of common stock related to the Fincastle acquisition and an $8.9 million increase in retained earnings. The Bank was considered well-capitalized at September 30, 2021.

ABOUT FIRST NATIONAL

First National Corporation (NASDAQ: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, one loan production office, a customer service center in a retirement community, and 20 bank branch office locations located throughout the Shenandoah Valley, the central regions of Virginia, and the Richmond and Roanoke market areas. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance, and Bank of Fincastle Services, Inc., which has an investment in a mortgage company.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements involve a number of risks and uncertainties, including the rapidly changing uncertainties related to the COVID-19 pandemic and its potential adverse effect on the economy, our employees and customers, and our financial performance. For details on other factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, and other filings with the Securities and Exchange Commission.

CONTACTS

Scott C. Harvard
M. Shane Bell
President and CEO
Executive Vice President and CFO
(540) 465-9121
(540) 465-9121
sharvard@fbvirginia.com
sbell@fbvirginia.com


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Quarter Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2021
2021
2021
2020
2020
Income Statement
Interest income
Interest and fees on loans
$
9,215
$
7,074
$
7,143
$
7,310
$
7,568
Interest on deposits in banks
79
37
33
31
25
Interest on federal funds sold
8
Interest on securities
Taxable interest
766
697
717
567
575
Tax-exempt interest
242
215
180
163
152
Dividends
21
22
22
24
23
Total interest income
$
10,331
$
8,045
$
8,095
$
8,095
$
8,343
Interest expense
Interest on deposits
$
369
$
328
$
363
$
410
$
541
Interest on subordinated debt
156
154
154
160
160
Interest on junior subordinated debt
68
68
66
68
68
Total interest expense
$
593
$
550
$
583
$
638
$
769
Net interest income
$
9,738
$
7,495
$
7,512
$
7,457
$
7,574
Provision for (recovery of) loan losses
(1,000
)
(200
)
1,500
Net interest income after provision for (recovery of) loan losses
$
9,738
$
8,495
$
7,512
$
7,657
$
6,074
Noninterest income
Service charges on deposit accounts
$
547
$
447
$
442
$
553
$
446
ATM and check card fees
753
682
601
576
669
Wealth management fees
696
657
643
598
573
Fees for other customer services
434
307
286
216
323
Income from bank owned life insurance
161
100
113
124
131
Net gains on securities
37
2
38
Net gains on sale of loans
18
7
10
3
Other operating income
57
224
14
73
18
Total noninterest income
$
2,648
$
2,435
$
2,143
$
2,152
$
2,201
Noninterest expense
Salaries and employee benefits
$
5,446
$
3,693
$
3,555
$
3,212
$
3,498
Occupancy
500
399
447
422
433
Equipment
519
433
431
440
439
Marketing
243
138
106
112
63
Supplies
176
77
88
90
112
Legal and professional fees
586
483
737
310
262
ATM and check card expense
329
268
231
253
259
FDIC assessment
87
78
69
105
52
Bank franchise tax
153
172
168
161
162
Data processing expense
465
216
204
196
191
Amortization expense
5
5
14
24
33
Other real estate owned expense (income), net
14
Other operating expense
903
668
600
569
631
Total noninterest expense
$
9,426
$
6,630
$
6,650
$
5,894
$
6,135
Income before income taxes
$
2,960
$
4,300
$
3,005
$
3,915
$
2,140
Income tax expense
562
958
569
759
386
Net income
$
2,398
$
3,342
$
2,436
$
3,156
$
1,754


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Quarter Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2021
2021
2021
2020
2020
Common Share and Per Common Share Data
Net income, basic
$
0.39
$
0.69
$
0.50
$
0.65
$
0.36
Weighted average shares, basic
6,220,456
4,868,901
4,863,823
4,858,288
4,854,144
Net income, diluted
$
0.38
$
0.69
$
0.50
$
0.65
$
0.36
Weighted average shares, diluted
6,229,525
4,873,286
4,872,097
4,861,208
4,854,649
Shares outstanding at period end
6,226,418
4,870,459
4,868,462
4,860,399
4,858,217
Tangible book value at period end
$
18.11
$
18.21
$
17.65
$
17.47
$
16.92
Cash dividends
$
0.12
$
0.12
$
0.12
$
0.11
$
0.11
Key Performance Ratios
Return on average assets
0.71
%
1.31
%
1.00
%
1.31
%
0.74
%
Return on average equity
8.64
%
15.33
%
11.53
%
15.03
%
8.52
%
Net interest margin
3.06
%
3.10
%
3.27
%
3.30
%
3.41
%
Efficiency ratio (1)
64.82
%
63.65
%
64.53
%
61.00
%
62.35
%
Average Balances
Average assets
$
1,337,247
$
1,026,583
$
988,324
$
954,810
$
944,390
Average earning assets
1,272,969
976,842
937,199
904,511
889,127
Average shareholders’ equity
110,153
87,442
85,708
83,545
81,894
Asset Quality
Loan charge-offs
$
111
$
1,085
$
66
$
165
$
115
Loan recoveries
80
64
67
73
96
Net charge-offs (recoveries)
31
1,021
(1
)
92
19
Non-accrual loans
2,158
2,102
6,814
6,714
6,974
Other real estate owned, net
1,848
Nonperforming assets
4,006
2,102
6,814
6,714
6,974
Loans 30 to 89 days past due, accruing
3,276
550
906
996
885
Loans over 90 days past due, accruing
7
5
302
6
Troubled debt restructurings, accruing
Special mention loans
510
Substandard loans, accruing
319
322
1,343
1,394
3,804
Capital Ratios (2)
Total capital
$
128,197
$
95,856
$
94,044
$
91,243
$
89,155
Tier 1 capital
122,763
90,391
86,717
84,032
81,883
Common equity tier 1 capital
122,763
90,391
86,717
84,032
81,883
Total capital to risk-weighted assets
14.42
%
16.25
%
16.05
%
15.82
%
15.34
%
Tier 1 capital to risk-weighted assets
13.81
%
15.32
%
14.80
%
14.57
%
14.09
%
Common equity tier 1 capital to risk-weighted assets
13.81
%
15.32
%
14.80
%
14.57
%
14.09
%
Leverage ratio
9.22
%
8.78
%
8.78
%
8.80
%
8.67
%


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Quarter Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2021
2021
2021
2020
2020
Balance Sheet
Cash and due from banks
$
19,182
$
13,913
$
11,940
$
13,115
$
13,349
Interest-bearing deposits in banks
95,459
114,334
164,322
114,182
108,857
Federal funds sold
80,589
Securities available for sale, at fair value
266,600
222,236
159,742
140,225
117,132
Securities held to maturity, at amortized cost
10,046
10,898
13,424
14,234
15,101
Restricted securities, at cost
1,813
1,631
1,631
1,875
1,848
Loans held for sale
245
Loans, net of allowance for loan losses
816,977
611,883
630,716
622,429
640,591
Other real estate owned
1,848
Premises and equipment, net
22,401
18,876
19,087
19,319
19,548
Accrued interest receivable
3,823
2,662
2,609
2,717
3,156
Bank owned life insurance
24,141
18,128
18,029
17,916
17,792
Goodwill
4,011
Core deposit intangibles, net
159
5
19
43
Other assets
8,740
10,032
6,625
4,656
5,316
Total assets
$
1,355,789
$
1,024,593
$
1,028,130
$
950,932
$
942,733
Noninterest-bearing demand deposits
$
411,527
$
290,571
$
292,280
$
263,229
$
256,733
Savings and interest-bearing demand deposits
652,624
528,002
526,012
479,035
480,017
Time deposits
148,419
95,732
97,765
100,197
101,645
Total deposits
$
1,212,570
$
914,305
$
916,057
$
842,461
$
838,395
Subordinated debt
9,993
9,992
9,992
9,991
9,987
Junior subordinated debt
9,279
9,279
9,279
9,279
9,279
Accrued interest payable and other liabilities
7,041
2,335
6,876
4,285
2,816
Total liabilities
$
1,238,883
$
935,911
$
942,204
$
866,016
$
860,477
Preferred stock
$
$
$
$
$
Common stock
7,783
6,088
6,086
6,075
6,073
Surplus
31,889
6,295
6,214
6,151
6,081
Retained earnings
75,554
73,901
71,144
69,292
66,670
Accumulated other comprehensive income, net
1,680
2,398
2,482
3,398
3,432
Total shareholders’ equity
$
116,906
$
88,682
$
85,926
$
84,916
$
82,256
Total liabilities and shareholders’ equity
$
1,355,789
$
1,024,593
$
1,028,130
$
950,932
$
942,733
Loan Data
Mortgage loans on real estate:
Construction and land development
$
45,194
$
25,035
$
25,720
$
27,328
$
27,472
Secured by farmland
3,748
495
507
521
533
Secured by 1-4 family residential
294,216
235,158
236,870
235,814
234,198
Other real estate loans
358,821
244,960
248,357
246,362
249,786
Loans to farmers (except those secured by real estate)
857
232
436
637
1,120
Commercial and industrial loans (except those secured by real estate)
104,807
102,734
117,109
109,201
124,157
Consumer installment loans
6,577
5,179
5,684
6,458
7,378
Deposit overdrafts
172
174
112
143
194
All other loans
8,019
3,381
3,407
3,450
3,530
Total loans
$
822,411
$
617,348
$
638,202
$
629,914
$
648,368
Allowance for loan losses
(5,434
)
(5,465
)
(7,486
)
(7,485
)
(7,777
)
Loans, net
$
816,977
$
611,883
$
630,716
$
622,429
$
640,591


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Quarter Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2021
2021
2021
2020
2020
Reconciliation of Tax-Equivalent Net Interest Income
GAAP measures:
Interest income – loans
$
9,215
$
7,074
$
7,143
$
7,310
$
7,568
Interest income – investments and other
1,116
971
952
785
775
Interest expense – deposits
(369
)
(328
)
(363
)
(410
)
(541
)
Interest expense – subordinated debt
(156
)
(154
)
(154
)
(160
)
(160
)
Interest expense – junior subordinated debt
(68
)
(68
)
(66
)
(68
)
(68
)
Total net interest income
$
9,738
$
7,495
$
7,512
$
7,457
$
7,574
Non-GAAP measures:
Tax benefit realized on non-taxable interest income – loans
$
8
$
8
$
8
$
8
$
8
Tax benefit realized on non-taxable interest income – municipal securities
64
57
48
43
41
Total tax benefit realized on non-taxable interest income
$
72
$
65
$
56
$
51
$
49
Total tax-equivalent net interest income
$
9,810
$
7,560
$
7,568
$
7,508
$
7,623


FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Nine Months Ended
September 30,
September 30,
2021
2020
Income Statement
Interest income
Interest and fees on loans
$
23,432
$
22,187
Interest on deposits in banks
149
159
Interest on federal funds sold
8
Interest on securities
Taxable interest
2,180
1,881
Tax-exempt interest
637
454
Dividends
65
75
Total interest income
$
26,471
$
24,756
Interest expense
Interest on deposits
$
1,060
$
2,179
Interest on federal funds purchased
Interest on subordinated debt
464
341
Interest on junior subordinated debt
202
225
Interest on other borrowings
Total interest expense
$
1,726
$
2,745
Net interest income
$
24,745
$
22,011
Provision for (recovery of) loan losses
(1,000
)
3,200
Net interest income after provision for loan losses
$
25,745
$
18,811
Noninterest income
Service charges on deposit accounts
$
1,436
$
1,475
ATM and check card fees
2,036
1,738
Wealth management fees
1,996
1,610
Fees for other customer services
1,027
767
Income from bank owned life insurance
374
345
Net gains (losses) on securities
37
38
Net gains on sale of loans
25
60
Other operating income
295
40
Total noninterest income
$
7,226
$
6,073
Noninterest expense
Salaries and employee benefits
$
12,694
$
10,109
Occupancy
1,346
1,244
Equipment
1,383
1,267
Marketing
487
243
Supplies
341
304
Legal and professional fees
1,806
842
ATM and check card expense
828
727
FDIC assessment
234
142
Bank franchise tax
493
476
Data processing expense
885
563
Amortization expense
24
127
Other real estate owned expense (income), net
14
(9
)
Other operating expense
2,171
1,857
Total noninterest expense
$
22,706
$
17,892
Income before income taxes
$
10,265
$
6,992
Income tax expense
2,089
1,290
Net income
$
8,176
$
5,702


FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)

(unaudited)
For the Nine Months Ended
September 30,
September 30,
2021
2020
Common Share and Per Common Share Data
Net income, basic
$
1.54
$
1.17
Weighted average shares, basic
5,322,696
4,884,805
Net income, diluted
$
1.53
$
1.17
Weighted average shares, diluted
5,329,939
4,886,668
Shares outstanding at period end
6,226,418
4,858,217
Tangible book value at period end
$
18.11
$
16.92
Cash dividends
$
0.36
$
0.33
Key Performance Ratios
Return on average assets
0.97
%
0.86
%
Return on average equity
11.40
%
9.49
%
Net interest margin
3.13
%
3.58
%
Efficiency ratio (1)
64.34
%
63.04
%
Average Balances
Average assets
$
1,121,225
$
883,741
Average earning assets
1,063,597
827,240
Average shareholders’ equity
95,861
80,228
Asset Quality
Loan charge-offs
$
1,262
$
619
Loan recoveries
211
262
Net charge-offs
1,051
357
Reconciliation of Tax-Equivalent Net Interest Income
GAAP measures:
Interest income – loans
$
23,432
$
22,187
Interest income – investments and other
3,039
2,569
Interest expense – deposits
(1,060
)
(2,179
)
Interest expense – federal funds purchased
Interest expense – subordinated debt
(464
)
(341
)
Interest expense – junior subordinated debt
(202
)
(225
)
Interest expense – other borrowings
Total net interest income
$
24,745
$
22,011
Non-GAAP measures:
Tax benefit realized on non-taxable interest income – loans
$
24
$
26
Tax benefit realized on non-taxable interest income – municipal securities
169
121
Total tax benefit realized on non-taxable interest income
$
193
$
147
Total tax-equivalent net interest income
$
24,938
$
22,158

(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, gains and losses on disposal of premises and equipment, and merger related expenses by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities.  Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21%. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income.  The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency.  Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such.  Management believes; however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for First Bank.


Stock Information

Company Name: First National Corporation
Stock Symbol: FXNC
Market: OTC
Website: fbvirginia.com

Menu

FXNC FXNC Quote FXNC Short FXNC News FXNC Articles FXNC Message Board
Get FXNC Alerts

News, Short Squeeze, Breakout and More Instantly...