Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRC - First Republic Reports First Quarter 2022 Results


FRC - First Republic Reports First Quarter 2022 Results

Revenues Increased 23% Year-Over-Year

Tangible Book Value Per Share Rose 14% Year-Over-Year

Dividend Raised for 11th Consecutive Year

First Republic Bank (NYSE: FRC) today announced financial results for the quarter ended March 31, 2022.

“The entire business continued to perform very well in the first quarter,” said Mike Roffler, Chief Executive Officer and President. “Loan originations were our best ever, client satisfaction reached an all-time high, and we successfully completed our core system conversion. It was a terrific quarter.”

Quarterly Highlights

Financial Results

– Year-over-year:

– Revenues were $1.4 billion, up 23.0%.

– Net interest income was $1.1 billion, up 22.0%.

– Net income was $401 million, up 19.9%.

– Diluted earnings per share of $2.00, up 11.7%.

– Tangible book value per share was $68.47, up 14.2%.

– Loan originations totaled $17.8 billion, our best quarter ever.

– Net interest margin was 2.68%, consistent with the prior quarter.

– Efficiency ratio was 62.0%, compared to 63.5% for the first quarter of 2021.

– Increased quarterly dividend to $0.27 per share.

Continued Capital and Credit Strength

– Tier 1 leverage ratio was 8.70%.

– Nonperforming assets remained at a low 8 basis points of total assets.

– Credit quality remained strong, with net recoveries of $0.3 million for the quarter.

Continued Business Growth

– Year-over-year:

– Loans totaled $141.3 billion, up 19.7%.

– Deposits were $162.1 billion, up 26.7%.

– Wealth management assets were $274.2 billion, up 25.2%.

– Wealth management revenues were $221 million, up 38.7%.

“Loans and deposits grew nicely during the first quarter, while credit quality, liquidity and capital all remained very strong,” said Olga Tsokova, Chief Financial Officer (Acting) and Chief Accounting Officer. “Total revenues rose 23% and tangible book value per share was up 14% compared to a year ago. We’re also pleased to have increased our dividend for the 11th consecutive year.”

Quarterly Cash Dividend of $0.27 per Share

The Bank announced an increase of $0.05 in its quarterly cash dividend to $0.27 per share of common stock, our 11th consecutive year of dividend increases. The first quarter dividend is payable on May 12, 2022 to shareholders of record as of April 28, 2022.

Strong Asset Quality

Credit quality remains strong. Nonperforming assets were at a low 8 basis points of total assets at March 31, 2022. The Bank had net loan recoveries of $0.3 million for the quarter.

During the first quarter, the Bank recorded a provision for credit losses of $10 million, which was primarily driven by loan growth.

Continued Book Value Growth

Book value per common share at March 31, 2022 was $69.70, up 13.8% from a year ago. Tangible book value per common share at March 31, 2022 was $68.47, up 14.2% from a year ago.

Capital Strength

The Bank’s Tier 1 leverage ratio was 8.70% at March 31, 2022, compared to 8.76% at December 31, 2021.

Since the beginning of 2021, the Bank has raised $2.8 billion in net additional Tier 1 capital to support our growth.

Continued Business Growth

Loan Originations

Loan originations were $17.8 billion for the quarter, our best quarter ever. This was up 13.3% from the same quarter a year ago, primarily due to increases in single family and multifamily lending.

Single family loan originations were 47% of the total loan origination volume for the quarter and had a weighted average loan-to-value ratio of 58%. In addition, multifamily and commercial real estate loans originated were 13% of total originations, and had a weighted average loan-to-value ratio of 53%.

Loans totaled $141.3 billion at March 31, 2022, up 19.7% compared to a year ago. Our loan growth was primarily due to increases in single family, multifamily, stock secured loans and capital call lines of credit, partially offset by a decrease in loans under the Small Business Administration’s Paycheck Protection Program (“PPP”).

Deposit Growth

Total deposits increased to $162.1 billion, up 26.7% compared to a year ago, and had an average rate paid of 5 basis points during the quarter.

At March 31, 2022, checking deposit balances were 70.4% of total deposits.

Investments

Total investment securities at March 31, 2022 were $30.3 billion, a 17.9% increase compared to year-end and a 39.7% increase compared to a year ago.

High-quality liquid assets, including eligible cash, totaled $29.9 billion at March 31, 2022, and represented 16.2% of quarterly average total assets.

Wealth Management

Total wealth management assets were $274.2 billion at March 31, 2022, down slightly compared to the prior quarter but up 25.2% compared to a year ago. The modest decline in wealth management assets for the quarter was due to market depreciation, significantly offset by net client inflow. The increase in wealth management assets for the year was due to net client inflow and market appreciation.

Wealth management revenues totaled $221 million for the quarter, up 38.7% compared to the first quarter a year ago. Such revenues represented 15.9% of the Bank’s total revenues for the quarter.

Wealth management assets at March 31, 2022 included investment management assets of $108.8 billion, brokerage assets and money market mutual funds of $146.7 billion, and trust and custody assets of $18.8 billion.

Income Statement and Key Ratios

Revenue Growth

Total revenues were $1.4 billion for the quarter, up 23.0% compared to the first quarter a year ago.

Net Interest Income Growth

Net interest income was $1.1 billion for the quarter, up 22.0% compared to the first quarter a year ago. The increase in net interest income resulted primarily from growth in average interest-earning assets.

Net Interest Margin

The net interest margin was 2.68% in the first quarter, consistent with the prior quarter.

Noninterest Income

Noninterest income was $251 million for the quarter, up 28.0% compared to the first quarter a year ago. The increase was primarily driven by higher wealth management fees.

Noninterest Expense and Efficiency Ratio

Noninterest expense was $866 million for the quarter, up 20.2% compared to the first quarter a year ago, primarily due to continued investments in our business expansion, including hiring additional colleagues to support our growth, information systems initiatives and occupancy costs.

The efficiency ratio was 62.0% for the quarter, compared to 63.5% for the first quarter a year ago.

Income Taxes

The Bank’s effective tax rate for the first quarter of 2022 was 22.9%, compared to 21.9% for the first quarter a year ago.

Conference Call Details

First Republic Bank’s first quarter 2022 earnings conference call is scheduled for April 13, 2022 at 7:00 a.m. PT / 10:00 a.m. ET. To access the event by telephone, please dial (888) 256-1007 and provide confirmation code 2134053 approximately 15 minutes prior to the start time (to allow time for registration). International callers should dial +1 (856) 344-9299 and provide the same confirmation code.

The call will also be broadcast live over the Internet and can be accessed in the Investor Relations section of First Republic’s website at ir.firstrepublic.com/events-calendar . To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software.

For those unable to join for the live presentation, a replay of the call will be available beginning April 13, 2022 at 11:00 a.m. PT / 2:00 p.m. ET through April 20, 2022 at 8:59 p.m. PT / 11:59 p.m. ET. To access the replay, dial (888) 203-1112 and use confirmation code 2134053#. International callers should dial +1 (719) 457-0820 and enter the same confirmation code. A replay of the webcast will also be available for 90 days following, accessible in the Investor Relations section of First Republic Bank’s website at ir.firstrepublic.com/events-calendar .

The Bank’s press releases are available after release in the Newsroom and Investor Relations section of First Republic Bank’s website at firstrepublic.com .

About First Republic Bank

Founded in 1985, First Republic and its subsidiaries offer private banking, private business banking and private wealth management. First Republic specializes in delivering exceptional, relationship-based service and provides a complete line of products, including residential, commercial and personal loans, deposit services, and private wealth management, including investment, brokerage, insurance, trust and foreign exchange services. Services are offered through preferred banking or wealth management offices primarily in San Francisco, Palo Alto, Los Angeles, Santa Barbara, Newport Beach and San Diego, California; Portland, Oregon; Boston, Massachusetts; Palm Beach, Florida; Greenwich, Connecticut; New York, New York; and Jackson, Wyoming. First Republic is a constituent of the S&P 500 Index and KBW Nasdaq Bank Index. For more information, visit firstrepublic.com .

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements in this press release that are not historical facts are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimates,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Accordingly, these statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in them.

Forward-looking statements involving such risks and uncertainties include, but are not limited to, statements regarding: projections of loans, assets, deposits, liabilities, revenues, expenses, tax liabilities, net income, capital expenditures, liquidity, dividends, capital structure, investments or other financial items; expectations regarding the banking and wealth management industries; descriptions of plans or objectives of management for future operations, products or services; forecasts of future economic conditions generally and in our market areas in particular, which may affect the ability of borrowers to repay their loans and the value of real property or other property held as collateral for such loans; our opportunities for growth and our plans for expansion (including opening new offices); expectations about the performance of any new offices; projections about the amount and the value of intangible assets, as well as amortization of recorded amounts; future provisions for credit losses on loans and debt securities, as well as for unfunded loan commitments; changes in nonperforming assets; expectations regarding the impact and duration of COVID-19; expectations regarding our executive transitions; projections about future levels of loan originations or loan repayments; projections regarding costs, including the impact on our efficiency ratio; and descriptions of assumptions underlying or relating to any of the foregoing.

Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: significant competition to attract and retain banking and wealth management customers, from both traditional and non-traditional financial services and technology companies; our ability to recruit and retain key managers, employees and board members; natural or other disasters, including earthquakes, wildfires, pandemics or acts of terrorism affecting the markets in which we operate; the adverse effects of climate change on our business, clients and counterparties; the negative impacts and disruptions resulting from COVID-19 on our colleagues and clients, the communities we serve and the domestic and global economy, which may have an adverse effect on our business, financial position and results of operations; interest rate risk and credit risk; our ability to maintain and follow high underwriting standards; economic and market conditions, including those affecting the valuation of our investment securities portfolio and credit losses on our loans and debt securities; real estate prices generally and in our markets; our geographic and product concentrations; demand for our products and services; developments and uncertainty related to the future use and availability of some reference rates; the regulatory environment in which we operate, our regulatory compliance and future regulatory requirements; any future changes to regulatory capital requirements; legislative and regulatory actions affecting us and the financial services industry, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), including increased compliance costs, limitations on activities and requirements to hold additional capital, as well as changes to the Dodd-Frank Act pursuant to the Economic Growth, Regulatory Relief, and Consumer Protection Act; our ability to avoid litigation and its associated costs and liabilities; future Federal Deposit Insurance Corporation (“FDIC”) special assessments or changes to regular assessments; fraud, cybersecurity and privacy risks; and custom technology preferences of our customers and our ability to successfully execute on initiatives relating to enhancements of our technology infrastructure, including client-facing systems and applications. For a discussion of these and other risks and uncertainties, see First Republic’s FDIC filings, including, but not limited to, the risk factors in First Republic’s Annual Report on Form 10-K and any subsequent reports filed by First Republic with the FDIC. These filings are available in the Investor Relations section of our website.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements. Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout our public filings under the Exchange Act. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures

Our management uses and believes that investors benefit from using certain non-GAAP measures of our financial performance, which include tangible book value per common share, return on average tangible common shareholders’ equity, and net interest income on a fully taxable-equivalent basis. Management believes that tangible book value per common share and return on average tangible common shareholders’ equity are useful additional measures to evaluate our performance and capital position without the impact of goodwill and other intangible assets and preferred stock. In addition, to facilitate relevant comparisons of net interest income from taxable and tax-exempt interest-earning assets, when calculating yields and net interest margin, we adjust interest income on tax-exempt securities and tax-advantaged loans so such amounts are fully equivalent to interest income on taxable sources. We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information that is not otherwise required by GAAP or other applicable requirements. These non-GAAP financial measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. A reconciliation of the non-GAAP calculation of the financial measure to the most comparable GAAP financial measure is presented in relevant tables in this document.

Explanatory Note

Some amounts presented within this document may not recalculate due to rounding.

CONSOLIDATED STATEMENTS OF INCOME

Quarter Ended

March 31,

Quarter Ended

December 31,

(in millions, except per share amounts)

2022

2021

2021

Interest income:

Loans

$ 1,002

$ 873

$ 992

Investments

180

141

165

Other

2

5

4

Cash and cash equivalents

5

3

6

Total interest income

1,189

1,022

1,167

Interest expense:

Deposits

20

28

20

Borrowings

24

55

27

Total interest expense

44

83

47

Net interest income

1,145

939

1,120

Provision (reversal of provision) for credit losses

10

(15

)

24

Net interest income after provision (reversal of provision) for credit losses

1,135

954

1,096

Noninterest income:

Investment management fees

165

119

150

Brokerage and investment fees

22

15

19

Insurance fees

4

3

7

Trust fees

7

6

7

Foreign exchange fee income

23

17

24

Deposit fees

6

6

7

Loan and related fees

9

7

9

Income from investments in life insurance

14

17

27

Other income, net

1

6

(3

)

Total noninterest income

251

196

247

Noninterest expense:

Salaries and employee benefits

560

463

544

Information systems

107

84

99

Occupancy

69

58

66

Professional fees

23

21

27

Advertising and marketing

13

13

21

FDIC assessments

15

12

13

Other expenses

79

70

96

Total noninterest expense

866

721

866

Income before provision for income taxes

520

429

477

Provision for income taxes

119

94

77

Net income

401

335

400

Dividends on preferred stock

37

19

32

Net income available to common shareholders

$ 364

$ 316

$ 368

Basic earnings per common share

$ 2.03

$ 1.81

$ 2.05

Diluted earnings per common share

$ 2.00

$ 1.79

$ 2.02

Weighted average shares—basic

180

175

179

Weighted average shares—diluted

182

177

182

CONSOLIDATED BALANCE SHEETS

As of

($ in millions)

March 31,
2022

December 31,
2021

March 31,
2021

ASSETS

Cash and cash equivalents

$ 7,756

$ 12,947

$ 8,889

Debt securities available-for-sale

3,446

3,381

2,429

Debt securities held-to-maturity, net

26,831

22,292

19,232

Equity securities (fair value)

25

28

21

Loans:

Single family

81,833

76,793

65,179

Home equity lines of credit

2,597

2,584

2,392

Single family construction

1,041

993

842

Multifamily

16,953

15,966

14,141

Commercial real estate

8,753

8,531

8,065

Multifamily/commercial construction

1,955

1,927

2,101

Capital call lines of credit

10,970

10,999

8,654

Tax-exempt

3,656

3,680

3,455

Other business

4,081

3,961

3,679

PPP

232

545

2,142

Stock secured

3,651

3,435

2,520

Other secured

2,623

2,457

1,863

Unsecured

2,968

3,085

3,051

Total loans

141,313

134,956

118,084

Allowance for credit losses

(701

)

(694

)

(621

)

Loans, net

140,612

134,262

117,463

Investments in life insurance

2,682

2,650

2,329

Tax credit investments

1,231

1,220

1,127

Premises, equipment and leasehold improvements, net

467

454

412

Goodwill and other intangible assets

221

222

226

Other assets

3,850

3,631

3,670

Total Assets

$ 187,121

$ 181,087

$ 155,798

LIABILITIES AND SHAREHOLDERS’ EQUITY

Liabilities:

Deposits:

Noninterest-bearing checking

$ 72,424

$ 70,840

$ 53,807

Interest-bearing checking

41,589

41,248

32,543

Money market checking

21,846

20,303

19,210

Money market savings and passbooks

19,159

16,573

14,097

Certificates of deposit

7,042

7,357

8,250

Total Deposits

162,060

156,321

127,907

Long-term FHLB advances

3,700

3,700

10,505

Senior notes

999

998

997

Subordinated notes

779

779

778

Other liabilities

3,429

3,391

2,669

Total Liabilities

170,967

165,189

142,856

Shareholders’ Equity:

Preferred stock

3,633

3,633

2,143

Common stock

2

2

2

Additional paid-in capital

5,763

5,725

5,191

Retained earnings

6,893

6,569

5,627

Accumulated other comprehensive loss

(137

)

(31

)

(21

)

Total Shareholders’ Equity

16,154

15,898

12,942

Total Liabilities and Shareholders’ Equity

$ 187,121

$ 181,087

$ 155,798

Quarter Ended March 31,

Quarter Ended December 31,

2022

2021

2021

Average Balances, Yields and Rates

Average Balance

Interest Income/Expense (1)

Yield/ Rates (2)

Average Balance

Interest Income/Expense (1)

Yield/ Rates (2)

Average Balance

Interest Income/Expense (1)

Yield/ Rates (2)

($ in millions)

Assets:

Interest-bearing deposits with banks

$ 11,342

$ 5

0.18

%

$ 11,449

$ 3

0.10

%

$ 15,342

$ 6

0.15

%

Investment securities:

U.S. Government-sponsored agency

securities

117

0

1.37

%

94

0

1.45

%

100

0

1.59

%

Agency residential and commercial MBS

9,142

39

1.70

%

5,626

31

2.17

%

7,011

29

1.65

%

Other residential and commercial MBS

24

0

2.04

%

33

0

1.87

%

25

0

1.82

%

Tax-exempt municipal securities

15,595

151

3.87

%

12,270

127

4.14

%

14,869

146

3.93

%

Taxable municipal securities

1,715

13

2.97

%

1,079

8

2.95

%

1,670

12

2.99

%

Other investment securities

1,416

10

2.85

%

429

3

2.39

%

1,405

10

2.86

%

Total investment securities

28,009

213

3.04

%

19,531

169

3.45

%

25,080

197

3.15

%

Loans:

Residential real estate

82,416

567

2.75

%

65,459

469

2.87

%

78,436

545

2.78

%

Multifamily

16,281

140

3.45

%

13,922

123

3.53

%

15,479

154

3.90

%

Commercial real estate

8,633

82

3.77

%

8,033

78

3.88

%

8,525

83

3.82

%

Multifamily/commercial construction

1,929

22

4.62

%

2,867

31

4.34

%

2,044

24

4.70

%

Business

18,590

145

3.12

%

15,076

124

3.28

%

17,210

139

3.15

%

PPP

381

7

7.59

%

1,990

16

3.17

%

732

9

4.65

%

Other

9,058

47

2.06

%

7,348

39

2.16

%

8,578

45

2.03

%

Total loans

137,288

1,010

2.94

%

114,695

880

3.07

%

131,004

999

3.02

%

FHLB stock

115

2

7.60

%

345

5

6.10

%

143

4

11.17

%

Total interest-earning assets

176,754

1,230

2.78

%

146,020

1,057

2.90

%

171,569

1,206

2.79

%

Noninterest-earning cash

449

414

426

Goodwill and other intangibles

221

227

223

Other assets

7,142

6,091

6,967

Total noninterest-earning assets

7,812

6,732

7,616

Total Assets

$ 184,566

$ 152,752

$ 179,185

Liabilities and Shareholders’ Equity:

Deposits:

Interest-bearing checking

$ 40,400

1

0.01

%

$ 31,991

2

0.03

%

$ 36,896

1

0.01

%

Money market checking

21,659

5

0.09

%

18,889

8

0.16

%

21,925

5

0.10

%

Money market savings and passbooks

17,925

7

0.15

%

13,640

6

0.19

%

16,935

6

0.15

%

CDs

7,217

7

0.40

%

8,413

12

0.56

%

7,482

8

0.42

%

Total interest-bearing deposits (3)

87,201

20

0.09

%

72,933

28

0.15

%

83,238

20

0.10

%

Borrowings:

Short-term borrowings

%

0

0

0.18

%

%

Long-term FHLB advances

3,700

9

0.95

%

11,322

40

1.45

%

4,582

12

1.06

%

Senior notes

998

6

2.42

%

996

6

2.42

%

998

6

2.42

%

Subordinated notes

779

9

4.68

%

778

9

4.68

%

779

9

4.68

%

Total borrowings

5,477

24

1.75

%

13,096

55

1.72

%

6,359

27

1.72

%

Total interest-bearing liabilities (4)

92,678

44

0.19

%

86,029

83

0.39

%

89,597

47

0.21

%

Noninterest-bearing checking

72,251

51,689

71,308

Other noninterest-bearing liabilities

3,613

2,638

3,044

Total noninterest-bearing liabilities

75,864

54,327

74,352

Preferred shareholders’ equity

3,633

1,964

3,158

Common shareholders’ equity

12,391

10,432

12,078

Total Liabilities and Shareholders’ Equity

$ 184,566

$ 152,752

$ 179,185

Net interest spread (5)

2.59

%

2.50

%

2.58

%

Net interest income (fully taxable-equivalent

basis) and net interest margin (6)

$ 1,186

2.68

%

$ 974

2.67

%

$ 1,159

2.68

%

Reconciliation of tax-equivalent net interest income to net interest income: (7)

Municipal securities tax-equivalent

adjustment

(34

)

(28

)

(32

)

Business loans tax-equivalent adjustment

(7

)

(7

)

(7

)

Net interest income

$ 1,145

$ 939

$ 1,120

Supplemental information:

Total deposits (interest-bearing and

noninterest-bearing)

$ 159,452

$ 20

0.05

%

$ 124,622

$ 28

0.09

%

$ 154,546

$ 20

0.05

%

Total deposits (interest-bearing and

noninterest-bearing) and borrowings

$ 164,929

$ 44

0.11

%

$ 137,718

$ 83

0.24

%

$ 160,905

$ 47

0.12

%

__________

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

(1) Interest income on tax-exempt securities and loans has been adjusted to the fully taxable-equivalent basis using the statutory federal income tax rate

in effect for each respective period presented.

(2) Yields/rates are annualized.

(3) Refer to supplemental information in this table for average balances, interest expense and rates for total deposits (interest-bearing and noninterest-

bearing).

(4) Refer to supplemental information in this table for average balances, interest expense and rates for total deposits (interest-bearing and noninterest-

bearing) and borrowings.

(5) Net interest spread represents the average yield on interest-earning assets less the average rate on interest-bearing liabilities.

(6) Net interest margin represents net interest income on a fully taxable-equivalent basis divided by total average interest-earning assets.

(7) Fully taxable-equivalent net interest income is considered a non-GAAP financial measure, and is reconciled to GAAP net interest income in this table.

Selected Financial Data and Ratios

Quarter Ended

March 31,

Quarter Ended

December 31,

2022

2021

2021

($ in millions, except per share amounts)

Selected Financial Data and Ratios:

Return on average assets (1), (2)

0.88

%

0.89

%

0.89

%

Return on average common shareholders’ equity (1)

11.91

%

12.30

%

12.08

%

Return on average tangible common shareholders’ equity (1), (3)

12.12

%

12.57

%

12.31

%

Average equity to average assets

8.68

%

8.12

%

8.50

%

Dividends per common share

$ 0.22

$ 0.20

$ 0.22

Dividend payout ratio

11.0

%

11.2

%

10.9

%

Efficiency ratio (4)

62.0

%

63.5

%

63.3

%

Selected Asset Quality Ratios:

Net loan charge-offs (recoveries)

$ (0.3

)

$ 0.5

$ 0.1

Net loan charge-offs (recoveries) to average total loans (1)

(0.00

)%

0.00

%

0.00

%

Selected Ratios (period-end):

Book value per common share

$ 69.70

$ 61.26

$ 68.34

Tangible book value per common share (5)

$ 68.47

$ 59.98

$ 67.10

__________

(1) Ratios are annualized.

(2) Return on average assets is the ratio of net income to average assets.

(3) Refer to “Return on Average Common Shareholders’ Equity and Return on Average Tangible Common Shareholders’ Equity” table in this document

for a reconciliation of this non-GAAP financial measure to the most comparable GAAP measure.

(4) Efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.

(5) Refer to “Book Value per Common Share and Tangible Book Value per Common Share” table in this document for a reconciliation of this non-GAAP

financial measure to the most comparable GAAP measure.

Effective Tax Rate

Quarter Ended

March 31,

Quarter Ended

December 31,

2022

2021

2021

Effective tax rate, prior to excess tax benefits—stock awards and research and

development tax credits from amended tax returns

23.4

%

22.6

%

22.0

%

Excess tax benefits—stock awards

(0.5

)

(0.7

)

(1.5

)

Research and development tax credits from amended tax returns

(4.4

)

Effective tax rate

22.9

%

21.9

%

16.1

%

Provision (Reversal of Provision) for Credit Losses

Quarter Ended

March 31,

Quarter Ended

December 31,

2022

2021

2021

($ in millions)

Debt securities held-to-maturity

$ 1

$ 1

$ —

Loans

7

(14

)

26

Unfunded loan commitments

2

(2

)

(2

)

Total provision (reversal of provision)

$ 10

$ (15

)

$ 24

Loan Originations

Quarter Ended

March 31,

Quarter Ended

December 31,

2022

2021

2021

($ in millions)

Single family

$ 8,376

$ 6,902

$ 7,013

Home equity lines of credit

689

624

617

Single family construction

267

225

245

Multifamily

1,709

791

1,723

Commercial real estate

566

314

597

Multifamily/commercial construction

384

311

190

Capital call lines of credit

3,020

3,131

3,690

Tax-exempt

90

214

130

Other business

538

1,025

650

PPP

689

Stock secured

1,136

710

966

Other secured

666

439

546

Unsecured

369

346

517

Total loans originated

$ 17,810

$ 15,721

$ 16,884

As of

Asset Quality Information

March 31,
2022

December 31,
2021

September 30,
2021

June 30,
2021

March 31,
2021

($ in millions)

Nonperforming assets:

Nonaccrual loans

$ 140

$ 139

$ 127

$ 133

$ 173

Other real estate owned

1

Total nonperforming assets

$ 140

$ 139

$ 127

$ 133

$ 174

Nonaccrual loans to total loans

0.10

%

0.10

%

0.10

%

0.11

%

0.15

%

Nonperforming assets to total assets

0.08

%

0.08

%

0.07

%

0.08

%

0.11

%

Accruing loans 90 days or more past due

$ —

$ —

$ —

$ —

$ 1

Restructured accruing loans

$ 12

$ 13

$ 10

$ 11

$ 12

Allowance for loan credit losses to:

Total loans

0.50

%

0.51

%

0.52

%

0.52

%

0.53

%

Nonaccrual loans

498.8

%

500.5

%

524.4

%

479.3

%

359.3

%

As of

Loan Servicing Portfolio

March 31,
2022

December 31,
2021

September 30,
2021

June 30,
2021

March 31,
2021

($ in millions)

Loans serviced for investors

$ 4,298

$ 4,677

$ 5,117

$ 5,640

$ 6,314

Return on Average Common Shareholders’ Equity and Return on

Average Tangible Common Shareholders’ Equity (1), (2)

Quarter Ended

March 31,

Quarter Ended

December 31,

2022

2021

2021

($ in millions)

Average common shareholders’ equity (a)

$ 12,391

$ 10,432

$ 12,078

Less: Average goodwill and other intangible assets

(221

)

(227

)

(223

)

Average tangible common shareholders’ equity (b)

$ 12,170

$ 10,205

$ 11,855

Net income available to common shareholders (c)

$ 364

$ 316

$ 368

Return on average common shareholders’ equity (c) / (a)

11.91

%

12.30

%

12.08

%

Return on average tangible common shareholders’ equity (c) / (b)

12.12

%

12.57

%

12.31

%

__________

(1) Return on average tangible common shareholders’ equity is considered a non-GAAP financial measure, and is reconciled to GAAP return on average

common shareholders’ equity in this table.

(2) Ratios are annualized.

Book Value per Common Share and Tangible

Book Value per Common Share (1)

As of

March 31,
2022

December 31,
2021

September 30,
2021

June 30,
2021

March 31,
2021

(in millions, except per share amounts)

Total shareholders’ equity

$ 16,154

$ 15,898

$ 14,802

$ 13,275

$ 12,942

Less: Preferred stock

(3,633

)

(3,633

)

(2,893

)

(2,143

)

(2,143

)

Total common shareholders’ equity (a)

12,521

12,265

11,909

11,132

10,799

Less: Goodwill and other intangible assets

(221

)

(222

)

(223

)

(224

)

(226

)

Total tangible common shareholders’ equity (b)

$ 12,300

$ 12,043

$ 11,686

$ 10,908

$ 10,573

Number of shares of common stock outstanding (c)

180

179

179

177

176

Book value per common share (a) / (c)

$ 69.70

$ 68.34

$ 66.44

$ 62.99

$ 61.26

Tangible book value per common share (b) / (c)

$ 68.47

$ 67.10

$ 65.19

$ 61.72

$ 59.98

__________

(1) Tangible book value per common share is considered a non-GAAP financial measure, and is reconciled to GAAP book value per common share in this

table.

Regulatory Capital Ratios and Components (1), (2)

As of

March 31,

2022 (3)

December 31,
2021

September 30,
2021

June 30,
2021

March 31,
2021

($ in millions)

Capital Ratios:

Tier 1 leverage ratio (Tier 1 capital to average assets)

8.70 %

8.76 %

8.55 %

8.05 %

8.32 %

Common Equity Tier 1 capital to risk-weighted assets

9.48 %

9.65 %

9.81 %

9.51 %

9.64 %

Tier 1 capital to risk-weighted assets

12.25 %

12.56 %

12.25 %

11.38 %

11.60 %

Total capital to risk-weighted assets

13.37 %

13.72 %

13.45 %

12.60 %

12.87 %

Regulatory Capital:

Common Equity Tier 1 capital

$ 12,418

$ 12,045

$ 11,674

$ 10,875

$ 10,549

Tier 1 capital

$ 16,051

$ 15,678

$ 14,566

$ 13,018

$ 12,691

Total capital

$ 17,521

$ 17,124

$ 15,994

$ 14,421

$ 14,082

Assets:

Average assets

$ 184,410

$ 178,969

$ 170,373

$ 161,637

$ 152,465

Risk-weighted assets

$ 131,020

$ 124,820

$ 118,941

$ 114,406

$ 109,413

__________

(1) As defined by regulatory capital rules.

(2) Beginning in 2020, ratios and amounts reflect the Bank's election to delay the estimated impact of the Current Expected Credit Losses (“CECL”)

allowance methodology on its regulatory capital, average assets and risk-weighted assets over a five-year transition period ending December 31,

2024.

(3) Ratios and amounts as of March 31, 2022 are preliminary.

As of

Wealth Management Assets

March 31,
2022

December 31,
2021

September 30,
2021

June 30,
2021

March 31,
2021

($ in millions)

First Republic Investment Management

$ 108,771

$ 109,130

$ 101,105

$ 99,459

$ 90,819

Brokerage and investment:

Brokerage

128,129

128,258

115,793

112,359

101,478

Money market mutual funds

18,543

23,673

18,074

13,109

11,435

Total brokerage and investment

146,672

151,931

133,867

125,468

112,913

Trust Company:

Trust

14,344

13,695

12,220

11,496

10,986

Custody

4,408

4,687

4,533

4,439

4,216

Total Trust Company

18,752

18,382

16,753

15,935

15,202

Total Wealth Management Assets

$ 274,195

$ 279,443

$ 251,725

$ 240,862

$ 218,934

View source version on businesswire.com: https://www.businesswire.com/news/home/20220413005241/en/

Investors:
Andrew Greenebaum / Lasse Glassen
Addo Investor Relations
agreenebaum@addo.com
lglassen@addo.com
(310) 829-5400

Media:
Greg Berardi
Blue Marlin Partners
gberardi@firstrepublic.com
(415) 239-7826

Stock Information

Company Name: FIRST REPUBLIC BANK
Stock Symbol: FRC
Market: NYSE
Website: firstrepublic.com

Menu

FRC FRC Quote FRC Short FRC News FRC Articles FRC Message Board
Get FRC Alerts

News, Short Squeeze, Breakout and More Instantly...