Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FSV:CC - FirstService Reports Third Quarter 2023 Results


FSV:CC - FirstService Reports Third Quarter 2023 Results

Operating highlights:

Three months ended
Nine months ended
September 30
September 30
2023
2022
2023
2022
Revenues (millions)
$
1,117.1
$
960.5
$
3,255.3
$
2,725.7
Adjusted EBITDA (millions) (note 1)
111.9
95.5
312.4
249.2
Adjusted EPS (note 2)
1.25
1.17
3.56
3.02
GAAP Operating Earnings
73.6
62.7
196.8
151.6
GAAP EPS
0.73
0.77
2.10
1.86

TORONTO, Oct. 26, 2023 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported results for its third quarter ended September 30, 2023. All amounts are in US dollars.

Consolidated revenues for the third quarter were $1.12 billion, a 16% increase relative to the same quarter in the prior year, including 10% organic growth. Adjusted EBITDA (note 1) increased 17% to $111.9 million, and Adjusted EPS (note 2) was $1.25, up 7% versus the prior year quarter. During the third quarter, FirstService reported GAAP Operating Earnings of $73.6 million, up from $62.7 million in the prior year period. The GAAP diluted earnings per share was $0.73 in the quarter, compared to $0.77 for the same quarter a year ago.

For the nine months ended September 30, 2023, consolidated revenues were $3.26 billion, a 19% increase relative to the comparable prior year period, Adjusted EBITDA was $312.4 million, up 25%, and Adjusted EPS was $3.56, up 18% versus the prior year period. FirstService’s GAAP Operating Earnings were $196.8 million in the current year period, versus $151.6 million in the prior year. The GAAP diluted earnings per share for the nine months year-to-date was $2.10, compared to $1.86 in the prior year period.

“We are pleased to report another very good quarter on the back of continued impressive organic growth across our service lines,” said Scott Patterson, Chief Executive Officer of FirstService. “With our financial results thus far in 2023, we are well-positioned to deliver on our expectations of strong performance for the full year,” he concluded.

About FirstService Corporation

FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded franchise systems and company-owned operations.

FirstService generates more than US$4.2 billion in annual revenues and has approximately 27,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The common shares of FirstService trade on the NASDAQ under the symbol “FSV” and on the Toronto Stock Exchange under the symbol “FSV”, and are included in the S&P/TSX 60 index. More information is available at www.?rstservice.com .

Segmented Quarterly Results
FirstService Residential revenues were $537.8 million for the third quarter, up 12% compared to the prior year quarter, including organic growth of 9%. The growth was driven by both new client contract wins and an expanded offering of services with existing clients across most markets. Adjusted EBITDA for the quarter was $56.6 million, versus $49.6 million in the prior year period. GAAP Operating Earnings were $49.0 million, versus $41.7 million for the third quarter of last year. Operating margins were relatively in line with the prior year period.

FirstService Brands revenues during the third quarter grew to $579.3 million, up 20% relative to the prior year period. Organic growth was 11%, with the balance from recent tuck-under acquisitions. All of our service lines contributed to the revenue growth, highlighted by organic strength at our Century Fire and restoration brands. Adjusted EBITDA for the third quarter was $60.7 million, up from $48.8 million in the prior year period. GAAP Operating Earnings were $33.9 million, versus $28.2 million in the prior year quarter. Margin expansion within the division was due to the operating leverage benefits arising from the strong revenue growth within our restoration and Century Fire service lines.

Corporate costs, as presented in Adjusted EBITDA, were $5.3 million in the third quarter, relative to $3.0 million in the prior year period. On a GAAP basis, corporate costs for the quarter were $9.4 million, relative to $7.1 million in the prior year period, with the year-over-year cost increase primarily driven by the impact of foreign exchange.

Conference Call
FirstService will be holding a conference call on Thursday, October 26, 2023 at 11:00 a.m. Eastern Time to discuss the quarter’s results. This call is being webcast live at the Company’s website at www.firstservice.com . Participants may register for the call here https://register.vevent.com/register/BI79338a5b77274924b0c7ab34bcc28475 to receive the dial-in number and their unique PIN. To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/5xx45775 . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2022 under the heading “Risk factors” (a copy of which may be obtained at www.sedar.com) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR at www.sedar.com .

Notes
1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other expense (income); (iii) interest expense, net; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. We use adjusted EBITDA to evaluate our own operating performance and our ability to service debt, as well as an integral part of our planning and reporting systems. Additionally, we use this measure in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. We present adjusted EBITDA as a supplemental measure because we believe such measure is useful to investors as a reasonable indicator of operating performance because of the low capital intensity of the Company’s service operations. We believe this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. Our method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

Three months ended
Nine months ended
(in thousands of US$)
September 30
September 30
2023
2022
2023
2022
Net earnings
$
45,858
$
41,341
$
123,238
$
100,668
Income tax
16,447
13,830
44,266
34,168
Other expense (income), net
(702
)
779
(5,215
)
566
Interest expense, net
11,956
6,759
34,541
16,166
Operating earnings
73,559
62,709
196,830
151,568
Depreciation and amortization
33,146
26,901
94,062
79,723
Acquisition-related items
1,274
1,774
5,032
3,921
Stock-based compensation expense
3,957
4,117
16,461
13,973
Adjusted EBITDA
$
111,936
$
95,501
$
312,385
$
249,185


A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.
(in thousands of US$)
Three months ended, September 30, 2023
FirstService
FirstService
Residential
Brands
Corporate
Operating earnings (loss)
$
49,001
$
33,935
$
(9,377
)
Depreciation and amortization
9,919
23,204
23
Acquisition-related items
(2,345
)
3,553
66
Stock-based compensation expense
-
-
3,957
Adjusted EBITDA
$
56,575
$
60,692
$
(5,331
)
Three months ended, September 30, 2022
FirstService
FirstService
Residential
Brands
Corporate
Operating earnings (loss)
$
41,658
$
28,178
$
(7,127
)
Depreciation and amortization
6,813
20,066
22
Acquisition-related items
1,173
581
20
Stock-based compensation expense
-
-
4,117
Adjusted EBITDA
$
49,644
$
48,825
$
(2,968
)
Nine months ended, September 30, 2023
FirstService
FirstService
Residential
Brands
Corporate
Operating earnings (loss)
$
120,908
$
105,865
$
(29,943
)
Depreciation and amortization
24,741
69,252
69
Acquisition-related items
(1,368
)
6,167
233
Stock-based compensation expense
-
-
16,461
Adjusted EBITDA
$
144,281
$
181,284
$
(13,180
)
Nine months ended, September 30, 2022
FirstService
FirstService
Residential
Brands
Corporate
Operating earnings (loss)
$
108,311
$
67,598
$
(24,341
)
Depreciation and amortization
21,020
58,635
68
Acquisition-related items
1,191
2,606
124
Stock-based compensation expense
-
-
13,973
Adjusted EBITDA
$
130,522
$
128,839
$
(10,176
)


2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:

Adjusted earnings per share is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. We believe this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted earnings per share is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. Our method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted earnings per share appears below.

Three months ended
Nine months ended
(in thousands of US$)
September 30
September 30
2023
2022
2023
2022
Net earnings
$
45,858
$
41,341
$
123,238
$
100,668
Non-controlling interest share of earnings
(4,406
)
(2,904
)
(10,215
)
(5,919
)
Acquisition-related items
1,274
1,774
5,032
3,921
Amortization of intangible assets
14,454
12,202
40,296
35,066
Stock-based compensation expense
3,957
4,117
16,461
13,973
Income tax on adjustments
(4,787
)
(4,243
)
(14,757
)
(12,750
)
Non-controlling interest on adjustments
(321
)
(280
)
(852
)
(714
)
Adjusted net earnings
$
56,029
$
52,007
$
159,203
$
134,245
Three months ended
Nine months ended
(in US$)
September 30
September 30
2023
2022
2023
2022
Diluted net earnings per share
$
0.73
$
0.77
$
2.10
$
1.86
Non-controlling interest redemption increment
0.20
0.10
0.42
0.27
Acquisition-related items
0.03
0.04
0.11
0.09
Amortization of intangible assets, net of tax
0.23
0.19
0.66
0.57
Stock-based compensation expense, net of tax
0.06
0.07
0.27
0.23
Adjusted earnings per share
$
1.25
$
1.17
$
3.56
$
3.02


FIRSTSERVICE CORPORATION
Condensed Consolidated Statements of Earnings
(in thousands of US dollars, except per share amounts)
Three months
Nine months
ended September 30
ended September 30
2023
2022
2023
2022
Revenues
$
1,117,109
$
960,455
$
3,255,288
$
2,725,734
Cost of revenues
756,561
661,097
2,211,088
1,875,406
Selling, general and administrative expenses
252,569
207,974
748,276
615,116
Depreciation
18,692
14,699
53,766
44,657
Amortization of intangible assets
14,454
12,202
40,296
35,066
Acquisition-related items (1)
1,274
1,774
5,032
3,921
Operating earnings
73,559
62,709
196,830
151,568
Interest expense, net
11,956
6,759
34,541
16,166
Other expense (income), net
(702
)
779
(5,215
)
566
Earnings before income tax
62,305
55,171
167,504
134,836
Income tax
16,447
13,830
44,266
34,168
Net earnings
45,858
41,341
123,238
100,668
Non-controlling interest share of earnings
4,406
2,904
10,215
5,919
Non-controlling interest redemption increment
8,801
4,260
18,894
11,921
Net earnings attributable to Company
$
32,651
$
34,177
$
94,129
$
82,828
Net earnings per common share
Basic
$
0.73
$
0.77
$
2.11
$
1.87
Diluted
0.73
0.77
2.10
1.86
Adjusted earnings per share (2)
$
1.25
$
1.17
$
3.56
$
3.02
Weighted average common shares (thousands)
Basic
44,613
44,201
44,529
44,179
Diluted
44,853
44,496
44,772
44,511

Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related items include transaction costs, and contingent acquisition consideration fair value adjustments.
(2) See definition and reconciliation above.


Condensed Consolidated Balance Sheets
(in thousands of US dollars)
September 30, 2023
December 31, 2022
Assets
Cash and cash equivalents
$
150,045
$
136,219
Restricted cash
27,841
23,129
Accounts receivable
737,771
635,942
Prepaid and other current assets
341,185
313,582
Current assets
1,256,842
1,108,872
Other non-current assets
24,106
38,549
Fixed assets
181,344
167,012
Operating lease right-of-use assets
210,799
205,544
Goodwill and intangible assets
1,377,629
1,254,537
Total assets
$
3,050,720
$
2,774,514
Liabilities and shareholders' equity
Accounts payable and accrued liabilities
$
401,300
$
398,313
Other current liabilities
194,919
153,866
Operating lease liabilities - current
50,341
49,145
Long-term debt - current
37,008
35,665
Current liabilities
683,568
636,989
Long-term debt - non-current
753,960
698,798
Operating lease liabilities - non-current
175,485
168,557
Other liabilities
87,845
78,178
Deferred income tax
66,567
51,097
Redeemable non-controlling interests
266,105
233,429
Shareholders' equity
1,017,190
907,466
Total liabilities and equity
$
3,050,720
$
2,774,514
Supplemental balance sheet information
Total debt
$
790,968
$
734,463
Total debt, net of cash
640,923
598,244


Consolidated Statements of Cash Flows
(in thousands of US dollars)
Three months ended
Nine months ended
September 30
September 30
2023
2022
2023
2022
Cash provided by (used in)
Operating activities
Net earnings
$
45,858
$
41,341
$
123,238
$
100,668
Items not affecting cash:
Depreciation and amortization
33,146
26,901
94,062
79,723
Deferred income tax
55
(609
)
(636
)
(1,813
)
Other
5,034
4,819
16,032
16,295
84,093
72,452
232,696
194,873
Changes in non-cash working capital
Accounts receivable
45,576
(22,960
)
(76,777
)
(1,226
)
Payables and accruals
(29,489
)
(4,397
)
(18,497
)
(39,847
)
Other
(16,215
)
(56,520
)
32,492
(101,925
)
Net cash provided by (used in) operating activities
83,965
(11,425
)
169,914
51,875
Investing activities
Acquisition of businesses, net of cash acquired
(19,366
)
(7,530
)
(112,816
)
(7,530
)
Purchases of fixed assets
(23,465
)
(19,076
)
(67,669
)
(55,454
)
Other investing activities
(1,496
)
(2,032
)
(240
)
(16,001
)
Net cash used in investing activities
(44,327
)
(28,638
)
(180,725
)
(78,985
)
Financing activities
Increase (decrease) in long-term debt, net
(29,196
)
60,089
55,849
65,818
Purchases of non-controlling interests, net
(564
)
(2,158
)
(4,174
)
(21,337
)
Dividends paid to common shareholders
(10,033
)
(8,949
)
(29,013
)
(25,930
)
Distributions paid to non-controlling interests
(2,450
)
(3,649
)
(6,922
)
(6,251
)
Other financing activities
(3,508
)
(2,437
)
13,636
4,172
Net cash provided by (used in) financing activities
(45,751
)
42,896
29,376
16,472
Effect of exchange rate changes on cash
577
1,180
(27
)
1,549
Increase (decrease) in cash, cash equivalents and restricted cash
(5,536
)
4,013
18,538
(9,089
)
Cash, cash equivalents and restricted cash, beginning of period
183,422
181,169
159,348
194,271
Cash, cash equivalents and restricted cash, end of period
$
177,886
$
185,182
$
177,886
$
185,182


Segmented Results
(in thousands of US dollars)
FirstService
FirstService
Residential
Brands
Corporate
Consolidated
Three months ended September 30
2023
Revenues
$
537,828
$
579,281
$
-
$
1,117,109
Adjusted EBITDA
56,575
60,692
(5,331
)
111,936
Operating earnings
49,001
33,935
(9,377
)
73,559
2022
Revenues
$
478,562
$
481,893
$
-
$
960,455
Adjusted EBITDA
49,644
48,825
(2,968
)
95,501
Operating earnings
41,658
28,178
(7,127
)
62,709
FirstService
FirstService
Residential
Brands
Corporate
Consolidated
Nine months ended September 30
2023
Revenues
$
1,500,542
$
1,754,746
$
-
$
3,255,288
Adjusted EBITDA
144,281
181,284
(13,180
)
312,385
Operating earnings
120,908
105,865
(29,943
)
196,830
2022
Revenues
$
1,330,134
$
1,395,600
$
-
$
2,725,734
Adjusted EBITDA
130,522
128,839
(10,176
)
249,185
Operating earnings
108,311
67,598
(24,341
)
151,568


COMPANY CONTACTS:

D. Scott Patterson
Chief Executive Officer

Jeremy Rakusin
Chief Financial Officer

(416) 960-9566


Stock Information

Company Name: Firstservice Corporation
Stock Symbol: FSV:CC
Market: TSXC
Website: firstservice.com

Menu

FSV:CC FSV:CC Quote FSV:CC Short FSV:CC News FSV:CC Articles FSV:CC Message Board
Get FSV:CC Alerts

News, Short Squeeze, Breakout and More Instantly...