Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FSV:CC - FirstService Reports Third Quarter 2025 Results


FSV:CC - FirstService Reports Third Quarter 2025 Results

Operating highlights:

Three months ended
Nine months ended
September 30
September 30
2025
2024
2025
2024
Revenues (millions)
$
1,447.6
$
1,396.0
$
4,114.1
$
3,851.5
Adjusted EBITDA (millions) (note 1)
164.8
160.0
425.2
375.8
Adjusted EPS (note 2)
1.76
1.63
4.39
3.66
GAAP Operating Earnings
115.6
125.9
252.2
247.9
GAAP Diluted EPS
1.24
1.34
2.32
2.26

TORONTO, Oct. 23, 2025 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported results for its third quarter ended September 30, 2025. All amounts are in US dollars.

Consolidated revenues for the third quarter were $1.45 billion, a 4% increase relative to the same quarter in the prior year. Adjusted EBITDA (note 1) increased 3% to $164.8 million, and Adjusted EPS (note 2) was $1.76, reflecting 8% growth over the prior year quarter. During the third quarter, FirstService reported GAAP Operating Earnings of $115.6 million, versus $125.9 million in the prior year period. GAAP diluted earnings per share was $1.24 in the quarter, versus $1.34 for the same quarter a year ago.

For the nine months ended September 30, 2025, consolidated revenues were $4.11 billion, a 7% increase relative to the comparable prior year period, Adjusted EBITDA was $425.2 million, up 13%, and Adjusted EPS was $4.39, an increase of 20% over the prior year period. FirstService’s GAAP Operating Earnings were $252.2 million in the current year period, versus $247.9 million in the prior year. GAAP diluted earnings per share for the nine months year-to-date was $2.32, compared to $2.26 in the prior year period.

“We are pleased with the resilient growth in our consolidated third quarter results, despite weather-related and broader commercial macroeconomic headwinds which tempered the organic top-line within our Brands division,” said Scott Patterson, Chief Executive Officer of FirstService. “While we see these market challenges continuing to impact our performance in the fourth quarter, our businesses will collectively deliver a solid year of growth and profitability,” he concluded.

About FirstService Corporation
FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded company-owned operations and franchise systems.

FirstService generates approximately US$5.5 billion in annual revenues and has more than 30,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The common shares of FirstService trade on the NASDAQ under the symbol “FSV” and on the Toronto Stock Exchange under the symbol “FSV”, and are included in the S&P/TSX 60 index. More information is available at www.?rstservice.com .

Segmented Quarterly Results
FirstService Residential revenues were $605.4 million for the third quarter, up 8% compared to the prior year quarter, including organic growth of 5% driven by new contract wins. Adjusted EBITDA for the quarter was $66.4 million, an increase of 13% compared to the prior year period. Operating Earnings were $53.3 million, versus $49.1 million for the third quarter of last year. The increase in Adjusted EBITDA margin compared to the prior year reflects sustained progress with labor-driven operational efficiencies, consistent with improvements realized in recent quarters.

FirstService Brands revenues during the third quarter were $842.1 million, up 1% relative to the prior year period. On an organic basis, division revenues declined 4%, with reduced activity levels in our restoration and roofing operations offsetting strong growth at Century Fire Protection. Adjusted EBITDA for the third quarter was $102.1 million, compared to $105.8 million in the prior year period. Operating Earnings were $73.7 million, versus $87.1 million in the prior year quarter. Margins for the division were lower than prior year due to the negative operating leverage associated with the decline in organic revenue growth at our restoration and roofing service lines. The decrease in the Operating Earnings margin was further impacted by the comparison to an acquisition-related positive fair value adjustment on a contingent upside earn-out structure which we previously noted in the prior year quarter.

Corporate costs, as presented in Adjusted EBITDA (note 1), were $3.7 million in the third quarter, relative to $4.4 million in the prior year period. GAAP corporate costs for the quarter were $11.4 million, relative to $10.2 million in the prior year period.

Conference Call
FirstService will be holding a conference call on Thursday, October 23, 2025 at 11:00 a.m. Eastern Time to discuss the quarter’s results. This call is being webcast live at the Company’s website at www.firstservice.com . Participants may register for the call here https://register-conf.media-server.com/register/BIb70c05d5a9c6431394c6be75540419f1 to receive the dial-in number and their unique PIN.

To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/5apa7p6e . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2024 under the heading “Risk factors” (a copy of which may be obtained at www.sedarplus.ca) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR+ at www.sedarplus.ca .

Notes
1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other (income) expense; (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. The Company uses Consolidated adjusted EBITDA and segment adjusted EBITDA to evaluate its own operating performance, its ability to service debt, and as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. Consolidated adjusted EBITDA and segment adjusted EBITDA are presented as a supplemental measure because the Company believes such a measure is useful to investors as a reasonable indicator of operating performance, due to the low capital intensity of the Company’s service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Company’s method of calculating adjusted EBITDA and segment adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

Three months ended
Nine months ended
(in thousands of US$)
September 30
September 30
2025
2024
2025
2024
Net earnings
$
70,887
$
77,761
$
140,398
$
137,595
Income tax
27,700
26,372
57,377
50,971
Other income, net
(1,138
)
(381
)
(2,220
)
(2,376
)
Interest expense, net
18,179
22,150
56,609
61,707
Operating earnings
115,628
125,902
252,164
247,897
Depreciation and amortization
46,635
41,409
136,443
117,441
Acquisition-related items
(4,100
)
(13,036
)
15,795
(9,130
)
Stock-based compensation expense
6,617
5,699
20,772
19,626
Adjusted EBITDA
$
164,780
$
159,974
$
425,174
$
375,834


A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.
(in thousands of US$)
Three months ended, September 30, 2025
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
53,279
$
73,720
$
(11,371
)
Depreciation and amortization
12,164
34,449
22
Acquisition-related items
920
(6,082
)
1,062
Stock-based compensation expense
-
-
6,617
Adjusted EBITDA
$
66,363
$
102,087
$
(3,670
)
Three months ended, September 30, 2024
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
49,059
$
87,064
$
(10,221
)
Depreciation and amortization
8,871
32,516
22
Acquisition-related items
660
(13,814
)
118
Stock-based compensation expense
-
-
5,699
Adjusted EBITDA
$
58,590
$
105,766
$
(4,382
)
Nine months ended, September 30, 2025
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
134,152
$
154,728
$
(36,716
)
Depreciation and amortization
34,589
101,786
68
Acquisition-related items
4,748
8,555
2,492
Stock-based compensation expense
-
-
20,772
Adjusted EBITDA
$
173,489
$
265,069
$
(13,384
)
Nine months ended, September 30, 2024
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
124,824
$
160,171
$
(37,098
)
Depreciation and amortization
27,067
90,306
68
Acquisition-related items
1,385
(11,685
)
1,170
Stock-based compensation expense
-
-
19,626
Adjusted EBITDA
$
153,276
$
238,792
$
(16,234
)
Segment Adjusted EBITDA margin is defined as segment Adjusted EBITDA divided by segment revenues.
(1) Corporate is not an operating segment, but rather represent corporate overhead expenses not directly attributable to reportable segments and are therefore unallocated within segment operating earnings (loss) and Segment Adjusted EBITDA.

2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:

Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. The Company’s method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted EPS appears below.

Three months ended
Nine months ended
(in thousands of US$)
September 30
September 30
2025
2024
2025
2024
Net earnings
$
70,887
$
77,761
$
140,398
$
137,595
Non-controlling interest share of earnings
(6,709
)
(7,756
)
(11,430
)
(11,985
)
Acquisition-related items
(4,100
)
(13,036
)
15,795
(9,130
)
Amortization of intangible assets
18,828
17,825
57,051
50,065
Stock-based compensation expense
6,617
5,699
20,772
19,626
Income tax on adjustments
(4,514
)
(6,821
)
(20,656
)
(20,210
)
Non-controlling interest on adjustments
(197
)
97
(1,186
)
(487
)
Adjusted net earnings
$
80,812
$
73,769
$
200,744
$
165,474
Three months ended
Nine months ended
(in US$)
September 30
September 30
2025
2024
2025
2024
Diluted net earnings per share
$
1.24
$
1.34
$
2.32
$
2.26
Non-controlling interest redemption increment
0.15
0.21
0.50
0.52
Acquisition-related items
(0.05
)
(0.28
)
0.29
(0.20
)
Amortization of intangible assets, net of tax
0.29
0.27
0.86
0.77
Stock-based compensation expense, net of tax
0.13
0.09
0.42
0.31
Adjusted earnings per share
$
1.76
$
1.63
$
4.39
$
3.66
Organic growth is defined as revenue growth adjusted to exclude the revenue attributable to acquired businesses for a period of twelve months following their acquisition.


FIRSTSERVICE CORPORATION
Condensed Consolidated Statements of Earnings
(in thousands of US dollars, except per share amounts)
Three months
Nine months
ended September 30
ended September 30
2025
2024
2025
2024
Revenues
$
1,447,565
$
1,396,041
$
4,114,124
$
3,851,545
Cost of revenues
960,420
936,573
2,737,222
2,587,613
Selling, general and administrative expenses
328,982
305,193
972,500
907,724
Depreciation
27,807
23,584
79,392
67,376
Amortization of intangible assets
18,828
17,825
57,051
50,065
Acquisition-related items (1)
(4,100
)
(13,036
)
15,795
(9,130
)
Operating earnings
115,628
125,902
252,164
247,897
Interest expense, net
18,179
22,150
56,609
61,707
Other income, net
(1,138
)
(381
)
(2,220
)
(2,376
)
Earnings before income tax
98,587
104,133
197,775
188,566
Income tax
27,700
26,372
57,377
50,971
Net earnings
70,887
77,761
140,398
137,595
Non-controlling interest share of earnings
6,709
7,756
11,430
11,985
Non-controlling interest redemption increment
7,010
9,472
22,899
23,711
Net earnings attributable to Company
$
57,168
$
60,533
$
106,069
$
101,899
Net earnings per common share
Basic
$
1.25
$
1.34
$
2.33
$
2.27
Diluted
1.24
1.34
2.32
2.26
Adjusted earnings per share (2)
$
1.76
$
1.63
$
4.39
$
3.66
Weighted average common shares (thousands)
Basic
45,568
45,047
45,462
44,961
Diluted
45,924
45,336
45,732
45,163

Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related items include contingent acquisition consideration fair value adjustments, and transaction costs.
(2) See definition and reconciliation above.


Condensed Consolidated Balance Sheets
(in thousands of US dollars)
September 30, 2025
December 31, 2024
Assets
Cash and cash equivalents
$
219,916
$
227,598
Restricted cash
25,595
16,088
Accounts receivable
958,606
947,517
Prepaid and other current assets
397,243
368,150
Current assets
1,601,360
1,559,353
Other non-current assets
28,937
28,007
Deferred income tax
2,134
2,114
Fixed assets
286,263
253,994
Operating lease right-of-use assets
275,537
240,518
Goodwill and intangible assets
2,191,125
2,110,866
Total assets
$
4,385,356
$
4,194,852
Liabilities and shareholders' equity
Accounts payable and accrued liabilities
$
554,054
$
541,509
Unearned revenues
217,243
190,885
Other current liabilities
64,818
23,690
Operating lease liabilities - current
58,038
53,115
Long-term debt - current
13,784
41,567
Current liabilities
907,937
850,766
Long-term debt - non-current
1,191,438
1,257,143
Operating lease liabilities - non-current
248,749
214,423
Other liabilities
124,776
150,542
Deferred income tax
100,801
84,895
Redeemable non-controlling interests
472,172
449,337
Shareholders' equity
1,339,483
1,187,746
Total liabilities and equity
$
4,385,356
$
4,194,852
Supplemental balance sheet information
Total debt
$
1,205,222
$
1,298,710
Total debt, net of cash
985,306
1,071,112


Consolidated Statements of Cash Flows
(in thousands of US dollars)
Three months ended
Nine months ended
September 30
September 30
2025
2024
2025
2024
Cash provided by (used in)
Operating activities
Net earnings
$
70,887
$
77,761
$
140,398
$
137,595
Items not affecting cash:
Depreciation and amortization
46,635
41,409
136,443
117,441
Deferred income tax
(830
)
(2,265
)
(2,420
)
(6,814
)
Other
518
(7,155
)
29,870
7,229
117,210
109,750
304,291
255,451
Changes in non-cash working capital
Accounts receivable
34,649
(17,343
)
19,828
(19,983
)
Payables and accruals
(13,312
)
30,635
(26,475
)
7,353
Other
(12,185
)
(46,031
)
32,802
(43,866
)
Net cash provided by operating activities
126,362
77,011
330,446
198,955
Investing activities
Acquisition of businesses, net of cash acquired
(44,469
)
(4,016
)
(96,385
)
(158,665
)
Purchases of fixed assets
(33,663
)
(26,560
)
(96,601
)
(80,882
)
Other investing activities
(1,372
)
3,715
(10,042
)
2,715
Net cash used in investing activities
(79,504
)
(26,861
)
(203,028
)
(236,832
)
Financing activities
Increase (decrease) in long-term debt, net
(36,941
)
(36,764
)
(91,768
)
99,964
Purchases of non-controlling interests, net
(4,597
)
(3,963
)
(33,943
)
(25,405
)
Dividends paid to common shareholders
(12,501
)
(11,253
)
(36,315
)
(32,551
)
Distributions paid to non-controlling interests
(1,828
)
(3,267
)
(13,430
)
(7,737
)
Other financing activities
28,869
9,787
49,775
32,577
Net cash used in financing activities
(26,998
)
(45,460
)
(125,681
)
66,848
Effect of exchange rate changes on cash
781
(151
)
88
200
Increase in cash, cash equivalents and restricted cash
20,641
4,539
1,825
29,171
Cash, cash equivalents and restricted cash, beginning of period
224,870
231,509
243,686
206,877
Cash, cash equivalents and restricted cash, end of period
$
245,511
$
236,048
$
245,511
$
236,048


Segmented Results
(in thousands of US dollars)
FirstService
FirstService
Residential
Brands
Corporate
Consolidated
Three months ended September 30
2025
Revenues
$
605,426
$
842,139
$
-
$
1,447,565
Adjusted EBITDA
66,363
102,087
(3,670
)
164,780
Operating earnings
53,279
73,720
(11,371
)
115,628
2024
Revenues
$
559,585
$
836,456
$
-
$
1,396,041
Adjusted EBITDA
58,590
105,766
(4,382
)
159,974
Operating earnings
49,059
87,064
(10,221
)
125,902
FirstService
FirstService
Residential
Brands
Corporate
Consolidated
Nine months ended September 30
2025
Revenues
$
1,723,536
$
2,390,588
$
-
$
4,114,124
Adjusted EBITDA
173,489
265,069
(13,384
)
425,174
Operating earnings
134,152
154,728
(36,716
)
252,164
2024
Revenues
$
1,613,213
$
2,238,332
$
-
$
3,851,545
Adjusted EBITDA
153,276
238,792
(16,234
)
375,834
Operating earnings
124,824
160,171
(37,098
)
247,897


COMPANY CONTACTS:

D. Scott Patterson
Chief Executive Officer

Jeremy Rakusin
Chief Financial Officer

(416) 960-9566


Stock Information

Company Name: Firstservice Corporation
Stock Symbol: FSV:CC
Market: TSXC
Website: firstservice.com

Menu

FSV:CC FSV:CC Quote FSV:CC Short FSV:CC News FSV:CC Articles FSV:CC Message Board
Get FSV:CC Alerts

News, Short Squeeze, Breakout and More Instantly...