Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FLS - Flowserve Corporation Reports Fourth Quarter and Full Year 2022 Results


FLS - Flowserve Corporation Reports Fourth Quarter and Full Year 2022 Results

  • Reported and Adjusted Fourth Quarter Earnings Per Share (EPS) of 92 cents and 63 cents, respectively
  • Fourth quarter bookings increased 14.2% year-over-year to $1.11 billion
  • Full year 2022 Reported and Adjusted EPS of $1.44 and $1.10, respectively
  • 3D growth strategy, combined with supportive project environment, delivered full year 2022 bookings of $4.45 billion, up 17.8% year-over-year
  • Year-end backlog of $2.74 billion increased 36.5% year-over-year, establishing the foundation for strong expected revenue and Adjusted EPS growth in 2023
  • Velan acquisition accelerates 3D strategy and enhances the FCD portfolio; expected to close by the end of the second quarter of 2023

Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

Fourth Quarter 2022 Highlights (all comparisons to the 2021 fourth quarter, unless otherwise noted)

  • Reported Earnings Per Share (EPS) of $0.92 and Adjusted EPS 1 of $0.63
    • Reported EPS includes a net after-tax adjusted gain of $38.3 million, comprised of tax valuation allowance release of $59.3 million, reversal of previous reserve accruals totaling $5.9 million and a net realignment benefit of $1.9 million, partially offset by additional Russia exit related charges of $9.8 million and below-the-line currency expense of $19.0 million
  • Total bookings were $1.11 billion, up 14.2%, or 19.4% on a constant currency basis
    • Original equipment bookings were $556.1 million, or 50% of total bookings, up 18.5%, or 24.0% on a constant currency basis
    • Aftermarket bookings were $550.6 million, or 50% of total bookings, up 10.1%, or 15.1% on a constant currency basis
  • Sales were $1.04 billion, up 13.0%, or 18.6% on a constant currency basis
    • Original equipment sales were $499.8 million, up 14.3%, or 20.3% on a constant currency basis
    • Aftermarket sales were $539.1 million, up 11.9%, or 16.9% on a constant currency basis
  • Reported gross and operating margins were 28.4% and 10.1%, respectively
    • Adjusted gross and operating margins 2 were 28.8% and 10.8%, respectively
  • Backlog at December 31, 2022 was $2.74 billion, up 36.5% versus December 31, 2021, or up 39.2% on a constant currency basis

Full Year 2022 Highlights (all comparisons to full year 2021, unless otherwise noted)

  • Reported Earnings Per Share (EPS) of $1.44 and Adjusted EPS 1 of $1.10
    • Reported EPS includes a net after-tax adjusted gain of $44.3 million, comprised of tax valuation allowance release of $59.3 million, the reversal of previous reserve accruals totaling $8.0 million, below-the-line currency gain of $8.1 million and realignment net benefit of $2.0 million, partially offset by Russia exit related charges of $30.9 million and a discrete asset write-down of $2.3 million
  • Total bookings were $4.45 billion, up 17.8%, or 22.7% on a constant currency basis
    • Original equipment bookings were $2.28 billion, or 51% of total bookings, up 27.1%, or 32.3% on a constant currency basis
    • Aftermarket bookings were $2.16 billion, or 49% of total bookings, up 9.4%, or 14.0% on a constant currency basis
  • Sales were $3.62 billion, up 2.1%, or 6.8% on a constant currency basis
    • Original equipment sales were $1.71 billion, up 0.1%, or 5.1% on a constant currency basis
    • Aftermarket sales were $1.91 billion, up 3.9%, or 8.4% on a constant currency basis

“We demonstrated improved operational performance in the fourth quarter, resulting in the highest quarterly level of revenue since 2019 and expanded year-over-year adjusted operating margin. In addition, we delivered another quarter of strong bookings that increased our near-record backlog,” said Scott Rowe, Flowserve’s President and Chief Executive Officer. “Our Diversification, Decarbonization and Digitization growth strategy, which is directly aligned to serve the needs of a changing energy landscape, is delivering results and accelerating our growth. Our recently announced acquisition of Velan Inc. will also further our 3D strategy, while enhancing our FCD valve offerings, with highly complementary products in the nuclear, cryogenic and defense markets following close.”

Rowe concluded, “In 2023, I am confident we can build on our fourth quarter momentum while continuing to capitalize on supportive end-markets, which reflect the need for increased energy security and enhanced decarbonization investments. With our near record $2.7 billion backlog, continued executional improvement and planned cost initiatives to address inflationary pressures, we fully expect our results in 2023 will generate significant long-term value for all stakeholders.”

2023 Guidance 3
Flowserve reaffirms its Reported and Adjusted EPS guidance for 2023, which was initiated on February 10, 2023, as well as certain other financial metrics, as shown in the table below.

2023 Target Range

Revenue Growth

Up 9.0% to 11.0%

Reported Earnings Per Share

$1.40 - $1.65

Adjusted Earnings Per Share

$1.50 - $1.75

Net Interest Expense

$55 - $60 million

Adjusted Tax Rate

18% - 20%

Capital Expenditures

$75 - $85 million

This outlook excludes any contribution from the expected acquisition of Velan Inc., announced previously. Additionally, Flowserve’s 2023 Adjusted EPS target range also excludes expected adjusted items including realignment charges of approximately $20 million, as well as the potential impact of below-the-line foreign currency effects and certain other discrete items which may arise during the course of the year.

Fourth Quarter and Full Year 2022 Results Conference Call
Flowserve will host its conference call with the financial community on Wednesday, February 22 nd at 11:00 AM Eastern. Scott Rowe, president and chief executive officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the “Investor Relations” section.

1

See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures.

2

Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation.

3

Adjusted 2023 EPS excludes realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes year-end 2022 FX rates and approximately 131.5 million fully diluted shares.

_

FX impact is calculated by comparing the difference between the actual average FX rates of 2022 and the year-end 2022 spot rates both as applied to our 2023 expectations, divided by the number of shares expected for 2023.

About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com .

Safe Harbor Statement : This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: the impact of the global outbreak of COVID-19 on our business and operations; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from our strategic transformation and realignment initiatives or integrate and realize the synergies of any acquisition, our business could be adversely affected; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; our furnishing of products and services to nuclear power plant facilities and other critical processes; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

Three Months Ended December 31,

(Amounts in thousands, except per share data)

2022

2021

Sales

$

1,038,959

$

919,456

Cost of sales

(743,718

)

(652,362

)

Gross profit

295,241

267,094

Selling, general and administrative expense

(193,588

)

(187,111

)

Net earnings from affiliates

3,647

5,147

Operating income

105,300

85,130

Interest expense

(12,909

)

(11,770

)

Loss on extinguishment of debt

-

(38,003

)

Interest income

1,025

871

Other expense, net

(28,711

)

(15,425

)

Earnings before income taxes

64,705

20,803

(Provision for) benefit from income taxes

60,257

(1,335

)

Net earnings, including noncontrolling interests

124,962

19,468

Less: Net earnings attributable to noncontrolling interests

(3,633

)

(2,738

)

Net earnings attributable to Flowserve Corporation

$

121,329

$

16,730

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

0.93

0.13

Diluted

0.92

0.13

Weighted average shares - basic

130,710

130,245

Weighted average shares - diluted

131,560

130,829

RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

Three Months Ended December 31, 2022

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

Sales

$

1,038,959

$

-

$

-

$

1,038,959

Gross profit

295,241

(481

)

(3,646

)

(3)

299,368

Gross margin

28.4

%

-

-

28.8

%

Selling, general and administrative expense

(193,588

)

480

(2,885

)

(4)

(191,183

)

Net earnings from affiliates

3,647

-

-

3,647

Operating income

105,300

(1

)

(6,531

)

111,832

Operating income as a percentage of sales

10.1

%

-

-

10.8

%

Interest and other expense, net

(40,595

)

-

(25,206

)

(5)

(15,389

)

Earnings before income taxes

64,705

(1

)

(31,737

)

96,443

(Provision for) benefit from income taxes

60,257

1,866

(2)

68,144

(6)

(9,753

)

Tax Rate

-93.1

%

186600.0

%

214.7

%

10.1

%

Net earnings attributable to Flowserve Corporation

$

121,329

$

1,865

$

36,407

$

83,057

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.93

$

0.01

$

0.28

$

0.64

Diluted

0.92

0.01

0.28

0.63

Basic number of shares used for calculation

130,710

130,710

130,710

130,710

Diluted number of shares used for calculation

131,560

131,560

131,560

131,560

(a) Reported in conformity with U.S. GAAP
Notes:
(1) Represents realignment adjustments incurred as a result of realignment programs
(2) Includes tax impact of items above and reversal of realignment exit tax ($2.1 million)
(3) Represents incremental reserve of Russia related financial exposures ($8.1 million) and reversals of expenses that were adjusted for Non-GAAP measures in previous periods ($4.5 million)
(4) Represents incremental reserve of Russia related financial exposures ($5.5 million) and reversals of expenses that were adjusted for Non-GAAP measures in previous periods ($2.6 million)
(5) Represents below-the-line foreign exchange impacts
(6) Includes tax impact of items above and tax benefit due to the release of tax valuation allowance ($59.3 million)
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

Three Months Ended December 31, 2021

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

Sales

$

919,456

$

-

$

-

$

919,456

Gross profit

267,094

(1,031

)

-

268,125

Gross margin

29.0

%

-

-

29.2

%

Selling, general and administrative expense

(187,111

)

808

-

(187,919

)

Gain on sale of business

-

-

-

-

Net earnings from affiliates

5,147

-

-

5,147

Operating income

85,130

(223

)

-

85,353

Operating income as a percentage of sales

9.3

%

-

-

9.3

%

Interest and other expense, net

(64,327

)

-

(51,355

)

(3)

(12,972

)

Earnings before income taxes

20,803

(223

)

(51,355

)

72,381

(Provision for) benefit from income taxes

(1,335

)

(1,396

)

(2)

10,788

(4)

(10,727

)

Tax Rate

6.4

%

-626.0

%

21.0

%

14.8

%

Net earnings attributable to Flowserve Corporation

$

16,730

$

(1,619

)

$

(40,567

)

$

58,916

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.13

$

(0.01

)

$

(0.31

)

$

0.45

Diluted

0.13

(0.01

)

(0.31

)

0.45

Basic number of shares used for calculation

130,245

130,245

130,245

130,245

Diluted number of shares used for calculation

130,829

130,829

130,829

130,829

(a) Reported in conformity with U.S. GAAP
Notes:
(1) Represents realignment expense incurred as a result of realignment programs
(2) Includes tax impact of items above
(3) Represents below-the-line foreign exchange impacts and of expense as a result of early extinguishment of debt and duplicate interest expense ($38.7 million)
(4) Includes tax impact of items above
SEGMENT INFORMATION
(Unaudited)
FLOWSERVE PUMP DIVISION

Three Months Ended December 31,

(Amounts in millions, except percentages)

2022

2021

Bookings

$

786.2

$

693.5

Sales

739.4

648.9

Gross profit

217.1

198.3

Gross profit margin

29.4

%

30.6

%

SG&A

130.1

140.9

Segment operating income

90.7

62.5

Segment operating income as a percentage of sales

12.3

%

9.6

%

FLOW CONTROL DIVISION

Three Months Ended December 31,

(Amounts in millions, except percentages)

2022

2021

Bookings

$

324.9

$

278.8

Sales

301.8

272.8

Gross profit

87.5

80.3

Gross profit margin

29.0

%

29.4

%

SG&A

49.4

50.3

Segment operating income

38.1

30.0

Segment operating income as a percentage of sales

12.6

%

11.0

%

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

Year Ended December 31,

(Amounts in thousands, except per share data)

2022

2021

2020

Sales

$

3,615,120

$

3,541,060

$

3,728,134

Cost of sales

(2,620,825

)

(2,491,335

)

(2,611,365

)

Gross profit

994,295

1,049,725

1,116,769

Selling, general and administrative expense

(815,545

)

(797,076

)

(878,245

)

Gain on sale of business

-

1,806

-

Net earnings from affiliates

18,469

16,304

11,753

Operating income

197,219

270,759

250,277

Interest expense

(46,247

)

(57,617

)

(56,185

)

Loss on extinguishment of debt

-

(46,176

)

(1,201

)

Interest income

3,963

2,764

4,175

Other income (expense), net

(559

)

(36,142

)

5,226

Earnings before income taxes

154,376

133,588

202,292

(Provision for) benefit from income taxes

43,639

2,594

(61,417

)

Net earnings, including noncontrolling interests

198,015

136,182

140,875

Less: Net earnings attributable to noncontrolling interests

(9,326

)

(10,233

)

(10,455

)

Net earnings attributable to Flowserve Corporation

$

188,689

$

125,949

$

130,420

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

1.44

$

0.97

$

1.00

Diluted

1.44

0.96

1.00

Weighted average shares - basic

130,630

130,305

130,395

Weighted average shares - diluted

131,315

130,857

131,050

RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

Twelve Months Ended December 31, 2022

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

Sales

$

3,615,120

$

-

$

-

$

3,615,120

Gross profit

994,295

(355

)

(13,490

)

(3)

1,008,140

Gross margin

27.5

%

-

-

27.9

%

Selling, general and administrative expense

(815,545

)

520

(13,591

)

(4)

(802,474

)

Net earnings from affiliates

18,469

-

-

18,469

Operating income

197,219

165

(27,081

)

224,135

Operating income as a percentage of sales

5.5

%

-

-

6.2

%

Interest and other expense, net

(42,843

)

-

9,694

(5)

(52,537

)

Earnings before income taxes

154,376

165

(17,387

)

171,598

(Provision for) benefit from income taxes

43,639

1,799

(2)

59,689

(6)

(17,849

)

Tax Rate

-28.3

%

-1090.3

%

343.3

%

10.4

%

Net earnings attributable to Flowserve Corporation

$

188,689

$

1,964

$

42,302

$

144,423

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

1.44

$

0.02

$

0.31

$

1.11

Diluted

1.44

0.01

0.33

1.10

Basic number of shares used for calculation

130,630

130,630

130,630

130,630

Diluted number of shares used for calculation

131,315

131,315

131,315

131,315

(a) Reported in conformity with U.S. GAAP
Notes:
(1) Represents realignment adjustments incurred as a result of realignment programs
(2) Includes tax impact of items above and reversal of realignment exit tax ($2.1 million)
(3) Represents the reserve of Russia related financial exposures ($18.2 million) and reversals of expenses that were adjusted for Non-GAAP measures in previous periods ($4.7 million)
(4) Represents the reserve of Russia related financial exposures ($15.7 million), a discrete asset write-down ($3.0 million) and reversals of expenses that were adjusted for Non-GAAP measures in previous periods ($5.1 million)
(5) Represents below-the-line foreign exchange impacts
(6) Includes tax impact of items above and tax benefit due to the release of tax valuation allowance ($59.3 million)
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

Year Ended December 31, 2021

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

Sales

$

3,541,060

$

-

$

-

$

3,541,060

Gross profit

1,049,725

(16,844

)

-

1,066,568

Gross margin

29.6

%

-

-

30.1

%

Selling, general and administrative expense

(797,076

)

(5,646

)

-

(791,431

)

Gain on sale of business

1,806

-

1,806

(3)

-

Net earnings from affiliates

16,304

-

-

16,304

Operating income

270,759

(22,490

)

1,806

291,441

Operating income as a percentage of sales

7.6

%

-

-

8.2

%

Interest and other expense, net

(137,171

)

-

(75,188

)

(4)

(61,982

)

Earnings before income taxes

133,588

(22,490

)

(73,382

)

229,459

(Provision for) benefit from income taxes

2,594

7,070

(2)

33,522

(5)

(37,997

)

Tax Rate

-1.9

%

31.4

%

45.7

%

16.6

%

Net earnings attributable to Flowserve Corporation

$

125,949

$

(15,420

)

$

(39,860

)

$

181,229

Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.97

$

(0.12

)

$

(0.30

)

$

1.39

Diluted

0.96

(0.12

)

(0.30

)

1.38

Basic number of shares used for calculation

130,305

130,305

130,305

130,305

Diluted number of shares used for calculation

130,857

130,857

130,857

130,857

(a) Reported in conformity with U.S. GAAP
Notes:
(1) Represents realignment expense incurred as a result of realignment programs
(2) Includes tax impact of items above and realignment related tax release
(3) Represents final settlement gain on sale of business in 2018
(4) Represents below-the-line foreign exchange impacts and expense as a result of early extinguishment of debt and duplicate interest expense ($47.7 million)
(5) Includes tax impact of items above and tax benefit related to legal entity restructuring of foreign holding companies ($17.9 million)
SEGMENT INFORMATION
(Unaudited)
FLOWSERVE PUMP DIVISION

Year Ended December 31,

(Amounts in millions, except percentages)

2022

2021

2020

Bookings

$

3,214.7

$

2,675.7

$

2,358.4

Sales

2,522.5

2,470.8

2,675.7

Gross profit

728.1

760.4

811.4

Gross profit margin

28.9

%

30.8

%

30.3

%

SG&A

538.5

535.6

552.2

Gain on sale of business

-

1.8

-

Segment operating income

208.0

243.2

271.0

Segment operating income as a percentage of sales

8.2

%

9.8

%

10.1

%

FLOW CONTROL DIVISION

Year Ended December 31,

(Amounts in millions, except percentages)

2022

2021

2020

Bookings

$

1,247.2

$

1,112.8

$

1,065.8

Sales

1,100.6

1,075.9

1,057.5

Gross profit

305.5

316.7

321.9

Gross profit margin

27.8

%

29.4

%

30.4

%

SG&A

192.1

197.4

196.3

Segment operating income

113.4

119.7

125.6

Segment operating income as a percentage of sales

10.3

%

11.1

%

11.9

%

Fourth Quarter and Full Year 2022 - Segment Results

(dollars in millions, comparison vs. 2021 fourth quarter and full year, unaudited)

FPD

FCD

4th Qtr
YTD
4th Qtr
YTD
Bookings

$

786.2

$

3,214.7

$

324.9

$

1,247.2

- vs. prior year

13.4

%

20.1

%

16.5

%

12.1

%

- on constant currency

18.7

%

25.2

%

21.4

%

16.5

%

Sales

$

739.4

$

2,522.5

$

301.8

$

1,100.6

- vs. prior year

13.9

%

2.1

%

10.6

%

2.3

%

- on constant currency

19.3

%

6.8

%

16.6

%

6.9

%

Gross Profit

$

217.1

$

728.1

$

87.5

$

305.5

- vs. prior year

9.5

%

-4.2

%

9.0

%

-3.5

%

Gross Margin (% of sales)

29.4

%

28.9

%

29.0

%

27.8

%

- vs. prior year (in basis points)
(120) bps
(190) bps
(40) bps
(160) bps
Operating Income

$

90.7

$

208.0

$

38.1

$

113.4

- vs. prior year

45.1

%

-14.5

%

27.0

%

-5.3

%

- on constant currency

52.9

%

-9.4

%

33.4

%

-2.0

%

Operating Margin (% of sales)

12.3

%

8.2

%

12.6

%

10.3

%

- vs. prior year (in basis points)
270 bps
(160) bps
160 bps
(80) bps
Adjusted Operating Income *

$

96.6

$

229.3

$

38.7

$

119.4

- vs. prior year

53.1

%

-10.7

%

26.9

%

-2.5

%

- on constant currency

60.8

%

-5.9

%

33.1

%

0.7

%

Adj. Oper. Margin (% of sales)*

13.1

%

9.1

%

12.8

%

10.8

%

- vs. prior year (in basis points)
340 bps
(130) bps
160 bps
(60) bps
Backlog

$

2,008.9

$

745.5

* Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items
CONSOLIDATED BALANCE SHEETS
(Unaudited)

December 31,

December 31,

(Amounts in thousands, except per share data)

2022

2021

ASSETS
Current assets:
Cash and cash equivalents

$

434,971

$

658,452

Accounts receivable, net

868,632

739,210

Contract assets, net

233,457

195,598

Inventories, net

803,198

678,287

Prepaid expenses and other

110,714

117,130

Total current assets

2,450,972

2,388,677

Property, plant and equipment, net

500,945

515,927

Operating lease right-of-use assets, net

174,980

193,863

Goodwill

1,168,124

1,196,479

Deferred taxes

149,290

44,049

Other intangible assets, net

134,503

152,463

Other assets, net

211,820

258,310

Total assets

$

4,790,634

$

4,749,768

LIABILITIES AND EQUITY
Current liabilities:
Accounts payable

$

476,747

$

410,062

Accrued liabilities

427,578

445,092

Contract liabilities

256,963

202,965

Debt due within one year

49,335

41,058

Operating lease liabilities

32,528

32,628

Total current liabilities

1,243,151

1,131,805

Long-term debt due after one year

1,224,151

1,261,770

Operating lease liabilities

155,196

166,786

Retirement obligations and other liabilities

309,529

352,062

Shareholders’ equity:
Common shares, $1.25 par value

220,991

220,991

Shares authorized – 305,000
Shares issued – 176,793 and 176,793, respectfully
Capital in excess of par value

507,484

506,386

Retained earnings

3,774,209

3,691,023

Treasury shares, at cost – 46,359 and 46,794 shares, respectively

(2,036,882

)

(2,057,706

)

Deferred compensation obligation

6,979

7,214

Accumulated other comprehensive loss

(647,788

)

(563,589

)

Total Flowserve Corporation shareholders' equity

1,824,993

1,804,319

Noncontrolling interests

33,614

33,026

Total equity

1,858,607

1,837,345

Total liabilities and equity

$

4,790,634

$

4,749,768

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Year Ended December 31,

(Amounts in thousands)

2022

2021

2020

Cash flows – Operating activities:
Net earnings, including noncontrolling interests

$

198,015

$

136,182

$

140,875

Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation

77,636

85,175

86,175

Amortization of intangible and other assets

13,317

14,647

14,578

Loss on extinguishment of debt

-

46,176

1,201

Stock-based compensation

25,530

29,478

27,252

Foreign currency, asset write downs and other non-cash adjustments

(27,758

)

29,772

4,277

Change in assets and liabilities:
Accounts receivable, net

(152,011

)

(8,675

)

45,648

Inventories, net

(147,492

)

(32,124

)

15,306

Contract assets, net

(41,768

)

74,333

4,258

Prepaid expenses and other assets, net

17,461

1,302

34,262

Accounts payable

78,968

(19,505

)

(22,571

)

Contract liabilities

61,684

14,196

(34,066

)

Accrued liabilities and income taxes payable

(5,226

)

(13,948

)

50,203

Retirement obligations and other

(1,430

)

(15,690

)

3,636

Net deferred taxes

(136,936

)

(91,200

)

(60,497

)

Net cash flows provided (used) by operating activities

(40,010

)

250,119

310,537

Cash flows – Investing activities:
Capital expenditures

(76,287

)

(54,936

)

(57,405

)

Proceeds from disposal of assets

4,422

2,663

15,705

Proceeds from termination of cross-currency swap

66,004

-

-

Affiliate investment activity

(225

)

(7,204

)

-

Net cash flows provided (used) by investing activities

(6,086

)

(59,477

)

(41,700

)

Cash flows – Financing activities:
Payments on senior notes

-

(1,243,548

)

(191,258

)

Proceeds from issuance of senior notes

-

498,280

498,280

Payments on long-term debt

(32,500

)

(7,500

)

-

Proceeds from issuance of long-term debt

-

300,000

-

Payment of deferred loan cost

-

(6,739

)

(4,572

)

Proceeds from short-term financing

45,000

-

-

Payments on short-term financing

(45,000

)

-

-

Proceeds under other financing arrangements

1,733

1,408

2,285

Payments under other financing arrangements

(1,790

)

(2,086

)

(5,088

)

Payments related to tax withholding for stock-based compensation

(4,683

)

(5,984

)

(4,607

)

Repurchases of common shares

-

(17,531

)

(32,112

)

Payments of dividends

(104,549

)

(104,604

)

(104,159

)

Other

(8,223

)

(11,403

)

(11,182

)

Net cash flows provided (used) by financing activities

(150,012

)

(599,707

)

147,587

Effect of exchange rate changes on cash

(27,373

)

(27,757

)

7,870

Net change in cash and cash equivalents

(223,481

)

(436,822

)

424,294

Cash and cash equivalents at beginning of year

658,452

1,095,274

670,980

Cash and cash equivalents at end of year

$

434,971

$

658,452

$

1,095,274

Income taxes paid (net of refunds)

$

60,085

$

65,621

$

75,342

Interest paid

41,629

72,247

57,041

CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
(Amounts in millions, except per share data)

2022

Quarter

4th

3rd

2nd

1st

Sales

1,039.0

872.9

882.2

821.1

Gross profit

295.2

239.6

249.8

209.6

Earnings before income taxes

64.7

42.5

57.7

(10.5

)

Net earnings attributable to Flowserve Corporation

121.3

38.4

44.8

(15.8

)

Earnings per share(1):
Basic

$

0.93

$

0.29

$

0.34

$

(0.12

)

Diluted

$

0.92

$

0.29

$

0.34

$

(0.12

)

2021

Quarter

4th

3rd

2nd

1st

Sales

$

919.5

$

866.1

$

898.2

$

857.3

Gross profit

267.1

253.5

278.2

250.9

Earnings before income taxes

20.8

41.4

50.5

21.0

Net earnings attributable to Flowserve Corporation

16.7

49.8

45.4

14.1

Earnings per share (1):
Basic

$

0.13

$

0.38

$

0.35

$

0.11

Diluted

$

0.13

$

0.38

$

0.35

$

0.11

(1) Earnings per share is computed independently for each of the quarters presented. The sum of the quarters may not equal the total year amount due to the impact of changes in weighted average quarterly shares outstanding or rounding.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005707/en/

Jay Roueche, Vice President, Investor Relations & Treasurer (972) 443-6560
Mike Mullin, Director, Investor Relations (214) 697-8568

Stock Information

Company Name: Flowserve Corporation
Stock Symbol: FLS
Market: NYSE
Website: flowserve.com

Menu

FLS FLS Quote FLS Short FLS News FLS Articles FLS Message Board
Get FLS Alerts

News, Short Squeeze, Breakout and More Instantly...