Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FBM - Foundation Building Materials Inc. Announces Second Quarter 2018 Results


FBM - Foundation Building Materials Inc. Announces Second Quarter 2018 Results

2018 Second Quarter Highlights

  • Record net sales of $605.0 million, an increase of 14.3% compared to the prior year period
  • Base business net sales of $546.2 million, an increase of 9.5% compared to the prior year period
  • Net income of $5.4 million, an increase of $4.1 million compared to the prior year period; earnings per share of $0.13
  • Adjusted net income(1) of $7.6 million and adjusted earnings per share(1) of $0.18
  • Adjusted EBITDA(1) of $46.3 million, an increase of 14.8% compared to the prior year period; adjusted EBITDA margin(1) of 7.7%
  • Opened four greenfield branches

Foundation Building Materials, Inc. (the "Company") (NYSE: FBM), one of the largest specialty building product distributors of wallboard, suspended ceiling systems and mechanical insulation in North America, today reported second quarter 2018 financial results.

"We delivered strong second quarter results with double-digit top line and robust bottom line growth," said Ruben Mendoza, President and CEO. "Both our Specialty Building Products and Mechanical Insulation segments posted record results reflecting solid demand in our business." Mendoza continued, "As we enter the second half of 2018, our business remains strong, and we see solid activity in each of our end markets."

2018 Second Quarter Consolidated Results

Consolidated net sales for the three months ended June 30, 2018, were $605.0 million compared to $529.2 million for the three months ended June 30, 2017, representing an increase of $75.7 million, or 14.3%. Base business net sales increased $47.5 million, or 9.5%, to $546.2 million for the three months ended June 30, 2018, compared to the three months ended June 30, 2017. Net sales from acquired branches and existing branches that were strategically combined contributed $28.2 million to the increase in consolidated net sales.

Consolidated gross profit for the three months ended June 30, 2018, was $169.1 million compared to $149.5 million for the three months ended June 30, 2017, representing an increase of $19.6 million, or 13.1%. Consolidated gross margin for the three months ended June 30, 2018, was 28.0% compared to 28.3% for the three months ended June 30, 2017. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from lower gross margin products such as suspended ceilings systems and mechanical insulation on a percentage of net sales basis.

Selling, general and administrative, or SG&A, expenses for the three months ended June 30, 2018, were $125.8 million compared to $113.6 million for the three months ended June 30, 2017, representing an increase of $12.2 million, or 10.7%. As a percentage of net sales, SG&A expenses were 20.8% for the three months ended June 30, 2018, compared to 21.5% for the three months ended June 30, 2017. Excluding non-recurring adjustments of $3.0 million and $3.6 million for the three months ended June 30, 2018 and 2017, respectively, SG&A expenses as a percentage of net sales for the three months ended June 30, 2018 was 20.3% compared to 20.8% for the three months ended June 30, 2017. The decrease in SG&A expenses as a percentage of net sales was due to our continued focus on operating efficiencies and cost reduction initiatives, as well as our increase in net sales.

Net income for the three months ended June 30, 2018, was $5.4 million, or $0.13 per share, an increase of $4.1 million compared to net income of $1.3 million, or $0.03 per share, for the three months ended June 30, 2017. Adjusted net income(1) for the three months ended June 30, 2018, was $7.6 million, or $0.18 per share, an increase of $3.6 million compared to an adjusted net income(1) of $4.0 million, or $0.09 per share, for the three months ended June 30, 2017.

Adjusted EBITDA(1) was $46.3 million and Adjusted EBITDA margin(1) was 7.7% for the three months ended June 30, 2018.

2018 Second Quarter Segment Results

Specialty Building Products (“SBP”). SBP net sales for the three months ended June 30, 2018, were $522.2 million compared to $460.1 million for the three months ended June 30, 2017, representing an increase of $62.1 million, or 13.5%. Net sales from base business contributed $34.4 million of the net increase which was driven by strong commercial activity, price increases and product expansion into new geographic markets. Net sales from acquired branches and existing branches that were strategically combined with acquired branches contributed $27.7 million of the increase.

SBP gross profit for the three months ended June 30, 2018, was $146.3 million compared to $130.7 million for the three months ended June 30, 2017, representing an increase of $15.5 million, or 11.9%. SBP gross margin for the three months ended June 30, 2018, was 28.0% compared to 28.4% for the three months ended June 30, 2017. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from lower gross margin products such as suspended ceiling systems and metal framing on a percentage of net sales basis.

Mechanical Insulation (“MI”). MI net sales for the three months ended June 30, 2018, were $82.8 million compared to $69.1 million for the three months ended June 30, 2017, representing an increase of $13.6 million, or 19.7%. Net sales from base business contributed $13.1 million of the increase, which was primarily due to higher net sales from our industrial end markets.

MI gross profit for the three months ended June 30, 2018, was $22.8 million compared to $18.8 million for the three months ended June 30, 2017, representing an increase of $4.0 million, or 21.4%. MI gross margin for the three months ended June 30, 2018, was 27.6% compared to 27.2% for the three months ended June 30, 2017. The increase in gross margin was primarily due to a change in product mix with an increased contribution from higher gross margin products on a percentage of net sales basis.

2018 Year-to-Date Consolidated Results

Consolidated net sales for the six months ended June 30, 2018, were $1,141.3 million compared to $1,008.7 million for the six months ended June 30, 2017, representing an increase of $132.6 million, or 13.1%. Base business net sales increased $70.0 million, or 7.3%, to $1,031.4 million, for the six months ended June 30, 2018, compared to the six months ended June 30, 2017. Net sales from acquired branches and existing branches that were strategically combined contributed $62.6 million to the increase in consolidated net sales.

Consolidated gross profit for the six months ended June 30, 2018, was $323.5 million compared to $289.4 million for the six months ended June 30, 2017, representing an increase of $34.1 million, or 11.8%. Consolidated gross margin for the six months ended June 30, 2018, was 28.3% compared to 28.7% for the six months ended June 30, 2017. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from lower gross margin products such as suspended ceilings systems and mechanical insulation on a percentage of net sales basis.

SG&A expenses for the six months ended June 30, 2018, were $247.2 million compared to $226.7 million for the six months ended June 30, 2017, representing an increase of $20.5 million, or 9.1%. As a percentage of net sales, SG&A expenses were 21.7% for the six months ended June 30, 2018, compared to 22.5% for the six months ended June 30, 2017. Excluding non-recurring adjustments of $4.6 million and $9.3 million for the three months ended June 30, 2018 and 2017, respectively, SG&A expenses as a percentage of net sales for the six months ended June 30, 2018, was 21.3% compared to 21.6% for the six months ended June 30, 2017. The decrease in SG&A expenses as a percentage of net sales was due to our continued focus on operating efficiencies and cost reduction initiatives, as well as our increase in net sales.

Net income for the six months ended June 30, 2018, was $4.3 million, or $0.10 per share, a decrease of $0.8 million compared to net income of $5.2 million, or $0.13 per share, for the six months ended June 30, 2017. Adjusted net income(1) for the six months ended June 30, 2018, was $8.0 million, or $0.19 per share, an increase of $4.8 million compared to an adjusted net income of $3.1 million, or $0.08 per share, for the six months ended June 30, 2017.

Adjusted EBITDA(1) was $81.3 million and Adjusted EBITDA margin(1) was 7.1% for the six months ended June 30, 2018.

2018 Year-to-Date Segment Results

Specialty Building Products. SBP net sales for the six months ended June 30, 2018, were $985.9 million compared to $878.5 million for the six months ended June 30, 2017, representing an increase of $107.3 million, or 12.2%. Net sales from acquired branches and existing branches that were strategically combined with acquired branches contributed $59.7 million of the increase. SBP base business net sales also increased by $47.6 million, which was driven by strong commercial activity, price increases and product expansion into new geographic markets.

SBP gross profit for the six months ended June 30, 2018, was $280.7 million compared to $253.2 million for the six months ended June 30, 2017, representing an increase of $27.5 million, or 10.9%. SBP gross profit increased as a result of higher sales volume and contributions from acquired and combined branches. SBP gross margin for the six months ended June 30, 2018, was 28.5% compared to 28.8% for the six months ended June 30, 2017. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from lower gross margin products such as suspended ceiling systems and metal framing on a percentage of net sales basis.

Mechanical Insulation. MI net sales for the six months ended June 30, 2018, were $155.4 million compared to $130.1 million for the six months ended June 30, 2017, representing an increase of $25.3 million, or 19.4%. Net sales from base business contributed $22.4 million of the increase, which was primarily due to higher net sales from our industrial end markets. Net sales from acquired branches and existing branches that were strategically combined with acquired branches contributed $2.9 million of the increase.

MI gross profit for the six months ended June 30, 2018, was $42.8 million compared to $36.3 million for the six months ended June 30, 2017, representing an increase of $6.5 million, or 18.0%. MI gross profit increased due to higher net sales from our base business. MI gross margin for the six months ended June 30, 2018, was 27.6% compared to 27.9% for the six months ended June 30, 2017. This decrease was primarily due to a higher contribution from large industrial projects for the six months ended June 30, 2018, which generally have lower margins relative to the overall MI segment.

Acquisitions and Greenfield Branches

On August 1, 2018, the Company completed the acquisition of Ciesco, Inc. ("Ciesco"), adding six additional SBP branches to the Company's Northeastern and Mid-Atlantic markets. For the remainder of 2018, Ciesco is expected to contribute $24.0 million to $27.0 million to net sales. Through August 9, 2018, the Company has completed three acquisitions totaling 13 branches with combined annualized net sales in excess of $100.0 million. The Company will continue to supplement organic growth with strategic acquisitions.

As of June 30, 2018, the Company has opened five greenfield branches and expects to open one to two more branches by the end of 2018, for a total of six to seven branches. These greenfield branches are projected to yield high returns on invested capital within the first few years of startup. They also serve to further leverage our national scale, increase our market share, and support our organic growth.

Expected Debt Refinancing

On July 30, 2018, the Company submitted a conditional notice of redemption to the trustee and the holders of its senior secured notes, or Notes, seeking to redeem all of the outstanding Notes on August 15, 2018, conditioned on the prior completion of a new $450.0 million term loan (the "Term Loan") and ABL Credit Agreement (the "2018 ABL," and, together with the Term Loan, the "2018 Credit Agreements"). The Term Loan was priced on May 14, 2018, with a spread of LIBOR plus 325 basis points and will be issued at an original issue discount of 99.75. The 2018 ABL also includes an increase in commitments to $400.0 million from $300.0 million.

Due to the redemption of the Notes, the Company expects to expense approximately $35.8 million of non-cash amortization related to deferred financing costs and a $23.7 million prepayment premium during the three months ending September 30, 2018. Upon completion of the refinancing, the Company expects to realize annual cash interest savings of $12.0 million to $15.0 million. As the Company continues to optimize its capital structure and operating efficiencies, the Company expects its generation of cash flow to improve, which will allow the Company to further reduce its leverage over the next couple of years.

Second Quarter Earnings Release and Conference Call

In conjunction with this release, the Company will host a conference call today, Thursday, August 9, 2018, at 9:00 AM Eastern Time. Ruben Mendoza, President and Chief Executive Officer, John Gorey, Chief Financial Officer, and John Moten, Vice President Investor Relations, will host the call.

The call can be accessed three ways:

  • At the FBM website: www.fbmsales.com in the Investors section of the Company’s website;
  • By telephone: For both listen only participants and those who wish to take part in the question and answer portion of the call, the telephone dial-in number in the U.S. is (877) 407-9039. For participation outside the U.S., the dial-in number is (201) 689-8470; and
  • Audio Replay: A replay of the call will be available beginning at 12:00 PM Eastern Time on Thursday, August 9, 2018, and ending 11:59 PM Eastern Time August 16, 2018. Dial-in numbers for U.S. based participants are (844) 512-2921. Participants outside the U.S. should use the replay dial-in number of (412) 317-6671. All callers will be required to provide the Conference ID of 13681777.

About Foundation Building Materials

Foundation Building Materials, Inc. is a specialty building products distributor of wallboard, suspended ceiling systems, and mechanical insulation throughout North America. Based in Tustin, California, the Company employs more than 3,700 people and operates more than 220 branches across the U.S. and Canada.

Forward-Looking Statements

This press release contains “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements. We do not intend, and undertake no obligation, to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. Investors are referred to our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q for additional information regarding the risks and uncertainties that may cause actual results to differ materially from those expressed in any forward-looking statement.

 (1) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income and Adjusted earnings per share are non-GAAP measures.  See the supplementary schedules at the end of this press release for a discussion of how we define and calculate these measures, why we believe they are important and a reconciliation thereof to the most directly comparable GAAP measures.  Adjusted EBITDA margin represents Adjusted EBITDA divided by net sales.

- Financial Tables Follow -

 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except share and per share data)

 
Three Months Ended June 30,
Six Months Ended June 30,
2018
 
 
2017
2018
 
 
2017
Net sales
$
604,973
$
529,230
$
1,141,270
$
1,008,687
Cost of goods sold
435,876
 
379,698
 
817,733
 
719,244
 
Gross profit
169,097
149,532
323,537
289,443
Operating expenses:
Selling, general and administrative
125,785
113,602
247,212
226,664
Depreciation and amortization
20,341
 
19,027
 
40,227
 
37,423
 
Total operating expenses
146,126
 
132,629
 
287,439
 
264,087
 
Income from operations
22,971
16,903
36,098
25,356
Interest expense
(15,345
)
(14,876
)
(30,477
)
(30,125
)
Other income, net
57
 
95
 
124
 
13,384
 
Income before income taxes
7,683
2,122
5,745
8,615
Income tax expense
2,283
 
862
 
1,398
 
3,426
 
Net income
$
5,400
 
$
1,260
 
$
4,347
 
$
5,189
 
 
Earnings per share data:
Basic
$
0.13
$
0.03
$
0.10
$
0.13
Diluted
$
0.13
$
0.03
$
0.10
$
0.13
Weighted average shares outstanding:
Basic
42,893,498
42,865,407
42,886,867
40,084,730
Diluted
42,910,017
42,879,319
42,903,788
40,084,940
 
 
 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share data)

 
June 30, 2018
December 31, 2017
Assets
Current assets:
Cash and cash equivalents
$
7,083
$
12,101
Accounts receivable–net of allowance for doubtful accounts of $4,092 and $4,651, respectively
343,382
280,023
Other receivables
49,286
59,462
Inventories
211,997
184,436
Prepaid expenses and other current assets
13,807
 
12,636
Total current assets
625,555
548,658
Property and equipment, net
156,000
151,408
Intangible assets, net
169,738
189,770
Goodwill
465,762
458,737
Other assets
5,790
 
5,604
Total assets
$
1,422,845
 
$
1,354,177
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
166,910
$
156,345
Accrued payroll and employee benefits
24,717
21,158
Accrued taxes
11,627
7,790
Tax receivable agreement
15,892
15,892
Other current liabilities
40,021
 
41,093
Total current liabilities
259,167
242,278
Asset-based revolving credit facility
94,075
47,486
Long-term portion of notes payable, net
539,168
534,379
Tax receivable agreement
119,912
119,912
Deferred income taxes, net
18,198
17,819
Other liabilities
10,195
 
13,639
Total liabilities
1,040,715
975,513
Commitments and contingencies
 
Stockholders' equity:
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued
Common stock, $0.001 par value, authorized 190,000,000 shares; 42,893,982 and 42,865,407 shares issued, respectively
13
13
Additional paid-in capital
330,995
330,113
Retained earnings
50,711
46,184
Accumulated other comprehensive income
411
 
2,354
Total stockholders' equity
382,130
 
378,664
Total liabilities and stockholders' equity
$
1,422,845
 
$
1,354,177
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 
Six Months Ended June 30,
2018
 
 
2017
Cash flows from operating activities:
Net income
$
4,347
$
5,189
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation
16,329
14,723
Amortization of intangible assets
23,898
22,700
Amortization of debt issuance costs and debt discount
5,298
4,844
Inventory fair value purchase accounting adjustment
407
664
Provision for doubtful accounts
1,050
766
Stock-based compensation
927
1,765
Unrealized gain on derivative instruments, net
(135
)
(13,155
)
Loss on disposal of property and equipment
309
242
Deferred income taxes
(421
)
3,356
Change in assets and liabilities, net of effects of acquisitions:
Accounts receivable
(63,199
)
(32,706
)
Other receivables
9,918
10,638
Inventories
(25,680
)
(2,807
)
Prepaid expenses and other current assets
(1,155
)
561
Other assets
382
393
Accounts payable
11,349
17,875
Accrued payroll and employee benefits
3,674
(4,433
)
Accrued taxes
3,855
(1,474
)
Other liabilities
(491
)
(7,258
)
Net cash (used in) provided by operating activities
(9,338
)
21,883
Cash flows from investing activities:
Purchases of property and equipment
(20,463
)
(17,525
)
Payment of net working capital adjustments
(40
)
(405
)
Proceeds from net working capital adjustments
336
8,554
Proceeds from the disposal of fixed assets
577
429
Acquisitions, net of cash acquired
(21,220
)
(52,951
)
Net cash used in investing activities
(40,810
)
(61,898
)
Cash flows from financing activities:
Proceeds from asset-based revolving credit facility
266,198
280,995
Repayments of asset-based revolving credit facility
(219,350
)
(415,497
)
Tax withholding payment related to net settlement of equity awards
(45
)
Principal repayment of capital lease obligations
(1,489
)
(1,395
)
Issuance of common stock
163,952
Capital contributions
 
2,997
 
Net cash provided by financing activities
45,314
31,052
Effect of exchange rate changes on cash
(184
)
357
 
Net decrease in cash
(5,018
)
(8,606
)
Cash and cash equivalents at beginning of period
12,101
28,552
Cash and cash equivalents at end of period
$
7,083
 
$
19,946
 
 
Supplemental disclosures of cash flow information:
Cash paid during the period for income taxes
$
1,423
$
143
Cash paid during the period for interest
$

25,226

$
25,699
Supplemental disclosures of non-cash investing and financing activities:
Change in fair value of derivative, net of tax
$
2,259
$
1,400
Assets acquired under capital lease
$
$
658
Goodwill adjustment for purchase price allocation
$
202
$
1,724
Tax receivable agreement
$
$
203,837
Property and equipment included in accounts payable
$
$
198
 
 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

NET SALES BY SEGMENT AND PRODUCT LINE AND SEGMENT GROSS PROFIT AND GROSS MARGIN

(UNAUDITED)

 
Three Months Ended June 30,
Change
(dollars in thousands)
2018
 
 
 
2017
 
$
 
 
 
%
 
SBP Segment
 
 
 
 
Wallboard(1)
$
198,598
38.0
%
$
180,955
39.3
%
$
17,643
9.7
%
Suspended ceiling systems
97,755
18.7
%
83,271
18.1
%
14,484
17.4
%
Metal framing
91,476
17.5
%
72,404
15.7
%
19,072
26.3
%
Complementary and other products
134,390
 
 
 
25.8
%
123,456
 
 
 
26.9
%
10,934
 
8.9
%
Total SBP net sales
$
522,219
 
 
 
100.0
%
$
460,086
 
 
 
100.0
%
$
62,133
 
13.5
%
 
MI Segment
Total MI net sales(2)
$
82,754
 
 
 
100.0
%
$
69,144
 
 
 
100.0
%
$
13,610
 
19.7
%
Total net sales
$
604,973
 
$
529,230
 
$
75,743
 
14.3
%
 
Gross profit - SBP
$
146,267
$
130,729
$
15,538
11.9
%
Gross profit - MI
22,830
 
18,803
 
4,027
 
21.4
%
Total gross profit
$
169,097
 
$
149,532
 
$
19,565
 
13.1
%
 
Gross margin - SBP
28.0
%
28.4
%
(0.4
)%
Gross margin - MI
27.6
%
27.2
%
0.4
%
Total gross margin
28.0
%
28.3
%
(0.3
)%
(1) For the three months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
(2) MI contains sales from Commercial and industrial insulation and Non-insulation products.
 
 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

NET SALES BY SEGMENT AND PRODUCT LINE AND SEGMENT GROSS PROFIT AND GROSS MARGIN

(UNAUDITED)

 
Six Months Ended June 30,
Change
(dollars in thousands)
2018
 
 
 
2017
 
$
 
 
 
%
 
SBP Segment
 
 
 
 
Wallboard(1)
$
379,251
38.5
%
$
349,195
39.7
%
$
30,056
8.6
%
Suspended ceiling systems
183,933
18.7
%
155,988
17.8
%
27,945
17.9
%
Metal framing
165,443
16.8
%
141,065
16.1
%
24,378
17.3
%
Complementary and other products
257,252
 
 
 
26.0
%
232,301
 
 
 
26.4
%
24,951
 
10.7
%
Total SBP net sales
$
985,879
 
 
 
100.0
%
$
878,549
 
 
 
100.0
%
$
107,330
 
12.2
%
 
MI Segment
Total MI net sales(2)
$
155,391
 
 
 
100.0
%
$
130,138
 
 
 
100.0
%
$
25,253
 
19.4
%
Total net sales
$
1,141,270
 
$
1,008,687
 
$
132,583
 
13.1
%
 
Gross profit - SBP
$
280,704
$
253,155
$
27,549
10.9
%
Gross profit - MI
42,833
 
36,288
 
6,545
 
18.0
%
Total gross profit
$
323,537
 
$
289,443
 
$
34,094
 
11.8
%
 
Gross margin - SBP
28.5
%
28.8
%
(0.3
)%
Gross margin - MI
27.6
%
27.9
%
(0.3
)%
Total gross margin
28.3
%
28.7
%
(0.4
)%
(1) For the six months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
(2) MI contains sales from Commercial and industrial insulation and Non-insulation products.
 
 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

BASE BUSINESS AND ACQUIRED AND COMBINED NET SALES (UNAUDITED)

 
Three Months Ended June 30,
Change
(dollars in thousands)
2018
 
 
2017
$
 
 
%
Base business(1)
$
546,206
$
498,704
$
47,502
9.5%
Acquired and combined(2)
58,767
 
30,526
 
28,241
 
92.5%
Net sales
$
604,973
 
$
529,230
 
$
75,743
 
14.3%
(1) Represents net sales from branches that were owned by us since January 1, 2017 and branches that were opened by us during such period.
(2) Represents branches acquired and existing branches combined with acquired branches after January 1, 2017.
 
 
 
Six Months Ended June 30,
 
 
Change
(dollars in thousands)
2018
 
 
2017
$
 
 
%
Base business(1)
$
1,031,447
$
961,447
$
70,000
7.3%
Acquired and combined(2)
109,823
 
47,240
 
62,583
 
132.5%
Net sales
$
1,141,270
 
$
1,008,687
 
$
132,583
 
13.1%
(1) Represents net sales from branches that were owned by us since January 1, 2017 and branches that were opened by us during such period.
(2) Represents branches acquired and existing branches combined with acquired branches after January 1, 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FOUNDATION BUILDING MATERIALS, INC.

BASE BUSINESS AND ACQUIRED AND COMBINED NET SALES BY SEGMENT AND PRODUCT

(UNAUDITED)

 

Three
Months
Ended June 30,
2017

Base
Business
Net Sales
Increase

Acquired
and
Combined
Net Sales
Increase

Three
Months
Ended
June 30,
2018

Total Net
Sales %
Increase

Base
Business Net
Sales %
Increase(1)

Acquired
and
Combined
Net Sales %
Increase(2)

(dollars in thousands)
Wallboard(3)
$
180,955
$
6,710
$
10,933
$
198,598
9.7
%
4.0
%
81.9
%
Suspended ceiling systems
83,271
6,390
8,094
97,755
17.4
%
8.1
%
177.8
%
Metal framing
72,404
16,035
3,037
91,476
26.3
%
23.6
%
67.3
%
Complementary and other products
123,456
 
5,283
 
5,651
 
134,390
 
8.9
%
4.5
%
106.8
%
SBP net sales
460,086
34,418
27,715
522,219
13.5
%
8.0
%
100.1
%
MI net sales
69,144
 
13,084
 
526
 
82,754
 
19.7
%
19.7
%
18.6
%
Total net sales
$
529,230
 
$
47,502
 
$
28,241
 
$
604,973
 
14.3
%
9.5
%
92.5
%
Average daily sales
$
8,269
$
742
$
442
$
9,453
14.3
%
9.5
%
92.5
%
 
(1) Represents base business net sales increase as a percentage of base business net sales for the three months ended June 30, 2017.
(2) Represents acquired and combined net sales increase as a percentage of acquired and combined net sales for the three months ended June 30, 2017.
(3) For the three months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
 
 
 

Six Months
Ended June
30, 2017

 
 

Base
Business
Net Sales
Increase

 
 

Acquired
and
Combined
Net Sales
Increase

 
 

Six Months
Ended
June 30,
2018

 
 

Total Net
Sales %
Increase

 
 

Base
Business Net
Sales %
Increase(1)

 
 

Acquired
and
Combined
Net Sales %
Increase(2)

(dollars in thousands)
Wallboard(3)
$
349,195
$
5,069
$
24,987
$
379,251
8.6
%
1.5
%
123.3
%
Suspended ceiling systems
155,988
13,108
14,837
183,933
17.9
%
8.9
%
181.6
%
Metal framing
141,065
16,812
7,566
165,443
17.3
%
12.5
%
113.5
%
Complementary and other products
232,301
 
12,656
 
12,295
 
257,252
 
10.7
%
5.6
%
151.7
%
SBP net sales
878,549
47,645
59,685
985,879
12.2
%
5.7
%
138.2
%
MI net sales
130,138
 
22,355
 
2,898
 
155,391
 
19.4
%
17.7
%
71.7
%
Total net sales
$
1,008,687
 
$
70,000
 
$
62,583
 
$
1,141,270
 
13.1
%
7.3
%
132.5
%
Average daily sales
$
7,880
$
547
$
489
$
8,916
13.1
%
7.3
%
132.5
%
(1) Represents base business net sales increase as a percentage of base business net sales for the six months ended June 30, 2017.
(2) Represents acquired and combined net sales increase as a percentage of acquired and combined net sales for the six months ended June 30, 2017.
(3) For the six months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
 

Non-GAAP (Generally Accepted Accounting Principles) Financial Measures

In addition to results under GAAP, this press release contains certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income and Adjusted earnings per share ("EPS"), which are provided as supplemental measures of financial performance. These measures are not required by, or presented in accordance with, GAAP. We calculate EBITDA as net income before interest expense net, income tax expense, and depreciation and amortization. We calculate Adjusted EBITDA as EBITDA before unrealized (gains) losses on derivative financial instruments, IPO and public company readiness expenses, stock-based compensation, and other non-recurring adjustments such as non-cash purchase accounting effects, losses on the disposal of property and equipment, transaction costs and management fees. We calculate Adjusted EBITDA margin as Adjusted EBITDA divided by net sales. We calculate Adjusted net income as net income before unrealized (gains) losses on derivative financial instruments, IPO and public company readiness expenses, stock-based compensation, and other non-recurring adjustments such as non-cash purchase accounting adjustments, losses on the disposal of property and equipment, transaction costs, and management fees. We calculate Adjusted EPS as Adjusted net income on a per weighted average share outstanding basis.

These non-GAAP financial measures are presented because they are important metrics used by management as a means by which it assesses financial performance. These measures may also be used by analysts, investors and other interested parties to evaluate companies in our industry. These measures, when used in conjunction with related GAAP financial measures, provide investors with an additional financial analytical framework that may be useful in assessing our financial condition and results of operations.

These non-GAAP financial measures have certain limitations. These measures should not be considered as alternatives to measures of financial performance derived in accordance with GAAP. In addition, these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Furthermore, these measures are not intended to be liquidity measures. Other companies, including other companies in our industry, may not use these measures or may calculate these measures differently than we do, limiting their usefulness as comparative measures.

The following is a reconciliation of EBITDA and Adjusted EBITDA to the nearest GAAP measure, net income (unaudited):

 
 
 
 
Three Months Ended June 30,
Six Months Ended June 30,
2018
 
 
 
2017
 
2018
 
 
 
2017
 
(in thousands)
Net income
$
5,400
$
1,260
$
4,347
$
5,189
Interest expense, net
15,327
14,876
30,438
30,090
Income tax expense
2,283
862
1,398
3,426
Depreciation and amortization
20,341
 
19,027
 
40,227
 
37,423
 
EBITDA
43,351
36,025
76,410
76,128
 
Unrealized (gains) losses on derivative financial instruments
(60
)
63
(134
)
(13,156
)
IPO and public company readiness expenses
1,434
89
4,409
Stock-based compensation
667
212
938
1,765
Non-cash purchase accounting effects(a)
593
407
664
Loss on disposal of property and equipment
296
20
309
172
Transaction costs(b)
2,057
1,979
3,275
2,571
Management fees(c)
 
 
 
353
 
Adjusted EBITDA
$
46,311
 
$
40,326
 
$
81,294
 
$
72,906
 
Adjusted EBITDA margin(d)
7.7
%
7.6
%
7.1
%
7.2
%
 
(a)
 
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized in cost of goods sold as a result of acquisitions.
(b)
Represents one-time costs related to our acquisitions, including fees to financial advisors, accountants, attorneys, other professionals and certain internal corporate development costs. Certain amounts have been reclassified for the six months ended June 30, 2017 to conform our presentation of Adjusted EBITDA to the current year presentation.
(c)
Represents fees paid to our former private equity sponsor for services provided pursuant to past management agreements. These fees are no longer being incurred.
(d)
Adjusted EBITDA margin represents Adjusted EBITDA divided by net sales.
 

The following is a reconciliation of Adjusted net income to the nearest GAAP measure, net income (unaudited):

 
 
 
 
Three Months Ended June 30,
Six Months Ended June 30,
2018
 
 
2017
2018
 
 
2017
(in thousands, except share and per share data)
Net income
$
5,400
$
1,260
$
4,347
$
5,189
Unrealized (gains) losses on derivative financial instruments
(60
)
63
(134
)
(13,156
)
IPO and public company readiness expenses
1,434
89
4,409
Stock-based compensation
667
212
938
1,765
Non-cash purchase accounting effects(a)
593
407
664
Loss on disposal of property and equipment
296
20
309
172
Transaction costs(b)
2,057
1,979
3,275
2,571
Management fees(c)
353
Tax effect of adjustments(d)
(757
)
(1,570
)
(1,249
)
1,176
 
Adjusted net income
$
7,603
$
3,991
$
7,982
$
3,143
 
Earnings per share (as reported):
Basic
$
0.13
$
0.03
$
0.10
$
0.13
Diluted
$
0.13
$
0.03
$
0.10
$
0.13
Adjusted earnings per share:
Basic
$
0.18
$
0.09
$
0.19
$
0.08
Diluted
$
0.18
$
0.09
$
0.19
$
0.08
 
Weighted average shares outstanding:
Basic
42,893,498
42,865,407
42,886,867
40,084,730
Diluted
42,910,017
42,879,319
42,903,788
40,084,940
 
(a)
 
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized in cost of goods sold as a result of acquisitions.
(b)
Represents one-time costs related to our acquisitions, including fees to financial advisors, accountants, attorneys, other professionals and certain internal corporate development costs.
(c)
Represents fees paid to former private equity sponsors for services provided pursuant to past management agreements. These fees are no longer being incurred.
(d)
Represents the tax effect of the adjustments to reflect corporate income taxes. The statutory tax rate for the three and six months ended June 30, 2018, was 25.6%. The statutory tax rate for the three and six months ended June 30, 2017, was 36.5%.
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20180809005209/en/

Investor Relations:
Foundation Building Materials, Inc.
John Moten, 657-900-3200
Investors@fbmsales.com
or
Media Relations:
Joele Frank, Wilkinson Brimmer Katcher
Jed Repko or Ed Trissel, 212-355-4449

Copyright Business Wire 2018
Stock Information

Company Name: Foundation Building Materials Inc.
Stock Symbol: FBM
Market: NYSE
Website: fbmsales.com

Menu

FBM FBM Quote FBM Short FBM News FBM Articles FBM Message Board
Get FBM Alerts

News, Short Squeeze, Breakout and More Instantly...