Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRPH - FRP Holdings Inc. (NASDAQ: FRPH) Announces Results for the Second Quarter and Six Months Ended June 30 2019


FRPH - FRP Holdings Inc. (NASDAQ: FRPH) Announces Results for the Second Quarter and Six Months Ended June 30 2019

JACKSONVILLE, Fla., Aug. 05, 2019 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ-FRPH) –

Second Quarter Consolidated Results of Operations

Net income for the second quarter of 2019 was $9,825,000 or $.99 per share versus $119,982,000 or $11.87 per share in the same period last year.  Income from discontinued operations for the second quarter of 2019 was $6,776,000 or $.68 per share versus $120,465,000 or $11.92 per share in the same period last year.  Second quarter of 2019 includes $536,000 in pretax profit related to the sale of our office building at 7030 Dorsey Road.  Second quarter of 2018 loss from continuing operations of $879,000 included $1,085,000 in stock compensation expense ($682,800 for the 2018 director stock grant and $402,000 for vesting of option grants from 2016 and 2017 due to the asset disposition).  The income from discontinued operations in the current year and the prior year is related to the sale of the Company’s industrial warehouse properties in May 2018.  The current year income from discontinued operations includes the sale to the same buyer of our property at 1502 Quarry Drive for $11.7 million.  This asset was excluded from the original sale due to the tenant potentially exercising its right of first refusal to purchase the property.

Second Quarter Segment Operating Results

Asset Management Segment:

Most of the Asset Management Segment was reclassified to discontinued operations leaving two commercial properties as well as Cranberry Run, which we purchased first quarter, and 1801 62nd Street which joined Asset Management on April 1.  Cranberry Run is a five-building industrial park in Harford County, MD totaling 268,010 square feet of industrial/ flex space and at quarter end was 32.8% leased and occupied.  1801 62nd Street is our most recent spec building in Hollander Business Park and is our first warehouse with a 32-foot clear.  We completed construction on this building earlier this year and are in the process of leasing it up.  This quarter we completed the sale of 7030 Dorsey Road in Anne Arundel County for $8,850,000.  It was one of the three commercial properties remaining from the asset sale last May.  Total revenues in this segment were $662,000, up $94,000 or 16.5%, over the same period last year.  Operating loss was ($11,000), down $160,000 compared to the same quarter last year due to higher allocation of corporate expenses as well as increased operating expenses associated with the Cranberry Run acquisition and the addition of 1801 62nd Street to Asset Management this quarter.

Mining Royalty Lands Segment:

Total revenues in this segment were $2,633,000 versus $2,055,000 in the same period last year.  Total operating profit in this segment was $2,422,000, an increase of $556,000 versus $1,866,000 in the same period last year.  Among the reasons for this increase in revenue and operating profit is the contribution from our Ft. Myers quarry, the revenue from which, now that mining has begun in earnest, was nearly double the minimum royalty we have been receiving until recently.

Development Segment:

The Development segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production. 

With respect to ongoing projects:

  • We are fully engaged in the formal process of seeking PUD entitlements for our 118-acre tract in Hampstead, Maryland, now known as “Hampstead Overlook.”  Hampstead Overlook received non-appealable rezoning from industrial to residential during the first quarter this year. 
  • We finished shell construction in December 2018 on the two office buildings in the first phase of our joint venture with St. John Properties.  Shell construction of the two retail buildings was completed in January. We are now in the process of leasing these four single-story buildings totaling 100,030 square feet of office and retail space.  At quarter end, Phase I was 44% leased and 8% occupied.
  • We are the principal capital source of a residential development venture in Essexshire known as “Hyde Park.”  We have committed up to $9.2 million in exchange for an interest rate of 10% and a preferred return of 20% after which a “waterfall” determines the split of proceeds from sale.  Hyde Park will hold 122 town homes and four single-family lots and received a non-appealable Plan Approval during the first quarter.  We are currently pursuing entitlements and have a home builder under contract to purchase the land upon government approval to begin development.
  • In April 2018, we began construction on Phase II of our RiverFront on the Anacostia project, now known as “The Maren.”  We expect to deliver the building in the first half of 2020.
  • In December 2018, the Company entered into a joint venture agreement with MidAtlantic Realty Partners (MRP) for the development of the first phase of a multifamily, mixed-use development in northeast Washington, DC known as “Bryant Street.”  FRP contributed $32 million for common equity and another $23 million for preferred equity to the joint venture.  Construction began in February 2019 and should be finished in 2021.  This project is located in an opportunity zone and could defer a significant tax liability associated with last year’s asset sale.

Stabilized Joint Venture Segment:

Average occupancy for the quarter was 96.37%, and at the end of the quarter Dock 79 was 94.44% leased and 97.38% occupied.  Net Operating Income this quarter for this segment was $1,866,000, up $200,000 or 12.00% compared to the same quarter last year.  Dock 79 is a joint venture between the Company and MRP, in which FRP Holdings, Inc. is the majority partner with 66% ownership.

Six Months Consolidated Results of Operations.

Net income for first half of 2019 was $11,723,000 or $1.17 per share versus $121,542,000 or $12.04 per share in the same period last year.  Income from discontinued operations for the first half of 2019 was $6,862,000 or $.69 per share versus $122,187,000 or $12.10 per share in the same period last year. The first half of 2018 loss from continuing operations of $1,572,000 included $1,085,000 in stock compensation expense ($682,800 for the 2018 director stock grant and $402,000 for vesting of option grants from 2016 and 2017 due to the asset disposition).

Six Months Segment Operating Results

Asset Management Segment:

Most of the Asset Management Segment was reclassified to discontinued operations leaving one recent industrial acquisition, Cranberry Run, which we purchased first quarter, 1801 62nd Street which joined Asset Management on April 1, and two commercial properties after the sale this past quarter of our office property at 7030 Dorsey Road.  Cranberry Run is a five-building industrial park in Harford County, MD totaling 268,010 square feet of industrial/ flex space.  It is our plan to make $1,455,000 in improvements in order to re-lease the property for a total investment of $29.35 per square foot.  1801 62nd Street is our most recent spec building in Hollander Business Park and is our first warehouse with a 32-foot clear.  We completed construction on this building earlier this year and are in the process of leasing it up.  Total revenues in this segment were $1,303,000, up $154,000 or 13.4%, over the same period last year.  Operating loss was ($77,000), down $472,000 compared to the same period last year due to higher allocation of corporate expenses and operating expenses associated with the Cranberry Run acquisition and the addition of 1801 62nd Street to Asset Management this quarter.  

Mining Royalty Lands Segment:

Total revenues in this segment were $4,862,000 versus $3,827,000 in the same period last year.  Total operating profit in this segment was $4,423,000, an increase of $1,016,000 versus $3,407,000 in the same period last year.  Among the reasons for this increase in revenue and operating profit is the contribution from our Ft. Myers quarry, the revenue from which, now that mining has begun in earnest, was more than double the minimum royalty we have been receiving until recently.

Development Segment:

The Development segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production. 

With respect to ongoing projects:

  • We are fully engaged in the formal process of seeking PUD entitlements for our 118-acre tract in Hampstead, Maryland, now known as “Hampstead Overlook.”  Hampstead Overlook received non-appealable rezoning from industrial to residential during the first quarter this year. 
  • We finished shell construction in December 2018 on the two office buildings in the first phase of our joint venture with St. John Properties.  Shell construction of the two retail buildings was completed in January. We are now in the process of leasing these four single-story buildings totaling 100,030 square feet of office and retail space.  At quarter end, Phase I was  44% leased and 8% occupied.
  • We are the principal capital source of a residential development venture in Essexshire known as “Hyde Park.”  We have committed up to $9.2 million in exchange for an interest rate of 10% and a preferred return of 20% after which a “waterfall” determines the split of proceeds from sale.  Hyde Park will hold 122 town homes and four single-family lots and received a non-appealable Plan Approval during the first quarter.  We are currently pursuing entitlements and have a home builder under contract to purchase the land upon government approval to begin development. 
  • In April 2018, we began construction on Phase II of our RiverFront on the Anacostia project, now known as “The Maren.”  We expect to deliver the building in the first half of 2020.
  • In December 2018, the Company entered into a joint venture agreement with MidAtlantic Realty Partners (MRP) for the development of the first phase of a multifamily, mixed-use development in northeast Washington, DC known as “Bryant Street.”  FRP contributed $32 million for common equity and another $23 million for preferred equity to the joint venture.  Construction began in February 2019 and should be finished in 2021.  This project is located in an opportunity zone and could defer a significant tax liability associated with last year’s asset sale.

Stabilized Joint Venture Segment:

Average occupancy for the first six months was 94.88%, and at the end of the second quarter Dock 79 was 94.44% leased and 97.38% occupied.  Net Operating Income for this segment was $3,497,000, up $346,000 or 10.98% compared to the same quarter last year, primarily due to substantial increases in NOI from our retail tenants compared to this period last year.  Dock 79 is a joint venture between the Company and MRP, in which FRP Holdings, Inc. is the majority partner with 66% ownership.

Summary and Outlook 

With this past quarter’s dispositions of our assets at 1502 Quarry Drive and 7020 Dorsey Road for $11.7 million and $8.85 million respectively, the Company continued and has nearly completed the liquidation of its “heritage” properties.  Of the 43 buildings owned and operated by the Company at the start of 2018, all that remains is the Company’s home office building in Sparks, MD and the vacant lot in Jacksonville still under lease to Vulcan that used to house Florida Rock Industries’ home office.  We are trying to find a home for the proceeds from these recent sales in both opportunity zone and like-kind exchange opportunities. 

This quarter marked the fifth consecutive quarter of increases in mining royalty revenue compared to the same period the year before and represents the segment’s best ever six-month start to a fiscal year.  To add some further perspective, the royalties collected through the first six months are more than what we collected in any year from 2009 through 2014.

Construction remains on schedule for The Maren and Bryant Street, with delivery expected at The Maren in the first half of 2020.  While construction should be complete at Bryant St in 2021, the first residential unit should be delivered by the end of 2020.  These assets represent an investment of over $80 million and will more than triple the number of residential units and square feet of mixed use we have in our existing portfolio.

This quarter Dock 79 reached its highest occupancy rate since this same quarter last year.  Given the growing supply of multi-family in that submarket, the ability to continue to renew more than half our tenants during the construction of The Maren next door, while also growing rents speaks to the premium the market places on this asset’s quality and waterfront location. 

Finally, in regards to the proceeds from last year’s asset sale, we are actively pursuing different projects in which to put the money to use while remaining cautious and perhaps conservative in terms of the standard of quality of any project we consider.  We do not expect that our investors will have unlimited patience as to when this money is put to work, and no one is more anxious than our management team to return the money to our shareholders in the form of new investments.  However, it must be an investment worth making.  To that end, we have been repurchasing shares of the Company when we believe it is underpriced.  As of June 30, we have repurchased 110,527 shares in 2019 at an average cost of $48.06 per share, and we have received additional authorization from the board effective today to make a further $10,000,000 in share repurchases.    

Subsequent Events

Subsequent to the end of the quarter, on July 9, we were informed by Cemex that Lake County issued Cemex a Mine Operating Permit (MOP) for its “4 Corners Mine” on the property it leases from the Company in Lake Louisa.  This is the last of the permits required to begin mining this property.  In addition to completing all the work necessary to prepare the site to become an active sand mine, as a condition to begin operations, Cemex will need to complete construction on a road adjacent to the property within the next 30 months but can begin selling when the road is halfway completed.  Cemex expects to begin mining in earnest and selling by first quarter of 2021.  This permit is the final regulatory hurdle to a process that began with the purchase of this land in 2012.  Once mining begins, Cemex’s ability to realize these reserves should positively impact revenue and income over the term of the lease as it creates an opportunity to collect more than the minimums from this location.

Conference Call

The Company will host a conference call on Monday, August 5, 2019 at 1:00 p.m. (EDT).  Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-311-9406 (passcode 939063) within the United States.  International callers may dial 1-334-323-7224 (passcode 939063).  Computer audio live streaming is available via the Internet through the Company’s website at www.frpholdings.com. You may also click on this link for the live streaming http://stream.conferenceamerica.com/frp080519.  For the archived audio via the internet, click on the following link http://archive.conferenceamerica.com/archivestream/frp080519.mp3. If using the Company’s website, click on the Investor Relations tab, then select the earnings conference stream.  An audio replay will be available for sixty days following the conference call. To listen to the audio replay, dial toll free 1-877-919-4059, international callers dial 1-334-323-0140.  The passcode of the audio replay is 44184782.  Replay options: “1” begins playback, “4” rewind 30 seconds, “5” pause, “6” fast forward 30 seconds, “0” instructions, and “9” exits recording.  There may be a 30-40 minute delay until the archive is available following the conclusion of the conference call.

Investors are cautioned that any statements in this press release which relate to the future are, by their nature, subject to risks and uncertainties that could cause actual results and events to differ materially from those indicated in such forward-looking statements. These include, but are not limited to: the possibility that we may be unable to find appropriate reinvestment opportunities for the proceeds from the Sale Transaction;  levels of construction activity in the markets served by our mining properties; demand for flexible warehouse/office facilities in the Baltimore-Washington-Northern Virginia area demand for apartments in Washington D.C.; our ability to obtain zoning and entitlements necessary for property development; the impact of lending and capital market conditions on our liquidity; our ability to finance projects or repay our debt; general real estate investment and development risks; vacancies in our properties; risks associated with developing and managing properties in partnership with others; competition; our ability to renew leases or re-lease spaces as leases expire; illiquidity of real estate investments; bankruptcy or defaults of tenants; the impact of restrictions imposed by our credit facility; the level and volatility of interest rates; environmental liabilities; inflation risks; cybersecurity risks; as well as other risks listed from time to time in our SEC filings; including but not limited to; our annual and quarterly reports. We have no obligation to revise or update any forward-looking statements, other than as imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements.

FRP Holdings, Inc. is a holding company engaged in the real estate business, namely (i) leasing and management of commercial properties owned by the Company, (ii) leasing and management of mining royalty land owned by the Company, (iii) real property acquisition, entitlement, development and construction primarily for apartment, retail, warehouse, and office, (iv) leasing and management of a residential apartment building.

FRP HOLDINGS, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME 
(In thousands except per share amounts)
(Unaudited)

 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
 
JUNE 30,
 
JUNE 30,
 
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease revenue
 
$
3,730
 
 
3,498
 
 
7,215
 
 
6,801
 
Mining lands lease revenue
 
 
2,633
 
 
2,055
 
 
4,862
 
 
3,827
 
Total Revenues
 
 
6,363
 
 
5,553
 
 
12,077
 
 
10,628
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
1,472
 
 
2,131
 
 
2,959
 
 
4,529
 
Operating expenses
 
 
910
 
 
1,103
 
 
1,792
 
 
1,968
 
Property taxes
 
 
713
 
 
611
 
 
1,466
 
 
1,286
 
Management company indirect
 
 
610
 
 
455
 
 
1,202
 
 
816
 
Corporate expenses
 
 
551
 
 
1,709
 
 
1,196
 
 
2,388
 
Total cost of operations
 
 
4,256
 
 
6,009
 
 
8,615
 
 
10,987
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating profit (loss)
 
 
2,107
 
 
(456
)
 
3,462
 
 
(359
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income, including realized gains of $328, $0, $447 and $0, respectively
 
 
1,984
 
 
216
 
 
3,794
 
 
221
 
Interest expense
 
 
(272
)
 
(807
)
 
(860
)
 
(1,650
)
Equity in loss of joint ventures
 
 
(272
)
 
(11
)
 
(536
)
 
(23
)
Gain on real estate investments
 
 
536
 
 
 
 
536
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
 
4,083
 
 
(1,058
)
 
6,396
 
 
(1,811
)
Provision for (benefit from)  income taxes
 
 
1,131
 
 
(179
)
 
1,803
 
 
(239
)
Income (loss) from continuing operations
 
 
2,952
 
 
(879
)
 
4,593
 
 
(1,572
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net
 
 
6,776
 
 
120,465
 
 
6,862
 
 
122,187
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
9,728
 
 
119,586
 
 
11,455
 
 
120,615
 
Loss attributable to noncontrolling interest
 
 
(97
)
 
(396
)
 
(268
)
 
(927
)
Net income attributable to the Company
 
$
9,825
 
 
119,982
 
 
11,723
 
 
121,542
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations-
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.30
 
 
(0.09
)
 
0.46
 
 
(0.16
)
Diluted
 
$
0.30
 
 
(0.09
)
 
0.46
 
 
(0.16
)
Discontinued operations-
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.68
 
 
12.01
 
 
0.69
 
 
12.19
 
Diluted
 
$
0.68
 
 
11.92
 
 
0.69
 
 
12.10
 
Net income attributable to the Company-
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.99
 
 
11.96
 
 
1.18
 
 
12.13
 
Diluted
 
$
0.99
 
 
11.87
 
 
1.17
 
 
12.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares (in thousands) used in computing:
 
 
 
 
 
 
 
 
 
 
 
 
 
-basic earnings per common share
 
 
9,915
 
 
10,033
 
 
9,933
 
 
10,024
 
-diluted earnings per common share
 
 
9,960
 
 
10,109
 
 
9,978
 
 
10,099
 

FRP HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

 
 
June 30
 
December 31
Assets:
 
2019
 
2018
Real estate investments at cost:
 
 
 
 
 
 
 
 
Land
 
$
84,383
 
 
 
83,721
 
Buildings and improvements
 
 
144,779
 
 
 
144,543
 
Projects under construction
 
 
2,508
 
 
 
6,683
 
Total investments in properties
 
 
231,670
 
 
 
234,947
 
Less accumulated depreciation and depletion
 
 
27,472
 
 
 
28,394
 
Net investments in properties
 
 
204,198
 
 
 
206,553
 
 
 
 
 
 
 
 
 
 
Real estate held for investment, at cost
 
 
7,167
 
 
 
7,167
 
Investments in joint ventures
 
 
94,937
 
 
 
88,884
 
Net real estate investments
 
 
306,302
 
 
 
302,604
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
56,169
 
 
 
22,547
 
Cash held in escrow
 
 
20,066
 
 
 
202
 
Accounts receivable, net
 
 
783
 
 
 
564
 
Investments available for sale at fair value
 
 
122,183
 
 
 
165,212
 
Federal and state income taxes receivable
 
 
27,206
 
 
 
9,854
 
Unrealized rents
 
 
459
 
 
 
53
 
Deferred costs
 
 
645
 
 
 
773
 
Other assets
 
 
463
 
 
 
455
 
Assets of discontinued operations
 
 
871
 
 
 
3,224
 
Total assets
 
$
535,147
 
 
 
505,488
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Secured notes payable
 
$
88,857
 
 
 
88,789
 
Accounts payable and accrued liabilities
 
 
2,044
 
 
 
3,545
 
Environmental remediation liability
 
 
92
 
 
 
100
 
Deferred revenue
 
 
858
 
 
 
27
 
Deferred income taxes
 
 
50,439
 
 
 
27,981
 
Deferred compensation
 
 
1,446
 
 
 
1,450
 
Tenant security deposits
 
 
252
 
 
 
53
 
Liabilities of discontinued operations
 
 
158
 
 
 
288
 
Total liabilities
 
 
144,146
 
 
 
122,233
 
 
 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
Common stock, $.10 par value
25,000,000 shares authorized,
9,863,451 and 9,969,174 shares issued
and outstanding, respectively
 
 
986
 
 
 
997
 
Capital in excess of par value
 
 
57,562
 
 
 
58,004
 
Retained earnings
 
 
313,373
 
 
 
306,307
 
Accumulated other comprehensive income, net
 
 
1,210
 
 
 
(701
)
Total shareholders’ equity
 
 
373,131
 
 
 
364,607
 
Noncontrolling interest MRP
 
 
17,870
 
 
 
18,648
 
Total equity
 
 
391,001
 
 
 
383,255
 
Total liabilities and shareholders’ equity
 
$
535,147
 
 
 
505,488
 

Asset Management Segment:

 
 
Three months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease revenue
 
$
662
 
 
 
100.0
%
 
 
568
 
 
 
100.0
%
 
 
94
 
 
 
16.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
196
 
 
 
29.6
%
 
 
129
 
 
 
22.7
%
 
 
67
 
 
 
51.9
%
Operating expenses
 
 
175
 
 
 
26.5
%
 
 
91
 
 
 
16.0
%
 
 
84
 
 
 
92.3
%
Property taxes
 
 
90
 
 
 
13.6
%
 
 
40
 
 
 
7.1
%
 
 
50
 
 
 
125.0
%
Management company indirect
 
 
73
 
 
 
11.0
%
 
 
50
 
 
 
8.8
%
 
 
23
 
 
 
46.0
%
Corporate expense
 
 
139
 
 
 
21.0
%
 
 
109
 
 
 
19.2
%
 
 
30
 
 
 
27.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
673
 
 
 
101.7
%
 
 
419
 
 
 
73.8
%
 
 
254
 
 
 
60.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
(11
)
 
 
-1.7
%
 
 
149
 
 
 
26.2
%
 
 
(160
)
 
 
-107.4
%

Mining Royalty Lands Segment:

 
 
Three months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Mining lands lease revenue
 
$
2,633
 
 
 
100.0
%
 
 
2,055
 
 
 
100.0
%
 
 
578
 
 
 
28.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
42
 
 
 
1.6
%
 
 
36
 
 
 
1.8
%
 
 
6
 
 
 
16.7
%
Operating expenses
 
 
15
 
 
 
0.6
%
 
 
40
 
 
 
1.9
%
 
 
(25
)
 
 
-62.5
%
Property taxes
 
 
69
 
 
 
2.6
%
 
 
61
 
 
 
3.0
%
 
 
8
 
 
 
13.1
%
Management company indirect
 
 
49
 
 
 
1.8
%
 
 
 
 
 
0.0
%
 
 
49
 
 
 
0.0
%
Corporate expense
 
 
36
 
 
 
1.4
%
 
 
52
 
 
 
2.5
%
 
 
(16
)
 
 
-30.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
211
 
 
 
8.0
%
 
 
189
 
 
 
9.2
%
 
 
22
 
 
 
11.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
2,422
 
 
 
92.0
%
 
 
1,866
 
 
 
90.8
%
 
 
556
 
 
 
29.8
%

Development Segment:

 
 
Three months ended June 30
(dollars in thousands)
 
2019
 
2018
 
Change
 
 
 
 
 
 
 
Lease revenue
 
$
316
 
 
 
317
 
 
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
49
 
 
 
57
 
 
 
(8
)
Operating expenses
 
 
95
 
 
 
367
 
 
 
(272
)
Property taxes
 
 
295
 
 
 
231
 
 
 
64
 
Management company indirect
 
 
442
 
 
 
292
 
 
 
150
 
Corporate expense
 
 
341
 
 
 
283
 
 
 
58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
1,222
 
 
 
1,230
 
 
 
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
 
$
(906
)
 
 
(913
)
 
 
7
 

Stabilized Joint Venture Segment:

 
 
Three months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease revenue
 
$
2,752
 
 
 
100.0
%
 
 
2,613
 
 
 
100.0
%
 
 
139
 
 
 
5.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
1,185
 
 
 
43.0
%
 
 
1,909
 
 
 
73.1
%
 
 
(724
)
 
 
-37.9
%
Operating expenses
 
 
625
 
 
 
22.7
%
 
 
605
 
 
 
23.1
%
 
 
20
 
 
 
3.3
%
Property taxes
 
 
259
 
 
 
9.4
%
 
 
279
 
 
 
10.7
%
 
 
(20
)
 
 
-7.2
%
Management company indirect
 
 
46
 
 
 
1.7
%
 
 
113
 
 
 
4.3
%
 
 
(67
)
 
 
-59.3
%
Corporate expense
 
 
35
 
 
 
1.3
%
 
 
95
 
 
 
3.6
%
 
 
(60
)
 
 
-63.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
2,150
 
 
 
78.1
%
 
 
3,001
 
 
 
114.8
%
 
 
(851
)
 
 
-28.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
602
 
 
 
21.9
%
 
 
(388
)
 
 
-14.8
%
 
 
990
 
 
 
-255.2
%

Asset Management Segment:

 
 
Six months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease revenue
 
$
1,303
 
 
 
100.0
%
 
 
1,149
 
 
 
100.0
%
 
 
154
 
 
 
13.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
373
 
 
 
28.6
%
 
 
260
 
 
 
22.6
%
 
 
113
 
 
 
43.5
%
Operating expenses
 
 
384
 
 
 
29.5
%
 
 
229
 
 
 
19.9
%
 
 
155
 
 
 
67.7
%
Property taxes
 
 
146
 
 
 
11.2
%
 
 
79
 
 
 
6.9
%
 
 
67
 
 
 
84.8
%
Management company indirect
 
 
175
 
 
 
13.4
%
 
 
74
 
 
 
6.5
%
 
 
101
 
 
 
136.5
%
Corporate expense
 
 
302
 
 
 
23.2
%
 
 
112
 
 
 
9.7
%
 
 
190
 
 
 
169.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
1,380
 
 
 
105.9
%
 
 
754
 
 
 
65.6
%
 
 
626
 
 
 
83.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
(77
 
 
-5.9
%
 
 
395
 
 
 
34.4
%
 
 
(472
 
 
-119.5
%

Mining Royalty Lands Segment:

 
 
Six months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Mining lands lease revenue
 
$
4,862
 
 
 
100.0
%
 
 
3,827
 
 
 
100.0
%
 
 
1,035
 
 
 
27.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
94
 
 
 
1.9
%
 
 
90
 
 
 
2.4
%
 
 
4
 
 
 
4.4
%
Operating expenses
 
 
31
 
 
 
0.7
%
 
 
80
 
 
 
2.1
%
 
 
(49
 
 
-61.3
%
Property taxes
 
 
137
 
 
 
2.8
%
 
 
121
 
 
 
3.2
%
 
 
16
 
 
 
13.2
%
Management company indirect
 
 
98
 
 
 
2.0
%
 
 
— 
 
 
 
0.0
%
 
 
98
 
 
 
0.0
%
Corporate expense
 
 
79
 
 
 
1.6
%
 
 
129
 
 
 
3.3
%
 
 
(50
 
 
-38.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
439
 
 
 
9.0
%
 
 
420
 
 
 
11.0
%
 
 
19
 
 
 
4.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
4,423
 
 
 
91.0
%
 
 
3,407
 
 
 
89.0
%
 
 
1,016
 
 
 
29.8
%

Development Segment:

 
 
Six months ended June 30
(dollars in thousands)
 
2019
 
2018
 
Change
 
 
 
 
 
 
 
Lease revenue
 
$
585
 
 
 
614
 
 
 
(29
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
107
 
 
 
114
 
 
 
(7
)
Operating expenses
 
 
141
 
 
 
475
 
 
 
(334
)
Property taxes
 
 
618
 
 
 
499
 
 
 
119
 
Management company indirect
 
 
837
 
 
 
533
 
 
 
304
 
Corporate expense
 
 
740
 
 
 
702
 
 
 
38
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
2,443
 
 
 
2,323
 
 
 
120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
 
$
(1,858
)
 
 
(1,709
)
 
 
(149
)

Stabilized Joint Venture Segment:

 
 
Six months ended June 30
 
 
 
 
(dollars in thousands)
 
2019
 
%
 
2018
 
%
 
Change
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease revenue
 
$
5,327
 
 
 
100.0
%
 
 
5,038
 
 
 
100.0
%
 
 
289
 
 
 
5.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
2,385
 
 
 
44.8
%
 
 
4,065
 
 
 
80.7
%
 
 
(1,680
 
 
-41.3
%
Operating expenses
 
 
1,236
 
 
 
23.2
%
 
 
1,184
 
 
 
23.5
%
 
 
52
 
 
 
4.4
%
Property taxes
 
 
565
 
 
 
10.6
%
 
 
587
 
 
 
11.7
%
 
 
(22
 
 
-3.7
%
Management company indirect
 
 
92
 
 
 
1.7
%
 
 
209
 
 
 
4.1
%
 
 
(117
 
 
-56.0
%
Corporate expense
 
 
75
 
 
 
1.4
%
 
 
237
 
 
 
4.7
%
 
 
(162
 
 
-68.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations
 
 
4,353
 
 
 
81.7
%
 
 
6,282
 
 
 
124.7
%
 
 
(1,929
 
 
-30.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
$
974
 
 
 
18.3
%
 
 
(1,244
 
 
-24.7
%
 
 
2,218
 
 
 
-178.3
%

Discontinued Operations:

 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
Lease Revenue
 
 
222
 
 
4,110
 
 
 
460
 
 
11,657
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
12
 
 
1,217
 
 
 
41
 
 
3,102
 
Operating expenses
 
 
139
 
 
464
 
 
 
234
 
 
1,642
 
Property taxes
 
 
26
 
 
449
 
 
 
46
 
 
1,247
 
Management company indirect
 
 
 
 
812
 
 
 
 
 
990
 
Corporate expenses
 
 
 
 
655
 
 
 
 
 
1,402
 
Total cost of operations
 
 
177
 
 
3,597
 
 
 
321
 
 
8,383
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating profit
 
 
45
 
 
513
 
 
 
139
 
 
3,274
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
(187
)
 
 
 
 
(587
)
Gain on sale of buildings
 
 
9,245
 
 
164,807
 
 
 
9,268
 
 
164,807
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
9,290
 
 
165,133
 
 
 
9,407
 
 
167,494
 
Provision for income taxes
 
 
2,514
 
 
44,668
 
 
 
2,545
 
 
45,307
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations
 
$
6,776
 
 
120,465
 
 
 
6,862
 
 
122,187
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
0.68
 
 
12.01
 
 
 
0.69
 
 
12.19
 
Diluted
 
 
0.68
 
 
11.92
 
 
 
0.69
 
 
12.10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measure included in this quarterly report is net operating income (NOI). FRP uses this non-GAAP financial measure to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. This measure is not, and should not be viewed as, a substitute for GAAP financial measures.

Net Operating Income Reconciliation
 
 
 
 
 
 
 
 
 
 
 
Six months ended 06/30/19 (in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilized
 
 
 
 
 
 
 
Asset
 
 
 
Joint
 
Mining
 
Unallocated
 
FRP
 
Management
 
Development
 
Venture
 
Royalties
 
Corporate
 
Holdings
 
Segment
 
Segment
 
Segment
 
Segment
 
Expenses
 
Totals
Income (loss) from continuing operations
 
335
 
 
 
(1,347
)
 
 
25
 
 
 
3,211
 
 
 
2,369
 
 
 
4,593
 
Income Tax Allocation
 
124
 
 
 
(499
)
 
 
109
 
 
 
1,190
 
 
 
879
 
 
 
1,803
 
Income (loss) from continuing operations before income taxes
 
459
 
 
 
(1,846
)
 
 
134
 
 
 
4,401
 
 
 
3,248
 
 
 
6,396
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains on sale of buildings
 
536
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
536
 
Unrealized rents
 
 
 
 
 
 
 
29
 
 
 
 
 
 
 
 
 
29
 
Interest income
 
 
 
 
526
 
 
 
 
 
 
 
 
 
3,268
 
 
 
3,794
 
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized rents
 
3
 
 
 
 
 
 
 
 
 
228
 
 
 
 
 
 
231
 
Equity in loss of Joint Venture
 
 
 
 
514
 
 
 
 
 
 
22
 
 
 
 
 
 
536
 
Interest Expense
 
 
 
 
 
 
 
840
 
 
 
 
 
 
20
 
 
 
860
 
Depreciation/Amortization
 
373
 
 
 
107
 
 
 
2,385
 
 
 
94
 
 
 
 
 
 
2,959
 
Management Co. Indirect
 
175
 
 
 
837
 
 
 
92
 
 
 
98
 
 
 
 
 
 
1,202
 
Allocated Corporate Expenses
 
302
 
 
 
740
 
 
 
75
 
 
 
79
 
 
 
 
 
 
1,196
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income
 
776
 
 
 
(174
)
 
 
3,497
 
 
 
4,922
 
 
 
 
 
 
9,021
 


Net Operating Income Reconciliation
 
 
 
 
 
 
 
 
 
 
 
Six months ended 06/30/18 (in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilized
 
 
 
 
 
 
 
Asset
 
 
 
Joint
 
Mining
 
Unallocated
 
FRP
 
Management
 
Development
 
Venture
 
Royalties
 
Corporate
 
Holdings
 
Segment
 
Segment
 
Segment
 
Segment
 
Expenses
 
Totals
Income from continuing operations
 
288
 
 
 
(1,247
)
 
 
(2,362
)
 
 
2,469
 
 
 
(720
)
 
 
(1,572
)
Income Tax Allocation
 
107
 
 
 
(462
)
 
 
(532
)
 
 
915
 
 
 
(267
)
 
 
(239
)
Income from continuing operations before income taxes
 
395
 
 
 
(1,709
)
 
 
(2,894
)
 
 
3,384
 
 
 
(987
)
 
 
(1,811
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized rents
 
 
 
 
 
 
 
116
 
 
 
 
 
 
 
 
 
116
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
221
 
 
 
221
 
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized rents
 
29
 
 
 
 
 
 
 
 
 
241
 
 
 
 
 
 
270
 
Equity in loss of Joint Venture
 
 
 
 
 
 
 
 
 
 
23
 
 
 
 
 
 
23
 
Interest Expense
 
 
 
 
 
 
 
1,650
 
 
 
 
 
 
 
 
 
1,650
 
Depreciation/Amortization
 
260
 
 
 
114
 
 
 
4,065
 
 
 
90
 
 
 
 
 
 
4,529
 
Management Co. Indirect
 
74
 
 
 
533
 
 
 
209
 
 
 
 
 
 
 
 
 
816
 
Allocated Corporate Expenses
 
112
 
 
 
702
 
 
 
237
 
 
 
129
 
 
 
1,208
 
 
 
2,388
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income (loss)
 
870
 
 
 
(360
)
 
 
3,151
 
 
 
3,867
 
 
 
 
 
 
7,528
 

Contact:                  John D. Baker III
                               Chief Financial Officer                                                                     904/858-9100

Stock Information

Company Name: FRP Holdings Inc.
Stock Symbol: FRPH
Market: NASDAQ
Website: frpdev.com

Menu

FRPH FRPH Quote FRPH Short FRPH News FRPH Articles FRPH Message Board
Get FRPH Alerts

News, Short Squeeze, Breakout and More Instantly...