Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / GG:CC - Galane Gold Ltd. Announces an Update of the 2014 Preliminary Economic Assessment of the Summit Mine and Banner Mill


GG:CC - Galane Gold Ltd. Announces an Update of the 2014 Preliminary Economic Assessment of the Summit Mine and Banner Mill

TORONTO, June 27, 2022 (GLOBE NEWSWIRE) -- Galane Gold Ltd. (“Galane Gold” or the Company”) (TSX-V: GG; OTCQB: GGGOF) announces it has completed an update of the 2014 preliminary economic assessment (“PEA”) on the Summit Mine and Banner Mill (collectively, “Summit”).

Galane has developed a more detailed mine plan for Summit (assisted by a new survey of the underground mine), changed the mining and trucking operations to owner operator, completed a detailed analysis of the plant restart requirements and updated all the operating costs relating to Summit. The key results of the updated PEA based on the current known resources are: 1, 2

  • A 7-year mine life;
  • Average annual production of:
    • 9,500 ounces of gold
    • 444,000 ounces of silver
    • 14,700 ounces of gold equivalent production; 3
  • Capital cost of US$13.4 million;
  • Peak funding requirement of US$8.2 million;
  • Project payback in 26 months;
  • Pre-tax NPV (5%) of US$66.4 million; and
  • All-in sustaining cash cost of US$864 per ounce of gold.

Nick Brodie, CEO of Galane Gold, commented “Galane Gold’s management team, as they did with our Galaxy property, has worked extensively with the information available to it including several site visits, a review of historical paper records, a re-survey of the Summit mine, and a detailed restart review of the Banner Mill, and has identified efficiency improvements to the previous operations. From this, the Company has built a comprehensive mine plan, robust financial model and a short-term path to production for Summit.

To maximize the return to stakeholders, we have moved to an owner operator model for the underground mining and trucking to the plant, and have increased the size of the plant so that it can produce 100% concentrate as the final product. These are steps we already carried out at Galaxy and therefore we have the right management team available to successfully implement this plan.

The PEA results represent a positive outcome with the all-in sustaining cost of US$864 per ounce placing the operation firmly within our objective of building a gold mining company with low cost operations that can generate positive cash flows through commodity cycles. 4 The current life of Summit is only constrained by the known resource and, as we have done repeatedly at both Mupane and Galaxy, we expect that as we progress, we will extend life at depth through exploration. 4

We are now progressing conversations with debt providers and potential concentrate off-takers to put a financing package together to restart the operations at Summit as soon as possible and will update the market when appropriate on our progress. 4

Notes

1 The PEA is an update of the economic model provided by Waterton Precious Metals Fund II Cayman, the previous owner of Summit, to the Company with an effective date of September 17, 2014, which was included in the "Technical Report, Preliminary Economic Assessment, Summit Gold-Silver Project, Grant and Hidalgo Counties, New Mexico", prepared by Douglas F. Irving, P.E., Susan C. Bird, P.Eng., and Tracey D. Meintjes, P. Eng. of Chapman, Wood and Griswold, Inc. in Albuquerque, New Mexico (the “Technical Report”). The PEA has been updated by the creation of a new mine plan, updated costings, revised off-take terms and updated metal prices. Please see Appendix 1 and 2 for further details.
2 The updated PEA is preliminary in nature, and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the updated PEA will be realized.
3 Based on US$1,850 per ounce of gold and US$22 per ounce of silver
4 This is forward-looking information and is based on a number of assumptions. See “Cautionary Notes”.

About Galane Gold

Galane Gold is an un-hedged gold producer and explorer with mining operations and exploration tenements South Africa and New Mexico. Galane Gold is a public company and its shares are quoted on the TSX Venture Exchange (“TSXV”) under the symbol “GG” and the OTCQB under the symbol “GGGOF”. Galane Gold’s management team is comprised of senior mining professionals with extensive experience in managing mining and processing operations and large-scale exploration programmes. Galane Gold is committed to operating at world-class standards and is focused on the safety of its employees, respecting the environment, and contributing to the communities in which it operates.

Cautionary Notes

Certain statements contained in this press release constitute “forward-looking statements”. All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company being able to implement its plans to bring Summit into production, maximizing shareholder returns, production at and life of Summit, financing available to restart operations at Summit, technical, financial and business prospects of the Company, future financial position and results of operations, strategy, proposed acquisitions, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words “believe”, “expect”, “aim”, “intend”, “plan”, “continue”, “will”, “may”, “would”, “anticipate”, “estimate”, “forecast”, “predict”, “project”, “seek”, “should” or similar expressions or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company’s expectations, estimates and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied or forecasted in such forward-looking statements.

Additional factors that could cause actual results, performance or achievements to differ materially include, but are not limited to: the Company’s dependence on two mineral projects; gold price volatility; risks associated with the conduct of the Company’s mining activities in South Africa and New Mexico; regulatory, consent or permitting delays; risks relating to the Company’s exploration, development and mining activities being situated in South Africa and New Mexico; risks relating to reliance on the Company’s management team and outside contractors; risks regarding mineral resources and reserves; the Company’s inability to obtain insurance to cover all risks, on a commercially reasonable basis or at all; currency fluctuations; risks regarding the failure to generate sufficient cash flow from operations; risks relating to project financing and equity issuances; risks arising from the Company’s fair value estimates with respect to the carrying amount of mineral interests; mining tax regimes; risks arising from holding derivative instruments; the Company’s need to replace reserves depleted by production; risks and unknowns inherent in all mining projects, including the inaccuracy of reserves and resources, metallurgical recoveries and capital and operating costs of such projects; contests over title to properties, particularly title to undeveloped properties; laws and regulations governing the environment, health and safety; the ability of the communities in which the Company operates to manage and cope with the implications of COVID-19; the economic and financial implications of COVID-19 to the Company; operating or technical difficulties in connection with mining or development activities; lack of infrastructure; employee relations, labour unrest or unavailability; health risks in Africa; the Company’s interactions with surrounding communities and artisanal miners; the Company’s ability to successfully integrate acquired assets; risks related to restarting production; the speculative nature of exploration and development, including the risks of diminishing quantities or grades of reserves; development of the Company’s exploration properties into commercially viable mines; stock market volatility; conflicts of interest among certain directors and officers; lack of liquidity for shareholders of the Company; risks related to the market perception of junior gold companies; and litigation risk. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives and cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release and the Company assumes no obligation to update or revise them to reflect subsequent information, events or circumstances or otherwise, except as required by law.

Information of a technical and scientific nature that forms the basis of the disclosure in the press release has been prepared and approved by Kevin Crossling Pr. Sci. Nat., MAusIMM. and Business Development Manager for Galane Gold, and a “qualified person” as defined by NI 43-101. Mr. Crossling has relied on information included in the Technical Report, which was prepared by an advisory company that offers a wide range of exploration, mining, management, valuation, financing and advisory services (the "Author"). The Technical Report relies on historical drilling and sampling. The Author used information relating to operational methods and expectations provided to it by various sources. The Technical Report provides that: (a) the historical mineral resource model is based on available sampling data collected over the history of the project area; (b) the grade models were verified using visual and statistical methods and deemed to be globally unbiased; (c) the blocks were classified into historical mineral resource categories based on the variogam parameters and restrictions on the number of composites and drill holes used in each pass of the interpolation; (d) only the historical mineral resources lying within the legal boundaries are reported; and (e) no modifying factors were applied to the historical in-situ mineral resources.

Neither the TSXV nor its regulation services provider (as that term is defined in the policies of the TSXV) accepts responsibility for the adequacy or accuracy of this release.

For further information please contact:
Nick Brodie
CEO, Galane Gold Ltd.
+ 44 7905 089878
Nick.Brodie@GalaneGold.com
www.GalaneGold.com


Appendix 1: Detailed summary of annual production numbers

Yr 1
Yr 2
Yr 3
Yr 4
Yr 5
Yr 6
Yr 7
LOM
TOTAL
US measurements
Total Primary development
Ft
675
2,715
3,500
3,960
2,900
-
-
13,750
Total Secondary development
Ft
459
702
909
747
1,419
1,100
644
5,980
Total Primary Waste development
Ft
260
1,550
2,160
2,760
1,440
-
-
8,170
Total Primary Waste development
t
4,680
27,900
38,880
49,680
25,920
-
-
147,060
Total Secondary Waste development
Ft
-
-
210
75
320
-
-
605
Total Secondary Waste development
t
-
-
1,145
409
654
-
-
2,207
Total Primary Reef development
Ft
415
1,165
1,340
1,200
1,460
-
-
5,580
Total Primary Reef development
t
7,470
20,970
24,120
21,600
26,280
-
-
100,440
Total Primary Reef development grade Au
Oz/dst
0.05
0.09
0.08
0.10
0.12
0.00
0.00
0.09
Total Primary Reef development grade Ag
Oz/dst
3.78
4.32
3.66
6.39
5.31
0.00
0.00
4.83
Total Secondary Reef development
Ft
459.0
702.0
699.0
672.0
1,099.0
1,100.0
644.0
5,375
Total Secondary Reef development
t
2,502
3,826
3,810
3,662
5,990
5,995
3,510
29,294
Total Primary Reef development grade Au
Oz/dst
0.08
0.09
0.13
0.11
0.09
0.14
0.13
0.11
Total Primary Reef development grade Ag
Oz/dst
4.66
4.70
4.20
3.68
4.57
6.46
3.97
4.75
Total Stoping
t
16,194
70,988
93,476
101,899
105,028
129,813
128,235
645,635
Total Primary Reef development grade Au
Oz/dst
0.08
0.09
0.10
0.11
0.09
0.14
0.13
0.11
Total Primary Reef development grade Ag
Oz/dst
4.03
4.64
4.39
3.93
3.47
8.40
5.46
5.21
Total Reef
t
26,166
95,784
121,406
127,162
137,297
135,808
131,745
775,368
Total Reef grade Au
Oz/dst
0.07
0.09
0.10
0.11
0.10
0.14
0.13
0.11
Total Reef grade Ag
Oz/dst
4.02
4.57
4.24
4.34
3.87
8.31
5.42
5.14
Total Reef Ounces Au
Oz
1,804
8,752
11,728
13,791
13,212
19,114
16,924
85,324
Total Reef Ounces Ag
Oz
105,082
438,105
514,339
552,205
531,929
1,128,677
714,466
3,984,804
Total Reef Ounces Recovered Au
Oz
1,407
6,827
9,148
10,757
10,306
14,909
13,200
66,553
Total Reef Ounces Recovered Ag
Oz
81,964
341,722
401,185
430,720
414,905
880,368
557,284
3,108,147


Appendix 2: Detailed cash flow model with key assumptions
All pricing is based on actual quotes or current costs with the assumption on usage based on historic actual production.

Yr 1
Yr 2
Yr 3
Yr 4
Yr 5
Yr 6
Yr 7
LOM
TOTAL
Revenue
Mass Pull
1
%
Flot Recovery Au
78
%
Flot Recovery Ag
78
%
Conc Tons
262
958
1,214
1,272
1,373
1,358
1,317
7,754
Conc Grade Au
5.38
7.13
7.53
8.46
7.51
10.98
10.02
8.58
Conc Grade Au
167
222
234
263
233
341
312
267.0
Conc Grade Ag
2,960.55
4,311.67
4,500.51
4,737.51
4,733.85
7,117.26
4,967.00
5,042.99
Conc Au Oz
1,407
6,827
9,148
10,757
10,306
14,909
13,200
66,553
Conc Ag Oz
81,964
341,722
401,185
430,720
414,905
880,368
557,284
3,108,147
-
Metal
Price
Concentrate
payable
-
Au
1,850
97
%
2,524,630
12,250,479
16,415,399
19,303,319
18,493,411
26,754,113
23,688,009
119,429,359
Ag
22
97
%
1,749,108
7,292,348
8,561,282
9,191,567
8,854,066
18,787,056
11,892,437
66,327,865
Total Revenue
4,273,738
19,542,827
24,976,681
28,494,886
27,347,477
45,541,169
35,580,446
185,757,224
Mining Cost
Mining Contractor/Owner
1,314,409
4,017,040
4,570,800
4,760,217
4,308,826
1,580,160
1,375,800
21,927,251
Fuel
131,410
444,440
563,324
590,030
637,060
630,148
611,298
3,607,709
Labour
592,500
790,000
790,000
790,000
790,000
790,000
790,000
5,332,500
Safety
26,951
98,658
125,048
130,976
141,416
139,882
135,698
798,629
Consultants Monthly
160,000
240,000
240,000
240,000
240,000
240,000
240,000
1,600,000
Plant Cost
Power
133,617
379,306
480,768
503,560
543,697
537,799
521,711
3,100,458
Fuel
15,176
55,555
70,416
73,754
79,632
78,769
76,412
449,714
Trucking
553,005
1,792,704
2,197,609
2,288,565
2,448,743
2,425,204
2,361,003
14,066,833
Labour
300,026
763,732
910,000
910,000
910,000
910,000
900,182
5,603,940
Reagents Etc
570,535
1,973,158
2,500,964
2,619,528
2,828,325
2,797,641
2,713,953
16,004,104
Conc treatment Charge
275.00
Per t
71,956
263,407
333,867
349,694
377,568
373,472
362,300
2,132,263
Refining Charge Gold
10.00
Per t
13,647
66,219
88,732
104,342
99,964
144,617
128,043
645,564
Refining Charge Silver
1.25
Per t
99,381
414,338
486,436
522,248
503,072
1,067,446
675,707
3,768,629
Admin
Labour
305,000
610,000
610,000
610,000
610,000
610,000
457,500
3,812,500
Safety& Environmental
13,500
18,000
18,000
18,000
18,000
18,000
18,000
121,500
Permits
13,500
18,000
18,000
18,000
18,000
18,000
18,000
121,500
Total Cost
4,314,613
11,944,556
14,003,964
14,528,914
14,554,303
12,361,138
11,385,607
83,093,095
Operating Cash Flow
(40,875
)
7,598,270
10,972,717
13,965,972
12,793,175
33,180,031
24,194,839
102,664,129
NM severence tax
0.20
%
8,152
37,605
48,067
54,991
52,562
88,881
69,050
359,306
NSR Royalty
0.50
%
20,379
94,011
120,166
137,477
131,405
222,202
172,625
898,265
Carson
0.18
%
7,337
33,844
43,260
49,492
47,306
79,993
62,145
323,376
Summit royalty after cap
5.0
%
203,794
940,114
981,092
-
-
-
-
2,125,000
Total royalties
239,662
1,105,574
1,192,584
241,959
231,272
391,076
303,819
3,705,947
FCF after Royalties
(280,537
)
6,492,696
9,780,133
13,724,013
12,561,902
32,788,955
23,891,020
98,958,182
CAPEX
Mining - standard
1,095,650
24,150
24,150
24,150
24,150
-
204,150
1,396,400
Mining - owner
5,261,250
-
-
1,315,313
-
1,052,250
-
7,628,813
Exploration
79,016
333,742
548,290
572,129
572,129
500,612
55,177
2,661,094
Plant
547,588
25,000
-
-
-
-
-
572,588
Admin
55,000
-
-
-
-
-
-
55,000
Rehab
-
-
-
-
-
-
-
-
Trucking
489,000
326,000
-
150,000
-
100,000
-
1,065,000
Total CAPEX
7,527,504
708,892
572,440
2,061,591
596,279
1,652,862
259,327
13,378,895
FCF after CAPEX
(7,808,042
)
5,783,804
9,207,693
11,662,422
11,965,624
31,136,093
23,631,693
85,579,287
Au equivalent payable
2,310
10,564
13,501
15,403
14,782
24,617
19,233
100,409
AISC
1,971
1,235
1,126
959
1,000
518
608
864


Stock Information

Company Name: Galane Gold Ltd.
Stock Symbol: GG:CC
Market: TSXVC
Website: galanegold.com

Menu

GG:CC GG:CC Quote GG:CC Short GG:CC News GG:CC Articles GG:CC Message Board
Get GG:CC Alerts

News, Short Squeeze, Breakout and More Instantly...