Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / GBCI - Glacier Bancorp Inc. Announces Results for the Quarter and Year Ended December 31 2020


GBCI - Glacier Bancorp Inc. Announces Results for the Quarter and Year Ended December 31 2020

4th Quarter 2020 Highlights:

  • Record net income of $81.9 million, an increase of $24.5 million, or 43 percent, over the prior year fourth quarter net income of $57.4 million.
  • Diluted earnings per share of $0.86, an increase of 39 percent from the prior year fourth quarter diluted earnings per share of $0.62.
  • Gain on sale of loans of $26.2 million, increased $16.1 million, or 159 percent, compared to the prior year fourth quarter.
  • Bank loan modifications related to the coronavirus disease of 2019 (“COVID-19”) decreased $371 million from the prior quarter and decreased $1.420 billion from the second quarter to $94.9 million, or 93 basis points of loans excluding the PPP loans.
  • Non-performing assets as a percentage of subsidiary assets was 0.19 percent, which compared to 0.25 percent in the prior quarter and 0.27 percent in the prior year fourth quarter.
  • Core deposits increased $579 million, or 4 percent.
  • The loan portfolio, excluding Payroll Protection Program (“PPP”) loans, organically increased $43.2 million, or 42 basis points, in the current quarter.
  • The Company was active in submitting applications to the SBA for PPP loan forgiveness resulting in a $539 million decrease, or 37 percent, in the PPP loan portfolio and a $14.0 million acceleration of net deferred fees included in interest income.
  • Declared and paid a regular quarterly dividend of $0.30 per share. The Company has declared 143 consecutive quarterly dividends and has increased the dividend 46 times.
  • Declared a special dividend of $0.15 per share.   This was the 17th special dividend the Company has declared.

Year 2020 Highlights:

  • Record net income of $266 million for 2020, an increase of $55.9 million, or 27 percent, over the prior year net income of $211 million.
  • Diluted earnings per share of $2.81, an increase of 18 percent from the prior year diluted earnings per share of $2.38.
  • The Company originated U.S. Small Business Administration (“SBA”) PPP loans for businesses in its communities. The Company originated 16,090 PPP loans in the amount of $1.472 billion.
  • The loan portfolio organically grew $1.158 billion, or 12 percent, during 2020. Excluding PPP loans, the loan portfolio organically increased $249 million, or 3 percent during the current year.
  • Core deposits organically increased $3.4 billion, or 32 percent, during 2020, with non-interest bearing deposit growth of $1.6 billion, or 44 percent.
  • A record year for gain on sale of loans of $99.5 million, which increased $65.4 million, or 192 percent, compared to the prior year.
  • Dividends declared of $1.33 per share, an increase of $0.02 per share, or 2 percent, over the prior year dividends of $1.31.
  • On February 29, 2020, the Company completed the acquisition of State Bank Corp., the parent company of State Bank of Arizona, a community bank based in Lake Havasu City, Arizona with total assets of $745 million.
  • During the current year, S&P Dow Jones Indices selected the Company to transition from the S&P SmallCap 600® to the S&P MidCap 400®.

Financial Highlights

At or for the Three Months ended
At or for the Year ended
(Dollars in thousands, except per share and market data)
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Mar 31,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2019
Operating results
Net income
$
81,860
77,757
63,444
43,339
57,410
266,400
210,544
Basic earnings per share
$
0.86
0.81
0.67
0.46
0.62
2.81
2.39
Diluted earnings per share
$
0.86
0.81
0.66
0.46
0.62
2.81
2.38
Dividends declared per share 1
$
0.45
0.30
0.29
0.29
0.49
1.33
1.31
Market value per share
Closing
$
46.01
32.05
35.29
34.01
45.99
46.01
45.99
High
$
47.05
38.13
46.54
46.10
46.51
47.05
46.51
Low
$
31.29
30.05
30.30
26.66
38.99
26.66
37.58
Selected ratios and other data
Number of common stock shares outstanding
95,426,364
95,413,743
95,409,061
95,408,274
92,289,750
95,426,364
92,289,750
Average outstanding shares - basic
95,418,958
95,411,656
95,405,493
93,287,670
92,243,133
94,833,864
88,255,290
Average outstanding shares - diluted
95,492,258
95,442,576
95,430,403
93,359,792
92,365,021
94,932,353
88,385,775
Return on average assets (annualized)
1.78
%
1.80
%
1.57
%
1.25
%
1.67
%
1.62
%
1.64
%
Return on average equity (annualized)
14.27
%
13.73
%
11.68
%
8.52
%
11.61
%
12.15
%
12.01
%
Efficiency ratio
50.34
%
48.05
%
47.54
%
54.65
%
54.90
%
49.97
%
57.78
%
Dividend payout ratio 2
52.33
%
37.04
%
43.28
%
63.04
%
79.03
%
47.33
%
54.81
%
Loan to deposit ratio
76.29
%
82.29
%
86.45
%
88.10
%
88.92
%
76.29
%
88.92
%
Number of full time equivalent employees
2,970
2,946
2,954
2,955
2,826
2,970
2,826
Number of locations
193
193
192
192
181
193
181
Number of ATMs
250
250
251
247
248
250
248

______________________
1 Includes a special dividend declared of $0.15 and $0.20 per share for the three and twelve months ended December 31, 2020 and December 31, 2019, respectively.
2 Excluding the special dividend, the dividend payout ratio was 34.88 percent and 46.77 percent for the three months ended December 31, 2020 and 2019, respectively and 41.99 percent and 46.44 percent for the twelve months ended December 31, 2020 and 2019, respectively.

KALISPELL, Mont., Jan. 28, 2021 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (NASDAQ:GBCI) reported net income of $81.9 million for the current quarter, an increase of $24.5 million, or 43 percent, from the $57.4 million of net income for the prior year fourth quarter.   Diluted earnings per share for the current quarter was $0.86 per share, an increase of 39 percent from the prior year fourth quarter diluted earnings per share of $0.62. “While the pandemic has created a difficult time for the country and our Company, the Glacier Team did an outstanding job managing through the challenges and still delivering excellent results for the quarter and full year,” said Randy Chesler, President and Chief Executive Officer. “We are especially pleased with our credit performance which reflects the strong markets in which we operate as well as our conservative lending culture. We are optimistic about the future and the opportunity for continued profitable growth.”

Net income for 2020 was $266 million, an increase of $55.9 million, or 27 percent, from the $211 million net income from the prior year. Diluted earnings per share for the current year was $2.81 per share, an increase of 18 percent, from the diluted earnings per share of $2.38 for last year.

In order to meet the needs of customers impacted by the pandemic, during the second quarter of 2020 the Company modified 3,054 loans in the amount of $1.515 billion primarily with short-term payment deferrals under six months. The majority of these modified loan deferral periods expired and the loans returned to regular payment status with only $94.9 million loans, or 93 basis points, remaining deferred as of December 31, 2020.

In addition, the Company originated SBA PPP loans primarily for small businesses in its communities. The Company originated 16,090 PPP loans in the amount of $1.472 billion during the current year. The majority of the PPP loans are expected to be forgiven by the SBA resulting in the forgiven loan amounts paid to the Company by the SBA. During the current quarter, the PPP loans provided $21.5 million of interest income (including deferred fees and deferred costs) of which $14.0 million was accelerated by the SBA forgiveness.

On February 29, 2020, the Company completed the acquisition of State Bank Corp., the parent company of State Bank of Arizona, a community bank based in Lake Havasu City, Arizona (collectively, “SBAZ”). SBAZ provides banking services to individuals and businesses in Arizona with ten banking offices located in Bullhead City, Cottonwood, Kingman, Lake Havasu City, Phoenix, Prescott Valley and Prescott. Upon closing of the transaction, SBAZ merged into the Company's Foothills Bank division, which expanded the Company's footprint in Arizona to cover all major markets in the state and established it as a leading community bank in Arizona.

The Company’s results of operations and financial condition include the SBAZ acquisition and the following table discloses the preliminary fair value estimates of selected classifications of assets and liabilities acquired:

State Bank Corp.
(Dollars in thousands)
February 29,
2020
Total assets
$
745,420
Debt securities
142,174
Loans receivable
451,702
Non-interest bearing deposits
141,620
Interest bearing deposits
461,669
Borrowings
10,904


Asset Summary

$ Change from
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Sep 30,
2020
Dec 31,
2019
Cash and cash equivalents
$
633,142
769,879
330,961
(136,737
)
302,181
Debt securities, available-for-sale
5,337,814
4,125,548
2,575,252
1,212,266
2,762,562
Debt securities, held-to-maturity
189,836
193,509
224,611
(3,673
)
(34,775
)
Total debt securities
5,527,650
4,319,057
2,799,863
1,208,593
2,727,787
Loans receivable
Residential real estate
802,508
862,614
926,388
(60,106
)
(123,880
)
Commercial real estate
6,315,895
6,201,817
5,579,307
114,078
736,588
Other commercial
3,054,817
3,593,322
2,094,254
(538,505
)
960,563
Home equity
636,405
646,850
617,201
(10,445
)
19,204
Other consumer
313,071
314,128
295,660
(1,057
)
17,411
Loans receivable
11,122,696
11,618,731
9,512,810
(496,035
)
1,609,886
Allowance for credit losses
(158,243
)
(164,552
)
(124,490
)
6,309
(33,753
)
Loans receivable, net
10,964,453
11,454,179
9,388,320
(489,726
)
1,576,133
Other assets
1,378,961
1,382,952
1,164,855
(3,991
)
214,106
Total assets
$
18,504,206
17,926,067
13,683,999
578,139
4,820,207

Total debt securities of $5.528 billion at December 31, 2020 increased $1.209 billion, or 28 percent, during the current quarter and increased $2.728 billion, or 97 percent, from the prior year end. The Company continues to purchase debt securities with excess liquidity from the increase in core deposits and SBA forgiveness of PPP loans. Debt securities represented 30 percent of total assets at December 31, 2020 compared to 24 percent of total assets at September 30, 2020 and 20 percent of total assets at December 31, 2019.

The loan portfolio of $11.123 billion decreased $496 million, or 4 percent, during the current quarter which was driven by the SBA forgiveness of the PPP loans. Excluding the decrease in the PPP loans, the loan portfolio increased $43.2 million, or 42 basis points, during the current quarter with the largest increase in commercial real estate loans which increased $114 million, or 2 percent. Excluding the PPP loans and the SBAZ acquisition, the loan portfolio increased $249 million, or 3 percent, from the prior year end with the largest increase in commercial real estate loans which increased $401 million, or 7 percent.

Credit Quality Summary

At or for the Year
ended
At or for the Nine
Months ended
At or for the Year
ended
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Allowance for credit losses
Balance at beginning of period
$
124,490
124,490
131,239
Impact of adopting CECL
3,720
3,720
Acquisitions
49
49
Provision for credit losses
37,637
39,165
57
Charge-offs
(13,808
)
(7,865
)
(15,178
)
Recoveries
6,155
4,993
8,372
Balance at end of period
$
158,243
164,552
124,490
Other real estate owned
$
1,744
5,361
5,142
Accruing loans 90 days or more past due
1,725
2,952
1,412
Non-accrual loans
31,964
36,350
30,883
Total non-performing assets
$
35,433
44,663
37,437
Non-performing assets as a percentage of subsidiary assets
0.19
%
0.25
%
0.27
%
Allowance for credit losses as a percentage of non-performing loans
470
%
419
%
385
%
Allowance for credit losses as a percentage of total loans
1.42
%
1.42
%
1.31
%
Net charge-offs as a percentage of total loans
0.07
%
0.03
%
0.07
%
Accruing loans 30-89 days past due
$
22,721
17,631
23,192
Accruing troubled debt restructurings
$
42,003
39,999
34,055
Non-accrual troubled debt restructurings
$
3,507
7,579
3,346
U.S. government guarantees included in non-performing assets
$
3,011
4,411
1,786

Non-performing assets of $35.4 million at December 31, 2020 decreased $9.2 million, or 21 percent, over the prior quarter and decreased $2.0 million, or 5 percent, over the prior year fourth quarter. Non-performing assets as a percentage of subsidiary assets at December 31, 2020 was 0.19 percent. Excluding the government guaranteed PPP loans, the non-performing assets as a percentage of subsidiary assets at December 31, 2020 was 0.20 percent, a decrease of 7 basis points from the prior quarter and from the prior year end. Early stage delinquencies (accruing loans 30-89 days past due) of $22.7 million at December 31, 2020 increased $5.1 million from the prior quarter and decreased $471 thousand from the prior year fourth quarter. Early stage delinquencies as a percentage of loans at December 31, 2020 was 0.20 percent, which was an increase of 5 basis points from prior quarter and a 4 basis points decrease from prior year fourth quarter. Excluding PPP loans, early stage delinquencies as a percentage of loans at December 31, 2020 was 0.22 percent, which was an increase of 5 basis points from prior quarter and a 2 basis points decrease from prior year fourth quarter.

During the current quarter, the Company reclassified the current year credit loss expense for unfunded loan commitments from non-interest expense to provision for credit losses in the income statement. The Company believes reporting the credit loss expense on unfunded loan commitments together with credit loss expense on the loan portfolio is more appropriate than reporting credit loss expense on unfunded loan commitments as non-interest expense.   The current quarter provision for credit loss benefit of $1.5 million included a provision for credit loss benefit of $1.5 million on the loan portfolio and a provision for credit loss benefit of $8 thousand on unfunded loan commitments.

The current quarter provision for credit loss benefit on loans was a decrease of $4.4 million from the prior quarter provision for credit loss expense of $2.9 million. The current year provision for credit loss expense on loans was $37.6 million and primarily attributable to provision for credit losses related to COVID-19 and an additional $4.8 million of provision for credit losses related to the SBAZ acquisition. The allowance for credit losses on loans (“ACL”) as a percentage of total loans outstanding at December 31, 2020 was 1.42 percent which remained unchanged compared to the prior quarter. Excluding the PPP loans, the ACL as percentage of loans was 1.55 percent compared to 1.62 percent in as of the prior quarter.

Credit Quality Trends and Provision for Credit Losses on the Loan Portfolio

(Dollars in thousands)
Provision for Credit Losses Loans
Net
Charge-Offs
ACL
as a Percent
of Loans
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
Non-Performing
Assets to
Total Subsidiary
Assets
Fourth quarter 2020
$
(1,528
)
$
4,781
1.42
%
0.20
%
0.19
%
Third quarter 2020
2,869
826
1.42
%
0.15
%
0.25
%
Second quarter 2020
13,552
1,233
1.42
%
0.22
%
0.27
%
First quarter 2020
22,744
813
1.49
%
0.41
%
0.26
%
Fourth quarter 2019
1,045
1.31
%
0.24
%
0.27
%
Third quarter 2019
3,519
1.32
%
0.31
%
0.40
%
Second quarter 2019
732
1.46
%
0.43
%
0.41
%
First quarter 2019
57
1,510
1.56
%
0.44
%
0.42
%

Net charge-offs for the current quarter were $4.8 million compared to $826 thousand for the prior quarter and $1.0 million from the same quarter last year.   The current quarter increase was primarily isolated to one credit relationship. The increase in the current quarter loan portfolio growth, composition, average loan size, credit quality considerations, economic forecasts and other environmental factors will continue to determine the level of the provision for credit losses.

PPP Loans

December 31, 2020
(Dollars in thousands)
Number of
PPP Loans
Amount of
PPP Loans
Total Loans
Receivable, Net of PPP Loans
PPP Loans (Amount) as a Percent of Total Loans
Receivable, Net of PPP Loans
Residential real estate
$
802,508
%
Commercial real estate and other commercial
Real estate rental and leasing
896
37,285
3,484,537
1.07
%
Accommodation and food services
1,200
108,273
657,770
16.46
%
Healthcare
1,389
210,349
835,642
25.17
%
Manufacturing
594
43,798
182,565
23.99
%
Retail and wholesale trade
1,166
99,504
471,282
21.11
%
Construction
1,607
128,101
758,308
16.89
%
Other
4,532
281,863
2,071,435
13.61
%
Home equity and other consumer
949,476
%
Total
11,384
$
909,173
10,213,523
8.90
%

During the current year, the PPP loan originations generated $55.2 million of SBA processing fees, or an average of 3.75 percent, and $8.9 million of deferred compensation costs for total net deferred fees of $46.3 million. During the current quarter, the Company actively worked with its customers to submit applications to the SBA for PPP loan forgiveness which resulted in a decrease of $539 million, or 37 percent, of the PPP loans.

The Company recognized $38.2 million of interest income (including deferred fees and costs) from the PPP loans in 2020, which included $14.0 million acceleration of net deferred fees in interest income resulting from the SBA forgiveness of loans. Net deferred fees remaining on the balance of PPP loans at December 31, 2020 were $17.6 million, which will be recognized into interest income over the remaining life of the loans or when the loans are forgiven in whole or in part by the SBA.

COVID-19 Bank Loan Modifications

December 31, 2020
September 30, 2020
(Dollars in thousands)
Total Loans Receivable, Net of PPP Loans
Amount of Unexpired Original Loan Modifications
Amount of
Re-deferral Loan Modifications
Amount of
Remaining Loan
Modifications
Loan Modifications (Amount) as a Percent of Total Loans
Receivable, Net of PPP Loans
Amount of
Remaining Loan
Modifications
Loan Modifications (Amount) as a Percent of Total Loans
Receivable, Net of PPP Loans
Residential real estate
$
802,508
4,322
4,322
0.54
%
$
28,571
3.31
%
Commercial real estate and other commercial
Real estate rental and leasing
3,484,537
39,329
3,984
43,313
1.24
%
206,838
6.15
%
Accommodation and food services
657,770
8,151
13,903
22,054
3.35
%
82,182
12.75
%
Healthcare
835,642
1,043
88
1,131
0.14
%
43,253
5.23
%
Manufacturing
182,565
6,806
2,682
9,488
5.20
%
18,559
9.61
%
Retail and wholesale trade
471,282
2,655
2,655
0.56
%
15,853
3.36
%
Construction
758,308
927
927
0.12
%
14,525
1.88
%
Other
2,071,435
216
10,039
10,255
0.50
%
50,588
2.44
%
Home equity and other consumer
949,476
705
705
0.07
%
5,767
0.60
%
Total
$
10,213,523
64,154
30,696
94,850
0.93
%
$
466,136
4.58
%

In response to COVID-19, the Company modified 3,054 loans in the amount of $1.515 billion during the second quarter of 2020. These modifications were primarily short-term payment deferrals under six months. During the second half of 2020, the majority of the modified loan deferral periods expired, and the loans returned to regular payment status. As of December 31, 2020, $94.9 million of the modifications, or 93 basis points of the $10.214 billion of loans, net of the PPP loans, remain in the deferral period, a reduction of $371 million in the current quarter and a reduction of $1.420 billion from the $1.515 billion of the original loan modifications in the second quarter.

In addition to the Bank loan modifications presented above, the state of Montana created the Montana Loan Deferment Program for only Montana-based businesses and was implemented only in the third quarter. Cares Act Funds were used to provide interest payments upfront and directly to lenders on behalf of participating borrowers to convert existing commercial loans to interest only status, resulting in the deferral of principal and interest for a period of six to twelve months. None of the interest payments are required to be repaid by the borrowers, thus providing a grant to the borrowers. This program was unique to Montana, had minimal qualification requirements, and required that participating lenders modify eligible loans to conform to the program in order for borrowers to qualify for the grant. As of December 31, 2020, the Company had $278 million in eligible loans benefiting from this grant program, which was 2.8 percent of total loans receivable, net of PPP loans. Given the unique nature of the Montana only grant program, the $278 million was not included in the Bank loan modifications presented above.

COVID-19 Higher Risk Industries - Enhanced Monitoring

December 31, 2020
September 30, 2020
(Dollars in thousands)
Enhanced Monitoring Total Loans Receivable, Net of PPP Loans
Percent of Total Loans Receivable, Net of PPP Loans
Amount of Unexpired Original
Loan Modifications
Amount of
Re-deferral Loan Modifications
Amount of
Remaining Loan
Modifications
Loan Modifications (Amount) as a Percent of Enhanced Monitoring Loans
Receivable, Net of PPP Loans
Amount of
Remaining Loan
Modifications
Percent of Total Loans Receivable, Net of PPP Loans
Loan Modifications (Amount) as a Percent of Enhanced Monitoring Loans
Receivable, Net of PPP Loans
Hotel and motel
$
428,868
4.20
%
6,074
7,958
14,032
3.27
%
$
50,770
4.15
%
12.02
%
Restaurant
154,055
1.51
%
2,054
5,945
7,999
5.19
%
19,152
1.37
%
13.78
%
Travel and tourism
22,018
0.22
%
%
5,002
0.19
%
25.36
%
Gaming
14,220
0.14
%
%
1,101
0.14
%
7.59
%
Oil and gas
23,158
0.23
%
494
941
1,435
6.20
%
1,474
0.22
%
6.65
%
Total
$
642,319
6.29
%
8,622
14,844
23,466
3.65
%
$
77,499
6.08
%
12.54
%


Excluding the PPP loans, the Company has $642 million, or 6 percent, of its total loan portfolio with direct exposure to industries for which it has identified as higher risk, requiring enhanced monitoring. As of December 31, 2020, $23.5 million, or 3.65 percent, of the loans in the higher risk industries have modifications which was a reduction of $54.0 million, or 70 percent, from the $77.5 million of modifications at the end of the prior quarter.   The Company continues to conduct enhanced portfolio reviews and monitoring for potential credit deterioration.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

$ Change from
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Sep 30,
2020
Dec 31,
2019
Deposits
Non-interest bearing deposits
$
5,454,539
5,479,311
3,696,627
(24,772
)
1,757,912
NOW and DDA accounts
3,698,559
3,300,152
2,645,404
398,407
1,053,155
Savings accounts
2,000,174
1,864,143
1,485,487
136,031
514,687
Money market deposit accounts
2,627,336
2,557,294
1,937,141
70,042
690,195
Certificate accounts
978,779
979,857
958,501
(1,078
)
20,278
Core deposits, total
14,759,387
14,180,757
10,723,160
578,630
4,036,227
Wholesale deposits
38,142
119,131
53,297
(80,989
)
(15,155
)
Deposits, total
14,797,529
14,299,888
10,776,457
497,641
4,021,072
Repurchase agreements
1,004,583
965,668
569,824
38,915
434,759
Federal Home Loan Bank advances
7,318
38,611
(7,318
)
(38,611
)
Other borrowed funds
33,068
32,967
28,820
101
4,248
Subordinated debentures
139,959
139,918
139,914
41
45
Other liabilities
222,026
225,219
169,640
(3,193
)
52,386
Total liabilities
$
16,197,165
15,670,978
11,723,266
526,187
4,473,899

Core deposits of $14.759 billion as of December 31, 2020 increased $579 million, or 4 percent, from the prior quarter. Excluding the SBAZ acquisition, core deposits increased $3.433 billion, or 32 percent, from the prior year end, with non-interest bearing deposits increasing $1.616 billion, or 44 percent. The current year significant increase in deposits was attributable to a number of factors including the PPP loan proceeds deposited by customers and the increase in customer savings.   Non-interest bearing deposits were 37 percent of total core deposits at December 31, 2020 compared to 39 percent of total core deposits at September 30, 2020 and 34 percent at December 31, 2019.

Wholesale deposits of $38.1 million at December 31, 2020 decreased $81.0 million, or 68 percent, from the prior quarter and decreased $15.2 million, or 28 percent, from the prior year end. The remaining wholesale deposits at December 31, 2020 had contractual maturities. Federal Home Loan Bank (“FHLB”) advances were paid off as of December 31, 2020 which resulted in a decrease of $7.3 million from the prior quarter and a decrease of $38.6 million from the prior year. The reduction in wholesale deposits and FHLB advances were the result of the significant increase in core deposits which funded loans and debt security growth. Wholesale deposits and FHLB advances will continue to fluctuate as necessary for balance sheet growth and to supplement liquidity needs of the Company.

Stockholders’ Equity Summary

$ Change from
(Dollars in thousands, except per share data)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Sep 30,
2020
Dec 31,
2019
Common equity
$
2,163,951
2,123,991
1,920,507
39,960
243,444
Accumulated other comprehensive income
143,090
131,098
40,226
11,992
102,864
Total stockholders’ equity
2,307,041
2,255,089
1,960,733
51,952
346,308
Goodwill and core deposit intangible, net
(569,522
)
(572,134
)
(519,704
)
2,612
(49,818
)
Tangible stockholders’ equity
$
1,737,519
1,682,955
1,441,029
54,564
296,490
Stockholders’ equity to total assets
12.47
%
12.58
%
14.33
%
Tangible stockholders’ equity to total tangible assets
9.69
%
9.70
%
10.95
%
Book value per common share
$
24.18
23.63
21.25
0.55
2.93
Tangible book value per common share
$
18.21
17.64
15.61
0.57
2.60

Tangible stockholders’ equity of $1.738 billion at December 31, 2020 increased $54.6 million, or 3 percent, from the prior quarter and was primarily the result of earnings retention and an increase in other comprehensive income. Tangible stockholders’ equity increased $296 million over the prior year, which was the result of $112 million of Company stock issued for the acquisitions of SBAZ and an increase in other comprehensive income and earnings retention. These increases more than offset the increase in goodwill and core deposit intangible associated with the acquisition. The current year decrease in both the stockholder’s equity to total assets ratio and the tangible stockholders’ equity to total tangible assets ratio was primarily the result of adding $909 million of PPP loans and $2.7 billion in debt securities.   Tangible book value per common share of $18.21 at the current quarter end increased $0.57 per share from the prior quarter and increased $2.60 per share from a year ago.

Cash Dividends
On December 29, 2020, the Company’s Board of Directors declared a special cash dividend of $0.15 per share, the 17th special dividend the Company has declared. The special dividend was payable on January 19, 2021 to shareholders of record on January 8, 2021. On November 18, 2020, the Company’s Board of Directors declared a quarterly cash dividend of $0.30 per share. The regular quarterly dividend was payable December 17, 2020 to shareholders of record on December 8, 2020. The dividend was the 143rd consecutive dividend. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

S&P MidCap 400® Index
During the second quarter of 2020, S&P Dow Jones Indices selected the Company to transition from the S&P SmallCap 600® to the S&P MidCap 400®. S&P MidCap 400® index consists of 400 companies that are chosen with regard to market capitalization, liquidity and industry representations.

Operating Results for Three Months Ended December 31, 2020
Compared to September 30, 2020, June 30, 2020, March 31, 2020, and December 31, 2019

Income Summary

Three Months ended
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Mar 31,
2020
Dec 31,
2019
Net interest income
Interest income
$
171,308
157,487
155,404
142,865
145,281
Interest expense
5,550
6,084
7,185
8,496
8,833
Total net interest income
165,758
151,403
148,219
134,369
136,448
Non-interest income
Service charges and other fees
13,713
13,404
11,366
14,020
14,756
Miscellaneous loan fees and charges
2,293
2,084
1,682
1,285
1,379
Gain on sale of loans
26,214
35,516
25,858
11,862
10,135
Gain on sale of investments
124
24
128
863
257
Other income
2,360
2,639
2,190
5,242
1,890
Total non-interest income
44,704
53,667
41,224
33,272
28,417
Total income
210,462
205,070
189,443
167,641
164,865
Net interest margin (tax-equivalent)
4.03
%
3.92
%
4.12
%
4.36
%
4.45
%
$ Change from
(Dollars in thousands)
Sep 30,
2020
Jun 30,
2020
Mar 31,
2020
Dec 31,
2019
Net interest income
Interest income
$
13,821
15,904
28,443
26,027
Interest expense
(534
)
(1,635
)
(2,946
)
(3,283
)
Total net interest income
14,355
17,539
31,389
29,310
Non-interest income
Service charges and other fees
309
2,347
(307
)
(1,043
)
Miscellaneous loan fees and charges
209
611
1,008
914
Gain on sale of loans
(9,302
)
356
14,352
16,079
Gain on sale of investments
100
(4
)
(739
)
(133
)
Other income
(279
)
170
(2,882
)
470
Total non-interest income
(8,963
)
3,480
11,432
16,287
Total income
$
5,392
21,019
42,821
45,597

Net Interest Income
The current quarter net interest income of $166 million increased $14.4 million, or 9 percent, over the prior quarter and increased $29.3 million, or 21 percent, from the prior year fourth quarter. The current quarter interest income of $171 million increased $13.8 million, or 9 percent, compared to the prior quarter and increased $26.0 million, or 18 percent, over the prior year fourth quarter. These increases include increased income from commercial loans (primarily from the PPP loans) and increased income on debt securities.   The interest income (which included deferred fees and deferred costs) from the PPP loans was $21.5 million in the current quarter and $9.3 million in the prior quarter.

The current quarter interest expense of $5.6 million decreased $534 thousand, or 9 percent, over the prior quarter and decreased $3.3 million, or 37 percent, over the prior year fourth quarter primarily as result of a decrease in deposit rates and borrowing interest rates. During the current quarter, the total cost of funding (including non-interest bearing deposits) declined 2 basis points to 14 basis points compared to 16 basis points for the prior quarter primarily as a result of a decrease in rates on both deposits and borrowings. The total cost of funding decreased 16 basis points from the prior year fourth quarter and was attributable to a decrease in rates and a shift from higher cost borrowings to low cost deposits.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.03 percent compared to 3.92 percent in the prior quarter. The core net interest margin, excluding 3 basis points of discount accretion and 24 basis points increase from the PPP loans, was 3.76 percent compared to 4.02 in the prior quarter and 4.33 percent in the prior year fourth quarter. The core net interest margin decreased 11 basis points in the current quarter and decreased 57 basis points from the prior year fourth quarter due to a decrease in earning asset yields that outpaced the decrease in the total cost of funding along with a shift in the earning asset mix from higher yielding loans to lower yielding debt securities.

Non-interest Income
Non-interest income for the current quarter totaled $44.7 million which was a decrease of $9.0 million, or 17 percent, over the prior quarter and an increase of $16.3 million, or 57 percent, over the same quarter last year. Service charges and other fees decreased $1.0 million from the prior year fourth quarter due to the decreased overdraft activity. Gain on the sale of loans of $26.2 million for the current quarter decreased $9.3 million, or 26 percent, compared to the prior quarter as a result of seasonal decreases, although remained at elevated levels as a result of the current low interest rate environment.   Gain on sale of loans increased $16.1 million, or 159 percent, from the prior year fourth quarter due to the significant increase in purchase and refinance activity driven by the decrease in interest rates.

Non-interest Expense Summary

Three Months ended
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Mar 31,
2020
Dec 31,
2019
Compensation and employee benefits
$
70,540
64,866
57,981
59,660
55,543
Occupancy and equipment
9,728
9,369
9,357
9,219
9,149
Advertising and promotions
2,797
2,779
2,138
2,487
2,747
Data processing
5,211
5,597
5,042
5,282
4,972
Other real estate owned
550
186
75
112
609
Regulatory assessments and insurance
1,034
1,495
1,037
1,090
45
Core deposit intangibles amortization
2,612
2,612
2,613
2,533
2,566
Other expenses
18,715
16,469
16,521
15,104
19,621
Total non-interest expense
$
111,187
103,373
94,764
95,487
95,252
$ Change from
(Dollars in thousands)
Sep 30,
2020
Jun 30,
2020
Mar 31,
2020
Dec 31,
2019
Compensation and employee benefits
$
5,674
12,559
10,880
14,997
Occupancy and equipment
359
371
509
579
Advertising and promotions
18
659
310
50
Data processing
(386
)
169
(71
)
239
Other real estate owned
364
475
438
(59
)
Regulatory assessments and insurance
(461
)
(3
)
(56
)
989
Core deposit intangibles amortization
(1
)
79
46
Other expenses
2,246
2,194
3,611
(906
)
Total non-interest expense
$
7,814
16,423
15,700
15,935

Total non-interest expense of $111 million for the current quarter increased $7.8 million, or 8 percent, over the prior quarter and increased $16.0 million, or 17 percent, over the prior year fourth quarter. Compensation and employee benefits increased by $5.7 million, or 9 percent, from the prior quarter which was primarily driven by the increase in accrued expenses for employee benefits due to strong financial performance. Compensation and employee benefits increased $15.0 million, or 27 percent, from the prior year fourth quarter primarily due to an increased number of employees driven by acquisitions and organic growth, increased real estate commissions and increased performance-related compensation. Occupancy and equipment expense increased $579 thousand, or 6 percent, over the prior year fourth quarter primarily as a result of increased costs from acquisitions. Regulatory assessment and insurance decreased $461 thousand from the prior quarter primarily due to an accrual adjustment in the current quarter for waiver of the State of Montana regulatory semi-annual assessment for the second half of 2020. Regulatory assessment and insurance increased $989 thousand from the prior year fourth quarter primarily due to $1.3 million in Small Bank Assessment credits applied in the prior year fourth quarter which more than offset the decrease in the current quarter waiver from the State of Montana assessment.

Other expenses of $18.7 million, increased $2.2 million, or 14 percent, from the prior quarter and decreased $906 thousand, or 5 percent, from the prior year fourth quarter. Current quarter other expenses included acquisition-related expenses of $501 thousand compared to $793 thousand in the prior quarter and $4.4 million in the prior year fourth quarter.

Federal and State Income Tax Expense
Tax expense during the fourth quarter of 2020 was $19.0 million, an increase of $196 thousand, or 1 percent, compared to the prior quarter and an increase of $6.7 million, or 55 percent, from the prior year fourth quarter. The effective tax rate in the current and prior quarter was 19 percent compared to 18 percent in the prior year fourth quarter.

Efficiency Ratio
The efficiency ratio was 50.34 percent in the current quarter and 48.05 percent in the prior quarter. Excluding the impact from the PPP loans, the efficiency ratio would have been 55.96 percent in the current quarter, which was a 545 basis points increase from the prior quarter efficiency ratio of 50.51 percent and was the result of the decrease in gain on sale of loans and the increase in non-interest expense during the current quarter. Excluding the current year impact from the PPP loans, the current quarter efficiency ratio of 55.96 was an increase of 106 basis points the prior year fourth quarter efficiency ratio of 54.90 and was primarily the result of the increase in compensation costs that outpaced the increase in gain on sale of loans and net interest income.

Operating Results for Year Ended December 31, 2020
Compared to December 31, 2019

Income Summary

Year ended
(Dollars in thousands)
Dec 31,
2020
Dec 31,
2019
$ Change
% Change
Net interest income
Interest income
$
627,064
$
546,177
$
80,887
15
%
Interest expense
27,315
42,773
(15,458
)
(36
)%
Total net interest income
599,749
503,404
96,345
19
%
Non-interest income
Service charges and other fees
52,503
67,934
(15,431
)
(23
)%
Miscellaneous loan fees and charges
7,344
5,313
2,031
38
%
Gain on sale of loans
99,450
34,064
65,386
192
%
Gain on sale of investments
1,139
14,415
(13,276
)
(92
)%
Other income
12,431
9,048
3,383
37
%
Total non-interest income
172,867
130,774
42,093
32
%
Total Income
$
772,616
$
634,178
$
138,438
22
%
Net interest margin (tax-equivalent)
4.09
%
4.39
%

Net Interest Income
Net-interest income of $600 million for 2020 increased $96.3 million, or 19 percent, over 2019. Interest income of $627 million for the current year increased $80.9 million, or 15 percent, from the prior year and was primarily attributable to a $67.4 million increase in income from commercial loans, including $38.2 million from the PPP loans. Additionally, interest income on debt securities increased $14.1 million, or 17 percent, over the prior year which resulted from the increased volume of debt securities. Interest expense of $27.3 million for 2020 decreased $15.5 million, or 36 percent over the prior year primarily as a result of decreased higher cost FHLB advances combined with the decrease in the cost of deposits and borrowings. The total funding cost (including non-interest bearing deposits) for 2020 was 19 basis points, which decreased 20 basis points compared to 39 basis points in 2019.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during 2020 was 4.09 percent, a 30 basis points decrease from the net interest margin of 4.39 percent for 2019. The core net interest margin, excluding 3 basis points of discount accretion, 1 basis point of non-accrual interest was 4.05 compared to a core margin of 4.30 percent in the prior year. Although the Company was successful in reducing the total cost of funding, it was not enough to outpace the decrease in yields on loans and debt securities driven by the current interest rate environment and the shift in the earning asset mix to lower yielding debt securities. For the year, the 24 basis points increase in the fourth quarter net interest margin from the PPP loans offset the combined 24 basis points decrease in the net interest margin from the PPP loans that occurred in the second and third quarters of the current year.

Non-interest Income
Non-interest income of $173 million for 2020 increased $42.1 million, or 32 percent, over last year. Service charges and other fees of $52.5 million for 2020 decreased $15.4 million, or 23 percent, from prior year as a result of a decrease in overdraft activity and the impact of the Durbin Amendment which outpaced the additional fees from increased customer accounts. As of July 1, 2019, the Company became subject to the Durbin Amendment which established limits on the amount of interchange fees that can be charged to merchants for debit card processing. Miscellaneous loan fees increased $2.0 million, or 38 percent, driven by increased activity primarily in residential real estate. Gain on the sale of loans of $99.5 million for 2020, increased $65.4 million, or 192 percent, compared to the prior year as a result of a significant increase in purchase and refinance activity driven by the decrease in interest rates. Other income increased $3.4 million from the prior year and was primarily the result of a gain of $2.4 million on the sale of a former branch building in the first quarter of 2020.

During the prior year third quarter, the Company terminated $260 million notional pay-fixed interest rate swaps and corresponding debt along with the sale of $308 million of available-for-sale debt securities. Sale of the investment securities resulted in a gain of $13.8 million in the prior year third quarter. Offsetting the gain was a $10 million loss recognized on the early termination of the interest swaps and a $3.5 million write-off of deferred prepayment penalties on FHLB borrowings.

Non-interest Expense Summary

Year ended
(Dollars in thousands)
Dec 31,
2020
Dec 31,
2019
$ Change
% Change
Compensation and employee benefits
$
253,047
$
222,753
$
30,294
14
%
Occupancy and equipment
37,673
34,497
3,176
9
%
Advertising and promotions
10,201
10,621
(420
)
(4
)%
Data processing
21,132
17,392
3,740
22
%
Other real estate owned
923
1,105
(182
)
(16
)%
Regulatory assessments and insurance
4,656
3,771
885
23
%
Loss on termination of hedging activities
13,528
(13,528
)
(100
)%
Core deposit intangibles amortization
10,370
8,485
1,885
22
%
Other expenses
66,809
62,775
4,034
6
%
Total non-interest expense
$
404,811
$
374,927
$
29,884
8
%

Total non-interest expense of $405 million for 2020 increased $29.9 million, or 8 percent, over the prior year. Compensation and employee benefits for 2020 increased $30.3 million, or 14 percent, from last year due to the increased number of employees from acquisitions and organic growth, increased real estate commissions, increased performance-related compensation and annual salary increases which more than offset the $8.9 million deferral of compensation cost from the PPP loans in the current year and the $5.4 million of stock compensation expense in the prior year from the Heritage Bancorp acquisition. Occupancy and equipment expense for current year increased $3.2 million, or 9 percent from the prior year primarily from increased cost from acquisitions. Data processing expense for the current year increased $3.7 million, or 22 percent, from the prior year as a result of the increased costs from acquisitions along with increased investment in technology infrastructure. Regulatory assessment and insurance for the current year increased $885 thousand from the prior quarter primarily due to $2.5 million in Small Bank Assessment credits applied in 2019 that more than offset the $530 thousand in Small Bank credits applied in 2020 and the current year waiver of the State of Montana regulatory assessment. Other expenses of $66.8 million, increased $4.0 million, or 6 percent, from the prior year, including $1.9 million for third party consulting regarding improvements in technology, product and service offerings.   Acquisition-related expenses were $7.8 million in the current year compared to $8.5 million in the prior year.

The prior year $13.5 million loss on termination of hedging activities included a $3.5 million write-off of the remaining unamortized deferred prepayment penalties on FHLB debt and a $10 million loss on the termination of pay-fixed interest rate swaps with notional amount of $260 million in the prior year third quarter.

Provision for Credit Losses
The provision for credit losses was $39.8 million for 2020, including provision for credit losses of $37.6 million on the loan portfolio and $2.1 million of provision for credit losses on unfunded loan commitments. The provision for credit losses of $37.6 million on the loan portfolio in the current year increased $37.6 million over the $57 thousand prior year provision for credit losses on the loan portfolio which was primarily attributable to changes in the economic forecast related to COVID-19. Net charge-offs during the current year were $7.6 million compared to $6.8 million during the prior year.

Federal and State Income Tax Expense
Tax expense of $61.6 million in 2020 increased $13.0 million, or 27 percent, over the prior year same period. The effective tax rate for each year was 19 percent.

Efficiency Ratio
The efficiency ratio was 49.97 percent for 2020. Excluding the impact from the PPP loans, the efficiency ratio would have been 53.70 percent. The prior year efficiency ratio was 57.78 and excluding the impact from the termination of the cash flow hedges and the accelerated stock compensation expense, the efficiency ratio would have been 54.79 percent. Excluding these adjustments, the current year efficiency ratio decreased 109 basis points from the prior year efficiency ratio which was driven primarily by the combined increased on gain on sale of loans and the increased net interest income that more than offset the decrease in service fee income from the Durbin Amendment and increased compensation expense.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
  • changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
  • changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation and other third parties;
  • legislative or regulatory changes, such as the recently adopted CARES Act addressing the economic effects of the COVID-19 pandemic, as well as increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding $10 billion in total consolidated assets;
  • ability to complete pending or prospective future acquisitions;
  • costs or difficulties related to the completion and integration of acquisitions;
  • the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
  • reduced demand for banking products and services;
  • the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain and maintain customers;
  • competition among financial institutions in the Company's markets may increase significantly;
  • the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
  • the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
  • consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
  • dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
  • material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
  • natural disasters, including fires, floods, earthquakes, and other unexpected events;
  • the Company’s success in managing risks involved in the foregoing; and
  • the effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, January 29, 2021. The conference call will be accessible by telephone and webcast. Interested individuals are invited to listen to the call by dialing 877-561-2748 and conference ID 6941139. To participate on the webcast, log on to: https://edge.media-server.com/mmc/p/ghaqi5ja. If you are unable to participate during the live webcast, the call will be archived on our website, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 6941139 by February 12, 2021.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. (NASDAQ:GBCI), a member of the Russell 2000® and the S&P MidCap 400® indices, is the parent company for Glacier Bank and its Bank divisions: Bank of the San Juans (Durango, CO), Citizens Community Bank (Pocatello, ID), Collegiate Peaks Bank (Buena Vista, CO), First Bank of Montana (Lewistown, MT), First Bank of Wyoming (Powell, WY), First Community Bank Utah (Layton, UT), First Security Bank (Bozeman, MT), First Security Bank of Missoula (Missoula, MT), First State Bank (Wheatland, WY), Glacier Bank (Kalispell, MT), Heritage Bank of Nevada (Reno, NV), Mountain West Bank (Coeur d’Alene, ID), North Cascades Bank (Chelan, WA), The Foothills Bank (Yuma, AZ), Valley Bank of Helena (Helena, MT), and Western Security Bank (Billings, MT).

CONTACT:
Randall M. Chesler, CEO
(406) 751-4722
Ron J. Copher, CFO
(406) 751-7706


Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Assets
Cash on hand and in banks
$
227,108
249,245
198,639
Federal funds sold
590
Interest bearing cash deposits
406,034
520,044
132,322
Cash and cash equivalents
633,142
769,879
330,961
Debt securities, available-for-sale
5,337,814
4,125,548
2,575,252
Debt securities, held-to-maturity
189,836
193,509
224,611
Total debt securities
5,527,650
4,319,057
2,799,863
Loans held for sale, at fair value
166,572
147,937
69,194
Loans receivable
11,122,696
11,618,731
9,512,810
Allowance for credit losses
(158,243
)
(164,552
)
(124,490
)
Loans receivable, net
10,964,453
11,454,179
9,388,320
Premises and equipment, net
325,335
326,925
310,309
Other real estate owned
1,744
5,361
5,142
Accrued interest receivable
75,497
91,393
56,047
Deferred tax asset
2,037
Core deposit intangible, net
55,509
58,121
63,286
Goodwill
514,013
514,013
456,418
Non-marketable equity securities
10,023
10,366
11,623
Bank-owned life insurance
123,763
123,095
109,428
Other assets
106,505
105,741
81,371
Total assets
$
18,504,206
17,926,067
13,683,999
Liabilities
Non-interest bearing deposits
$
5,454,539
5,479,311
3,696,627
Interest bearing deposits
9,342,990
8,820,577
7,079,830
Securities sold under agreements to repurchase
1,004,583
965,668
569,824
FHLB advances
7,318
38,611
Other borrowed funds
33,068
32,967
28,820
Subordinated debentures
139,959
139,918
139,914
Accrued interest payable
3,305
3,951
4,686
Deferred tax liability
23,860
17,227
Other liabilities
194,861
204,041
164,954
Total liabilities
16,197,165
15,670,978
11,723,266
Commitments and Contingent Liabilities
Stockholders’ Equity
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding
Common stock, $0.01 par value per share, 117,187,500 shares authorized
954
954
923
Paid-in capital
1,495,053
1,493,928
1,378,534
Retained earnings - substantially restricted
667,944
629,109
541,050
Accumulated other comprehensive income
143,090
131,098
40,226
Total stockholders’ equity
2,307,041
2,255,089
1,960,733
Total liabilities and stockholders’ equity
$
18,504,206
17,926,067
13,683,999


Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

Three Months ended
Year ended
(Dollars in thousands, except per share data)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2019
Interest Income
Debt securities
$
27,388
25,381
20,904
99,616
85,504
Residential real estate loans
11,176
11,592
12,554
46,392
46,899
Commercial loans
121,956
109,514
100,301
436,497
369,107
Consumer and other loans
10,788
11,000
11,522
44,559
44,667
Total interest income
171,308
157,487
145,281
627,064
546,177
Interest Expense
Deposits
3,500
3,952
6,101
17,620
23,280
Securities sold under agreements to repurchase
818
886
1,007
3,601
3,694
Federal Home Loan Bank advances
49
70
86
733
9,023
Other borrowed funds
173
173
92
646
215
Subordinated debentures
1,010
1,003
1,547
4,715
6,561
Total interest expense
5,550
6,084
8,833
27,315
42,773
Net Interest Income
165,758
151,403
136,448
599,749
503,404
Provision for credit losses
(1,535
)
5,186
39,765
57
Net interest income after provision for credit losses
167,293
146,217
136,448
559,984
503,347
Non-Interest Income
Service charges and other fees
13,713
13,404
14,756
52,503
67,934
Miscellaneous loan fees and charges
2,293
2,084
1,379
7,344
5,313
Gain on sale of loans
26,214
35,516
10,135
99,450
34,064
Gain on sale of debt securities
124
24
257
1,139
14,415
Other income
2,360
2,639
1,890
12,431
9,048
Total non-interest income
44,704
53,667
28,417
172,867
130,774
Non-Interest Expense
Compensation and employee benefits
70,540
64,866
55,543
253,047
222,753
Occupancy and equipment
9,728
9,369
9,149
37,673
34,497
Advertising and promotions
2,797
2,779
2,747
10,201
10,621
Data processing
5,211
5,597
4,972
21,132
17,392
Other real estate owned
550
186
609
923
1,105
Regulatory assessments and insurance
1,034
1,495
45
4,656
3,771
Loss on termination of hedging activities
13,528
Core deposit intangibles amortization
2,612
2,612
2,566
10,370
8,485
Other expenses
18,715
16,469
19,621
66,809
62,775
Total non-interest expense
111,187
103,373
95,252
404,811
374,927
Income Before Income Taxes
100,810
96,511
69,613
328,040
259,194
Federal and state income tax expense
18,950
18,754
12,203
61,640
48,650
Net Income
$
81,860
77,757
57,410
266,400
210,544


Glacier Bancorp, Inc.
Average Balance Sheets

Three Months ended
December 31, 2020
September 30, 2020
(Dollars in thousands)
Average
Balance
Interest &
Dividends
Average
Yield/
Rate
Average
Balance
Interest &
Dividends
Average
Yield/
Rate
Assets
Residential real estate loans
$
984,942
$
11,176
4.54
%
$
1,010,503
$
11,592
4.59
%
Commercial loans 1
9,535,228
123,327
5.15
%
9,636,631
110,847
4.58
%
Consumer and other loans
951,379
10,788
4.51
%
957,284
11,000
4.57
%
Total loans 2
11,471,549
145,291
5.04
%
11,604,418
133,439
4.57
%
Tax-exempt investment securities 2
1,511,725
14,659
3.88
%
1,379,577
13,885
4.03
%
Taxable investment securities 4
3,838,896
15,957
1.66
%
2,809,545
14,568
2.07
%
Total earning assets
16,822,170
175,907
4.16
%
15,793,540
161,892
4.08
%
Goodwill and intangibles
570,771
572,759
Non-earning assets
853,518
794,165
Total assets
$
18,246,459
$
17,160,464
Liabilities
Non-interest bearing deposits
$
5,498,744
$
%
$
5,171,984
$
%
NOW and DDA accounts
3,460,923
607
0.07
%
3,218,536
642
0.08
%
Savings accounts
1,935,476
162
0.03
%
1,804,438
166
0.04
%
Money market deposit accounts
2,635,653
1,052
0.16
%
2,453,659
1,161
0.19
%
Certificate accounts
984,100
1,629
0.66
%
981,385
1,936
0.78
%
Total core deposits
14,514,896
3,450
0.09
%
13,630,002
3,905
0.11
%
Wholesale deposits 5
100,329
50
0.20
%
86,852
47
0.22
%
FHLB advances
6,540
49
2.93
%
21,273
70
1.30
%
Repurchase agreements and other borrowed funds
1,142,199
2,001
0.70
%
1,049,002
2,062
0.78
%
Total funding liabilities
15,763,964
5,550
0.14
%
14,787,129
6,084
0.16
%
Other liabilities
199,771
120,294
Total liabilities
15,963,735
14,907,423
Stockholders’ Equity
Common stock
954
954
Paid-in capital
1,494,422
1,493,353
Retained earnings
657,906
622,099
Accumulated other comprehensive income
129,442
136,635
Total stockholders’ equity
2,282,724
2,253,041
Total liabilities and stockholders’ equity
$
18,246,459
$
17,160,464
Net interest income (tax-equivalent)
$
170,357
$
155,808
Net interest spread (tax-equivalent)
4.02
%
3.92
%
Net interest margin (tax-equivalent)
4.03
%
3.92
%

______________________________
1 Includes tax effect of $1.4 million and $1.3 million on tax-exempt municipal loan and lease income for the three months ended December 31, 2020 and September 30, 2020, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $3.0 million and $2.8 million on tax-exempt debt securities income for the three months ended December 31, 2020 and September 30, 2020, respectively.
4 Includes tax effect of $266 thousand and $266 thousand on federal income tax credits for the three months ended December 31, 2020 and September 30, 2020, respectively.
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.


Glacier Bancorp, Inc.
Average Balance Sheets (continued)

Three Months ended
December 31, 2020
December 31, 2019
(Dollars in thousands)
Average
Balance
Interest &
Dividends
Average
Yield/
Rate
Average
Balance
Interest &
Dividends
Average
Yield/
Rate
Assets
Residential real estate loans
$
984,942
$
11,176
4.54
%
$
1,010,174
$
12,554
4.97
%
Commercial loans 1
9,535,228
123,327
5.15
%
7,617,702
101,619
5.29
%
Consumer and other loans
951,379
10,788
4.51
%
911,942
11,522
5.01
%
Total loans 2
11,471,549
145,291
5.04
%
9,539,818
125,695
5.23
%
Tax-exempt debt securities 3
1,511,725
14,659
3.88
%
853,524
8,983
4.21
%
Taxable debt securities 4
3,838,896
15,957
1.66
%
2,064,755
14,033
2.72
%
Total earning assets
16,822,170
175,907
4.16
%
12,458,097
148,711
4.74
%
Goodwill and intangibles
570,771
521,405
Non-earning assets
853,518
667,505
Total assets
$
18,246,459
$
13,647,007
Liabilities
Non-interest bearing deposits
$
5,498,744
$
%
$
3,741,622
$
%
NOW and DDA accounts
3,460,923
607
0.07
%
2,596,029
1,159
0.18
%
Savings accounts
1,935,476
162
0.03
%
1,486,387
265
0.07
%
Money market deposit accounts
2,635,653
1,052
0.16
%
1,947,102
1,710
0.35
%
Certificate accounts
984,100
1,629
0.66
%
958,133
2,609
1.08
%
Total core deposits
14,514,896
3,450
0.09
%
10,729,273
5,743
0.21
%
Wholesale deposits 5
100,329
50
0.20
%
72,539
358
1.96
%
FHLB advances
6,540
49
2.93
%
15,601
86
2.18
%
Repurchase agreements and other borrowed funds
1,142,199
2,001
0.70
%
703,391
2,646
1.49
%
Total funding liabilities
15,763,964
5,550
0.14
%
11,520,804
8,833
0.30
%
Other liabilities
199,771
164,285
Total liabilities
15,963,735
11,685,089
Stockholders’ Equity
Common stock
954
922
Paid-in capital
1,494,422
1,377,013
Retained earnings
657,906
538,620
Accumulated other comprehensive income
129,442
45,363
Total stockholders’ equity
2,282,724
1,961,918
Total liabilities and stockholders’ equity
$
18,246,459
$
13,647,007
Net interest income (tax-equivalent)
$
170,357
$
139,878
Net interest spread (tax-equivalent)
4.02
%
4.44
%
Net interest margin (tax-equivalent)
4.03
%
4.45
%

______________________________
1 Includes tax effect of $1.4 million and $1.3 million on tax-exempt municipal loan and lease income for the three months ended December 31, 2020 and 2019, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $3.0 million and $1.8 million on tax-exempt debt securities income for the three months ended December 31, 2020 and 2019, respectively.
4 Includes tax effect of $266 thousand and $276 thousand on federal income tax credits for the three months ended December 31, 2020 and 2019, respectively.
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.


Glacier Bancorp, Inc.
Average Balance Sheets (continued)

Year ended
December 31, 2020
December 31, 2019
(Dollars in thousands)
Average
Balance
Interest &
Dividends
Average Yield/
Rate
Average
Balance
Interest &
Dividends
Average Yield/
Rate
Assets
Residential real estate loans
$
1,006,001
$
46,392
4.61
%
$
965,553
$
46,899
4.86
%
Commercial loans 1
9,057,210
441,762
4.88
%
7,084,753
373,888
5.28
%
Consumer and other loans
948,379
44,559
4.70
%
881,726
44,667
5.07
%
Total loans 2
11,011,590
532,713
4.84
%
8,932,032
465,454
5.21
%
Tax-exempt debt securities 3
1,306,640
52,201
4.00
%
917,454
38,195
4.16
%
Taxable debt securities 4
2,746,855
59,027
2.15
%
1,935,215
56,258
2.91
%
Total earning assets
15,065,085
643,941
4.27
%
11,784,701
559,907
4.75
%
Goodwill and intangibles
564,603
410,561
Non-earning assets
784,075
611,788
Total assets
$
16,413,763
$
12,807,050
Liabilities
Non-interest bearing deposits
$
4,772,386
$
%
$
3,323,641
$
%
NOW and DDA accounts
3,094,675
2,849
0.09
%
2,447,037
4,196
0.17
%
Savings accounts
1,737,272
742
0.04
%
1,420,682
1,022
0.07
%
Money market deposit accounts
2,356,508
5,077
0.22
%
1,787,149
5,385
0.30
%
Certificate accounts
986,126
8,568
0.87
%
923,840
9,257
1.00
%
Total core deposits
12,946,967
17,236
0.13
%
9,902,349
19,860
0.20
%
Wholesale deposits 5
78,283
384
0.49
%
137,442
3,420
2.49
%
FHLB advances
79,277
733
0.91
%
265,712
9,023
3.35
%
Repurchase agreements and other borrowed funds
955,205
8,962
0.94
%
625,242
10,470
1.67
%
Total funding liabilities
14,059,732
27,315
0.19
%
10,930,745
42,773
0.39
%
Other liabilities
162,079
123,002
Total liabilities
14,221,811
11,053,747
Stockholders’ Equity
Common stock
949
883
Paid-in capital
1,474,359
1,208,772
Retained earnings
604,796
510,601
Accumulated other comprehensive income
111,848
33,047
Total stockholders’ equity
2,191,952
1,753,303
Total liabilities and stockholders’ equity
$
16,413,763
$
12,807,050
Net interest income (tax-equivalent)
$
616,626
$
517,134
Net interest spread (tax-equivalent)
4.08
%
4.36
%
Net interest margin (tax-equivalent)
4.09
%
4.39
%

______________________________
1 Includes tax effect of $5.3 million and $4.8 million on tax-exempt municipal loan and lease income for the year ended December 31, 2020 and 2019, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $10.5 million and $7.8 million on tax-exempt debt securities income for the year ended December 31, 2020 and 2019, respectively.
4 Includes tax effect of $1.1 million and $1.1 million on federal income tax credits for the year ended December 31, 2020 and 2019, respectively.
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.


Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

Loans Receivable, by Loan Type
% Change from
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Sep 30,
2020
Dec 31,
2019
Custom and owner occupied construction
$
157,529
$
166,195
$
143,479
(5
)%
10
%
Pre-sold and spec construction
148,845
157,242
180,539
(5
)%
(18
)%
Total residential construction
306,374
323,437
324,018
(5
)%
(5
)%
Land development
102,930
96,814
101,592
6
%
1
%
Consumer land or lots
123,747
122,019
125,759
1
%
(2
)%
Unimproved land
59,500
64,770
62,563
(8
)%
(5
)%
Developed lots for operative builders
30,449
30,871
17,390
(1
)%
75
%
Commercial lots
60,499
62,445
46,408
(3
)%
30
%
Other construction
555,375
537,105
478,368
3
%
16
%
Total land, lot, and other construction
932,500
914,024
832,080
2
%
12
%
Owner occupied
1,945,686
1,889,512
1,667,526
3
%
17
%
Non-owner occupied
2,290,512
2,259,062
2,017,375
1
%
14
%
Total commercial real estate
4,236,198
4,148,574
3,684,901
2
%
15
%
Commercial and industrial
1,850,197
2,308,710
991,580
(20
)%
87
%
Agriculture
721,490
747,145
701,363
(3
)%
3
%
1st lien
1,228,867
1,256,111
1,186,889
(2
)%
4
%
Junior lien
41,641
43,355
53,571
(4
)%
(22
)%
Total 1-4 family
1,270,508
1,299,466
1,240,460
(2
)%
2
%
Multifamily residential
391,895
359,030
342,498
9
%
14
%
Home equity lines of credit
657,626
651,546
617,900
1
%
6
%
Other consumer
190,186
191,761
174,643
(1
)%
9
%
Total consumer
847,812
843,307
792,543
1
%
7
%
States and political subdivisions
575,647
617,624
533,023
(7
)%
8
%
Other
156,647
205,351
139,538
(24
)%
12
%
Total loans receivable, including loans held for sale
11,289,268
11,766,668
9,582,004
(4
)%
18
%
Less loans held for sale 1
(166,572
)
(147,937
)
(69,194
)
13
%
141
%
Total loans receivable
$
11,122,696
$
11,618,731
$
9,512,810
(4
)%
17
%

______________________________
1 Loans held for sale are primarily 1st lien 1-4 family loans.


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification


Non-performing Assets, by Loan Type
Non-
Accrual
Loans
Accruing
Loans 90
Days
or More Past
Due
Other
Real Estate
Owned
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2020
Dec 31,
2020
Custom and owner occupied construction
$
247
249
185
247
Pre-sold and spec construction
743
Total residential construction
247
249
928
247
Land development
342
450
852
93
249
Consumer land or lots
201
223
330
74
127
Unimproved land
294
417
1,181
214
34
46
Commercial lots
368
682
529
368
Total land, lot and other construction
1,205
1,772
2,892
381
34
790
Owner occupied
6,725
9,077
4,608
6,605
120
Non-owner occupied
4,796
4,879
8,229
4,607
189
Total commercial real estate
11,521
13,956
12,837
11,212
189
120
Commercial and industrial
6,689
8,571
5,297
5,982
152
555
Agriculture
6,313
8,972
2,288
6,164
149
1st lien
5,353
6,559
8,671
4,419
934
Junior lien
301
986
569
301
Total 1-4 family
5,654
7,545
9,240
4,720
934
Multifamily residential
201
Home equity lines of credit
2,939
2,903
2,618
2,531
135
273
Other consumer
572
407
837
466
100
6
Total consumer
3,511
3,310
3,455
2,997
235
279
Other
293
288
299
261
32
Total
$
35,433
44,663
37,437
31,964
1,725
1,744


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

Accruing 30-89 Days Delinquent Loans,  by Loan Type
% Change from
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Sep 30,
2020
Dec 31,
2019
Custom and owner occupied construction
$
788
$
448
$
637
76
%
24
%
Pre-sold and spec construction
148
n/m
(100
)%
Total residential construction
788
448
785
76
%
%
Land development
202
n/m
n/m
Consumer land or lots
71
220
672
(68
)%
(89
)%
Unimproved land
357
381
558
(6
)%
(36
)%
Developed lots for operative builders
306
2
n/m
15,200
%
Total land, lot and other construction
936
601
1,232
56
%
(24
)%
Owner occupied
3,432
3,163
3,052
9
%
12
%
Non-owner occupied
149
1,157
1,834
(87
)%
(92
)%
Total commercial real estate
3,581
4,320
4,886
(17
)%
(27
)%
Commercial and industrial
1,814
2,354
2,036
(23
)%
(11
)%
Agriculture
1,553
2,795
4,298
(44
)%
(64
)%
1st lien
6,677
2,589
4,711
158
%
42
%
Junior lien
55
738
624
(93
)%
(91
)%
Total 1-4 family
6,732
3,327
5,335
102
%
26
%
Home equity lines of credit
2,840
2,200
2,352
29
%
21
%
Other consumer
1,054
789
1,187
34
%
(11
)%
Total consumer
3,894
2,989
3,539
30
%
10
%
States and political subdivisions
2,358
n/m
n/m
Other
1,065
797
1,081
34
%
(1
)%
Total
$
22,721
$
17,631
$
23,192
29
%
(2
)%

______________________________
n/m - not measurable


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
Charge-Offs
Recoveries
(Dollars in thousands)
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2020
Custom and owner occupied construction
$
(9
)
(9
)
98
9
Pre-sold and spec construction
(24
)
(19
)
(18
)
24
Total residential construction
(33
)
(28
)
80
33
Land development
(106
)
(63
)
(30
)
106
Consumer land or lots
(221
)
(217
)
(138
)
7
228
Unimproved land
(489
)
(489
)
(311
)
489
Developed lots for operative builders
(18
)
Commercial lots
(55
)
(5
)
(6
)
22
77
Other construction
(142
)
Total land, lot and other construction
(871
)
(774
)
(645
)
29
900
Owner occupied
(168
)
(82
)
(479
)
57
225
Non-owner occupied
3,030
246
2,015
3,086
56
Total commercial real estate
2,862
164
1,536
3,143
281
Commercial and industrial
1,533
740
1,472
2,278
745
Agriculture
337
309
21
345
8
1st lien
69
(27
)
(12
)
127
58
Junior lien
(211
)
(169
)
(303
)
27
238
Total 1-4 family
(142
)
(196
)
(315
)
154
296
Multifamily residential
(244
)
(244
)
244
Home equity lines of credit
101
79
19
350
249
Other consumer
307
233
603
604
297
Total consumer
408
312
622
954
546
Other
3,803
2,589
4,035
6,905
3,102
Total
$
7,653
2,872
6,806
13,808
6,155


Visit our website at www.glacierbancorp.com


Stock Information

Company Name: Glacier Bancorp Inc.
Stock Symbol: GBCI
Market: NASDAQ
Website: glacierbancorp.com

Menu

GBCI GBCI Quote GBCI Short GBCI News GBCI Articles GBCI Message Board
Get GBCI Alerts

News, Short Squeeze, Breakout and More Instantly...