Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / GWB - Great Western Bancorp Inc. Announces 13% Increase in EPS in Fiscal Year 2019 Second Quarter Financial Results; Raises Dividend


GWB - Great Western Bancorp Inc. Announces 13% Increase in EPS in Fiscal Year 2019 Second Quarter Financial Results; Raises Dividend

Highlights for the Second Quarter of Fiscal Year 2019 (all quarterly comparisons in this document refer to the first quarter of fiscal year 2019, except as noted)

  • Net income was $44.5 million, or $0.78 per diluted share, compared to $45.8 million, or $0.79 per diluted share, for the prior quarter and $40.5 million, or $0.69 per diluted share, for the second quarter of fiscal year 2018, a 13.0% increase
  • Net interest margin and adjusted net interest margin1, 2 were 3.75% and 3.76%, decreases of 6 and 5 basis points, respectively
  • Expense control remained strong with the efficiency ratio1 at 45.6% for the quarter and 45.8% for fiscal year-to-date
  • Total loans remained steady at $9.77 billion, with fiscal year-to-date growth at $355.0 million, or 3.8%
  • Total deposits grew to $10.47 billion, an increase of $355.1 million, or 3.5%, for the quarter and $734.9 million, or 7.6%, for fiscal year-to-date
  • Key asset quality metrics including nonaccrual loans and watch-rated loans improved during the quarter, while net charge-offs and substandard loans grew modestly
  • The Company's Board of Directors declared a quarterly dividend of $0.30 per share, an increase of 20% compared to the most recent quarterly dividend

Great Western Bancorp, Inc. (NYSE: GWB) today reported net income of $44.5 million, or $0.78 per diluted share, for the second quarter of fiscal year 2019, compared to net income of $45.8 million, or $0.79 per diluted share, for the first quarter of fiscal year 2019 and $40.5 million, or $0.69 per diluted share, for the second quarter of fiscal year 2018, a 13.0% increase.

"We are pleased with the progress we have made this quarter. Our earnings increased over the prior year, and our return on assets and equity remained strong," said Ken Karels, Chief Executive Officer and Chairperson of the Board. "In addition, asset quality metrics continue to trend in line with expectations during the quarter and our agriculture loan portfolio remaining steady."

Net Interest Income and Net Interest Margin2

Net interest income was $104.9 million for the quarter, a decrease of $1.5 million, or 1.4%. The decrease resulted from higher interest expense associated with the cost of deposits, partially offset by a higher yield on loans and investments.

Net interest margin was 3.75% and 3.81%, respectively, for the quarters ended March 31, 2019 and December 31, 2018. Adjusted net interest margin1, which adjusts for the realized gain (loss) on interest rate swaps, was 3.76% and 3.81%, respectively, for the same periods. The lower margins were primarily driven by the cost of deposits, which increased 13 basis points to 1.08%, partially offset by the yield on loans, which increased 6 basis points to 5.23%, and the yield on the investment portfolio, which increased 8 basis points to 2.52%. In addition, an increase in balance sheet liquidity and reversal of interest income on nonaccrual loans reduced adjusted net interest margin1 by 3 basis points during the quarter.

Total loans outstanding were $9.77 billion as of March 31, 2019, a marginal increase from the prior quarter, and growth of $355.0 million, or 3.8%, for fiscal year-to-date. During the quarter the commercial real estate ("CRE") category of the portfolio grew by $139.5 million, or 2.8%, mainly in the non-owner-occupied segment, partially offset by a reduction of $112.9 million, or 5.1%, in the agriculture category of the portfolio, which reflected the seasonal draws that were repaid in the second quarter of 2019 and one relationship moving into other repossessed property.

Total deposits grew to $10.47 billion as of March 31, 2019, an increase of $355.1 million, or 3.5%, for the quarter and $734.9 million, or 7.6%, for fiscal year-to-date. During the quarter, deposit inflows were driven by seasonal inflows. Interest-bearing deposits were $8.64 billion, a 5.0% increase for the quarter, and noninterest-bearing deposits were $1.82 billion, a 2.9% decrease for the quarter. FHLB and other borrowings decreased by $135.0 million, or 32.9%, for the quarter.

1 This is a non-GAAP financial measure management believes is helpful to understanding trends in the business that may not be fully apparent based only on the most comparable GAAP financial measure. Further information on this financial measure and a reconciliation to the most comparable GAAP financial measure is provided at the end of this release.

2 All references to net interest income and net interest margin are presented on a fully-tax equivalent basis unless otherwise noted.

Provision for Loan and Lease Losses and Asset Quality

Provision for loan and lease losses was $7.7 million for the quarter, an increase of $2.5 million. Net charge-offs for the quarter were $5.9 million, or 0.25% of average total loans on an annualized basis, with the majority of net charge-offs concentrated in the agriculture segment of the loan portfolio. The ratio of allowance for loan and lease losses ("ALLL") to total loans increased to 0.70% as of March 31, 2019 from 0.68% as of the prior quarter.

Included within total loans are approximately $835.8 million of loans for which management has elected the fair value option. These loans are excluded from the ALLL process, but management has estimated that approximately $6.4 million of the fair value adjustment for these loans relates to credit risk, or 0.07% of total loans. Finally, total purchase discount remaining on all acquired loans equates to 0.16% of total loans.

Nonaccrual loans were $121.6 million as of March 31, 2019, representing a decrease of $17.3 million for the quarter. Loans graded "Watch" decreased $20.5 million, or 6.4%, for the quarter, while loans graded "Substandard" increased $6.4 million, or 2.5%. Total other repossessed property balances were $32.5 million as of March 31, 2019, an increase of $10.2 million, or 46.0%, due to one relationship moving into other repossessed property during the quarter. In March and early April 2019 there were isolated areas of flooding reported within parts of the Midwest in which certain of our agricultural borrowers conduct their operations. We have reviewed loan exposures in these areas as part of our normal quarterly review process and at this time have not identified a material decline in asset quality or losses associated with these loans. We will continue to monitor our loans in these flood affected areas.

Total credit-related charges increased compared to the comparable quarter and the first six months of fiscal year 2018 and decreased compared to the previous quarter . A summary of total credit-related charges incurred during the current and comparable six month periods and current, prior and comparable quarters is presented below:

GREAT WESTERN BANCORP, INC.
Summary of Credit-Related Charges (Unaudited)
 
 
 
 
 
 
For the six months ended:
For the three months ended:
Item
Included within F/S Line Item(s):
March 31, 2019
 
March 31, 2018
March 31, 2019
 
 
December 31, 2018
 
 
March 31, 2018
(dollars in thousands)
Provision for loan and lease losses
Provision for loan and lease losses
$
12,888
$
9,457
$
7,673
$
5,215
$
4,900
Net other repossessed property charges
Net loss on repossessed property and other related expenses
3,467
1,214
404
3,063
1,000
Reversal (recovery) of interest income on nonaccrual loans
Interest income on loans
296
911
337

(41

)
(157
)
Loan fair value adjustment related to credit
Net increase (decrease) in fair value of loans at fair value
762
 
320
(422
)
 
1,184
 
 
1,358
 
Total
$
17,413
 
$
11,902
$
7,992
 
 
$
9,421
 
 
$
7,101
 
 

Noninterest Income

Noninterest income was $18.2 million, an increase of $1.5 million, or 9.0%, for the quarter. Included within noninterest income is the net change in fair value of loans for which the Company has elected the fair value option and the net realized and unrealized gain (loss) of the related derivatives which generated a $2.1 million favorable change over the prior quarter. This was partially offset by a $1.5 million decrease in service charges and other fees. The decrease in service charges and other fees was predominately due to a decrease in net overdraft and non-sufficient funds fee income.

Noninterest Expense

Total noninterest expense was $56.6 million, a decrease of $0.5 million, or 0.9%, for the quarter. The majority of the decrease was driven by a $2.7 million decrease in net loss on repossessed property and other related expenses, partially offset by an increase of $0.7 million in data processing and communication expense and an increase of $0.7 million in professional fees.

The efficiency ratio1 was 45.6% for the quarter, a decrease from 46.1%.

Provision for Income Taxes

The provision for income taxes for the quarter ended March 31, 2019 was $12.9 million, reflecting an effective tax rate of 22.5%, compared to an effective tax rate of 22.8%.

Capital

Tier 1 and total capital ratios were 11.4% and 12.4%, respectively, as of March 31, 2019, compared to 11.1% and 12.1%. The common equity tier 1 capital ratio and tier 1 leverage ratio were 10.7% and 10.2%, respectively, as of March 31, 2019 compared to 10.4% and 10.1%. All regulatory capital ratios remain above regulatory minimums to be considered "well capitalized."

On April 25, 2019, the Company’s Board of Directors declared a dividend of $0.30 per common share payable on May 24, 2019 to stockholders of record as of close of business on May 10, 2019. This represents an increase of 20% compared to the most recent quarterly dividend of $0.25 per common share. The aggregate dividend payment will be approximately $17.1 million.

Business Outlook

"We are positive about the second half of our fiscal year and remain confident that loan pipelines support our full year forecast of mid single digit loan growth," added Karels. "The current yield curve provides some challenge to new loan pricing, but we will continue to balance this with pursuing quality credits with strong underwriting criteria and managing our cost of deposits."

Conference Call

Great Western Bancorp, Inc. will host a conference call to discuss its financial results for the second quarter of fiscal year 2019 on Thursday, April 25, 2019 at 7:30 AM (CT). The call can be accessed by dialing (855) 238-8837 approximately 10 minutes prior to the start time. Please ask to be joined into the Great Western Bancorp, Inc. (GWB) call. International callers should dial (412) 542-4114. The call will also be broadcast live over the Internet and can be accessed in the Investor Relations section of Great Western’s website at www.greatwesternbank.com. A replay will be available beginning one hour following the conference call and ending on May 9, 2019. To access the replay, dial (877) 344-7529 (U.S.) and use conference ID 10130047. International callers should dial (412) 317-0088 and enter the same conference ID number.

About Great Western Bancorp, Inc.

Great Western Bancorp, Inc. is the holding company for Great Western Bank, a full-service regional bank focused on relationship-based business and agribusiness banking. Great Western Bank offers small and mid-sized businesses a focused suite of financial products and a range of deposit and loan products to retail customers through several channels, including the branch network, online banking system, mobile banking applications and customer care centers. The bank services its customers through more than 170 branches in nine states: Arizona, Colorado, Iowa, Kansas, Minnesota, Missouri, Nebraska, North Dakota and South Dakota. To learn more about Great Western Bank visit www.greatwesternbank.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements about Great Western Bancorp, Inc.’s expectations, beliefs, plans, strategies, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “views,” “intends” and similar words or phrases. In particular, the statements included in this press release concerning Great Western Bancorp, Inc.’s expected performance and strategy, the outlook for its agricultural lending segment and the interest rate environment are not historical facts and are forward-looking. Accordingly, the forward-looking statements in this press release are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed. All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements. Any forward-looking statements are qualified in their entirety by reference to the factors discussed in the sections titled “Item 1A. Risk Factors” and "Cautionary Note Regarding Forward-Looking Statements" in Great Western Bancorp, Inc.’s Annual Report on Form 10-K for the most recently ended fiscal year, and in other periodic filings with the Securities and Exchange Commission. Further, any forward-looking statement speaks only as of the date on which it is made, and Great Western Bancorp, Inc. undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

GREAT WESTERN BANCORP, INC.
Consolidated Financial Data (Unaudited)
 
 
 
At or for the six months ended:
At or for the three months ended:
March 31,
March 31,
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
2019
 
2018
2019
 
2018
 
2018
 
2018
 
2018
(dollars in thousands, except share and per share amounts)
Operating Data:
Interest income (FTE)
$
268,879
$
235,368
$
135,328
$
133,551
$
126,921
$
126,146
$
118,849
Interest expense
57,578
31,011
30,411
27,167
23,244
19,745
16,680
Noninterest income
34,943
35,416
18,223
16,720
19,255
18,939
18,742
Noninterest expense
113,686
114,012
56,580
57,106
59,550
57,863
59,144
Provision for loan and lease losses
12,888
9,457
7,673
5,215
5,015
3,515
4,900
Net income
90,297
69,762
44,511
45,786
42,281
45,874
40,532
Adjusted net income ¹
$
90,297
$
83,348
$
44,511
$
45,786
$
42,281
$
45,874
$
40,532
Common shares outstanding
56,938,435
58,896,189
56,938,435
56,938,435
58,917,147
58,911,563
58,896,189
Weighted average diluted common shares outstanding
57,556,984
59,116,923
57,074,674
58,039,292
59,122,699
59,170,058
59,146,117
Earnings per common share - diluted
$
1.57
$
1.18
$
0.78
$
0.79
$
0.72
$
0.78
$
0.69
Adjusted earnings per common share - diluted ¹
$
1.57
$
1.41
$
0.78
$
0.79
$
0.72
$
0.78
$
0.69
Performance Ratios:
Net interest margin (FTE) ¹ ²
3.78
%
3.91
%
3.75
%
3.81
%
3.79
%
3.97
%
3.92
%
Adjusted net interest margin (FTE) ¹ ²
3.79
%
3.83
%
3.76
%
3.81
%
3.77
%
3.94
%
3.86
%
Return on average total assets ²

1.46

%

1.20

%

1.44

%

1.48

%

1.40

%

1.55

%

1.40

%

Return on average common equity ²

10.0

%

7.9

%

9.9

%

10.0

%

9.2

%

10.2

%

9.3

%

Return on average tangible common equity ¹ ²

17.0

%

13.9

%

16.9

%

17.1

%

15.7

%

17.7

%

16.2

%

Efficiency ratio ¹

45.8

%

47.2

%

45.6

%

46.1

%

48.1

%

45.8

%

48.6

%

Capital:
Tier 1 capital ratio

11.4

%

11.5

%

11.4

%

11.1

%

12.0

%

11.8

%

11.5

%

Total capital ratio

12.4

%

12.5

%

12.4

%

12.1

%

13.0

%

12.8

%

12.5

%

Tier 1 leverage ratio

10.2

%

10.4

%

10.2

%

10.1

%

10.7

%

10.6

%

10.4

%

Common equity tier 1 ratio

10.7

%

10.7

%

10.7

%

10.4

%

11.3

%

11.0

%

10.7

%

Tangible common equity / tangible assets ¹

9.2

%

9.3

%

9.2

%

9.0

%

9.6

%

9.5

%

9.3

%

Book value per share - GAAP
$
32.53
$
30.37
$
32.53
$
31.82
$
31.24
$
30.84
$
30.37
Tangible book value per share ¹
$
19.43
$
17.68
$
19.43
$
18.72
$
18.57
$
18.16
$
17.68
Asset Quality:
Nonaccrual loans
$
121,616
$
131,274
$
121,616
$
138,944
$
143,206
$
127,315
$
131,274
Other repossessed property
$
32,450
$
16,726
$
32,450
$
22,224
$
23,074
$
10,221
$
16,726
Nonaccrual loans / total loans

1.24

%

1.41

%

1.24

%

1.42

%

1.52

%

1.36

%

1.41

%

Net charge-offs (recoveries)
$
9,425
$
7,821
$
5,863
$
3,562
$
5,163
$
3,966
$
3,784
Net charge-offs (recoveries) / average total loans ²

0.20

%

0.17

%

0.25

%

0.15

%

0.22

%

0.17

%

0.17

%

Allowance for loan and lease losses / total loans

0.70

%

0.70

%

0.70

%

0.68

%

0.69

%

0.69

%

0.70

%

Watch-rated loans
$
301,099
$
294,873
$
301,099
$
321,593
$
343,288
$
276,001
$
294,873
Substandard loans
$
258,946
$
251,354
$
258,946
$
252,521
$
252,660
$
268,017
$
251,354

 

1 This is a non-GAAP financial measure management believes is helpful to interpreting our financial results. See the tables at the end of this document for the calculation of the measure and reconciliation to the most comparable GAAP measure.

2 Annualized for all partial-year periods.

GREAT WESTERN BANCORP, INC.
Consolidated Income Statement (Unaudited)
 
 
 
At or for the six months ended:
At or for the three months ended:
March 31,
March 31,
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
2019
 
2018
2019
 
2018
 
2018
 
2018
 
2018
(dollars in thousands)
Interest income
Loans
$
245,763
$
217,674
$
123,432
$
122,331
$
117,095
$
116,522
$
109,993
Investment securities
19,145
14,055
9,957
9,189
7,645
7,471
7,013
Federal funds sold and other
1,039
 
 
458
 
497
 
 
541
 
 
494
 
 
424
 
 
227
 
Total interest income
265,947
232,187
133,886
132,061
125,234
124,417
117,233
Interest expense
Deposits
50,892
23,656
27,098
23,794
19,996
16,460
12,658
FHLB advances and other borrowings
3,926
4,978
1,923
2,003
1,907
1,963
2,815
Subordinated debentures and subordinated notes payable
2,760
 
 
2,377
 
1,390
 
 
1,370
 
 
1,341
 
 
1,322
 
 
1,207
 
Total interest expense
57,578
 
 
31,011
 
30,411
 
 
27,167
 
 
23,244
 
 
19,745
 
 
16,680
 
Net interest income
208,369
201,176
103,475
104,894
101,990
104,672
100,553
Provision for loan and lease losses
12,888
 
 
9,457
 
7,673
 
 
5,215
 
 
5,015
 
 
3,515
 
 
4,900
 
Net interest income after provision for loan and lease losses
195,481
 
 
191,719
 
95,802
 
 
99,679
 
 
96,975
 
 
101,157
 
 
95,653
 
Noninterest income
Service charges and other fees
21,897
25,224
10,209
11,689
13,198
12,655
12,047
Wealth management fees
4,358
4,519
2,117
2,241
2,458
2,242
2,335
Mortgage banking income, net
2,311
2,826
991
1,320
1,664
1,352
1,166
Net (loss) gain on sale of securities
(513
)
(9
)
(513
)
15
(8
)
Net increase (decrease) in fair value of loans at fair value
33,234
(23,502
)
14,018
19,216
(14,534
)
(7,370
)
(14,838
)
Net realized and unrealized (loss) gain on derivatives
(29,348
)
21,509
(11,032
)
(18,317
)
14,994
8,093
14,282
Other
3,004
 
 
4,849
 
1,920
 
 
1,084
 
 
1,475
 
 
1,952
 
 
3,758
 
Total noninterest income
34,943
35,416
18,223
16,720
19,255
18,939
18,742
Noninterest expense
Salaries and employee benefits
69,307
66,539
34,537
34,770
33,691
35,122
33,672
Data processing and communication
11,242
16,074
5,964
5,278
6,554
7,177
9,190
Occupancy and equipment
10,665
10,138
5,539
5,126
5,219
4,974
5,290
Professional fees
7,258
8,267
3,970
3,288
5,326
4,297
4,027
Advertising
2,154
2,181
1,216
938
1,066
1,260
1,121
Net loss on repossessed property and other related expenses
3,467
1,214
404
3,063
2,850
305
1,000
Other
9,593
 
 
9,599
 
4,950
 
 
4,643
 
 
4,844
 
 
4,728
 
 
4,844
 
Total noninterest expense
113,686
 
 
114,012
 
56,580
 
 
57,106
 
 
59,550
 
 
57,863
 
 
59,144
 
Income before income taxes
116,738
113,123
57,445
59,293
56,680
62,233
55,251
Provision for income taxes
26,441
 
 
43,361
 
12,934
 
 
13,507
 
 
14,399
 
 
16,359
 
 
14,719
 
Net income
$
90,297
 
 
$
69,762
 
$
44,511
 
 
$
45,786
 
 
$
42,281
 
 
$
45,874
 
 
$
40,532
 
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
Summarized Consolidated Balance Sheet (Unaudited)
 
As of
March 31,
December 31,
September 30,
June 30,
March 31,
2019
2018
2018
2018
2018
(dollars in thousands)
Assets
Cash and cash equivalents
$
282,638
$
276,760
$
298,696
$
294,614
$
371,749
Investment securities
1,763,305
1,531,916
1,385,650
1,372,711
1,307,598
Total loans
9,770,911
9,767,476
9,415,924
9,379,819
9,338,306
Allowance for loan and lease losses
 
(68,003
)
 
(66,193
)
 
(64,540
)
 
(64,688
)
 
(65,139
)
Loans, net
9,702,908
9,701,283
9,351,384
9,315,131
9,273,167
Goodwill
739,023
739,023
739,023
739,023
739,023
Other assets
 
342,289
 
 
324,659
 
 
342,055
 
 
287,569
 
 
300,780
 
Total assets
$
12,830,162
 
$
12,573,641
 
$
12,116,808
 
$
12,009,048
 
$
11,992,317
 
Liabilities and stockholders' equity
Noninterest-bearing deposits
$
1,824,507
$
1,879,883
$
1,842,704
$
1,793,293
$
1,854,734
Interest-bearing deposits
 
8,643,876
 
 
8,233,364
 
 
7,890,795
 
 
7,792,025
 
 
7,532,233
 
Total deposits
10,468,383
10,113,247
9,733,499
9,585,318
9,386,967
Securities sold under agreements to repurchase
62,537
56,649
90,907
105,478
103,291
FHLB advances and other borrowings
275,000
410,000
275,000
335,000
551,003
Other liabilities
 
171,848
 
 
181,737
 
 
176,851
 
 
166,511
 
 
162,358
 
Total liabilities
10,977,768
10,761,633
10,276,257
10,192,307
10,203,619
Stockholders' equity
 
1,852,394
 
 
1,812,008
 
 
1,840,551
 
 
1,816,741
 
 
1,788,698
 
Total liabilities and stockholders' equity
$
12,830,162
 
$
12,573,641
 
$
12,116,808
 
$
12,009,048
 
$
11,992,317
 
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
Loan Portfolio Summary (Unaudited)
 
As of
Fiscal year-to-date:
March 31,
December 31,
September 30,
Change
Change
2019
2018
2018
($)
(%)
(dollars in thousands)
Construction and development
$
607,757
$
579,941
$
637,693
$
(29,936
)
(4.7
)%
Owner-occupied CRE
1,366,844
1,359,979
1,334,480
32,364
2.4
%
Non-owner-occupied CRE
2,681,686
2,577,158
2,347,237
334,449
14.2
%
Multifamily residential real estate
 
393,505
 
 
393,223
 
 
309,920
 
 
83,585
 
27.0
%
 
Commercial real estate
5,049,792
4,910,301
4,629,330
420,462
9.1
%
Agriculture
2,121,872
2,234,735
2,182,688
(60,816
)
(2.8
)%
Commercial non-real estate
1,721,095
1,713,760
1,699,987
21,108
1.2
%
Residential real estate
815,212
845,262
837,569
(22,357
)
(2.7
)%
Consumer
44,504
47,704
49,689
(5,185
)
(10.4
)%
Other ¹
 
46,163
 
 
44,130
 
 
46,487
 
 
(324
)
 
(0.7
)%
 
Total unpaid principal balance
9,798,638
9,795,892
9,445,750
352,888
3.7
%
Less: Unamortized discount on acquired loans and unearned net deferred fees and costs and loans in process
 
(27,727
)
 
(28,416
)
 
(29,826
)
 
2,099
 
(7.0
)%
 
Total loans
$
9,770,911
 
$
9,767,476
 
$
9,415,924
 
$
354,987
 
3.8
%
 

 

1 Other loans primarily include consumer and commercial credit cards, customer deposit account overdrafts, and lease receivables.

GREAT WESTERN BANCORP, INC.
Net Interest Margin (FTE) (Unaudited)
 
 
 
 
 
 
Three Months Ended
March 31, 2019
 
December 31, 2018
March 31, 2018

Average
Balance

 

Interest
(FTE)

 

Yield /
Cost ¹

Average
Balance

 

Interest
(FTE)

 

Yield /
Cost ¹

Average
Balance

 

Interest
(FTE)

 

Yield /
Cost ¹

(dollars in thousands)
Assets
 
 
Interest-bearing bank deposits
$
63,546
$
497
3.17
%
$
91,780
$
541
2.34
%
$
58,943
$
227
1.56
%
Investment securities
1,603,038
9,957
2.52
%
1,491,285
9,189
2.44
%
1,365,152
7,013
2.08
%
Non-ASC 310-30 loans, net ²
9,615,096
122,970
5.19
%
9,435,901
121,851
5.12
%
9,064,899
108,427
4.85
%
ASC 310-30 loans, net
63,879
 
 
1,904
 
12.09
%
67,834
 
 
1,970
 
11.52
%
82,306
 
 
3,182
 
15.68
%
Loans, net
9,678,975
 
 
124,874
 
5.23
%
9,503,735
 
 
123,821
 
5.17
%
9,147,205
 
 
111,609
 
4.95
%
Total interest-earning assets
11,345,559
135,328
4.84
%
11,086,800
133,551
4.78
%
10,571,300
118,849
4.56
%
Noninterest-earning assets
1,186,286
 
1,186,821
 
1,155,481
 
Total assets
$
12,531,845
 
 
$
135,328
 
4.38
%
$
12,273,621
 
 
$
133,551
 
4.32
%
$
11,726,781
 
 
$
118,849
 
4.11
%
Liabilities and Stockholders' Equity
Noninterest-bearing deposits
$
1,800,307
$
1,865,295
$
1,786,059
Interest-bearing deposits
6,363,730
$
17,865
1.14
%
6,148,755
$
15,736
1.02
%
5,929,757
$
9,490
0.65
%
Time deposits
2,039,208
 
 
9,233
 
1.84
%
1,937,295
 
 
8,058
 
1.65
%
1,315,209
 
 
3,168
 
0.98
%
Total deposits
10,203,245
27,098
1.08
%
9,951,345
23,794
0.95
%
9,031,025
12,658
0.57
%
Securities sold under agreements to repurchase
63,237
43
0.28
%
79,849
57
0.28
%
107,921
83
0.31
%
FHLB advances and other borrowings
264,347
1,880
2.88
%
242,495
1,946
3.18
%
652,787
2,732
1.70
%
Subordinated debentures and subordinated notes payable
108,522
 
 
1,390
 
5.19
%
108,483
 
 
1,370
 
5.01
%
108,358
 
 
1,207
 
4.52
%
Total borrowings
436,106
 
 
3,313
 
3.08
%
430,827
 
 
3,373
 
3.11
%
869,066
 
 
4,022
 
1.88
%
Total interest-bearing liabilities
10,639,351
$
30,411
1.16
%
10,382,172
$
27,167
1.04
%
9,900,091
$
16,680
0.68
%
Noninterest-bearing liabilities
69,554
74,397
56,573
Stockholders' equity
1,822,940
 
1,817,052
 
1,770,117
 
Total liabilities and stockholders' equity
$
12,531,845
 
$
12,273,621
 
$
11,726,781
 
Net interest spread
3.22
%
3.28
%
3.43
%
Net interest income and net interest margin (FTE)
$
104,917
 
3.75
%
$
106,384
 
3.81
%
$
102,169
 
3.92
%
Less: Tax equivalent adjustment
1,442
 
1,490
 
1,616
 
Net interest income and net interest margin - ties to Statements of Comprehensive Income
$
103,475
 
3.70
%
$
104,894
 
3.75
%
$
100,553
 
3.86
%

 

1 Annualized for all partial-year periods.

2 Interest income includes $0.4 million and $0.6 million for the second quarter of fiscal years 2019 and 2018, respectively, resulting from accretion of purchase accounting discount associated with acquired loans.

GREAT WESTERN BANCORP, INC.
 
 
 
 
 
Net Interest Margin (FTE) (Unaudited)
 
Six Months Ended
March 31, 2019
March 31, 2018
Average
Interest
Yield /
Average
Interest
Yield /
Balance
 
(FTE)
 
Cost ¹
Balance
 
(FTE)
 
Cost ¹
(dollars in thousands)
Assets
Interest-bearing bank deposits
$
77,663
$
1,039
2.68
%
$
62,439
$
458
1.47
%
Investment securities
1,547,161
19,145
2.48
%
1,390,665
14,055
2.03
%
Non-ASC 310-30 loans, net ²
9,525,498
244,821
5.15
%
8,952,914
214,927
4.81
%
ASC 310-30 loans, net
65,857
 
 
3,874
 
11.80
%
86,073
 
 
5,928
 
13.81
%
Loans, net
9,591,355
 
 
248,695
 
5.20
%
9,038,987
 
 
220,855
 
4.90
%
Total interest-earning assets
11,216,179
268,879
4.81
%
10,492,091
235,368
4.50
%
Noninterest-earning assets
1,186,554
 
1,166,069
 
Total assets
$
12,402,733
 
 
$
268,879
 
4.35
%
$
11,658,160
 
 
$
235,368
 
4.05
%
Liabilities and Stockholders' Equity
Noninterest-bearing deposits
$
1,831,877
$
1,815,274
Interest-bearing deposits
6,257,167
$
33,601
1.08
%
5,908,476
$
17,781
0.60
%
Time deposits
1,988,251
 
 
17,291
 
1.74
%
1,291,255
 
 
5,875
 
0.91
%
Total deposits
10,077,295
50,892
1.01
%
9,015,005
23,656
0.53
%
Securities sold under agreements to repurchase
71,543
99
0.28
%
116,490
178
0.31
%
FHLB advances and other borrowings
253,421
3,827
3.03
%
586,181
4,800
1.64
%
Subordinated debentures and subordinated notes payable
108,503
 
 
2,760
 
5.10
%
108,337
 
 
2,377
 
4.40
%
Total borrowings
433,467
 
 
6,686
 
3.09
%
811,008
 
 
7,355
 
1.82
%
Total interest-bearing liabilities
10,510,762
$
57,578
1.10
%
9,826,013
$
31,011
0.63
%
Noninterest-bearing liabilities
71,975
66,525
Stockholders' equity
1,819,996
 
1,765,622
 
Total liabilities and stockholders' equity
$
12,402,733
 
$
11,658,160
 
Net interest spread
3.25
%
3.42
%
Net interest income and net interest margin (FTE) ¹
$
211,301
 
3.78
%
$
204,357
 
3.91
%
Less: Tax equivalent adjustment
2,932
 
3,181
 
Net interest income and net interest margin - ties to Statements of Comprehensive Income
$
208,369
 
3.73
%
$
201,176
 
3.85
%

 

1 Annualized for all partial-year periods.

2 Interest income includes $0.7 million and $1.2 million for the first six months of fiscal years 2019 and 2018, respectively, resulting from accretion of purchase accounting discount associated with acquired loans.

Non-GAAP Financial Measures and Reconciliation

We rely on certain non-GAAP financial measures in making financial and operational decisions about our business. We believe that each of the non-GAAP financial measures presented is helpful in highlighting trends in our business, financial condition and results of operations which might not otherwise be apparent when relying solely on our financial results calculated in accordance with U.S. GAAP. We disclose net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. We believe this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

In particular, we evaluate our profitability and performance based on our adjusted net income, adjusted earnings per common share, tangible net income and return on average tangible common equity. Our adjusted net income and adjusted earnings per common share exclude the after-tax effect of items with a significant impact to net income that we do not believe to be recurring in nature, (e.g., one-time acquisition expenses as well as the effect of revaluation of deferred taxes). Our tangible net income and return on average tangible common equity exclude the effects of amortization expense relating to intangible assets and related tax effects from the acquisition of us by National Australia Bank Limited ("NAB") and our acquisitions of other institutions. We believe these measures help highlight trends associated with our financial condition and results of operations by providing net income and return information excluding significant nonrecurring items (for adjusted net income and adjusted earnings per common share) and based on our cash payments and receipts during the applicable period (for tangible net income and return on average tangible common equity).

We also evaluate our profitability and performance based on our adjusted net interest income, adjusted net interest margin, adjusted interest income on non-ASC 310-30 loans and adjusted yield on non-ASC 310-30 loans. We adjust each of these four measures to include the current realized gain (loss) of derivatives we use to manage interest rate risk on certain of our loans, which we believe economically offsets the interest income earned on the loans. Similarly, we evaluate our operational efficiency based on our efficiency ratio, which excludes the effect of amortization of core deposit and other intangibles (a non-cash expense item) and includes the tax benefit associated with our tax-advantaged loans.

We evaluate our financial condition based on the ratio of our tangible common equity to our tangible assets and the ratio of our tangible common equity to common shares outstanding. Our calculation of this ratio excludes the effect of our goodwill and other intangible assets. We believe this measure is helpful in highlighting the common equity component of our capital and because of its focus by federal bank regulators when reviewing the health and strength of financial institutions in recent years and when considering regulatory approvals for certain actions, including capital actions. We also believe the ratio of our tangible common equity to common shares outstanding is helpful in understanding our stockholders’ relative ownership position as we undertake various actions to issue and retire common shares outstanding.

Reconciliations for each of these non-GAAP financial measures to the closest GAAP financial measures are included in the tables below. Each of the non-GAAP financial measures presented should be considered in context with our GAAP financial results included in this release.

GREAT WESTERN BANCORP, INC.
Reconciliation of Non-GAAP Measures (Unaudited)
 
 
 
 
 
 
 
At or for the six months ended:
At or for the three months ended:
March 31,
March 31,
March 31,
December 31,
September 30,
June 30,
March 31,
2019
 
2018
2019
 
2018
 
2018
 
2018
 
2018
(dollars in thousands except share and per share amounts)
Adjusted net income and adjusted earnings per common share:
Net income - GAAP
$
90,297
$
69,762
$
44,511
$
45,786
$
42,281
$
45,874
$
40,532
Add: Deferred taxes revaluation due to Tax Reform Act
 
 
13,586
 
 
 
 
 
 
 
 
 
 
Adjusted net income
$
90,297
 
 
$
83,348
 
$
44,511
 
 
$
45,786
 
 
$
42,281
 
 
$
45,874
 
 
$
40,532
 
 
Weighted average diluted common shares outstanding
57,556,984
59,116,923
57,074,674
58,039,292
59,122,699
59,170,058
59,146,117
Earnings per common share - diluted
$
1.57
$
1.18
$
0.78
$
0.79
$
0.72
$
0.78
$
0.69
Adjusted earnings per common share - diluted
$
1.57
$
1.41
$
0.78
$
0.79
$
0.72
$
0.78
$
0.69
 
Tangible net income and return on average tangible common equity:
Net income - GAAP
$
90,297
$
69,762
$
44,511
$
45,786
$
42,281
$
45,874
$
40,532
Add: Amortization of intangible assets, net of tax
687
 
 
751
 
343
 
 
344
 
 
343
 
 
366
 
 
376
 
Tangible net income
$
90,984
 
 
$
70,513
 
$
44,854
 
 
$
46,130
 
 
$
42,624
 
 
$
46,240
 
 
$
40,908
 
 
Average common equity
$
1,819,996
$
1,765,622
$
1,822,940
$
1,817,052
$
1,825,312
$
1,796,066
$
1,770,117
Less: Average goodwill and other intangible assets
746,305
 
 
747,930
 
746,107
 
 
746,503
 
 
746,900
 
 
747,294
 
 
747,716
 
Average tangible common equity
$
1,073,691
 
 
$
1,017,692
 
$
1,076,833
 
 
$
1,070,549
 
 
$
1,078,412
 
 
$
1,048,772
 
 
$
1,022,401
 
 
Return on average common equity *
10.0
%
7.9
%
9.9
%
10.0
%
9.2
%
10.2
%
9.3
%
Return on average tangible common equity **
17.0
%
13.9
%
16.9
%
17.1
%
15.7
%
17.7
%
16.2
%
* Calculated as net income - GAAP divided by average common equity. Annualized for partial-year periods.
** Calculated as tangible net income divided by average tangible common equity. Annualized for partial-year periods.
 
Adjusted net interest income and adjusted net interest margin (fully-tax equivalent basis):
Net interest income - GAAP
$
208,369
$
201,176
$
103,475
$
104,894
$
101,990
$
104,672
$
100,553
Add: Tax equivalent adjustment
2,932
 
 
3,181
 
1,442
 
 
1,490
 
 
1,687
 
 
1,729
 
 
1,616
 
Net interest income (FTE)
211,301
204,357
104,917
106,384
103,677
106,401
102,169
Add: Current realized derivative gain (loss)
426
 
 
(4,116
)
405
 
 
21
 
 
(419
)
 
(830
)
 
(1,640
)
Adjusted net interest income (FTE)
$
211,727
 
 
$
200,241
 
$
105,322
 
 
$
106,405
 
 
$
103,258
 
 
$
105,571
 
 
$
100,529
 
 
Average interest-earning assets
$
11,216,179
$
10,492,091
$
11,345,559
$
11,086,800
$
10,857,168
$
10,748,078
$
10,571,300
Net interest margin (FTE) *
3.78
%
3.91
%
3.75
%
3.81
%
3.79
%
3.97
%
3.92
%
Adjusted net interest margin (FTE) **
3.79
%
3.83
%
3.76
%
3.81
%
3.77
%
3.94
%
3.86
%
* Calculated as net interest income (FTE) divided by average interest earning assets. Annualized for partial-year periods.
** Calculated as adjusted net interest income (FTE) divided by average interest earning assets. Annualized for partial-year periods.
 
Adjusted interest income and adjusted yield (fully-tax equivalent basis), on non-ASC 310-30 loans:
Interest income - GAAP
$
241,889
$
211,746
$
121,528
$
120,361
$
115,284
$
112,760
$
106,811
Add: Tax equivalent adjustment
2,932
 
 
3,181
 
1,442
 
 
1,490
 
 
1,687
 
 
1,729
 
 
1,616
 
Interest income (FTE)
244,821
214,927
122,970
121,851
116,971
114,489
108,427
Add: Current realized derivative gain (loss)
426
 
 
(4,116
)
405
 
 
21
 
 
(419
)
 
(830
)
 
(1,640
)
Adjusted interest income (FTE)
$
245,247
 
 
$
210,811
 
$
123,375
 
 
$
121,872
 
 
$
116,552
 
 
$
113,659
 
 
$
106,787
 
 
Average non-ASC 310-30 loans
$9,525,498
$8,952,914
$
9,615,096
$
9,435,901
$
9,299,318
$
9,220,931
$
9,064,899
Yield (FTE) *
5.15
%
4.81
%
5.19
%
5.12
%
4.99
%
4.98
%
4.85
%
Adjusted yield (FTE) **
5.16
%
4.72
%
5.20
%
5.12
%
4.97
%
4.94
%
4.78
%
* Calculated as interest income (FTE) divided by average loans. Annualized for partial-year periods.
** Calculated as adjusted interest income (FTE) divided by average loans. Annualized for partial-year periods.
 
Efficiency ratio:
Total revenue - GAAP
$
243,312
$
236,592
$
121,698
$
121,614
$
121,245
$
123,611
$
119,295
Add: Tax equivalent adjustment
2,932
 
 
3,181
 
1,442
 
 
1,490
 
 
1,687
 
 
1,729
 
 
1,616
 
Total revenue (FTE)
$
246,244
 
 
$
239,773
 
$
123,140
 
 
$
123,104
 
 
$
122,932
 
 
$
125,340
 
 
$
120,911
 
 
Noninterest expense
$
113,686
$
114,012
$
56,580
$
57,106
$
59,550
$
57,863
$
59,144
Less: Amortization of intangible assets
788
 
 
852
 
394
 
 
394
 
 
394
 
 
416
 
 
426
 
Tangible noninterest expense
$
112,898
 
 
$
113,160
 
$
56,186
 
 
$
56,712
 
 
$
59,156
 
 
$
57,447
 
 
$
58,718
 
 
Efficiency ratio *
45.8
%
47.2
%
45.6
%
46.1
%
48.1
%
45.8
%
48.6
%
* Calculated as the ratio of tangible noninterest expense to total revenue (FTE).
 
Tangible common equity and tangible common equity to tangible assets:
Total stockholders' equity
$
1,852,394
$
1,788,698
$
1,852,394
$
1,812,008
$
1,840,551
$
1,816,741
$
1,788,698
Less: Goodwill and other intangible assets
745,947
 
 
747,545
 
745,947
 
 
746,341
 
 
746,735
 
 
747,129
 
 
747,545
 
Tangible common equity
$
1,106,447
 
 
$
1,041,153
 
$
1,106,447
 
 
$
1,065,667
 
 
$
1,093,816
 
 
$
1,069,612
 
 
$
1,041,153
 
 
Total assets
$
12,830,162
$
11,992,317
$
12,830,162
$
12,573,641
$
12,116,808
$
12,009,048
$
11,992,317
Less: Goodwill and other intangible assets
745,947
 
 
747,545
 
745,947
 
 
746,341
 
 
746,735
 
 
747,129
 
 
747,545
 
Tangible assets
$
12,084,215
 
 
$
11,244,772
 
$
12,084,215
 
 
$
11,827,300
 
 
$
11,370,073
 
 
$
11,261,919
 
 
$
11,244,772
 
 
Tangible common equity to tangible assets
9.2
%
9.3
%
9.2
%
9.0
%
9.6
%
9.5
%
9.3
%
 
Tangible book value per share:
Total stockholders' equity
$
1,852,394
$
1,788,698
$
1,852,394
$
1,812,008
$
1,840,551
$
1,816,741
$
1,788,698
Less: Goodwill and other intangible assets
745,947
 
 
747,545
 
745,947
 
 
746,341
 
 
746,735
 
 
747,129
 
 
747,545
 
Tangible common equity
$
1,106,447
 
 
$
1,041,153
 
$
1,106,447
 
 
$
1,065,667
 
 
$
1,093,816
 
 
$
1,069,612
 
 
$
1,041,153
 
 
Common shares outstanding
56,938,435
58,896,189
56,938,435
56,938,435
58,917,147
58,911,563
58,896,189
Book value per share - GAAP
$
32.53
$
30.37
$
32.53
$
31.82
$
31.24
$
30.84
$
30.37
Tangible book value per share
$
19.43
$
17.68
$
19.43
$
18.72
$
18.57
$
18.16
$
17.68
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190425005168/en/

GREAT WESTERN BANCORP, INC.

Media Contact:
Ann Nachtigal, 605-988-9217
ann.nachtigal@greatwesternbank.com

Investor Relations Contact:
Peter Chapman, 605-373-3198
peter.chapman@greatwesternbank.com

Copyright Business Wire 2019
Stock Information

Company Name: Great Western Bancorp Inc.
Stock Symbol: GWB
Market: NYSE
Website: greatwesternbank.com

Menu

GWB GWB Quote GWB Short GWB News GWB Articles GWB Message Board
Get GWB Alerts

News, Short Squeeze, Breakout and More Instantly...