Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / GWB - Great Western Bancorp Inc. Announces Fiscal Year 2019 First Quarter Financial Results


GWB - Great Western Bancorp Inc. Announces Fiscal Year 2019 First Quarter Financial Results

Highlights for the First Quarter of Fiscal Year 2019 (all quarterly comparisons in this document refer to the fourth quarter of fiscal year 2018, except as noted)

  • Net income was $45.8 million, or $0.79 per diluted share, compared to $42.3 million, or $0.72 per diluted share
  • Net interest margin and adjusted net interest margin1, 2 were each 3.81%, increases of 2 and 4 basis points, respectively
  • The efficiency ratio1 was 46.1% for the quarter
  • Total loans grew to $9.77 billion, an increase of $351.6 million, or 3.7%, for the quarter
  • Total deposits grew to $10.11 billion, an increase of $379.7 million, or 3.9%, for the quarter
  • Net charge-offs recognized during the quarter were 0.15% of average total loans on an annualized basis and key asset quality metrics including nonaccrual loans, watch loans, substandard loans and other repossessed property improved during the quarter
  • Approximately 2.1 million shares of common stock were repurchased and retired during the quarter under the authorized stock repurchase program

Great Western Bancorp, Inc. (NYSE: GWB) today reported net income of $45.8 million, or $0.79 per diluted share, for the first quarter of fiscal year 2019, compared to net income of $42.3 million, or $0.72 per diluted share.

"We have seen good loan growth to start our fiscal year, combined with an improvement in asset quality metrics, a stable margin and strong expense control," said Ken Karels, Chief Executive Officer and Chairperson of the Board. "Also with the stock repurchases made during the quarter we have shown our commitment to proactively manage capital in the most effective manner to enhance shareholder returns while maintaining strong levels of capital. We continue to look at M&A opportunities, however pricing remains elevated in our view."

Net Interest Income and Net Interest Margin2

Net interest income was $106.4 million for the quarter, an increase of $2.7 million, or 2.6%. The increase resulted from higher loan interest income, driven by 1.4% growth in average loans outstanding, combined with a higher yield on loans and investments, partially offset by higher interest expense associated with the cost of deposits.

Net interest margin was 3.81% and 3.79%, respectively, for the quarters ended December 31, 2018 and September 30, 2018. Adjusted net interest margin1, which adjusts for the realized gain (loss) on interest rate swaps, was 3.81% and 3.77%, respectively, for the same periods. The higher margins were primarily driven by the yield on loans, which increased 14 basis points to 5.17%, and increased yield on the investment portfolio, which increased 27 basis points to 2.44%, partially offset by the cost of deposits, which increased 13 basis points to 0.95%.

Total loans outstanding were $9.77 billion as of December 31, 2018, an increase of $351.6 million, or 3.7%, for the quarter. The majority of the growth for the quarter occurred in the commercial real estate ("CRE") category of the portfolio, which grew by $281.0 million, mainly across the non-owner occupied and multifamily residential segments, and a rise of $52.0 million in the agriculture category of the portfolio, of which approximately $30.0 million reflects the seasonal draws that are expected to be repaid in the second quarter of 2019.

Total deposits grew to $10.11 billion as of December 31, 2018, an increase of $379.7 million, or 3.9%, for the quarter. Noninterest-bearing deposits were $1.88 billion, a 2.0% increase for the quarter, and interest-bearing deposits were $8.23 billion, a 4.3% increase for the quarter. FHLB and other borrowings increased by $135.0 million, or 49.1%, for the quarter.

Provision for Loan and Lease Losses and Asset Quality

Provision for loan and lease losses was $5.2 million for the quarter, an increase of $0.2 million. Net charge-offs for the quarter were $3.6 million, or 0.15% of average total loans on an annualized basis, with the majority of net charge-offs concentrated in the agriculture and commercial non real estate segments of the loan portfolio. The ratio of allowance for loan and lease losses ("ALLL") to total loans remained stable at 0.68% as of December 31, 2018.

1 This is a non-GAAP measure management believes is helpful to understanding trends in the business that may not be fully apparent based only on the most comparable GAAP measure. Further information on this measure and a reconciliation to the most comparable GAAP measure is provided at the end of this release.

2 All references to net interest income and net interest margin are presented on a fully-tax equivalent basis unless otherwise noted.

Included within total loans are approximately $845.3 million of loans for which management has elected the fair value option. These loans are excluded from the ALLL process, but management has estimated that approximately $6.8 million of the fair value adjustment for these loans relates to credit risk, or 0.07% of total loans. Finally, total purchase discount remaining on all acquired loans equates to 0.17% of total loans.

At December 31, 2018, asset quality metrics improved compared to the prior quarter. Loans graded "Watch" decreased $21.7 million, or 6.3%, for the quarter while loans graded "Substandard" decreased $0.1 million, or 0.1%, for the quarter. Nonaccrual loans were $138.9 million as of December 31, 2018, representing a decrease of $4.3 million for the quarter. Total other repossessed property balances were $22.2 million as of December 31, 2018, a decrease of $0.9 million, or 3.7%, during the quarter.

Total credit-related charges increased compared to the previous and comparable quarters. A summary of total credit-related charges incurred during the current, prior and comparable quarters is presented below:

GREAT WESTERN BANCORP, INC.
 
 
 
 
Summary of Credit-Related Charges (Unaudited)
 
 
For the three months ended:

December 31,

September 30,

December 31,

Item
Included within F/S Line Item(s):

2018

 

2018

 

2017

(dollars in thousands)
Provision for loan and lease losses
Provision for loan and lease losses
$
5,215
$
5,015
$
4,557
Net other repossessed property charges
Net loss on repossessed property and other related expenses
3,063
2,850
214
(Recovery) reversal of interest income on nonaccrual loans
Interest income on loans
(41
)
774
1,068
Loan fair value adjustment related to credit
Net increase (decrease) in fair value of loans at fair value
 
1,184
 
 
 
(3
)
 
 
(1,038
)
Total
$
9,421
 
 
$
8,636
 
 
$
4,801
 
 

Noninterest Income

Noninterest income was $16.7 million, a decrease of $2.5 million, or 13.2%, for the quarter. The decrease was due to a $0.5 million loss on sale of securities during the current quarter combined with a $1.5 million decrease in service charges and other fees. The decrease in service charges and other fees was predominately due to the impact of adopting the revenue recognition accounting standard during the current quarter, which resulted in netting $1.4 million of credit and debit card network expenses against related interchange income. Also included within noninterest income is the net effect of the change in fair value loans for which the Company has elected the fair value option and the net gain (loss), realized and unrealized, of the related derivatives which generated a $0.4 million favorable change over the prior quarter.

Noninterest Expense

Total noninterest expense was $57.1 million, a decrease of $2.4 million, or 4.1%, for the quarter. The majority of the decrease was driven by a $2.0 million decrease in professional fees, due to reduced consulting costs and FDIC assessment fees in the current quarter, partially offset by a $1.1 million increase in salaries and employee benefits, driven primarily by items related to fiscal year-end including vesting of share-based awards, incentive compensation and related payroll taxes. In addition, data processing and communication expense decreased by $1.4 million due to the impact of adopting the revenue recognition accounting standard as discussed in noninterest income above.

The efficiency ratio1 was 46.1% for the quarter, a decrease from 48.1%.

Provision for Income Taxes

The provision for income taxes for the quarter ended December 31, 2018 was $13.5 million, reflecting an effective tax rate of 22.8%, compared to an effective tax rate of 25.4% for the prior quarter. The reduction was a result of the Company moving to a fully phased in statutory federal tax rate of 21% in the current quarter versus the blended statutory federal tax rate of 24.5% used in the prior quarter.

Capital

Tier 1 and total capital ratios were 11.1% and 12.1%, respectively, as of December 31, 2018, compared to 12.0% and 13.0%. The common equity tier 1 capital ratio and tier 1 leverage ratio were 10.4% and 10.1%, respectively, as of December 31, 2018 compared to 11.3% and 10.7%. All regulatory capital ratios remain above regulatory minimums to be considered "well capitalized."

During the quarter, $74.6 million was deployed to repurchase and retire approximately 2.1 million shares of the Company's common stock under the repurchase program authorized by the Board of Directors at an average price of $35.94.

On January 24, 2019, the Company’s Board of Directors declared a dividend of $0.25 per common share payable on February 22, 2019 to stockholders of record as of close of business on February 8, 2019. The aggregate dividend payment will be approximately $14.2 million.

Business Outlook

"We are very pleased with our strong start to our fiscal year," added Karels. "During 2019, we expect good loan and deposit growth, but at a lower growth rate, and for our net interest margin to stabilize. We will continue to focus on asset quality, expense management and our objectives of increasing our franchise and shareholder value."

Conference Call

Great Western Bancorp, Inc. will host a conference call to discuss its financial results for the first quarter of fiscal year 2019 on Thursday, January 24, 2019 at 7:30 AM (CT). The call can be accessed by dialing (855) 238-8837 approximately 10 minutes prior to the start time. Please ask to be joined into the Great Western Bancorp, Inc. (GWB) call. International callers should dial (412) 542-4114. The call will also be broadcast live over the Internet and can be accessed in the Investor Relations section of Great Western’s website at www.greatwesternbank.com. A replay will be available beginning one hour following the conference call and ending on February 7, 2019. To access the replay, dial (877) 344-7529 (U.S.) and use conference ID 10127333. International callers should dial (412) 317-0088 and enter the same conference ID number.

Annual Stockholder Meeting

The Company's Board of Directors has set the Great Western Bancorp, Inc. Annual Stockholder Meeting for Thursday, February 21, 2019. The meeting will commence at 9:00 a.m. Mountain Standard Time, at the Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, 7500 East Doubletree Ranch Road, Scottsdale, Arizona. The record date for determination of stockholders entitled to notice of, and to vote at, the Annual Stockholder Meeting was December 28, 2018.

About Great Western Bancorp, Inc.

Great Western Bancorp, Inc. is the holding company for Great Western Bank, a full-service regional bank focused on relationship-based business and agribusiness banking. Great Western Bank offers small and mid-sized businesses a focused suite of financial products and a range of deposit and loan products to retail customers through several channels, including the branch network, online banking system, mobile banking applications and customer care centers. The bank services its customers through more than 170 branches in nine states: Arizona, Colorado, Iowa, Kansas, Minnesota, Missouri, Nebraska, North Dakota and South Dakota. To learn more about Great Western Bank visit www.greatwesternbank.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements about Great Western Bancorp, Inc.’s expectations, beliefs, plans, strategies, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “views,” “intends” and similar words or phrases. In particular, the statements included in this press release concerning Great Western Bancorp, Inc.’s expected performance and strategy, the outlook for its agricultural lending segment and the interest rate environment are not historical facts and are forward-looking. Accordingly, the forward-looking statements in this press release are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed. All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements. Any forward-looking statements are qualified in their entirety by reference to the factors discussed in the sections titled “Item 1A. Risk Factors” and "Cautionary Note Regarding Forward-Looking Statements" in Great Western Bancorp, Inc.’s Annual Report on Form 10-K for the fiscal year ended September 30, 2018. Further, any forward-looking statement speaks only as of the date on which it is made, and Great Western Bancorp, Inc. undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

GREAT WESTERN BANCORP, INC.
 
 
 
 
 
 
Consolidated Financial Data (Unaudited)
 
At or for the three months ended:
December 31,
September 30,

 

December 31,
2018
 
2018
 

June 30, 2018

 

March 31, 2018

 
2017
(dollars in thousands, except share and per share amounts)
Operating Data:
Interest income (FTE)
$
133,551
$
126,921
$
126,146
$
118,849
$
116,519
Interest expense
27,167
23,244
19,745
16,680
14,332
Noninterest income
16,720
19,255
18,939
18,742
16,674
Noninterest expense
57,106
59,550
57,863
59,144
54,868
Provision for loan and lease losses
5,215
5,015
3,515
4,900
4,557
Net income
45,786
42,281
45,874
40,532
29,230
Adjusted net income ¹
$
45,786
$
42,281
$
45,874
$
40,532
$
42,816
Common shares outstanding
56,938,435
58,917,147
58,911,563
58,896,189
58,896,189
Weighted average diluted common shares outstanding
58,039,292
59,122,699
59,170,058
59,146,117
59,087,729
Earnings per common share - diluted
$
0.79
$
0.72
$
0.78
$
0.69
$
0.49
Adjusted earnings per common share - diluted ¹
$
0.79
$
0.72
$
0.78
$
0.69
$
0.72
Performance Ratios:
Net interest margin (FTE) ¹ ²
3.81
%
3.79
%
3.97
%
3.92
%
3.89
%

Adjusted net interest margin (FTE) ¹ ²

3.81
%
3.77
%
3.94
%
3.86
%
3.80
%
Return on average total assets ²
1.48
%
1.40
%
1.55
%
1.40
%
1.00
%
Return on average common equity ²
10.0
%
9.2
%
10.2
%
9.3
%
6.6
%
Return on average tangible common equity ¹ ²
17.1
%
15.7
%
17.7
%
16.2
%
11.6
%
Efficiency ratio ¹
46.1
%
48.1
%
45.8
%
48.6
%
45.8
%
Capital:
Tier 1 capital ratio
11.1
%
12.0
%
11.8
%
11.5
%
11.3
%
Total capital ratio
12.1
%
13.0
%
12.8
%
12.5
%
12.3
%
Tier 1 leverage ratio
10.1
%
10.7
%
10.6
%
10.4
%
10.3
%
Common equity tier 1 ratio
10.4
%
11.3
%
11.0
%
10.7
%
10.5
%
Tangible common equity / tangible assets ¹
9.0
%
9.6
%
9.5
%
9.3
%
9.2
%
Book value per share - GAAP
$
31.82
$
31.24
$
30.84
$
30.37
$
30.02
Tangible book value per share ¹
$
18.72
$
18.57
$
18.16
$
17.68
$
17.32
Asset Quality:
Nonaccrual loans
$
138,944
$
143,206
$
127,315
$
131,274
$
147,325
Other repossessed property
$
22,224
$
23,074
$
10,221
$
16,726
$
10,486
Nonaccrual loans / total loans
1.42
%
1.52
%
1.36
%
1.41
%
1.61
%
Net charge-offs (recoveries)
$
3,562
$
5,163
$
3,966
$
3,784
$
4,037
Net charge-offs (recoveries) / average total loans ²
0.15
%
0.22
%
0.17
%
0.17
%
0.18
%
Allowance for loan and lease losses / total loans
0.68
%
0.69
%
0.69
%
0.70
%
0.70
%
Watch-rated loans
$
321,593
$
343,288
$
276,001
$
294,873
$
287,468
1 This is a non-GAAP financial measure management believes is helpful to interpreting our financial results. See the tables at the end of this document for the calculation of the measure and reconciliation to the most comparable GAAP measure.
2 Annualized for all partial-year periods.
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
 
Consolidated Income Statement (Unaudited)
 
At or for the three months ended:

December 31,

September 30,

December 31,

2018

 

2018

 
June 30, 2018
 
March 31, 2018
 
2017
(dollars in thousands)
Interest income
Loans
$
122,331
$
117,095
$
116,522
$
109,993
$
107,680
Investment securities
9,189
7,645
7,471
7,013
7,043
Federal funds sold and other
 
541
 
 
 
494
 
 
 
424
 
 
 
227
 
 
 
231
 
Total interest income
132,061
125,234
124,417
117,233
114,954
Interest expense
Deposits
23,794
19,996
16,460
12,658
10,998
FHLB advances and other borrowings
2,003
1,907
1,963
2,815
2,164
Subordinated debentures and subordinated notes payable
 
1,370
 
 
 
1,341
 
 
 
1,322
 
 
 
1,207
 
 
 
1,170
 
Total interest expense
 
27,167
 
 
 
23,244
 
 
 
19,745
 
 
 
16,680
 
 
 
14,332
 
Net interest income
104,894
101,990
104,672
100,553
100,622
Provision for loan and lease losses
 
5,215
 
 
 
5,015
 
 
 
3,515
 
 
 
4,900
 
 
 
4,557
 
Net interest income after provision for loan and lease losses
 
99,679
 
 
 
96,975
 
 
 
101,157
 
 
 
95,653
 
 
 
96,065
 
Noninterest income
Service charges and other fees
11,689
13,198
12,655
12,047
13,178
Wealth management fees
2,241
2,458
2,242
2,335
2,185
Mortgage banking income, net
1,320
1,664
1,352
1,166
1,660
Net (loss) gain on sale of securities
(513
)
15
(8
)
(1
)
Net increase (decrease) in fair value of loans at fair value
19,216
(14,534
)
(7,370
)
(14,838
)
(8,665
)
Net realized and unrealized (loss) gain on derivatives
(18,317
)
14,994
8,093
14,282
7,227
Other
 
1,084
 
 
 
1,475
 
 
 
1,952
 
 
 
3,758
 
 
 
1,090
 
Total noninterest income
16,720
19,255
18,939
18,742
16,674
Noninterest expense
Salaries and employee benefits
34,770
33,691
35,122
33,672
32,868
Data processing and communication
5,278
6,554
7,177
9,190
6,884
Occupancy and equipment
5,126
5,219
4,974
5,290
4,848
Professional fees
3,288
5,326
4,297
4,027
4,240
Advertising
938
1,066
1,260
1,121
1,059
Net loss on repossessed property and other related expenses
3,063
2,850
305
1,000
214
Other
 
4,643
 
 
 
4,844
 
 
 
4,728
 
 
 
4,844
 
 
 
4,755
 
Total noninterest expense
 
57,106
 
 
 
59,550
 
 
 
57,863
 
 
 
59,144
 
 
 
54,868
 
Income before income taxes
59,293
56,680
62,233
55,251
57,871
Provision for income taxes
 
13,507
 
 
14,399
 
 
16,359
 
 
14,719
 
 
28,641
 
Net income
$
45,786
 
 
$
42,281
 
 
$
45,874
 
 
$
40,532
 
 
$
29,230
 
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
 
Summarized Consolidated Balance Sheet (Unaudited)
 
As of
December 31,

September 30,

December 31,
2018

2018

June 30, 2018
March 31, 2018
2017
(dollars in thousands)
Assets
Cash and cash equivalents
$
276,760
$
298,696
$
294,614
$
371,749
$
297,596
Investment securities
1,531,916
1,385,650
1,372,711
1,307,598
1,366,641
Total loans
9,767,476
9,415,924
9,379,819
9,338,306
9,165,373
Allowance for loan and lease losses
 
(66,193
)
 
(64,540
)
 
(64,688
)
 
(65,139
)
 
(64,023
)
Loans, net
9,701,283
9,351,384
9,315,131
9,273,167
9,101,350
Goodwill
739,023
739,023
739,023
739,023
739,023
Other assets
 
324,659
 
 
342,055
 
 
287,569
 
 
300,780
 
 
301,971
 
Total assets
$
12,573,641
 
$
12,116,808
 
$
12,009,048
 
$
11,992,317
 
$
11,806,581
 
Liabilities and stockholders' equity
Noninterest-bearing deposits
$
1,879,883
$
1,842,704
$
1,793,293
$
1,854,734
$
1,932,080
Interest-bearing deposits
 
8,233,364
 
 
7,890,795
 
 
7,792,025
 
 
7,532,233
 
 
7,092,105
 
Total deposits
10,113,247
9,733,499
9,585,318
9,386,967
9,024,185
Securities sold under agreements to repurchase
56,649
90,907
105,478
103,291
116,884
FHLB advances and other borrowings
410,000
275,000
335,000
551,003
721,009
Other liabilities
 
181,737
 
 
176,851
 
 
166,511
 
 
162,358
 
 
176,630
 
Total liabilities
10,761,633
10,276,257
10,192,307
10,203,619
10,038,708
Stockholders' equity
 
1,812,008
 
 
1,840,551
 
 
1,816,741
 
 
1,788,698
 
 
1,767,873
 
Total liabilities and stockholders' equity
$
12,573,641
 
$
12,116,808
 
$
12,009,048
 
$
11,992,317
 
$
11,806,581
 
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
Loan Portfolio Summary (Unaudited)
 
As of
Fiscal year-to-date:

December 31,

September 30,

Change
Change

2018

2018

($)
(%)
(dollars in thousands)
Construction and development
$
579,941
$
637,693
$
(57,752
)
(9.1
)%
Owner-occupied CRE
1,359,979
1,334,480
25,499
1.9
%
Non-owner-occupied CRE
2,577,158
2,347,237
229,921
9.8
%
Multifamily residential real estate
 
393,223
 
 
309,920
 
 
83,303
 
26.9
%
Commercial real estate
4,910,301
4,629,330
280,971
6.1
%
Agriculture
2,234,735
2,182,688
52,047
2.4
%
Commercial non-real estate
1,713,760
1,699,987
13,773
0.8
%
Residential real estate
845,262
837,569
7,693
0.9
%
Consumer
47,704
49,689
(1,985
)
(4.0
)%
Other ¹
 
44,130
 
 
46,487
 
 
(2,357
)
(5.1
)%
Total unpaid principal balance
9,795,892
9,445,750
350,142
3.7
%
Less: Unamortized discount on acquired loans and unearned net deferred fees and costs and loans in process
 
(28,416
)
 
(29,826
)
 
1,410
 
(4.7
)%
Total loans
$
9,767,476
 
$
9,415,924
 
$
351,552
 
3.7
%
1 Other loans primarily include consumer and commercial credit cards, customer deposit account overdrafts, and lease receivables.
 
GREAT WESTERN BANCORP, INC.
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (Unaudited)
 
 
Three Months Ended
December 31, 2018
September 30, 2018
December 31, 2017
Average
Interest
Yield /
Average
Interest

Yield /

Average
Interest
Yield /
Balance
 
(FTE)
 
Cost ¹
Balance
 
(FTE)
 

Cost ¹

Balance
 
(FTE)
 
Cost ¹
(dollars in thousands)
Assets
Interest-bearing bank deposits
$
91,780
$
541
2.34
%
$
84,659
$
494
2.32
%
$
65,935
$
231
1.39
%
Investment securities
1,491,285
9,189
2.44
%
1,399,389
7,645
2.17
%
1,416,179
7,043
1.97
%
Non-ASC 310-30 loans, net ²
9,435,901
121,851
5.12
%
9,299,318
116,971
4.99
%
8,840,929
106,500
4.78
%
ASC 310-30 loans, net
 
67,834
 
 
1,970
11.52
%
 
73,802
 
 
1,811
9.74
%
 
89,839
 
 
2,745
12.12
%
Loans, net
 
9,503,735
 
 
123,821
5.17
%
 
9,373,120
 
 
118,782
5.03
%
 
8,930,768
 
 
109,245
4.85
%
Total interest-earning assets
11,086,800
133,551
4.78
%
10,857,168
126,921
4.64
%
10,412,882
116,519
4.44
%
Noninterest-earning assets
 
1,186,821
 
1,158,351
 
1,176,658
Total assets
$
12,273,621
 
$
133,551
4.32
%
$
12,015,519
 
$
126,921
4.19
%
$
11,589,540
 
$
116,519
3.99
%
Liabilities and Stockholders' Equity
Noninterest-bearing deposits
$
1,865,295
$
1,813,547
$
1,844,490
Interest-bearing deposits
6,148,755
$
15,736
1.02
%
6,042,096
$
13,606
0.89
%
5,887,195
$
8,291
0.56
%
Time deposits
 
1,937,295
 
 
8,058
1.65
%
 
1,774,277
 
 
6,390
1.43
%
 
1,267,300
 
 
2,707
0.85
%
Total deposits
9,951,345
23,794
0.95
%
9,629,920
19,996
0.82
%
8,998,985
10,998
0.48
%
Securities sold under agreements to repurchase
79,849
57
0.28
%
101,519
82
0.32
%
125,060
95
0.30
%
FHLB advances and other borrowings
242,495
1,946
3.18
%
280,823
1,825
2.58
%
519,575
2,069
1.58
%
Subordinated debentures and subordinated notes payable
 
108,483
 
 
1,370
5.01
%
 
108,440
 
 
1,341
4.91
%
 
108,316
 
 
1,170
4.28
%
Total borrowings
 
430,827
 
 
3,373
3.11
%
 
490,782
 
 
3,248
2.63
%
 
752,951
 
 
3,334
1.76
%
Total interest-bearing liabilities
10,382,172
$
27,167
1.04
%
10,120,702
$
23,244
0.91
%
9,751,936
$
14,332
0.58
%
Noninterest-bearing liabilities
74,397
69,505
76,477
Stockholders' equity
 
1,817,052
 
1,825,312
 
1,761,127
Total liabilities and stockholders' equity
$
12,273,621
$
12,015,519
$
11,589,540
Net interest spread
3.28
%
3.28
%
3.41
%
Net interest income and net interest margin (FTE)
$
106,384
3.81
%
$
103,677
3.79
%
$
102,187
3.89
%
Less: Tax equivalent adjustment
 
1,490
 
1,687
 
1,565
Net interest income and net interest margin - ties to Statements of Comprehensive Income
$
104,894
3.75
%
$
101,990
3.73
%
$
100,622
3.83
%
1 Annualized for all partial-year periods.

2 Interest income includes $0.4 million and $0.6 million for the first quarter of fiscal years 2019 and 2018, respectively, resulting from accretion of purchase accounting discount associated with acquired loans.

 

Non-GAAP Measures and Reconciliation

We rely on certain non-GAAP measures in making financial and operational decisions about our business. We believe that each of the non-GAAP measures presented is helpful in highlighting trends in our business, financial condition and results of operations which might not otherwise be apparent when relying solely on our financial results calculated in accordance with U.S. GAAP. We disclose net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. We believe this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

In particular, we evaluate our profitability and performance based on our adjusted net income, adjusted earnings per common share, tangible net income and return on average tangible common equity. Our adjusted net income and adjusted earnings per common share exclude the after-tax effect of items with a significant impact to net income that we do not believe to be recurring in nature, (e.g., one-time acquisition expenses as well as the effect of revaluation of deferred taxes). Our tangible net income and return on average tangible common equity exclude the effects of amortization expense relating to intangible assets and related tax effects from the acquisition of us by National Australia Bank Limited ("NAB") and our acquisitions of other institutions. We believe these measures help highlight trends associated with our financial condition and results of operations by providing net income and return information excluding significant nonrecurring items (for adjusted net income and adjusted earnings per share) and based on our cash payments and receipts during the applicable period (for tangible net income and return on average tangible common equity).

We also evaluate our profitability and performance based on our adjusted net interest income, adjusted net interest margin, adjusted interest income on non-ASC 310-30 loans and adjusted yield on non-ASC 310-30 loans. We adjust each of these four measures to include the current realized gain (loss) of derivatives we use to manage interest rate risk on certain of our loans, which we believe economically offsets the interest income earned on the loans. Similarly, we evaluate our operational efficiency based on our efficiency ratio, which excludes the effect of amortization of core deposit and other intangibles (a non-cash expense item) and includes the tax benefit associated with our tax-advantaged loans.

We evaluate our financial condition based on the ratio of our tangible common equity to our tangible assets and the ratio of our tangible common equity to common shares outstanding. Our calculation of this ratio excludes the effect of our goodwill and other intangible assets. We believe this measure is helpful in highlighting the common equity component of our capital and because of its focus by federal bank regulators when reviewing the health and strength of financial institutions in recent years and when considering regulatory approvals for certain actions, including capital actions. We also believe the ratio of our tangible common equity to common shares outstanding is helpful in understanding our stockholders’ relative ownership position as we undertake various actions to issue and retire common shares outstanding.

Reconciliations for each of these non-GAAP financial measures to the closest GAAP financial measures are included in the tables below. Each of the non-GAAP measures presented should be considered in context with our GAAP financial results included in this release.

GREAT WESTERN BANCORP, INC.
 
 
 
 
 
 
Reconciliation of Non-GAAP Measures (Unaudited)
 
At or for the three months ended:
September
March 31,

December

December 31, 2018
 
30, 2018
 
June 30, 2018
 
2018
 

31, 2017

(dollars in thousands except share and per share amounts)
Adjusted net income and adjusted earnings per common share:
Net income - GAAP
$
45,786
$
42,281
$
45,874
$
40,532
$
29,230
Add: Deferred taxes revaluation due to Tax Act
 
 
 
 
 
 
 
 
 
 
 
 
 
13,586
 
Adjusted net income
$
45,786
 
 
$
42,281
 
 
$
45,874
 
 
$
40,532
 
 
$
42,816
 
 
Weighted average diluted common shares outstanding
58,039,292
59,122,699
59,170,058
59,146,117
59,087,729
Earnings per common share - diluted
$
0.79
$
0.72
$
0.78
$
0.69
$
0.49
Adjusted earnings per common share - diluted
$
0.79
$
0.72
$
0.78
$
0.69
$
0.72
 
Tangible net income and return on average tangible common equity:
Net income - GAAP
$
45,786
$
42,281
$
45,874
$
40,532
$
29,230
Add: Amortization of intangible assets, net of tax
 
344
 
 
 
343
 
 
 
366
 
 
 
376
 
 
 
376
 
Tangible net income
$
46,130
 
 
$
42,624
 
 
$
46,240
 
 
$
40,908
 
 
$
29,606
 
 
Average common equity
$
1,817,052
$
1,825,312
$
1,796,066
$
1,770,117
$
1,761,127
Less: Average goodwill and other intangible assets
 
746,503
 
 
 
746,900
 
 
 
747,294
 
 
 
747,716
 
 
 
748,144
 
Average tangible common equity
$
1,070,549
 
 
$
1,078,412
 
 
$
1,048,772
 
 
$
1,022,401
 
 
$
1,012,983
 
 
Return on average common equity *
10.0
%
9.2
%
10.2
%
9.3
%
6.6
%
Return on average tangible common equity **
17.1
%
15.7
%
17.7
%
16.2
%
11.6
%
* Calculated as net income - GAAP divided by average common equity. Annualized for partial-year periods.
** Calculated as tangible net income divided by average tangible common equity. Annualized for partial-year periods.
 
Adjusted net interest income and adjusted net interest margin (fully-tax equivalent basis):
Net interest income - GAAP
$
104,894
$
101,990
$
104,672
$
100,553
$
100,622
Add: Tax equivalent adjustment
 
1,490
 
 
 
1,687
 
 
 
1,729
 
 
 
1,616
 
 
 
1,565
 
Net interest income (FTE)
106,384
103,677
106,401
102,169
102,187
Add: Current realized derivative gain (loss)
 
21
 
 
 
(419
)
 
 
(830
)
 
 
(1,640
)
 
 
(2,476
)
Adjusted net interest income (FTE)
$
106,405
 
 
$
103,258
 
 
$
105,571
 
 
$
100,529
 
 
$
99,711
 
 
Average interest-earning assets
$
11,086,800
$
10,857,168
$
10,748,078
$
10,571,300
$
10,412,882
Net interest margin (FTE) *
3.81
%
3.79
%
3.97
%
3.92
%
3.89
%
Adjusted net interest margin (FTE) **
3.81
%
3.77
%
3.94
%
3.86
%
3.80
%
* Calculated as net interest income (FTE) divided by average interest earning assets. Annualized for partial-year periods.
** Calculated as adjusted net interest income (FTE) divided by average interest earning assets. Annualized for partial-year periods.
 
Adjusted interest income and adjusted yield (fully-tax equivalent basis), on non-ASC 310-30 loans:
Interest income - GAAP
$
120,361
$
115,284
$
112,760
$
106,811
$
104,935
Add: Tax equivalent adjustment
 
1,490
 
 
 
1,687
 
 
 
1,729
 
 
 
1,616
 
 
 
1,565
 
Interest income (FTE)
121,851
116,971
114,489
108,427
106,500
Add: Current realized derivative gain (loss)
 
21
 
 
 
(419
)
 
 
(830
)
 
 
(1,640
)
 
 
(2,476
)
Adjusted interest income (FTE)
$
121,872
 
 
$
116,552
 
 
$
113,659
 
 
$
106,787
 
 
$
104,024
 
 
Average non-ASC 310-30 loans
$
9,435,901
$
9,299,318
$
9,220,931
$
9,064,899
$
8,840,929
Yield (FTE) *
5.12
%
4.99
%
4.98
%
4.85
%
4.78
%
Adjusted yield (FTE) **
5.12
%
4.97
%
4.94
%
4.78
%
4.67
%
* Calculated as interest income (FTE) divided by average loans. Annualized for partial-year periods.
** Calculated as adjusted interest income (FTE) divided by average loans. Annualized for partial-year periods.
 
Efficiency ratio:
Total revenue - GAAP
$
121,614
$
121,245
$
123,611
$
119,295
$
117,296
Add: Tax equivalent adjustment
 
1,490
 
 
 
1,687
 
 
 
1,729
 
 
 
1,616
 
 
 
1,565
 
Total revenue (FTE)
$
123,104
 
 
$
122,932
 
 
$
125,340
 
 
$
120,911
 
 
$
118,861
 
 
Noninterest expense
$
57,106
$
59,550
$
57,863
$
59,144
$
54,868
Less: Amortization of intangible assets
 
394
 
 
 
394
 
 
 
416
 
 
 
426
 
 
 
426
 
Tangible noninterest expense
$
56,712
 
 
$
59,156
 
 
$
57,447
 
 
$
58,718
 
 
$
54,442
 
 
Efficiency ratio *
46.1
%
48.1
%
45.8
%
48.6
%
45.8
%
* Calculated as the ratio of tangible noninterest expense to total revenue (FTE).
 
Tangible common equity and tangible common equity to tangible assets:
Total stockholders' equity
$
1,812,008
$
1,840,551
$
1,816,741
$
1,788,698
$
1,767,873
Less: Goodwill and other intangible assets
 
746,341
 
 
 
746,735
 
 
 
747,129
 
 
 
747,545
 
 
 
747,971
 
Tangible common equity
$
1,065,667
 
 
$
1,093,816
 
 
$
1,069,612
 
 
$
1,041,153
 
 
$
1,019,902
 
 
Total assets
$
12,573,641
$
12,116,808
$
12,009,048
$
11,992,317
$
11,806,581
Less: Goodwill and other intangible assets
 
746,341
 
 
 
746,735
 
 
 
747,129
 
 
 
747,545
 
 
 
747,971
 
Tangible assets
$
11,827,300
 
 
$
11,370,073
 
 
$
11,261,919
 
 
$
11,244,772
 
 
$
11,058,610
 
 
Tangible common equity to tangible assets
9.0
%
9.6
%
9.5
%
9.3
%
9.2
%
 
Tangible book value per share:
Total stockholders' equity
$
1,812,008
$
1,840,551
$
1,816,741
$
1,788,698
$
1,767,873
Less: Goodwill and other intangible assets
 
746,341
 
 
 
746,735
 
 
 
747,129
 
 
 
747,545
 
 
 
747,971
 
Tangible common equity
$
1,065,667
 
 
$
1,093,816
 
 
$
1,069,612
 
 
$
1,041,153
 
 
$
1,019,902
 
 
Common shares outstanding
56,938,435
58,917,147
58,911,563
58,896,189
58,896,189
Book value per share - GAAP
$
31.82
$
31.24
$
30.84
$
30.37
$
30.02
Tangible book value per share
$
18.72
$
18.57
$
18.16
$
17.68
$
17.32
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190124005114/en/

GREAT WESTERN BANCORP, INC.
Media Contact:
Ann Nachtigal, 605-988-9217
ann.nachtigal@greatwesternbank.com

Investor Relations Contact:
Peter Chapman, 605-373-3198
peter.chapman@greatwesternbank.com

Copyright Business Wire 2019
Stock Information

Company Name: Great Western Bancorp Inc.
Stock Symbol: GWB
Market: NYSE
Website: greatwesternbank.com

Menu

GWB GWB Quote GWB Short GWB News GWB Articles GWB Message Board
Get GWB Alerts

News, Short Squeeze, Breakout and More Instantly...