Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PAC - Grupo Aeroportuario del Pacifico Announces Results for the Second Quarter of 2022


PAC - Grupo Aeroportuario del Pacifico Announces Results for the Second Quarter of 2022

GUADALAJARA, Mexico, July 25, 2022 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) reported its consolidated results for the second quarter ended June 30, 2022 (2Q22) (tables are presented at the end of this report comparing passenger traffic and consolidated results for 2022 to 2019, in order to illustrate the recovery of these metrics and their trend). Figures are unaudited and have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

Summary of Results 2Q22 vs. 2Q21 (and 2Q19 for purposes of illustrating the recovery trend) :

  • The sum of aeronautical and non-aeronautical services revenues increased by Ps. 1,706.3 million, or 43.4% (Ps. 2,106.0 million, or 59.6%, as compared to 2Q19) . Total revenues increased by Ps. 1,714.3 million, or 35.0% (Ps. 2,952.7 million, or 80.7%, as compared to 2Q19) .

  • Cost of services increased by Ps. 204.8 million, or 29.4% (as compared to 2Q19, cost of services increased Ps. 195.2 million, or 27.7%) .

  • Income from operations increased by Ps. 1,231.8 million, or 53.9% (Ps. 1,516.2 million, or 75.7%, as compared to 2Q19) .

  • EBITDA increased by Ps. 1,284.6 million, or 45.9% (Ps. 1,653.5 million, or 68.1%, as compared to 2Q19) , going from Ps. 2,797.1 million in 2Q21 to Ps. 4,081.7 million in 2Q22. EBITDA margin (excluding the effects of IFRIC 12) increased from 71.2% in 2Q21 to 72.4% in 2Q22 (EBITDA margin (excluding the effects of IFRIC 12) was 72.4% in 2Q19) .

  • Net comprehensive income increased Ps. 948.2 million, or 72.9% (as compared to 2Q19, it increased Ps. 1,031.5 million, or 84.7%) , from income of Ps. 1,300.9 million in 2Q21 to income of Ps. 2,249.2 million in 2Q22.

Current situation post-COVID

Passenger traffic recovery:

During the second quarter ended June 30, 2022, passenger traffic increased 27.6% as compared to the same period of 2021 and increased 15.3% as compared to 2019, continuing to demonstrate a positive trend, due to the recovery of the tourism and business segments. This recovery developed in second quarter results for 2022 exceeding 2019 and 2021 and generating positive net cash flows above those generated in the previous periods.

Company’s Financial Position:

During 2Q22, results were significantly better as compared to 2Q21 because of a 35.0% increase in total revenues and an increase in cost of services of 29.4%. The Company generated positive EBITDA of Ps. 4,081.7 million, an increase of 45.9% as compared to 2Q21.

In 2Q22, operating activities continued generating positive cash flow of Ps. 3,267.6 million. The Company reported a financial position of cash and cash equivalents as of June 30, 2022 of Ps. 13,489.6 million (13.0% lower than the balance as of June 30, 2021). During 2Q22, the Company made the first installment of Ps. 7.20 (SEVEN PESOS 20/100 M.N.) per share of the dividend payment at the Annual General Shareholders Meeting. Additionally, Ps. 576.2 million in share repurchases were made during 2Q22.

Passenger Traffic

During 2Q22, total passengers at the Company’s 14 airports increased by 3,043.3 thousand passengers, an increase of 27.6%, compared to 2Q21 (as compared to 2Q19, total passengers increased by 1,873.6 thousand passengers, or 15.3%) .

During 2Q22, the following new routes were opened:


National:

Airline
Departure
Arrival
Opening date
Frequencies
Volaris
Morelia
Cancun
April 2, 2022
3 weekly frequencies
Aeromexico
Puerto Vallarta
Santa Lucia (Mexico City)
May 1, 2022
4 weekly frequencies

Note: Frequencies can vary without prior notice.


International:

Airline
Departure
Arrival
Opening date
Frequencies
Frontier
Kingston
Miami
May 5, 2022
3 weekly frequencies
Frontier
Guadalajara
Las Vegas
May 20, 2022
2 weekly frequencies
Spirit
Montego Bay
Philadelphia
May 19, 2022
3 weekly frequencies
American Airlines
Montego Bay
Austin
June 11, 2022
1 weekly frequency
Frontier
Montego Bay
Tampa
June 24, 2022
2 weekly frequencies

Note: Frequencies can vary without prior notice.


Domestic Terminal Passengers – 14 airports
(in thousands) :

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Guadalajara
2,177.8
2,673.7
22.8
%
3,751.4
5,034.1
34.2
%
Tijuana *
1,773.3
2,001.0
12.8
%
3,184.1
3,821.9
20.0
%
Los Cabos
520.5
631.5
21.3
%
887.4
1,144.4
29.0
%
Puerto Vallarta
453.1
691.9
52.7
%
753.5
1,190.7
58.0
%
Montego Bay
0.0
0.0
0.0
%
0.0
0.0
0.0
%
Guanajuato
394.9
426.9
8.1
%
680.9
809.2
18.8
%
Hermosillo
360.9
481.3
33.4
%
618.5
864.5
39.8
%
Kingston
0.6
0.3
(50.9
%)
0.7
0.5
(34.3
%)
Mexicali
273.0
300.7
10.2
%
463.2
590.8
27.6
%
Morelia
146.6
165.9
13.2
%
255.7
313.5
22.6
%
La Paz
228.5
274.5
20.1
%
397.7
512.7
28.9
%
Aguascalientes
144.6
195.6
35.2
%
242.4
353.5
45.9
%
Los Mochis
91.7
107.9
17.8
%
162.6
204.0
25.5
%
Manzanillo
23.1
24.5
6.0
%
40.3
48.5
20.5
%
Total
6,588.6
7,975.6
21.1
%
11,438.1
14,888.3
30.2
%

*Cross Border Xpress (CBX) users are classified as international passengers.


International
Terminal Passengers – 14 airports (in thousands) :

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Guadalajara
949.3
1,097.7
15.6
%
1,544.3
2,067.6
33.9
%
Tijuana *
737.8
1,026.6
39.1
%
1,162.6
1,949.8
67.7
%
Los Cabos
983.4
1,184.6
20.5
%
1,517.8
2,309.4
52.2
%
Puerto Vallarta
575.8
873.6
51.7
%
928.2
1,934.6
108.4
%
Montego Bay
656.8
1,160.9
76.8
%
961.5
2,089.0
117.3
%
Guanajuato
163.4
181.7
11.2
%
248.8
357.2
43.6
%
Hermosillo
25.9
19.9
(23.5
%)
45.8
38.5
(16.0
%)
Kingston
183.4
361.9
97.3
%
298.8
630.1
110.9
%
Mexicali
1.1
1.7
53.7
%
1.8
2.9
60.2
%
Morelia
101.8
117.2
15.2
%
176.9
233.5
32.1
%
La Paz
4.3
6.3
46.4
%
8.3
13.8
66.3
%
Aguascalientes
54.6
57.9
5.9
%
88.6
105.0
18.6
%
Los Mochis
2.4
2.0
(18.2
%)
4.0
3.7
(6.3
%)
Manzanillo
12.1
15.5
28.6
%
21.5
41.2
91.8
%
Total
4,452.2
6,107.5
37.2
%
7,008.6
11,776.2
68.0
%

*CBX users are classified as international passengers.


Total Terminal Passengers
– 14 airports (in thousands) :

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Guadalajara
3,127.2
3,771.4
20.6
%
5,295.7
7,101.7
34.1
%
Tijuana *
2,511.1
3,027.6
20.6
%
4,346.6
5,771.7
32.8
%
Los Cabos
1,503.9
1,816.1
20.8
%
2,405.1
3,453.7
43.6
%
Puerto Vallarta
1,028.9
1,565.5
52.2
%
1,681.8
3,125.3
85.8
%
Montego Bay
656.8
1,160.9
76.8
%
961.5
2,089.0
117.3
%
Guanajuato
558.3
608.5
9.0
%
929.7
1,166.4
25.5
%
Hermosillo
386.9
501.2
29.5
%
664.3
903.0
35.9
%
Kingston
184.0
362.2
96.9
%
299.5
630.5
110.5
%
Mexicali
274.1
302.4
10.3
%
465.0
593.7
27.7
%
Morelia
248.4
283.2
14.0
%
432.5
547.1
26.5
%
La Paz
232.9
280.8
20.6
%
406.0
526.5
29.7
%
Aguascalientes
199.3
253.4
27.2
%
330.9
458.5
38.6
%
Los Mochis
94.1
109.9
16.8
%
166.6
207.7
24.7
%
Manzanillo
35.2
40.1
13.8
%
61.7
89.7
45.3
%
Total
11,040.8
14,083.1
27.6
%
18,446.9
26,664.5
44.5
%

*CBX users are classified as international passengers.


CBX Users
(in thousands) :

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Tijuana
731.6
1,017.2
39.0
%
1,152.6
1,934.6
67.8
%


Consolidated Results for the Second Quarter of 2022 (in thousands of pesos) :

2Q21
2Q22
Change
Revenues
Aeronautical services
3,023,604
4,322,965
43.0
%
Non-aeronautical services
911,151
1,318,125
44.7
%
Improvements to concession assets (IFRIC-12)
960,983
968,994
0.8
%
Total revenues
4,895,738
6,610,084
35.0
%
Operating costs
Costs of services:
695,644
900,467
29.4
%
Employee costs
289,828
350,755
21.0
%
Maintenance
109,037
161,217
47.9
%
Safety, security & insurance
124,605
136,643
9.7
%
Utilities
95,591
119,569
25.1
%
Other operating expenses
76,583
132,283
72.7
%
Technical assistance fees
135,441
190,226
40.4
%
Concession taxes
303,817
473,457
55.8
%
Depreciation and amortization
510,380
563,114
10.3
%
Cost of improvements to concession assets (IFRIC-12)
960,983
968,994
0.8
%
Other (income)
2,712
(4,761
)
(275.6
%)
Total operating costs
2,608,977
3,091,497
18.5
%
Income from operations
2,286,761
3,518,587
53.9
%
Financial Result
(406,199
)
(288,116
)
(29.1
%)
Income before income taxes
1,880,561
3,230,471
71.8
%
Income taxes
(456,589
)
(865,835
)
89.6
%
Net income
1,423,972
2,364,636
66.1
%
Currency translation effect
(146,953
)
(161,220
)
9.7
%
Cash flow hedges, net of income tax
23,233
45,635
96.4
%
Remeasurements of employee benefit – net income tax
735
103
(86.0
%)
Comprehensive income
1,300,987
2,249,154
72.9
%
Non-controlling interest
13,545
(51,631
)
(481.2
%)
Comprehensive income attributable to controlling interest
1,314,532
2,197,523
67.2
%
2Q21
2Q22
Change
EBITDA
2,797,141
4,081,701
45.9
%
Comprehensive income
1,300,987
2,249,154
72.9
%
Comprehensive income per share (pesos)
2.5018
4.4230
76.8
%
Comprehensive income per ADS (US dollars)
1.2436
2.1985
76.8
%
Operating income margin
46.7
%
53.2
%
14.0
%
Operating income margin (excluding IFRIC-12)
58.1
%
62.4
%
7.3
%
EBITDA margin
57.1
%
61.7
%
8.1
%
EBITDA margin (excluding IFRIC-12)
71.2
%
72.4
%
1.6
%
Costs of services and improvements / total revenues
33.8
%
28.3
%
(16.4
%)
Cost of services / total revenues (excluding IFRIC-12)
17.7
%
16.0
%
(9.7
%)

- Net income and comprehensive income per share for 2Q22 were calculated based on 508,510,018 shares outstanding as of June 30, 2022 and for 2Q21 were calculated based on 520,024,505 shares outstanding as of June 30, 2021. U.S. dollar figures presented were converted from pesos to U.S. dollars at a rate of Ps. 20.1180 per U.S. dollar (the noon buying rate on June 30, 2022, as published by the U.S. Federal Reserve Board).
- For purposes of the consolidation of the airports in Jamaica, the average three-month exchange rate of Ps. 20.0414 per U.S. dollar for the three months ended June 30, 2022 was used.

Revenues (2Q22 vs. 2Q21)

  • Aeronautical services revenues increased by Ps. 1,299.4 million, or 43.0%.
  • Non-aeronautical services revenues increased by Ps. 407.0 million, or 44.7%.
  • Revenues from improvements to concession assets increased by Ps. 8.0 million, or 0.8%.
  • Total revenues increased by Ps. 1,714.3 million, or 35.0%.
  • The change in aeronautical services revenues was composed primarily of the following factors:

    1. Revenues at our Mexican airports increased by Ps. 995.3 million or 37.4% compared to 2Q21, mainly due to the 23.1% increase in passenger traffic and the adjustment in maximum rates as a result of inflation.

    2. Revenues from the Montego Bay airport increased by Ps. 200.0 million, or 80.7%, compared to 2Q21. This was mainly due to the 76.8% increase in passenger traffic. During 2Q22, there was a 0.2% appreciation of the peso versus the U.S. dollar, which went from an average exchange rate of Ps. 20.0503 in 2Q21 to Ps. 20.0414 in 2Q22.

    3. Revenues from the Kingston airport increased by Ps. 104.1 million, or 88.4% compared to 2Q21, mainly due to a 96.7% increase in passenger traffic.

  • The change in non-aeronautical services revenues was composed primarily of the following factors:

    1. Revenues at our Mexican airports increased by Ps. 326.6 million, or 42.9%, compared to 2Q21. Revenues from businesses operated by third parties increased by Ps. 200.8 million, or 38.5%. This was mainly due to the recovery of passenger traffic that resulted in revenue sharing percentages that surpassed minimum guaranteed rents. The business lines that increased the most were food and beverage, retail tenants, car rentals, duty-free stores, time shares and ground transportation, which jointly increased by Ps. 176.7 million, or 41.1%. Revenues from businesses operated directly by us increased by Ps. 122.8 million, or 61.2%, while the recovery of costs increased by Ps. 2.9 million, or 7.6%.

    2. Revenues from the Montego Bay airport increased by Ps. 61.6 million, or 53.2%, compared to 2Q21. Revenues in U.S. dollars increased US$ 3.1 million, or 55.2%.

    3. Revenues from the Kingston airport increased by Ps. 18.8 million, or 55.2%, compared to 2Q21. Revenues in U.S. dollars increased US$ 0.9 million, or 60.7%.

2Q21
2Q22
Change
Businesses operated by third parties:
Duty-free
141,095
179,811
27.4
%
Food and beverage
122,340
204,591
67.2
%
Retail
100,186
162,207
61.9
%
Car rentals
94,946
132,392
39.4
%
Leasing of space
61,215
77,943
27.3
%
Time shares
49,656
58,189
17.2
%
Ground transportation
34,431
42,791
24.3
%
Communications and financial services
22,524
25,473
13.1
%
Other commercial revenues
31,427
47,831
52.2
%
Total
657,820
931,226
41.6
%
Businesses operated directly by us:
Car parking
97,921
136,589
39.5
%
VIP lounges
52,638
94,632
79.8
%
Advertising
11,414
21,927
92.1
%
Convenience stores
43,852
77,973
77.8
%
Total
205,826
331,120
60.9
%
Recovery of costs
47,504
55,777
17.4
%
Total Non-aeronautical Revenues
911,150
1,318,125
44.7
%

Figures expressed in thousands of Mexican pesos.

  • Revenues from improvements to concession assets 1
    Revenues from improvements to concession assets (IFRIC12) increased by Ps. 8.0 million, or 0.8%, compared to 2Q21. The change was composed primarily of:

    1. The Company’s Mexican airports, which increased by Ps. 11.3 million, or 1.2%, as a result of the adjustment in committed investments in the Master Development Program for the 2020-2024 period.

    2. Improvements to concession assets at the Montego Bay airport decreased Ps. 3.3 million, or 15.2%. During 2Q22, no improvements to concession assets were made at the Kingston airport.

Total operating costs increased by Ps. 482.5 million, or 18.5%, compared to 2Q21, mainly due to a combined Ps. 224.4 million, or 51.1%, increase in concession taxes and technical assistance fees, a Ps. 204.8 million, or 29.4%, increase in cost of services, a Ps. 52.7 million, or 10.3%, increase in depreciation and amortization and a Ps. 8.0 million, or 0.8% increase in the cost of improvements to the concession assets (IFRIC12), (excluding the cost of improvements to concession assets, operating costs increased Ps. 474.5 million, or 28.8%).

This increase in total operating costs was composed primarily of the following factors:

Mexican Airports:

  • Operating costs increased by Ps. 352.6 million, or 16.2%, compared to 2Q21, primarily due to a Ps. 176.2 million, or 32.4%, increase in cost of services, a combined Ps. 110.8 million, or 36.3%, increase in technical assistance fees and concession taxes, a Ps. 55.0 million, or 14.3%, increase in depreciation and amortization, and a Ps. 11.3 million, or 1.2%, increase in the cost of improvements to the concession assets (IFRIC12), (excluding the cost of improvements to the concession assets (IFRIC12), operating costs increased by Ps. 341.3 million or 27.7%) .

The change in the cost of services during 2Q22 was mainly due to:

  • Employee costs increased Ps. 56.8 million, or 23.7%, compared to 2Q21, mainly due to the hiring of additional personnel as required for airport operations due to the recovery of passenger traffic and the changes in Mexico’s labor laws during 2Q21.
  • Other operating expenses increased Ps. 55.5 million or 88.1%, compared to 2Q21, mainly due to a combined increase of Ps. 51.6 million, jointly, in the cost of goods and services for our VIP lounges and convenience stores due to the increase in sales of these business lines, increase in FBO services, professional fees and travel expenses.
  • Maintenance costs increased by Ps. 44.2 million, or 49.7%, compared to 2Q21.
  • Safety, security and insurance costs increased Ps. 11.6 million, or 13.0%, compared to 2Q21, mainly due to an increase in the number of security staff and the reopening of certain operational areas.
  • Cost of services increased by Ps. 12.0 million or 11.0%, compared to 2Q21, mainly due to the increase in energy consumption derived from the opening of new operating areas, fuel and the increase in water quotas.

Montego Bay Airport:

  • Operating costs increased by Ps. 47.1 million, or 16.6%, compared to 2Q21, mainly due to a Ps. 37.5 million, or 90.7%, increase in concession taxes, a Ps. 20.9 million, or 22.7%, increase in the cost of services, and partially offset by decreases of Ps. 5.6 million in other income and a Ps. 3.2 million, or 15.2%, in the cost of improvements to concession assets (IFRIC-12).

Kingston Airport:

  • Operating costs increased by Ps. 82.8 million, or 53.8%, compared to 2Q21, mainly due to a Ps. 76.1 million, or 82.5%, increase in concession taxes, and a Ps. 7.7 million, or 13.1%, increase in the cost of services.

Operating margin went from 46.7% in 2Q21 to 53.2% in 2Q22. Excluding the effects of IFRIC-12, operating margin went from 58.1% in 2Q21 to 62.4% in 2Q22. Operating income increased Ps. 1,231.8 million, or 53.9%, compared to 2Q21.

EBITDA margin went from 57.1% in 2Q21 to 61.7% in 2Q22. Excluding the effects of IFRIC-12, EBITDA margin went from 71.2% in 2Q21 to 72.4% in 2Q22. The nominal value of EBITDA increased Ps. 1,284.6 million, or 45.9%, compared to 2Q21.

Financial cost decreased by Ps. 118.1 million, or 29.1%, from a net expense of Ps. 406.2 million in 2Q21 to a net expense of Ps. 288.1 million in 2Q22. This change was mainly the result of:

  • Foreign exchange rate fluctuations, which went from an expense of Ps. 102.0 million in 2Q21 to income of Ps. 81.2 million in 2Q22. This generated an increase in the foreign exchange gain of Ps. 183.2 million. Currency translation effect income increased Ps. 14.3 million, compared to 2Q21.

  • Interest expenses increased by Ps. 178.5 million, or 43.5%, compared to 2Q21, mainly due to higher debt as a result of the issuance of long-term debt securities and the increase in interest rates.

  • Interest income increased by Ps. 113.4 million, or 106.6%, compared to 2Q21, mainly due to an increase in the reference interest rates.

In 2Q22, comprehensive income increased Ps. 948.2 million, or 72.9%, compared to 2Q21. This increase was mainly due to a Ps. 1,349.9 million increase in profit before taxes derived from the increase in passenger traffic. This increase was partially offset by an increase in income taxes of Ps. 409.2 million and a currency translation effect increase of Ps. 14.3 million.

During 2Q22, net income increased by Ps. 940.7 million, or 66.1% , compared to 2Q21. Income taxes increased by Ps. 481.4 million and were partially offset by a Ps. 72.2 million increase in the benefit for deferred taxes, mainly due an increase in the inflation rate, from 0.9% in 2Q21 to 1.5% in 2Q22.


Consolidated Results for the Six Months of 2022 (in thousands of pesos) :

6M21
6M22
Change
Revenues
Aeronautical services
5,096,371
8,177,197
60.5
%
Non-aeronautical services
1,547,138
2,486,037
60.7
%
Improvements to concession assets (IFRIC-12)
1,890,226
1,959,448
3.7
%
Total revenues
8,533,734
12,622,683
47.9
%
Operating costs
Costs of services:
1,348,342
1,653,991
22.7
%
Employee costs
533,462
639,273
19.8
%
Maintenance
203,476
286,247
40.7
%
Safety, security & insurance
248,431
262,817
5.8
%
Utilities
172,764
215,650
24.8
%
Other operating expenses
190,209
250,004
31.4
%
Technical assistance fees
223,798
364,372
62.8
%
Concession taxes
517,657
873,223
68.7
%
Depreciation and amortization
1,013,125
1,127,647
11.3
%
Cost of improvements to concession assets (IFRIC-12)
1,890,226
1,959,448
3.7
%
Other (income)
(637
)
(18,473
)
2798.0
%
Total operating costs
4,992,510
5,960,209
19.4
%
Income from operations
3,541,224
6,662,474
88.1
%
Financial Result
(485,505
)
(561,062
)
15.6
%
Income before income taxes
3,055,722
6,101,412
99.7
%
Income taxes
(594,170
)
(1,409,324
)
137.2
%
Net income
2,461,552
4,692,089
90.6
%
Currency translation effect
(85,224
)
(339,551
)
298.4
%
Cash flow hedges, net of income tax
240,027
137,387
(42.8
%)
Remeasurements of employee benefit – net income tax
1,837
205
88.8
%
Comprehensive income
2,618,192
4,490,130
71.5
%
Non-controlling interest
650
(70,658
)
(10973.4
%)
Comprehensive income attributable to controlling interest
2,618,842
4,419,472
68.8
%
6M21
6M22
Change
EBITDA
4,554,349
7,790,121
71.0
%
Comprehensive income
2,618,192
4,490,130
71.5
%
Comprehensive income per share (pesos)
5.0347
8.8300
75.4
%
Comprehensive income per ADS (US dollars)
2.5026
4.3891
75.4
%
Operating income margin
41.5
%
52.8
%
27.2
%
Operating income margin (excluding IFRIC-12)
53.3
%
62.5
%
17.2
%
EBITDA margin
53.4
%
61.7
%
15.6
%
EBITDA margin (excluding IFRIC-12)
68.6
%
73.1
%
6.6
%
Costs of services and improvements / total revenues
38.0
%
28.6
%
(24.6
%)
Cost of services / total revenues (excluding IFRIC-12)
20.3
%
15.5
%
(23.6
%)

- Net income and comprehensive income per share for 6M22 were calculated based on 508,510,018 shares outstanding as of June 30, 2022 and for 6M21 were calculated based on 520,024,505 shares outstanding as of June 30, 2021. U.S. dollar figures presented were converted from pesos to U.S. dollars at a rate of Ps. 20.1180 per U.S. dollar (the noon buying rate on June 30, 2022, as published by the U.S. Federal Reserve Board).
- For purposes of the consolidation of the airports in Jamaica, the average six-month exchange rate of Ps. 20.2822 per U.S. dollar for the six months ended June 30, 2022 was used.

Revenues (6M22 vs. 6M21)

  • Aeronautical services revenues increased by Ps. 3,080.8 million, or 60.5%.
  • Non-aeronautical services revenues increased by Ps. 938.9 million, or 60.7%.
  • Revenues from improvements to concession assets increased by Ps. 69.2 million, or 3.7%.
  • Total revenues increased by Ps. 4,088.9 million, or 47.9%.
  • The change in aeronautical services revenues was composed primarily of the following factors:

    1. Revenues at our Mexican airports increased by Ps. 2,430.5 million or 53.9% compared to 6M21, mainly due to the 39.3% increase in passenger traffic and the adjustment in maximum rates as a result of inflation.

    2. Revenues from the Montego Bay airport increased by Ps. 451.4 million, or 117.8%, compared to 6M21. This was mainly due to the 117.3% increase in passenger traffic. During 6M22, there was a 0.5% depreciation of the peso versus the U.S. dollar, which went from an average exchange rate of Ps. 20.1847 in 6M21 to Ps. 20.2822 in 6M22.

    3. Revenues from the Kingston airport increased by Ps. 198.9 million, or 99.5% compared to 6M21, mainly due to a 110.5% increase in passenger traffic.

  • The change in non-aeronautical services revenues was composed primarily of the following factors:

    1. Revenues at our Mexican airports increased by Ps. 763.1 million, or 59.0%, compared to 6M21. Revenues from businesses operated by third parties increased by Ps. 492.6 million, or 55.5%. This was mainly due to the recovery of passenger traffic that resulted in revenue sharing percentages that surpassed minimum guaranteed rents. The business lines that increased the most were food and beverage, retail, car rentals, duty-free stores and other revenues, which jointly increased by Ps. 446.3 million, or 63.1%. Revenues from businesses operated directly by us increased by Ps. 258.6 million, or 77.2%, while the recovery of costs increased by Ps. 11.9 million, or 16.9%.

    2. Revenues from the Montego Bay airport increased by Ps. 138.3 million, or 71.6%, compared to 6M21. Revenues in U.S. dollars increased US$ 6.8 million, or 70.8%.

    3. Revenues from the Kingston airport increased by Ps. 37.5 million, or 61.0%, compared to 6M21. Revenues in U.S. dollars increased US$ 1.8 million, or 60.2%.
6M21
6M22
Change
Businesses operated by third parties:
Duty-free
222,438
341,795
53.7
%
Food and beverage
203,829
373,749
83.4
%
Retail
165,662
296,652
79.1
%
Car rentals
175,653
262,211
49.3
%
Leasing of space
110,244
143,152
29.9
%
Time shares
80,020
119,370
49.2
%
Ground transportation
61,072
85,251
39.6
%
Communications and financial services
38,875
50,951
31.1
%
Other commercial revenues
58,321
96,352
65.2
%
Total
1,116,116
1,769,484
58.5
%
Businesses operated directly by us:
Car parking
167,265
252,109
50.7
%
VIP lounges
84,410
175,067
107.4
%
Advertising
21,857
37,240
70.4
%
Convenience stores
69,045
142,990
107.1
%
Total
342,577
607,406
77.3
%
Recovery of costs
88,445
109,148
23.4
%
Total Non-aeronautical Revenues
1,547,138
2,486,037
60.7
%

Figures expressed in thousands of Mexican pesos.

  • Revenues from improvements to concession assets 2
    Revenues from improvements to concession assets (IFRIC12) increased by Ps. 69.2 million, or 3.7%, compared to 6M21. The change was composed primarily of:

    1. The Company’s Mexican airports, which increased by Ps. 57.4 million, or 3.1%, as a result of the adjustment in committed investments in the Master Development Program for the 2020-2024 period.
    2. Improvements to concession assets at the Montego Bay airport increased Ps. 11.8 million, or 28.7%. During 6M22, no improvements to concession assets were made at the Kingston airport.

Total operating costs increased by Ps. 967.7 million, or 19.4%, compared to 6M21, mainly due to a combined Ps. 496.1 million, or 66.9%, increase in concession taxes and technical assistance fees, a Ps. 305.6 million, or 22.7%, increase in cost of services, and a Ps. 114.5 million, or 11.3%, increase in depreciation and amortization and a Ps. 69.2 million, or 3.7% increase in the cost of improvements to the concession assets (IFRIC12), (excluding the cost of improvements to concession assets, operating costs increased Ps. 898.5 million, or 29.0%).

This increase in total operating costs was composed primarily of the following factors:

Mexican Airports:

  • Operating costs increased by Ps. 694.0 million, or 16.6%, compared to 6M21, primarily due to a combined Ps. 282.3 million, or 55.0%, increase in technical assistance fees and concession taxes, a Ps. 241.2 million, or 23.0%, increase in cost of services, a Ps. 114.7 million, or 15.0%, increase in depreciation and amortization, and a Ps. 57.4 million, or 3.1%, increase in the cost of improvements to the concession assets (IFRIC12), (excluding the cost of improvements to the concession assets (IFRIC12), operating costs increased by Ps. 636.5 million or 27.4%) .

The change in the cost of services during 6M22 was mainly due to:

  • Employee costs increased Ps. 96.2 million, or 22.0%, compared to 6M21, mainly due to the hiring of additional personnel as required for airport operations due to the recovery of passenger traffic and the changes in Mexico’s labor laws during 6M21.
  • Maintenance costs increased by Ps. 63.4 million, or 38.3%, compared to 6M21.
  • Other operating expenses increased Ps. 52.6 million or 32.8%, compared to 6M21, mainly due to a combined increase of Ps. 69.9 million in the cost of goods and services for our VIP lounges and convenience stores, FBO services, professional fees and travel expenses. This increase was partially offset by a Ps. 17.6 million reduction in the allowance for credit losses.
  • Safety, security and insurance costs increased Ps. 17.0 million, or 9.7%, compared to 6M21, mainly due to an increase in the number of security staff.
  • Cost of services increased by Ps. 8.2 million or 12.8%, compared to 6M21, mainly due to the increase in energy consumption derived from the opening of new operating areas, fuel and the increase in water quotas.

Montego Bay Airport:

  • Operating costs increased by Ps. 106.1 million, or 19.4%, compared to 6M21, mainly due to a Ps. 68.1 million, or 97.2%, increase in concession taxes and a Ps. 41.7 million, or 22.5%, increase in the cost of services.

Kingston Airport:

  • Operating costs increased by Ps. 167.6 million, or 60.2%, compared to 6M21, mainly due to a Ps. 145.8 million, or 91.9%, increase in concession taxes, and a Ps. 22.7 million, or 19.9%, increase in the cost of services.

Operating margin went from 41.5% in 6M21 to 52.8% in 6M22. Excluding the effects of IFRIC-12, operating margin went from 53.3% in 6M21 to 62.5% in 6M22. Operating income increased Ps. 3,121.2 million, or 88.1%, compared to 6M21.

EBITDA margin went from 53.4% in 6M21 to 61.7% in 6M22. Excluding the effects of IFRIC-12, EBITDA margin went from 68.6% in 6M21 to 73.1% in 6M22. The nominal value of EBITDA increased Ps. 3,235.8 million, or 71.0%, compared to 6M21.

Financial cost increased by Ps. 75.6 million, or 15.6%, from a net expense of Ps. 485.5 million in 6M21 to a net expense of Ps. 561.1 million in 6M22. This change was mainly the result of:

  • Foreign exchange rate fluctuations, which went from income of Ps. 117.5 million in 6M21 to income of Ps. 133.9 million in 6M22. This generated an increase in the foreign exchange gain of Ps. 16.3 million. Currency translation effect expense increased Ps. 254.3 million, compared to 6M21.

  • Interest expenses increased by Ps. 266.1 million, or 33.4%, compared to 6M21, mainly due to higher debt as a result of the issuance of long-term debt securities and the increase in interest rates.

  • Interest income increased by Ps. 174.3 million, or 90.2%, compared to 6M21, mainly due to an increase in the reference interest rates.

In 6M22, comprehensive income increased Ps. 1,871.9 million, or 71.5%, compared to 6M21. This increase was mainly due to a Ps. 3,045.7 million increase in profit before taxes derived from the increase in passenger traffic. This increase was partially offset by an increase in income taxes of Ps. 815.2 million and a Ps. 967.7 million increase in operating costs.

During 6M22, net income increased by Ps. 2,230.5 million, or 90.6% , compared to 6M21. Income taxes increased by Ps. 931.6 million and were partially offset by a Ps. 116.4 million increase in the benefit for deferred taxes, mainly due an increase in the inflation rate, from 3.4% in 6M21 to 4.0% in 6M22.

Statement of Financial Position

Total assets as of June 30, 2022 increased by Ps. 3,427.5 million as compared to June 30, 2021, primarily due to the following items: (i) a Ps. 3,093.9 million increase in improvements to concession assets; (ii) a Ps. 2,109.5 million increase in machinery, equipment and leasehold improvements and payment in advance to suppliers; and (iii) a Ps. 409.1 million increase in accounts receivable from customers. This increase was partially offset by a Ps. 2,013.4 million decrease in cash and cash equivalents, among others.

Total liabilities as of June 30, 2022 increased by Ps. 9,289.6 million compared to June 30, 2021. This increase was primarily due to the following items: (i) issuance of Ps. 4,500.0 million in long-term debt securities, (ii) Ps. 3,675.8 million in dividends pending payment, (iii) Ps. 1,332.2 million in accounts payable and (iv) Ps. 140.5 million in security deposits. This increase was partially offset by decreases of: (i) Ps. 203.6 million in derivative financial instruments and (ii) Ps. 112.3 million in bank loans, among others.

Recent Events

  • On May 16, 2022 the Company paid the Ps. 7.2 per share, corresponding to the first installment of the dividend payment approved at the Ordinary Annual General Meeting of Shareholders held on April 22, 2022.

  • The estimated growth guidance for the year 2022 is updated:
GUIDANCE
2022 vs 2021
Traffic
26% - 30%
Aeronautical Revenue
34% - 38%
Non-aeronautical Revenue
31% - 35%
Total Revenue
33% - 37%
EBITDA
33% - 37%
EBITDA Margin
71% +- 1%
CAPEX
Ps. 8.0 billion

Company Description

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (GAP) operates 12 airports throughout Mexico’s Pacific region, including the major cities of Guadalajara and Tijuana, the four tourist destinations of Puerto Vallarta, Los Cabos, La Paz and Manzanillo, and six other mid-sized cities: Hermosillo, Guanajuato, Morelia, Aguascalientes, Mexicali and Los Mochis. In February 2006, GAP’s shares were listed on the New York Stock Exchange under the ticker symbol “PAC” and on the Mexican Stock Exchange under the ticker symbol “GAP”. In April 2015, GAP acquired 100% of Desarrollo de Concesiones Aeroportuarias, S.L., which owns a majority stake in MBJ Airports Limited, a company operating Sangster International Airport in Montego Bay, Jamaica. In October 2018, GAP entered into a concession agreement for the operation of the Norman Manley International Airport in Kingston, Jamaica and took control of the operation in October 2019.

This press release contains references to EBITDA, a financial performance measure not recognized under IFRS and which does not purport to be an alternative to IFRS measures of operating performance or liquidity. We caution investors not to place undue reliance on non-GAAP financial measures such as EBITDA, as these have limitations as analytical tools and should be considered as a supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

In accordance with Section 806 of the Sarbanes-Oxley Act of 2002 and article 42 of the “Ley del Mercado de Valores”, GAP has implemented a “whistleblower” program, which allows complainants to anonymously and confidentially report suspected activities that may involve criminal conduct or violations. The telephone number in Mexico, facilitated by a third party that is in charge of collecting these complaints, is 01 800 563 00 47. The web site is www.lineadedenuncia.com/gap . GAP’s Audit Committee will be notified of all complaints for immediate investigation.


Exhibit A: Operating results by airport (in thousands of pesos):

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Guadalajara
Aeronautical services
801,607
1,091,357
36.1
%
1,428,326
2,071,302
45.0
%
Non-aeronautical services
210,343
216,792
3.1
%
372,292
422,229
13.4
%
Improvements to concession assets (IFRIC 12)
281,771
499,974
77.4
%
563,542
999,947
77.4
%
Total Revenues
1,293,721
1,808,122
39.8
%
2,364,160
3,493,478
47.8
%
Operating income
663,821
910,971
37.2
%
1,144,946
1,731,102
51.2
%
EBITDA
756,372
1,022,052
35.1
%
1,340,433
1,958,926
46.1
%
Tijuana
Aeronautical services
502,450
648,990
29.2
%
834,812
1,195,550
43.2
%
Non-aeronautical services
114,282
132,349
15.8
%
201,045
250,104
24.4
%
Improvements to concession assets (IFRIC 12)
408,844
85,505
(79.1
%)
814,066
171,011
(79.0
%)
Total Revenues
1,025,577
866,844
(15.5
%)
1,849,922
1,616,665
(12.6
%)
Operating income
413,895
530,526
28.2
%
644,763
984,083
52.6
%
EBITDA
475,112
615,010
29.4
%
774,446
1,142,501
47.5
%
Los Cabos
Aeronautical services
539,396
716,852
32.9
%
863,610
1,346,328
55.9
%
Non-aeronautical services
217,022
282,441
30.1
%
346,133
539,293
55.8
%
Improvements to concession assets (IFRIC 12)
124,067
63,265
(49.0
%)
222,815
126,531
(43.2
%)
Total Revenues
880,484
1,062,558
20.7
%
1,432,558
2,012,152
40.5
%
Operating income
548,325
726,211
32.4
%
819,034
1,366,159
66.8
%
EBITDA
610,502
802,926
31.5
%
945,321
1,515,514
60.3
%
Puerto Vallarta
Aeronautical services
329,995
581,969
76.4
%
555,761
1,178,108
112.0
%
Non-aeronautical services
106,473
145,901
37.0
%
175,514
273,835
56.0
%
Improvements to concession assets (IFRIC 12)
78,275
199,303
154.6
%
155,633
398,606
156.1
%
Total Revenues
514,743
927,173
80.1
%
886,909
1,850,548
108.7
%
Operating income
289,658
537,446
85.5
%
453,018
1,094,742
141.7
%
EBITDA
332,049
587,085
76.8
%
542,136
1,190,105
119.5
%
Montego Bay
Aeronautical services
247,781
447,794
80.7
%
383,205
834,615
117.8
%
Non-aeronautical services
115,814
177,388
53.2
%
193,051
331,340
71.6
%
Improvements to concession assets (IFRIC 12)
21,577
18,299
(15.2
%)
41,273
53,106
28.7
%
Total Revenues
385,172
643,480
67.1
%
617,529
1,219,061
97.4
%
Operating income
102,791
313,902
205.4
%
72,485
558,297
670.2
%
EBITDA
224,576
433,339
93.0
%
315,892
801,256
153.6
%



Exhibit A: Operating results by airport (in thousands of pesos): (continued)

Airport
2Q21
2Q22
Change
6M21
6M22
Change
Guanajuato
Aeronautical services
148,653
178,794
20.3
%
248,529
339,014
36.4
%
Non-aeronautical services
36,051
36,530
1.3
%
62,570
73,570
17.6
%
Improvements to concession assets (IFRIC 12)
3,094
10,647
244.2
%
6,187
21,294
244.2
%
Total Revenues
187,798
225,971
20.3
%
317,287
433,878
36.7
%
Operating income
116,878
137,343
17.5
%
186,058
265,810
42.9
%
EBITDA
135,633
158,241
16.7
%
223,356
306,696
37.3
%
Hermosillo
Aeronautical services
82,214
117,613
43.1
%
143,002
210,503
47.2
%
Non-aeronautical services
19,910
20,277
1.8
%
35,761
35,922
0.4
%
Improvements to concession assets (IFRIC 12)
4,341
16,897
289.2
%
8,682
33,793
289.2
%
Total Revenues
106,465
154,787
45.4
%
187,446
280,219
49.5
%
Operating income
47,961
73,020
52.2
%
70,345
127,608
81.4
%
EBITDA
66,432
95,217
43.3
%
109,106
170,926
56.7
%
Others (1)
Aeronautical services
371,509
539,595
45.2
%
639,127
1,001,775
56.7
%
Non-aeronautical services
89,727
102,952
14.7
%
158,359
196,756
24.2
%
Improvements to concession assets (IFRIC 12)
39,014
75,104
92.5
%
78,027
155,160
98.9
%
Total Revenues
500,250
717,651
43.5
%
875,513
1,353,693
54.6
%
Operating income
118,958
186,228
56.5
%
134,498
342,672
154.8
%
EBITDA
182,761
258,708
41.6
%
264,510
485,080
83.4
%
Total
Aeronautical services
3,023,604
4,322,963
43.0
%
5,096,371
8,177,196
60.5
%
Non-aeronautical services
909,622
1,114,629
22.5
%
1,544,725
2,123,050
37.4
%
Improvements to concession assets (IFRIC 12)
960,983
968,994
0.8
%
1,890,226
1,959,448
3.7
%
Total Revenues
4,894,209
6,406,586
30.9
%
8,531,322
12,259,695
43.7
%
Operating income
2,302,287
3,415,646
48.4
%
3,525,147
6,470,472
83.6
%
EBITDA
2,783,437
3,972,578
42.7
%
4,515,200
7,571,005
67.7
%

(1) Others include the operating results of the Aguascalientes, La Paz, Los Mochis, Manzanillo, Mexicali, Morelia and Kingston airports.



Exhibit B: Consolidated statement of financial position as of June 30 (in thousands of pesos) :

2021
2022
Change
%
Assets
Current assets
Cash and cash equivalents
15,502,987
13,489,562
(2,013,425
)
(13.0
%)
Trade accounts receivable - Net
1,555,349
1,964,410
409,061
26.3
%
Other current assets
1,215,368
696,457
(518,911
)
(42.7
%)
Total current assets
18,273,704
16,150,429
(2,123,275
)
(11.6
%)
Advanced payments to suppliers
627,829
1,619,117
991,288
157.9
%
Machinery, equipment and improvements to leased buildings - Net
2,468,753
3,586,973
1,118,220
45.3
%
Improvements to concession assets - Net
14,004,941
17,098,809
3,093,868
22.1
%
Airport concessions - Net
10,404,130
10,000,663
(403,467
)
(3.9
%)
Rights to use airport facilities - Net
1,245,103
1,171,708
(73,395
)
(5.9
%)
Deferred income taxes - Net
6,043,134
6,469,200
426,066
7.1
%
Other non-current assets
157,094
555,287
398,193
253.5
%
Total assets
53,224,688
56,652,185
3,427,498
6.4
%
Liabilities
Current liabilities
5,390,130
10,301,328
4,911,198
91.1
%
Long-term liabilities
25,574,660
29,953,067
4,378,407
17.1
%
Total liabilities
30,964,790
40,254,394
9,289,605
30.0
%
Stockholders' Equity
Common stock
4,185,082
8,197,536
4,012,454
95.9
%
Legal reserve
1,592,551
34,076
(1,558,475
)
(97.9
%)
Net income
2,463,307
4,607,230
2,143,923
87.0
%
Retained earnings
9,927,597
136,704
(9,790,893
)
(98.6
%)
Reserve for share repurchase
5,264,666
2,499,473
(2,765,193
)
(52.5
%)
Repurchased shares
(2,944,448
)
(1,075,703
)
1,868,745
(63.5
%)
Foreign currency translation reserve
951,116
708,882
(242,234
)
(25.5
%)
Remeasurements of employee benefit – Net
(8,215
)
5,416
13,631
165.9
%
Cash flow hedges- Net
(231,080
)
167,051
398,131
172.3
%
Total controlling interest
21,200,576
15,280,664
(5,919,911
)
(27.9
%)
Non-controlling interest
1,059,323
1,117,126
57,804
5.5
%
Total stockholder's equity
22,259,899
16,397,790
(5,862,107
)
(26.3
%)
Total liabilities and stockholders' equity
53,224,688
56,652,185
3,427,498
6.4
%

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage”).



Exhibit C: Consolidated statement of cash flows (in thousands of pesos):

2Q21
2Q22
Change
6M21
6M22
Change
Cash flows from operating activities:
Consolidated net income
1,423,973
2,364,636
66.1
%
2,461,552
4,692,089
90.6
%
Postemployment benefit costs
7,771
8,527
9.7
%
16,671
17,132
2.8
%
Allowance expected credit loss
(2,455
)
(2,161
)
(12.0
%)
21,070
(3,845
)
(118.2
%)
Depreciation and amortization
510,380
563,114
10.3
%
1,013,125
1,127,647
11.3
%
Loss on sale of machinery, equipment and improvements to leased assets
739
2,069
180.0
%
1,335
2,359
76.8
%
Interest expense
419,651
568,881
35.6
%
800,790
1,044,288
30.4
%
Provisions
6,635
5,052
(23.9
%)
(5,678
)
12,539
(320.8
%)
Income tax expense
456,589
865,835
89.6
%
594,170
1,409,324
137.2
%
Unrealized exchange loss
(226,877
)
(57,193
)
(74.8
%)
(63,839
)
(181,512
)
184.3
%
Net (gain) on derivative financial instruments
-
(172
)
100.0
%
-
(6,937
)
100.0
%
2,596,412
4,318,588
66.3
%
4,839,196
8,113,083
67.7
%
Changes in working capital:
(Increase) decrease in
Trade accounts receivable
(243,232
)
(129,179
)
(46.9
%)
(316,920
)
(250,644
)
(20.9
%)
Recoverable tax on assets and other assets
(18,877
)
313,306
(1759.7
%)
(75,310
)
439,042
(683.0
%)
(Decrease) increase
Concession taxes payable
103,830
(572
)
(100.6
%)
60,738
(38,062
)
(162.7
%)
Accounts payable
174,976
129,053
(26.2
%)
216,617
(63,716
)
(129.4
%)
Cash generated by operating activities
2,613,109
4,631,196
77.2
%
4,724,322
8,199,704
73.6
%
Income taxes paid
(82,750
)
(1,363,552
)
1547.8
%
(385,099
)
(2,763,408
)
617.6
%
Net cash flows provided by operating activities
2,530,359
3,267,644
29.1
%
4,339,223
5,436,296
25.3
%
Cash flows from investing activities:
Machinery, equipment and improvements to concession assets
(849,081
)
(1,978,035
)
133.0
%
(1,679,015
)
(3,095,635
)
84.4
%
Cash flows from sales of machinery and equipment
2,296
176
(92.3
%)
2,947
283
(90.4
%)
Other investment activities
(27,577
)
(5,545
)
(79.9
%)
(24,372
)
(28,219
)
15.8
%
Net cash used by investment activities
(874,362
)
(1,983,404
)
126.8
%
(1,700,441
)
(3,123,570
)
83.7
%
Cash flows from financing activities:
Dividends declared and paid
-
(3,675,745
)
100.0
%
-
(3,675,745
)
100.0
%
Dividends declared and paid non-controlling interest
-
(155,159
)
100.0
%
-
(155,159
)
(100.0
%)
Capital Reduction
(2,000,000
)
-
(100.0
%)
(2,000,000
)
-
(100.0
%)
Bond certificates issued
4,500,000
-
(100.0
%)
4,500,000
5,000,000
11.1
%
Bond certificates paid
-
-
-
-
(1,500,000
)
(100.0
%)
Bank loans paid
(2,080,739
)
(81,129
)
(96.1
%)
(5,860,151
)
(3,959,132
)
(32.4
%)
Banks loans
-
-
-
3,779,413
3,872,783
2.5
%
Repurchase of shares
(872,890
)
(576,230
)
(34.0
%)
(1,211,074
)
(1,075,703
)
(11.2
%)
Interest paid
(433,039
)
(581,227
)
34.2
%
(772,236
)
(941,482
)
21.9
%
Interest paid on lease
(438
)
(1,468
)
235.2
%
(940
)
(2,661
)
183.2
%
Payments of obligations for leasing
(2,985
)
(4,217
)
41.3
%
(6,045
)
(7,703
)
27.4
%
Net cash flows used in financing activities
(890,091
)
(5,075,175
)
470.2
%
(1,571,033
)
(2,444,802
)
55.6
%
Effects of exchange rate changes on cash held
8,698
380,609
4275.8
%
(9,311
)
288,762
(3201.2
%)
Net increase (decrease) in cash and cash equivalents
774,596
(3,410,326
)
(540.3
%)
1,058,438
156,685
(85.2
%)
Cash and cash equivalents at beginning of the period
14,728,391
16,899,887
14.7
%
14,444,549
13,332,877
(7.7
%)
Cash and cash equivalents at the end of the period
15,502,987
13,489,562
(13.0
%)
15,502,987
13,489,562
(13.0
%)



Exhibit D: Consolidated statements of profit or loss and other comprehensive income (in thousands of pesos) :

2Q21
2Q22
Change
6M21
6M22
Change
Revenues
Aeronautical services
3,023,604
4,322,965
43.0
%
5,096,371
8,177,197
60.5
%
Non-aeronautical services
911,151
1,318,125
44.7
%
1,547,138
2,486,037
60.7
%
Improvements to concession assets (IFRIC-12)
960,983
968,994
0.8
%
1,890,226
1,959,448
3.7
%
Total revenues
4,895,738
6,610,084
35.0
%
8,533,734
12,622,683
47.9
%
Operating costs
Costs of services:
695,644
900,467
29.4
%
1,348,342
1,653,991
22.7
%
Employee costs
289,828
350,755
21.0
%
533,462
639,273
19.8
%
Maintenance
109,037
161,217
47.9
%
203,476
286,247
40.7
%
Safety, security & insurance
124,605
136,643
9.7
%
248,431
262,817
5.8
%
Utilities
95,591
119,569
25.1
%
172,764
215,650
24.8
%
Other operating expenses
76,583
132,283
72.7
%
190,209
250,004
31.4
%
Technical assistance fees
135,441
190,226
40.4
%
223,798
364,372
62.8
%
Concession taxes
303,817
473,457
55.8
%
517,657
873,223
68.7
%
Depreciation and amortization
510,380
563,114
10.3
%
1,013,125
1,127,647
11.3
%
Cost of improvements to concession assets (IFRIC-12)
960,983
968,994
0.8
%
1,890,226
1,959,448
3.7
%
Other (income)
2,712
(4,761
)
(275.6
%)
(637
)
(18,473
)
2798.0
%
Total operating costs
2,608,977
3,091,497
18.5
%
4,992,510
5,960,209
19.4
%
Income from operations
2,286,761
3,518,587
53.9
%
3,541,224
6,662,474
88.1
%
Financial Result
(406,199
)
(288,116
)
(29.1
%)
(485,505
)
(561,062
)
15.6
%
Income before income taxes
1,880,561
3,230,471
71.8
%
3,055,722
6,101,412
99.7
%
Income taxes
(456,589
)
(865,835
)
89.6
%
(594,170
)
(1,409,324
)
137.2
%
Net income
1,423,972
2,364,636
66.1
%
2,461,552
4,692,089
90.6
%
Currency translation effect
(146,953
)
(161,220
)
9.7
%
(85,224
)
(339,551
)
298.4
%
Cash flow hedges, net of income tax
23,233
45,635
96.4
%
240,027
137,387
(42.8
%)
Remeasurements of employee benefit – net income tax
735
103
(86.0
%)
1,837
205
88.8
%
Comprehensive income
1,300,987
2,249,154
72.9
%
2,618,192
4,490,130
71.5
%
Non-controlling interest
13,545
(51,631
)
(481.2
%)
650
(70,658
)
(10973.4
%)
Comprehensive income attributable to controlling interest
1,314,532
2,197,523
67.2
%
2,618,842
4,419,472
68.8
%

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage”).



Exhibit E: Consolidated stockholders’ equity (in thousands of pesos) :

Common Stock
Legal Reseve
Reserve for Share Repurchase
Repurchased Shares
Retained Earnings
Other comprehensive income
Total controlling interest
Non-controlling interest
Total Stockholders' Equity
Balance as of January 1, 2021
6,185,082
1,592,551
3,283,374
(1,733,374
)
11,908,891
556,287
21,792,811
1,059,972
22,852,783
Reserve for share purchase
-
-
-
(1,211,074
)
-
-
(1,211,074
)
-
(1,211,074
)
Capital reduction
(2,000,000
)
Repurchased share
-
Comprehensive income:
Net income
-
-
-
-
2,463,307
-
2,463,307
(1,756
)
2,461,551
Foreign currency translation reserve
-
-
-
-
-
(86,330
)
(86,330
)
1,106
(85,224
)
Remeasurements of employee benefit – Net
-
-
-
-
-
1,837
1,837
-
1,837
Reserve for cash flow hedges – Net of income tax
-
-
-
-
-
240,027
240,027
-
240,027
Balance as of June 30, 2021
4,185,082
1,592,551
5,264,666
(2,944,448
)
12,390,906
711,821
21,200,576
1,059,323
22,259,899
Balance as of January 1, 2022
170,381
1,592,551
5,531,292
(3,000,037
)
13,925,091
1,069,102
19,288,380
1,140,220
20,428,600
Legal reserve cancellation
-
(1,558,475
)
-
-
1,558,475
-
-
-
-
Capitalization of retained earnings
8,027,155
-
-
-
(8,027,155
)
-
-
-
-
Dividends declared
-
-
-
-
(7,351,490
)
-
(7,351,490
)
-
(7,351,490
)
Cancellation repurchased shares
-
-
(3,000,037
)
3,000,037
-
-
-
-
-
Reserve for share purchase
-
-
(31,782
)
-
31,782
-
-
-
-
Dividends declared non-controlling interest
-
-
-
-
-
-
-
(93,751
)
(93,751
)
Repurchased share
-
-
-
(1,075,703
)
-
-
(1,075,703
)
-
(1,075,703
)
Comprehensive income:
Net income
-
-
-
-
4,607,229
-
4,607,229
84,857
4,692,089
Foreign currency translation reserve
-
-
-
-
-
(325,351
)
(325,351
)
(14,199
)
(339,550
)
Remeasurements of employee benefit – Net
-
-
-
-
-
205
205
-
205
Reserve for cash flow hedges – Net of income tax
-
-
-
-
-
205
205
-
205
Balance as of June 30, 2022
8,197,536
34,076
2,499,473
(1,075,703
)
4,743,934
881,349
15,280,663
1,117,127
16,397,790

For presentation purposes, the 25.5% stake in Desarrollo de Concesiones Aeroportuarias, S.L. (“DCA”) held by Vantage appears in the Stockholders’ Equity of the Company as a non-controlling interest.

As a part of the adoption of IFRS, the effects of inflation on common stock recognized pursuant to Mexican Financial Reporting Standards (MFRS) through December 31, 2007 were reclassified as retained earnings because accumulated inflation recognized under MFRS is not considered hyperinflationary according to IFRS. For Mexican legal and tax purposes, Grupo Aeroportuario del Pacífico, S.A.B. de C.V., as an individual entity, will continue preparing separate financial information under MFRS. Therefore, for any transaction between the Company and its shareholders related to stockholders’ equity, the Company must take into consideration the accounting balances prepared under MFRS as an individual entity and determine the tax impact under tax laws applicable in Mexico, which requires the use of MFRS. For purposes of reporting to stock exchanges, the consolidated financial statements will continue being prepared in accordance with IFRS, as issued by the IASB.

Exhibit F: Other operating data:

2Q21
2Q22
Change
2020
2021
Change
Total passengers
11,040
14,083
27.6
%
18,447
26,665
44.5
%
Total cargo volume (in WLUs)
689
677
(1.7
%)
1,357
1,304
(3.9
%)
Total WLUs
11,729
14,760
25.8
%
19,804
27,968
41.2
%
Aeronautical & non aeronautical services per passenger (pesos)
356.4
400.6
12.4
%
360.1
399.9
11.0
%
Aeronautical services per WLU (pesos)
257.8
292.9
13.6
%
257.3
292.4
13.6
%
Non aeronautical services per passenger (pesos)
82.5
93.6
13.4
%
83.9
93.2
11.2
%
Cost of services per WLU (pesos)
59.3
61.0
2.9
%
68.1
59.1
(13.1
%)

WLU = Workload units represent passenger traffic plus cargo units (1 cargo unit = 100 kilograms of cargo).


Passenger Traffic and Consolidated Results compared to the same periods of 2019:

Domestic Terminal Passengers – 14 airports (in thousands) :

Airport
2Q19
2Q22
Change
6M19
6M22
Change
Guadalajara
2,674.0
2,673.7
(0.0
%)
5,094.4
5,034.1
(1.2
%)
Tijuana *
1,533.7
2,001.0
30.5
%
2,894.9
3,821.9
32.0
%
Los Cabos
436.6
631.5
44.6
%
831.3
1,144.4
37.7
%
Puerto Vallarta
533.8
691.9
29.6
%
885.5
1,190.7
34.5
%
Montego Bay
2.4
0.0
(100.0
%)
4.2
0.0
(100.0
%)
Guanajuato
532.3
426.9
(19.8
%)
994.3
809.2
(18.6
%)
Hermosillo
475.0
481.3
1.3
%
859.9
864.5
0.5
%
Kingston
0.0
0.3
100.0
%
0.0
0.5
100.0
%
Mexicali
303.4
300.7
(0.9
%)
569.4
590.8
3.8
%
Morelia
115.7
165.9
43.4
%
225.9
313.5
38.8
%
La Paz
256.3
274.5
7.1
%
466.4
512.7
9.9
%
Aguascalientes
162.3
195.6
20.5
%
305.2
353.5
N/A
Los Mochis
103.3
107.9
4.4
%
187.1
204.0
9.0
%
Manzanillo
25.4
24.5
(3.4
%)
49.2
48.5
(1.5
%)
Total
7,154.1
7,975.7
11.5
%
13,367.7
14,888.3
11.4
%

*CBX users are classified as international passengers.


International Terminal Passengers – 14 airports (in thousands) :

Airport
2Q19
2Q22
Change
6M19
6M22
Change
Guadalajara
1,088.6
1,097.7
0.8
%
2,076.7
2,067.6
(0.4
%)
Tijuana *
736.1
1,026.6
39.5
%
1,394.2
1,949.8
39.9
%
Los Cabos
914.4
1,184.6
29.5
%
1,970.6
2,309.4
17.2
%
Puerto Vallarta
762.3
873.6
14.6
%
2,019.3
1,934.6
(4.2
%)
Montego Bay
1,180.1
1,160.9
(1.6
%)
2,516.2
2,089.0
(17.0
%)
Guanajuato
173.8
181.7
4.5
%
345.1
357.2
3.5
%
Hermosillo
17.4
19.9
14.1
%
34.5
38.5
11.5
%
Kingston
0.0
361.9
N/A
0.0
630.1
N/A
Mexicali
1.9
1.7
(8.8
%)
3.3
2.9
(12.8
%)
Morelia
105.8
117.2
10.8
%
207.1
233.5
12.8
%
La Paz
3.1
6.3
106.7
%
6.6
13.8
107.7
%
Aguascalientes
54.8
57.9
5.5
%
99.3
105.0
N/A
Los Mochis
1.9
2.0
6.0
%
3.5
3.7
6.3
%
Manzanillo
15.2
15.5
2.5
%
52.3
41.2
(21.3
%)
Total
5,055.4
6,107.5
20.8
%
10,728.8
11,776.2
9.8
%


*CBX users are classified as international passengers.


Total Terminal Passengers – 14 airports (in thousands) :

Airport
2Q19
2Q22
Change
6M19
6M22
Change
Guadalajara
3,762.6
3,771.4
0.2
%
7,171.1
7,101.7
(1.0
%)
Tijuana *
2,269.8
3,027.6
33.4
%
4,289.1
5,771.7
34.6
%
Los Cabos
1,351.0
1,816.1
34.4
%
2,801.9
3,453.7
23.3
%
Puerto Vallarta
1,296.1
1,565.5
20.8
%
2,904.8
3,125.3
7.6
%
Montego Bay
1,182.5
1,160.9
(1.8
%)
2,520.4
2,089.0
(17.1
%)
Guanajuato
706.2
608.5
(13.8
%)
1,339.4
1,166.4
(12.9
%)
Hermosillo
492.4
501.2
1.8
%
894.5
903.0
1.0
%
Kingston
0.0
362.2
N/A
0.0
630.5
N/A
Mexicali
305.3
302.4
(0.9
%)
572.7
593.7
3.7
%
Morelia
221.5
283.2
27.8
%
433.0
547.1
26.4
%
La Paz
259.4
280.8
8.3
%
473.0
526.5
11.3
%
Aguascalientes
217.1
253.4
16.7
%
404.6
458.5
N/A
Los Mochis
105.2
109.9
4.5
%
190.6
207.7
9.0
%
Manzanillo
40.5
40.1
(1.2
%)
101.5
89.7
(11.7
%)
Total
12,209.4
14,083.1
15.3
%
24,096.5
26,664.5
10.7
%

*CBX users are classified as international passengers.

The Company took control of the operation of the Kingston airport on October 10, 2019, consequently no figures are available for comparison purposes from January to September, 2019.


CBX Users (in thousands) :

Airport
2Q19
2Q22
Change
6M19
6M22
Change
Tijuana
723.6
1,017.2
40.6
%
1,370.9
1,934.6
41.1
%



Consolidated Results and Other Data compared with 2019 (in thousands of pesos) :

2Q19
2Q22
Change
6M19
6M22
Change
Revenues
Aeronautical services
2,577,773
4,322,965
67.7
%
5,209,098
8,177,197
57.0
%
Non-aeronautical services
957,275
1,318,125
37.7
%
1,858,600
2,486,037
33.8
%
Improvements to concession assets (IFRIC 12)
122,363
968,994
691.9
%
268,850
1,959,448
628.8
%
Total revenues
3,657,411
6,610,084
80.7
%
7,336,548
12,622,683
72.1
%
Operating costs
Costs of services:
705,304
900,467
27.7
%
1,300,943
1,653,991
27.1
%
Employee costs
228,793
350,755
53.3
%
423,116
639,273
51.1
%
Maintenance
148,362
161,217
8.7
%
260,802
286,247
9.8
%
Safety, security & insurance
102,312
136,643
33.6
%
204,443
262,817
28.6
%
Utilities
92,489
119,569
29.3
%
165,258
215,650
30.5
%
Other operating expenses
133,348
132,283
(0.8
%)
247,324
250,004
1.1
%
Technical assistance fees
113,644
190,226
67.4
%
229,218
364,372
59.0
%
Concession taxes
292,887
473,457
61.7
%
618,154
873,223
41.3
%
Depreciation and amortization
425,839
563,114
32.2
%
847,440
1,127,647
33.1
%
Cost of improvements to concession assets (IFRIC 12)
122,363
968,994
691.9
%
268,850
1,959,448
628.8
%
Other (income)
(5,025
)
(4,761
)
(5.3
%)
(8,933
)
(18,473
)
106.8
%
Total operating costs
1,655,012
3,091,497
86.8
%
3,255,672
5,960,209
83.1
%
Income from operations
2,002,399
3,518,587
75.7
%
4,080,876
6,662,474
63.3
%
Financial Result
(235,745
)
(288,116
)
22.2
%
(318,354
)
(561,062
)
76.2
%
Income before taxes
1,766,654
3,230,471
82.9
%
3,762,522
6,101,412
62.2
%
Income taxes
(503,081
)
(865,835
)
72.1
%
(1,101,400
)
(1,409,324
)
28.0
%
Net income
1,263,573
2,364,636
87.1
%
2,661,122
4,692,089
76.3
%
Currency translation effect
(45,788
)
(161,220
)
252.1
%
(139,739
)
(339,551
)
143.0
%
Cash flow hedges, net of income tax
0
45,635
100.0
%
0
137,387
100.0
%
Remeasurements of employee benefit – net income tax
(146
)
103.0
(170.5
%)
(293
)
205
(170.0
%)
Comprehensive income
1,217,639
2,249,154
84.7
%
2,521,090
4,490,130
78.1
%
Non-controlling interest
(19,763
)
(51,631
)
(161.3
%)
(44,929
)
(70,658
)
(57.3
%)
Comprehensive income attributable to controlling interest
1,197,876
2,197,523
83.5
%
2,476,161
4,419,472
78.5
%
2Q19
2Q22
Change
6M19
6M22
Change
EBITDA
2,428,238
4,081,701
68.1
%
4,928,316
7,790,121
58.1
%
Comprehensive income
1,217,639
2,249,154
84.7
%
2,521,090
4,490,130
78.1
%
Comprehensive income per share (pesos)
2.1705
4.4230
103.8
%
4.4939
8.8300
96.5
%
Comprehensive income per ADS (US dollars)
1.1299
2.1985
94.6
%
2.3395
4.3891
87.6
%
Operating income margin
54.7
%
53.2
%
(2.8
%)
55.6
%
52.8
%
(5.1
%)
Operating income margin (excluding IFRIC 12)
56.6
%
62.4
%
10.1
%
57.7
%
62.5
%
8.2
%
EBITDA margin
66.4
%
61.7
%
(7.0
%)
67.2
%
61.7
%
(8.1
%)
EBITDA margin (excluding IFRIC 12)
68.8
%
72.4
%
5.2
%
69.7
%
73.1
%
4.8
%
Costs of services and improvements / total revenues
22.6
%
28.3
%
25.0
%
21.4
%
28.6
%
33.8
%
Cost of services / total revenues (excluding IFRIC 12)
20.0
%
16.0
%
(20.0
%)
18.4
%
15.5
%
(15.7
%)


[1] Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements” (IFRIC 12), but this recognition does not have a cash impact or an impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed in accordance with the Company’s Master Development Programs in Mexico and Capital Development Program in Jamaica. All margins and ratios calculated using “Total Revenues” include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.

[2] Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements” (IFRIC 12), but this recognition does not have a cash impact or an impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed in accordance with the Company’s Master Development Programs in Mexico and Capital Development Program in Jamaica. All margins and ratios calculated using “Total Revenues” include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.



Stock Information

Company Name: Grupo Aeroportuario Del Pacifico S.A. B. de C.V. de C.V.
Stock Symbol: PAC
Market: NYSE
Website: aeropuertosgap.com.mx

Menu

PAC PAC Quote PAC Short PAC News PAC Articles PAC Message Board
Get PAC Alerts

News, Short Squeeze, Breakout and More Instantly...