Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / GNTY - Guaranty Bancshares Inc. Reports Fourth Quarter and Year-End 2018 Financial Results


GNTY - Guaranty Bancshares Inc. Reports Fourth Quarter and Year-End 2018 Financial Results

ADDISON, Texas, Jan. 22, 2019 (GLOBE NEWSWIRE) -- Guaranty Bancshares, Inc. (NASDAQ: GNTY), the holding company for Guaranty Bank & Trust, N.A., today reported financial results for the fiscal quarter and year ended December 31, 2018.  The company's net income available to common shareholders was $6.5 million, or $0.55 per basic share, for the quarter ended December 31, 2018, compared to $5.1 million, or $0.43 per basic share, for the quarter ended September 30, 2018 and $2.8 million, or $0.25 per basic share, for the quarter ended December 31, 2017.  The earnings per basic share during the fourth quarter of 2018, compared to the same period in 2017, were impacted by the issuance of 899,816 shares of common stock in connection with the completion of the Westbound Bank ("Westbound") acquisition on June 1, 2018, by our repurchase of 143,276 shares of common stock in the second half of 2018 and by a $1.7 million one-time, non-cash charge to income tax provision in the fourth quarter of 2017 due to the enactment of the Tax Cuts and Jobs Act on December 22, 2017 that changed the company’s federal income tax rate from 35% to 21%.  Return on average assets and average equity for the fourth quarter were 1.15% and 10.67%, respectively, compared to 0.91% and 8.39%, respectively for the third quarter of 2018 and 0.58% and 5.36%, respectively, for the same period during 2017.

The company's growth in net earnings in the fourth quarter of 2018, as compared to the fourth quarter of 2017, was primarily attributable to an increase in net interest income, before the provision for loan losses, of $3.4 million, a gain on the sale of our Atlanta, Texas bank location of $830,000 and a decrease in the income tax provision of $2.1 million.  These items were partially offset by an increase in noninterest expense of $2.3 million, of which $1.5 million related to higher employee compensation and benefits expense during the quarter and a loss on the sale of a former bank building in Longview, Texas of $229,000.  The increase in employee compensation and benefits resulted from an increase of 57 full-time equivalent employees, from 397 as of December 31, 2017 to 454 as of December 31, 2018, of which 28 new employees were related to the Westbound acquisition, 11 were from our two de novo locations in Austin and Fort Worth, Texas that were opened in the fourth quarter of 2017, and other employees that were added to support operational growth and our SBA department.

Net interest income for the fourth quarter of 2018 and 2017 was $18.9 million and $15.5 million, respectively, an increase of $3.4 million, or 21.7%.  Net interest margin for the fourth quarter of 2018 and 2017 was 3.58% and 3.39% respectively.  Net interest income and net interest margin, on a taxable equivalent basis, were $18.9 million and 3.62%, respectively, for the fourth quarter of 2018.

The provision for loan losses was $500,000 in the fourth quarter of 2018, compared to $500,000 in the third quarter of 2018 and $600,000 in the fourth quarter of 2017.  The provision for loan losses is primarily reflective of organic growth during the respective periods.  Nonperforming assets as a percentage of total loans have improved and were 0.46% at December 31, 2018, compared to 0.69% at September 30, 2018, and 0.64% at December 31, 2017.

Noninterest income increased $624,000, or 17.6%, in the fourth quarter of 2018 to $4.2 million, compared to $3.5 million for the quarter ended September 30, 2018. Merchant and debit card income increased 7.3% to $1.0 million, compared to $937,000 in the prior quarter due to continued growth in net new accounts and debit card usage.  Other noninterest income increased $765,000, or 227.7% from the prior quarter to $1.1 million, which included the net gain of $601,000 on the sales of our Atlanta, Texas bank location and former Longview, Texas bank location in the fourth quarter.  These items were partially offset by decreases in the net realized gain on sale of loans of $200,000, or 31.4%.  Noninterest income increased $394,000, or 10.4%, in the fourth quarter of 2018, compared to $3.8 million for the quarter ended December 31, 2017.  Merchant and debit card income increased $187,000, or 22.9%, compared to the same quarter last year due to continued growth in net new accounts and debit card usage. Other noninterest income increased $383,000, or 53.3% from the same quarter in 2017.  These increases were partially offset by decreases in gain on sale of mortgage loans of $54,000, or 11.0%, from $491,000 in the fourth quarter of 2017 to $437,000 for the fourth quarter of 2018.

Noninterest expense decreased 3.2% in the fourth quarter of 2018 to $14.5 million, compared to $15.0 million for the quarter ended September 30, 2018. The decrease results primarily from a $417,000, or 44.0%, decline in legal and professional fees in the third quarter, which were mainly associated with the Westbound acquisition.  These decreases were partially offset by a $243,000, or 3.0%, increase in employee compensation and benefits expense, from $8.2 million in the third quarter to $8.4 million in the fourth quarter of 2018.  Noninterest expense increased $2.3 million, or 18.6%, in the fourth quarter of 2018, compared to the fourth quarter of 2017.  The increase in noninterest expense in the fourth quarter of 2018 was primarily driven by a $1.5 million increase in employee compensation and benefit expenses when compared to the same quarter a year ago, and a $474,000 increase in occupancy expenses.  The increase in salary and occupancy expenses were significantly impacted as a result of the Westbound acquisition and by our two de novo locations in Austin and Fort Worth, Texas.  The company's efficiency ratio in the fourth quarter of 2018 was 63.16%, compared to 64.13% in the same quarter last year.

Consolidated assets for the company totaled $2.27 billion at December 31, 2018, compared to $2.24 billion at September 30, 2018, and $1.96 billion at December 31, 2017.  Gross loans increased 0.46%, or $7.7 million, to $1.66 billion at December 31, 2018, compared to loans of $1.65 billion at September 30, 2018.  Gross loans increased 22.1%, or $300.0 million, from $1.36 billion at December 31, 2017.  Excluding the $154.7 million of loans acquired from Westbound, and the $10.2 million in loans sold with the Atlanta bank location, organic loan growth from December 31, 2017 to December 31, 2018 was $155.5 million, or 11.4%.  Deposits increased by 1.86%, or $34.1 million, to $1.87 billion at December 31, 2018, compared to $1.84 billion at September 30, 2018.  Total deposits increased 11.6%, or $195.2 million, from $1.68 billion at December 31, 2017.  Excluding the $181.4 million of deposits acquired from Westbound, and the $32.4 million in deposits sold with the Atlanta bank location, organic deposit growth from December 31, 2017 to December 31, 2018 was $46.2 million, or 2.7%.  Shareholders' equity totaled $244.6 million as of December 31, 2018, compared to $242.0 million at September 30, 2018 and $207.3 million at December 31, 2017.  The increases from the previous quarter and from December 31, 2017 were primarily the result of operating earnings and the issuance of common stock related to the Westbound acquisition on June 1, 2018.

The company's Chairman and Chief Executive Officer, Ty Abston, said, "We are pleased with a solid year of earnings and asset growth as we executed well on our Company’s strategic objectives.  Our plans for the coming year are to continue this positive trend and momentum as we further build our franchise in the four regions of the state that we’ve established.  We look forward to the 2019 opportunities and growth prospects that lie ahead."

Guaranty Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(In thousands, except share and per share data)
 
As of
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
44,471
 
 
$
38,483
 
 
$
37,944
 
 
$
33,021
 
 
$
40,482
 
Federal funds sold
20,275
 
 
10,700
 
 
56,850
 
 
43,875
 
 
26,175
 
Interest-bearing deposits
6,764
 
 
4,868
 
 
4,186
 
 
9,715
 
 
24,771
 
Total cash and cash equivalents
71,510
 
 
54,051
 
 
98,980
 
 
86,611
 
 
91,428
 
Securities available for sale
232,975
 
 
232,378
 
 
243,490
 
 
235,075
 
 
232,372
 
Securities held to maturity
163,164
 
 
164,839
 
 
167,239
 
 
170,408
 
 
174,684
 
Loans held for sale
1,795
 
 
826
 
 
1,731
 
 
1,477
 
 
1,896
 
Loans, net
1,645,444
 
 
1,638,149
 
 
1,580,441
 
 
1,388,913
 
 
1,347,779
 
Accrued interest receivable
9,292
 
 
7,760
 
 
8,667
 
 
6,719
 
 
8,174
 
Premises and equipment, net
52,227
 
 
52,660
 
 
53,396
 
 
45,095
 
 
43,818
 
Other real estate owned
751
 
 
1,783
 
 
1,926
 
 
2,076
 
 
2,244
 
Cash surrender value of life insurance
26,301
 
 
25,747
 
 
25,590
 
 
19,468
 
 
19,117
 
Deferred tax asset
3,409
 
 
3,237
 
 
2,902
 
 
3,354
 
 
2,543
 
Core deposit intangible, net
4,706
 
 
4,919
 
 
5,133
 
 
2,578
 
 
2,724
 
Goodwill
32,160
 
 
32,160
 
 
32,019
 
 
18,742
 
 
18,742
 
Other assets
23,236
 
 
24,071
 
 
23,126
 
 
17,369
 
 
17,103
 
Total assets
$
2,266,970
 
 
$
2,242,580
 
 
$
2,244,640
 
 
$
1,997,885
 
 
$
1,962,624
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
489,789
 
 
$
479,405
 
 
$
464,236
 
 
$
421,255
 
 
$
410,009
 
Interest-bearing deposits
1,381,691
 
 
1,357,934
 
 
1,384,189
 
 
1,270,327
 
 
1,266,311
 
Total deposits
1,871,480
 
 
1,837,339
 
 
1,848,425
 
 
1,691,582
 
 
1,676,320
 
Securities sold under agreements to repurchase
12,228
 
 
11,107
 
 
12,588
 
 
12,395
 
 
12,879
 
Accrued interest and other liabilities
10,733
 
 
10,187
 
 
9,515
 
 
7,575
 
 
7,117
 
Federal Home Loan Bank advances
115,136
 
 
129,140
 
 
120,644
 
 
65,149
 
 
45,153
 
Subordinated debentures
12,810
 
 
12,810
 
 
13,810
 
 
13,810
 
 
13,810
 
Total liabilities
2,022,387
 
 
2,000,583
 
 
2,004,982
 
 
1,790,511
 
 
1,755,279
 
 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
244,583
 
 
241,997
 
 
239,658
 
 
207,374
 
 
207,345
 
Total liabilities and shareholders' equity
$
2,266,970
 
 
$
2,242,580
 
 
$
2,244,640
 
 
$
1,997,885
 
 
$
1,962,624
 


 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
INCOME STATEMENTS
 
 
 
 
 
 
 
 
 
Interest income
$
24,719
 
 
$
23,675
 
 
$
21,026
 
 
$
19,038
 
 
$
18,689
 
Interest expense
5,863
 
 
5,446
 
 
4,567
 
 
3,666
 
 
3,201
 
Net interest income
18,856
 
 
18,229
 
 
16,459
 
 
15,372
 
 
15,488
 
Provision for loan losses
500
 
 
500
 
 
650
 
 
600
 
 
600
 
Net interest income after provision for loan losses
18,356
 
 
17,729
 
 
15,809
 
 
14,772
 
 
14,888
 
Noninterest income
4,173
 
 
3,549
 
 
3,916
 
 
3,665
 
 
3,779
 
Noninterest expense
14,544
 
 
15,027
 
 
14,069
 
 
13,134
 
 
12,265
 
Income before income taxes
7,985
 
 
6,251
 
 
5,656
 
 
5,303
 
 
6,402
 
Income tax provision
1,473
 
 
1,160
 
 
1,022
 
 
944
 
 
3,594
 
Net earnings
$
6,512
 
 
$
5,091
 
 
$
4,634
 
 
$
4,359
 
 
$
2,808
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
Earnings per common share, basic
$
0.55
 
 
$
0.43
 
 
$
0.41
 
 
$
0.39
 
 
$
0.25
 
Earnings per common share, diluted
0.55
 
 
0.42
 
 
0.41
 
 
0.39
 
 
0.25
 
Cash dividends per common share
0.17
 
 
0.15
 
 
0.14
 
 
0.14
 
 
0.14
 
Book value per common share - end of quarter
20.68
 
 
20.23
 
 
20.04
 
 
18.75
 
 
18.75
 
Tangible book value per common share - end of
quarter(1)
17.56
 
 
17.13
 
 
16.81
 
 
16.82
 
 
16.81
 
Common shares outstanding - end of quarter
11,829,868
 
 
11,964,472
 
 
11,960,772
 
 
11,058,956
 
 
11,058,956
 
Weighted-average common shares outstanding,
basic
11,888,817
 
 
11,962,654
 
 
11,327,363
 
 
11,058,956
 
 
11,058,956
 
Weighted-average common shares outstanding,
diluted
11,951,271
 
 
12,033,434
 
 
11,440,103
 
 
11,177,579
 
 
11,162,329
 
 
 
 
 
 
 
 
 
 
 
PERFORMANCE RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
1.15
%
 
0.91
%
 
0.90
%
 
0.89
%
 
0.58
%
Return on average equity (annualized)
10.67
 
 
8.39
 
 
8.58
 
 
8.35
 
 
5.36
 
Net interest margin (annualized)
3.58
 
 
3.50
 
 
3.44
 
 
3.41
 
 
3.39
 
Efficiency ratio(2)
63.16
 
 
69.00
 
 
68.88
 
 
68.99
 
 
64.13
 
 
 
 
 
 
 
 
 
 
Twelve months ended
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
2018
 
2017
 
 
 
 
 
 
INCOME STATEMENTS
 
 
 
 
 
 
 
 
 
Interest income
$
88,458
 
 
$
71,782
 
 
 
 
 
 
 
Interest expense
19,542
 
 
12,152
 
 
 
 
 
 
 
Net interest income
68,916
 
 
59,630
 
 
 
 
 
 
 
Provision for loan losses
2,250
 
 
2,850
 
 
 
 
 
 
 
Net interest income after provision for loan losses
66,666
 
 
56,780
 
 
 
 
 
 
 
Noninterest income
15,303
 
 
14,279
 
 
 
 
 
 
 
Noninterest expense
56,774
 
 
48,382
 
 
 
 
 
 
 
Income before income taxes
25,195
 
 
22,677
 
 
 
 
 
 
 
Income tax provision
4,599
 
 
8,238
 
 
 
 
 
 
 
Net earnings
$
20,596
 
 
$
14,439
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
Earnings per common share, basic
$
1.78
 
 
$
1.41
 
 
 
 
 
 
 
Earnings per common share, diluted
1.77
 
 
1.40
 
 
 
 
 
 
 
Cash dividends per common share
0.60
 
 
0.53
 
 
 
 
 
 
 
Book value per common share - end of quarter
20.68
 
 
18.75
 
 
 
 
 
 
 
Common shares outstanding - end of quarter
11,829,868
 
 
11,058,956
 
 
 
 
 
 
 
Weighted-average common shares outstanding, basic
11,562,826
 
 
10,230,840
 
 
 
 
 
 
 
Weighted-average common shares outstanding, diluted
11,653,766
 
 
10,313,369
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PERFORMANCE RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets
0.97
%
 
0.76
%
 
 
 
 
 
 
Return on average equity
9.03
 
 
7.78
 
 
 
 
 
 
 
Net interest margin
3.49
 
 
3.38
 
 
 
 
 
 
 
Efficiency ratio(2)
67.37
 
 
65.61
 
 
 
 
 
 
 

(1) See Reconciliation of non-GAAP Financial Measures table.
(2) The efficiency ratio was calculated by dividing total noninterest expense by net interest income plus noninterest income, excluding securities gains or losses.
     Taxes are not part of this calculation.


Guaranty Bancshares, Inc.
Selected Financial Data (Unaudited)
(In thousands)
 
As of
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
LOAN PORTFOLIO COMPOSITION
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
261,779
 
 
$
248,758
 
 
$
234,396
 
 
$
206,308
 
 
$
197,508
 
Real estate:
 
 
 
 
 
 
 
 
 
Construction and development
237,503
 
 
229,307
 
 
211,745
 
 
193,909
 
 
196,774
 
Commercial real estate
582,519
 
 
599,153
 
 
570,448
 
 
450,076
 
 
418,137
 
Farmland
67,845
 
 
65,209
 
 
68,272
 
 
63,971
 
 
59,023
 
1-4 family residential
393,067
 
 
392,456
 
 
392,940
 
 
377,278
 
 
374,371
 
Multi-family residential
38,386
 
 
38,523
 
 
39,023
 
 
37,992
 
 
36,574
 
Consumer
54,777
 
 
53,947
 
 
52,949
 
 
48,982
 
 
51,267
 
Agricultural
23,277
 
 
24,184
 
 
23,362
 
 
22,545
 
 
25,596
 
Overdrafts
382
 
 
326
 
 
339
 
 
273
 
 
294
 
Total loans(1)(2)
$
1,659,535
 
 
$
1,651,863
 
 
$
1,593,474
 
 
$
1,401,334
 
 
$
1,359,544
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
14,441
 
 
$
13,890
 
 
$
13,375
 
 
$
12,859
 
 
$
12,528
 
Loans charged-off
(507
)
 
(94
)
 
(201
)
 
(116
)
 
(979
)
Recoveries
217
 
 
145
 
 
66
 
 
32
 
 
710
 
Provision for loan losses
500
 
 
500
 
 
650
 
 
600
 
 
600
 
Balance at end of period
$
14,651
 
 
$
14,441
 
 
$
13,890
 
 
$
13,375
 
 
$
12,859
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses / period-end loans
0.88
%
 
0.87
%
 
0.87
%
 
0.95
%
 
0.95
%
Allowance for loan losses / nonperforming loans
248.7
 
 
166.8
 
 
162.3
 
 
282.4
 
 
321.2
 
Net charge-offs / average loans (annualized)
0.07
 
 
(0.01
)
 
0.04
 
 
0.02
 
 
0.08
 
 
 
 
 
 
 
 
 
 
 
NON-PERFORMING ASSETS
 
 
 
 
 
 
 
 
 
Non-accrual loans (3)
$
5,891
 
 
$
8,657
 
 
$
8,557
 
 
$
4,737
 
 
$
4,004
 
Other real estate owned
751
 
 
1,783
 
 
1,926
 
 
2,076
 
 
2,244
 
Repossessed assets owned
971
 
 
986
 
 
1,624
 
 
2,107
 
 
2,466
 
Total non-performing assets
$
7,613
 
 
$
11,426
 
 
$
12,107
 
 
$
8,920
 
 
$
8,714
 
 
 
 
 
 
 
 
 
 
 
Non-performing assets as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans(1)(3)
0.46
%
 
0.69
%
 
0.76
%
 
0.64
%
 
0.64
%
Total assets
0.34
 
 
0.51
 
 
0.54
 
 
0.45
 
 
0.44
 
 
 
 
 
 
 
 
 
 
 
Restructured loans-nonaccrual
$
335
 
 
$
 
 
$
 
 
$
 
 
$
 
Restructured loans-accruing
861
 
 
727
 
 
737
 
 
746
 
 
657
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
Service charges
$
939
 
 
$
921
 
 
$
852
 
 
$
888
 
 
$
945
 
Net realized gain on securities transactions
 
 
1
 
 
(51
)
 
 
 
142
 
Net realized gain on sale of loans
437
 
 
637
 
 
678
 
 
556
 
 
491
 
Fiduciary income
408
 
 
402
 
 
379
 
 
398
 
 
408
 
Bank-owned life insurance income
152
 
 
157
 
 
135
 
 
126
 
 
114
 
Merchant and debit card fees
1,005
 
 
937
 
 
871
 
 
829
 
 
818
 
Loan processing fee income
131
 
 
158
 
 
155
 
 
145
 
 
143
 
Other noninterest income
1,101
 
 
336
 
 
897
 
 
723
 
 
718
 
Total noninterest income
$
4,173
 
 
$
3,549
 
 
$
3,916
 
 
$
3,665
 
 
$
3,779
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Employee compensation and benefits
$
8,399
 
 
$
8,156
 
 
$
7,789
 
 
$
7,778
 
 
$
6,922
 
Occupancy expenses
2,322
 
 
2,217
 
 
2,006
 
 
1,853
 
 
1,848
 
Legal and professional fees
531
 
 
948
 
 
1,033
 
 
568
 
 
589
 
Software and technology
653
 
 
636
 
 
657
 
 
556
 
 
556
 
Amortization
347
 
 
349
 
 
275
 
 
257
 
 
252
 
Director and committee fees
227
 
 
255
 
 
268
 
 
279
 
 
304
 
Advertising and promotions
416
 
 
335
 
 
380
 
 
279
 
 
314
 
ATM and debit card expense
270
 
 
289
 
 
259
 
 
309
 
 
133
 
Telecommunication expense
173
 
 
170
 
 
154
 
 
152
 
 
114
 
FDIC insurance assessment fees
146
 
 
164
 
 
159
 
 
156
 
 
144
 
Other noninterest expense
1,060
 
 
1,508
 
 
1,089
 
 
947
 
 
1,089
 
Total noninterest expense
$
14,544
 
 
$
15,027
 
 
$
14,069
 
 
$
13,134
 
 
$
12,265
 

(1) Excludes outstanding balances of loans held for sale of $1.8 million, $826,000, $1.7 million, $1.5 million, and $1.9 million as of December 31, 2018, September 30, 2018, June 30, 2018, March 31, 2018 and December 31, 2017, respectively.
(2) Excludes deferred loan fees of $560,000, $727,000, $857,000, $1.0 million, and $1.1 million as of December 31, 2018, September 30, 2018, June 30, 2018, March 31, 2018 and December 31, 2017, respectively.
(3) Restructured loans-nonaccrual are included in nonaccrual loans which are a component of nonperforming loans.

 
Guaranty Bancshares, Inc.
Selected Financial Data (Unaudited)
(In thousands)
 
 
For the Three Months Ended December 31,
 
2018
 
2017
 
Average
Outstanding
Balance
 
Interest
Earned/
Interest
Paid
 
Average
Yield/ Rate
 
Average
Outstanding
Balance
 
Interest
Earned/
Interest
Paid
 
Average
Yield/ Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest-earnings assets:
 
 
 
 
 
 
 
 
 
 
 
Total loans(1)
$
1,645,952
 
 
$
21,793
 
 
5.25
%
 
$
1,324,401
 
 
$
15,899
 
 
4.76
%
Securities available for sale
234,367
 
 
1,527
 
 
2.58
 
 
241,458
 
 
1,403
 
 
2.31
 
Securities held to maturity
164,084
 
 
1,035
 
 
2.50
 
 
177,447
 
 
1,069
 
 
2.39
 
Nonmarketable equity securities
11,994
 
 
132
 
 
4.37
 
 
7,495
 
 
86
 
 
4.55
 
Interest-bearing deposits in other banks
35,770
 
 
232
 
 
2.57
 
 
63,997
 
 
232
 
 
1.44
 
Total interest-earning assets
2,092,167
 
 
24,719
 
 
4.69
 
 
1,814,798
 
 
18,689
 
 
4.09
 
Allowance for loan losses
(14,525
)
 
 
 
 
 
(12,743
)
 
 
 
 
Noninterest-earnings assets
185,179
 
 
 
 
 
 
145,069
 
 
 
 
 
Total assets
$
2,262,821
 
 
 
 
 
 
$
1,947,124
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,379,641
 
 
$
4,993
 
 
1.44
%
 
$
1,233,932
 
 
$
2,843
 
 
0.91
%
Advances from FHLB and fed funds purchased
112,551
 
 
684
 
 
2.41
 
 
59,938
 
 
178
 
 
1.18
 
Subordinated debentures
12,821
 
 
171
 
 
5.29
 
 
13,810
 
 
165
 
 
4.74
 
Securities sold under agreements to repurchase
14,002
 
 
15
 
 
0.43
 
 
14,402
 
 
15
 
 
0.41
 
Total interest-bearing liabilities
1,519,015
 
 
5,863
 
 
1.53
 
 
1,322,082
 
 
3,201
 
 
0.96
 
Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
487,180
 
 
 
 
 
 
408,959
 
 
 
 
 
Accrued interest and other liabilities
12,534
 
 
 
 
 
 
6,638
 
 
 
 
 
Total noninterest-bearing liabilities
499,714
 
 
 
 
 
 
415,597
 
 
 
 
 
Shareholders’ equity
244,092
 
 
 
 
 
 
209,445
 
 
 
 
 
Total liabilities and shareholders’ equity
$
2,262,821
 
 
 
 
 
 
$
1,947,124
 
 
 
 
 
Net interest rate spread(2)
 
 
 
 
3.16
%
 
 
 
 
 
3.13
%
Net interest income
 
 
$
18,856
 
 
 
 
 
 
$
15,488
 
 
 
Net interest margin(3)
 
 
 
 
3.58
%
 
 
 
 
 
3.39
%

(1) Includes average outstanding balances of loans held for sale of $1.2 million and $1.6 million for the three months ended December 31, 2018 and 2017, respectively.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.


 
For the Twelve Months Ended December 31,
 
2018
 
2017
 
Average
Outstanding
Balance
 
Interest
Earned/
Interest
Paid
 
Average
Yield/Rate
 
Average
Outstanding
Balance
 
Interest
Earned/
Interest
Paid
 
Average
Yield/ Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest-earnings assets:
 
 
 
 
 
 
 
 
 
 
 
Total loans(1)
$
1,524,792
 
 
$
77,170
 
 
5.06
%
 
$
1,283,253
 
 
$
61,014
 
 
4.75
%
Securities available for sale
236,799
 
 
5,927
 
 
2.50
 
 
223,095
 
 
5,081
 
 
2.28
 
Securities held to maturity
167,919
 
 
4,160
 
 
2.48
 
 
182,549
 
 
4,409
 
 
2.42
 
Nonmarketable equity securities
9,625
 
 
432
 
 
4.49
 
 
7,134
 
 
465
 
 
6.52
 
Interest-bearing deposits in other banks
35,521
 
 
769
 
 
2.16
 
 
70,692
 
 
813
 
 
1.15
 
Total interest-earning assets
1,974,656
 
 
88,458
 
 
4.48
 
 
1,766,723
 
 
71,782
 
 
4.06
 
Allowance for loan losses
(13,825
)
 
 
 
 
 
(12,217
)
 
 
 
 
Noninterest-earnings assets
167,734
 
 
 
 
 
 
144,971
 
 
 
 
 
Total assets
$
2,128,565
 
 
 
 
 
 
$
1,899,477
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,324,744
 
 
$
16,941
 
 
1.28
%
 
$
1,241,115
 
 
$
10,604
 
 
0.85
%
Advances from FHLB and fed funds purchased
94,338
 
 
1,865
 
 
1.98
 
 
46,268
 
 
472
 
 
1.02
 
Other debt
 
 
 
 
 
 
6,711
 
 
301
 
 
4.49
 
Subordinated debentures
13,309
 
 
687
 
 
5.16
 
 
15,902
 
 
724
 
 
4.55
 
Securities sold under agreements to repurchase
12,796
 
 
49
 
 
0.38
 
 
13,306
 
 
51
 
 
0.38
 
Total interest-bearing liabilities
1,445,187
 
 
19,542
 
 
1.35
 
 
1,323,302
 
 
12,152
 
 
0.92
 
Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
446,560
 
 
 
 
 
 
384,049
 
 
 
 
 
Accrued interest and other liabilities
8,754
 
 
 
 
 
 
6,648
 
 
 
 
 
Total noninterest-bearing liabilities
455,314
 
 
 
 
 
 
390,697
 
 
 
 
 
Shareholders’ equity
228,064
 
 
 
 
 
 
185,478
 
 
 
 
 
Total liabilities and shareholders’ equity
$
2,128,565
 
 
 
 
 
 
$
1,899,477
 
 
 
 
 
Net interest rate spread(2)
 
 
 
 
3.13
%
 
 
 
 
 
3.14
%
Net interest income
 
 
$
68,916
 
 
 
 
 
 
$
59,630
 
 
 
Net interest margin(3)
 
 
 
 
3.49
%
 
 
 
 
 
3.38
%

(1) Includes an average outstanding balance of loans held for sale of $1.7 million for the years ended December 2018 and 2017.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.


Guaranty Bancshares, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(In thousands, except share and per share data)
 
As of
 
2018
 
2017
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
Total shareholders’ equity
$
244,583
 
 
$
241,997
 
 
$
239,658
 
 
$
207,374
 
 
$
207,345
 
Adjustments:
 
 
 
 
 
 
 
 
 
Goodwill
(32,160
)
 
(32,160
)
 
(32,019
)
 
(18,742
)
 
(18,742
)
Core deposit intangible
(4,706
)
 
(4,919
)
 
(5,133
)
 
(2,578
)
 
(2,724
)
Total tangible common equity
$
207,717
 
 
$
204,918
 
 
$
202,506
 
 
$
186,054
 
 
$
185,879
 
Common shares outstanding - end of quarter(1)
11,829,868
 
 
11,964,472
 
 
11,960,772
 
 
11,058,956
 
 
11,058,956
 
Book value per common share
$
20.68
 
 
$
20.23
 
 
$
20.04
 
 
$
18.75
 
 
$
18.75
 
Tangible book value per common share
17.56
 
 
17.13
 
 
16.93
 
 
16.82
 
 
16.81
 

(1) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

About Non-GAAP Financial Measures

Certain of the financial measures and ratios we present, including “tangible book value per share” are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to these financial measures and ratios as “non-GAAP financial measures.”  We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results or by presenting certain metrics on a fully taxable equivalent basis. We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present and future periods.

These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance.

A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Guaranty Bancshares, Inc.

Guaranty Bancshares, Inc. is a bank holding company that conducts commercial banking activities through its wholly-owned subsidiary, Guaranty Bank & Trust, N.A.  As one of the oldest regional community banks in Texas, Guaranty Bank & Trust provides its customers with a full array of relationship-driven commercial and consumer banking products and services, as well as mortgage, trust, and wealth management products and services. Guaranty Bank & Trust has 30 banking locations across 23 Texas communities located within the East Texas, Dallas/Fort Worth, Greater Houston and Central Texas regions of the state.  Visit www.gnty.com for more information.

Cautionary Statement Regarding Forward-Looking Information

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Such factors include, without limitation, the “Risk Factors” referenced in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, other risks and uncertainties listed from time to time in our reports and documents filed with the Securities and Exchange Commission ("SEC"), and the following factors: business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic market areas; economic, market, operational, liquidity, credit and interest rate risks associated with our business; the composition of our loan portfolio, including deteriorating asset quality and higher loan charge-offs; the laws and regulations applicable to our business; our ability to achieve organic loan and deposit growth and the composition of such growth; increased competition in the financial services industry, nationally, regionally or locally; our ability to maintain our historical earnings trends; our ability to raise additional capital to execute our business plan; acquisitions and integrations of acquired businesses; systems failures or interruptions involving our information technology and telecommunications systems or third-party servicers; the composition of our management team and our ability to attract and retain key personnel; the fiscal position of the U.S. federal government and the soundness of other financial institutions; and the amount of nonperforming and classified assets we hold. We can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements. The forward-looking statements are made as of the date of this communication, and we do not intend, and assume no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

Contact:

Cappy Payne
Senior Executive Vice President and Chief Financial Officer
(888) 572-9881
investors@gnty.com
 

Source: Guaranty Bancshares, Inc.

Stock Information

Company Name: Guaranty Bancshares Inc.
Stock Symbol: GNTY
Market: NASDAQ
Website: gnty.com

Menu

GNTY GNTY Quote GNTY Short GNTY News GNTY Articles GNTY Message Board
Get GNTY Alerts

News, Short Squeeze, Breakout and More Instantly...