Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FUL - H.B. Fuller Reports Second Quarter Fiscal Year 2020 Results


FUL - H.B. Fuller Reports Second Quarter Fiscal Year 2020 Results

ST. PAUL, Minn., June 24, 2020 /PRNewswire/ -- H.B. Fuller Company (NYSE: FUL) today reported financial results for its second quarter ended May 30, 2020.

Items of Note for Second Quarter 2020

  • Strong operational performance with net income of $32 million and adjusted EBITDA of $101 million, which exceeded the company's guidance, driven by solid organic sales results, benefits from restructuring efficiencies, and lower raw material costs.
  • Total organic revenues declined by 7% compared with last year, reflecting the company's broadly diversified customer base and end markets.
  • 7% organic growth in Hygiene, Health and Consumable Adhesives (HHC) revenues, driven by double-digit growth in adhesives for essential goods and packaging.
  • Greater China organic revenues increased approximately 1% versus the same period last year as a result of China's ongoing recovery from COVID-19.
  • Year-to-date cash flow from operations increased by 40% versus the same period in 2019, driven by working capital reductions.
  • Debt paydown of $45 million in the quarter exceeded the amount repaid in the second quarter of last year.
  • The company remains on track to achieve $200 million debt repayment target for 2020.
  • During the quarter, the company increased its dividend payout for the 51st consecutive year.
  • Restructuring savings were $7 million in the quarter. The company has expanded its operational review and now anticipates total savings to be in the range of $55 to $65 million on an annual run-rate basis. The revised amount includes estimated additional savings of $20 to $30 million related to the company's operations and supply chain project initiated this year. These additional savings are expected to begin in the fourth quarter of 2020, and be fully realized in 2022.

Summary of Second Quarter 2020 Results
Net revenue of $675 million decreased 11% compared with the second quarter of 2019. Foreign currency exchange rates and the sale of the surfactants, thickeners and dispersants business negatively impacted revenues by 4% on a combined basis. Organic revenue excluding these impacts was down 7% versus the same period last year. Hygiene, Health and Consumable Adhesives organic revenue increased 7% year over year, with double-digit growth in hygiene, packaging, and health and beauty. Engineering Adhesives and Construction Adhesives organic revenue declined 20% and 15% versus last year, respectively, in-line with the company's planning assumptions for expected impacts related to the COVID-19 pandemic.

Gross profit margin was 27.4%. Adjusted gross profit margin of 27.7% was down 120 basis points versus last year. The decline was due to lower revenues and unfavorable product mix related to impacts from COVID-19, partially offset by favorable raw material costs. Selling, General and Administrative (SG&A) expense was $128 million. Adjusted SG&A expense of $125 million declined 10% compared with the same period last year, driven by cost savings realized from the company's business realignment to three global business units and lower discretionary expenses in the quarter. Additionally, interest expense declined 20% driven by the company's accelerated debt paydown and lower interest rates.

As a result of these factors, net income attributable to H.B. Fuller in the quarter was $32 million, or $0.61 per diluted share. Adjusted net income attributable to H.B. Fuller was $35 million, or $0.68 of adjusted EPS, down from $46 million, or $0.88 of adjusted EPS in the prior year. Adjusted EBITDA was $101 million in the quarter, compared with $121 million in the same period last year, and adjusted EBITDA margin was 14.9% versus 16% in the prior year.

"H.B. Fuller's operating performance in the second quarter was strong as our worldwide team relentlessly focused on supporting customers in producing essential goods," said Jim Owens, president and chief executive officer. "Throughout the quarter, we found new opportunities to grow our business while managing costs and working capital. Our business model of global collaboration with local execution and a culture of customer focus enabled us to meet customer needs faster than competitors and gain share. Our supply chain and sourcing teams were able to meet demand while reducing costs and our technical, sales and office staff around the globe embraced new ways of working to increase productivity while reducing expenses. All of this was accomplished without any employees becoming infected with COVID-19 at work in our 72 factories."

Owens continued, "We realized significant growth in Hygiene, Health and Consumable Adhesives revenues by being the first and fastest to support customers during this crisis. Our restructuring into three global business units has resulted in productivity and efficiency gains that helped deliver EBITDA above our guidance range and enabled us to exceed last year's debt paydown in the quarter while raising our dividend. During the quarter, we also scoped new operational initiatives which will generate $20 to $30 million in additional savings. Despite the challenging economic environment, we expect to continue delivering strong cash flow performance in 2020 by operating efficiently, reducing working capital needs and maintaining our debt paydown momentum, all while ensuring the health and safety of our workforce."

Key Balance Sheet and Cash Flow Items
At the end of the second quarter of 2020, the company had cash on hand of $70 million and total debt equal to $1,928 million. This compares to cash and debt levels equal to $79 million and $1,973 million, respectively, at the end of the first quarter of 2020. For the six-month year-to-date period, cash flow from operations increased to $108 million from $77 million for the same period of 2019, driven by improved working capital management. Capital expenditures were $22 million versus $18 million in the second quarter of fiscal 2019, reflecting timing of capital projects and expenditures related to growth initiatives. The company estimates capital investment for the fiscal year totaling $75 to $85 million

H.B. Fuller has more than adequate liquidity to meet any foreseeable needs, including a $400 million revolving credit facility with a feature that allows for an increase of the facility by $300 million dollars if needed. The company also has ample room under its debt covenants using significantly conservative outlook scenarios. 

2020 Planning Assumptions
The extent of COVID-19's impact on global economic factors and the pace of economic recovery as businesses reopen remains uncertain. The company is providing the following planning assumptions based on current economic projections, order patterns and assumptions for global commercial activity:

  • Estimated revenue in the third quarter anticipated to be down 5% to 10% year over year, and adjusted EBITDA anticipated to be approximately $95 million to $105 million.
  • Continued elevated demand for HHC goods, such as food and e-Commerce packaging, paper products, medical and personal protective equipment through the second half of the year, although at a slower rate than experienced in the second quarter as restocking of these products returns to more typical levels.
  • Lower year-over-year demand for durable products and building materials in industries such as new energy, transportation and construction. The company currently anticipates year-over-year comparisons for Engineering Adhesives and Construction Adhesives in the second half of the year will improve compared with second quarter results as industrial production and building construction starts to ramp up around the world.
  • Continued moderate declines in raw material costs in the second half of the year, driven by supply-demand dynamics for specialty chemicals and petrochemical feedstock costs.
  • Continued benefits from restructuring actions taken at the end of 2019.

The company remains committed to managing working capital and cash costs in order to reduce debt by $200 million in 2020. Contingency plans are available as necessary for adjustments in expenses, working capital and capital expense to achieve this target.

Company Update on COVID-19
Throughout the COVID-19 pandemic, H.B. Fuller's factories have remained open and operational. By rapidly implementing health and safety protocols and business continuity plans around the world, the company has been able to successfully protect employees, reinforce its supply chains, and deliver products to customers.

The company also created new ways to collaborate and accelerate productivity during this period. Over the past few years, H.B. Fuller has made considerable investments in technology, analytics platforms and virtual collaboration tools. The company has leveraged these tools to facilitate decision-making, maintain high levels of customer service, pursue new customer relationships, and accelerate its sales cycle through virtual product trials.

"By quickly mobilizing resources upon the outbreak of COVID-19, we were able to mitigate the severity of its impact on our operating and financial results through the first half of the year," said Owens. "At the same time, we have found new and creative ways of working with customers and colleagues around the globe that will extend beyond this crisis. Moving forward, we will continue to leverage electronic tools and new methods of interacting with customers to improve our speed and agility. We are using the critical lessons learned during this crisis to refine our planning so that we are well-prepared for growth opportunities and any potential headwinds as we progress toward a global recovery."

Conference Call
The Company will host an investor conference call to discuss first quarter results on Thursday, June 25, 2020, at 10:30 a.m. EDT. The conference call audio and accompanying presentation slides will be available to interested parties via a simultaneous webcast, and may be accessed from the company's website at https://investors.hbfuller.com/calendar. Participants should access the webcast prior to the start of the call to register for the event and install and test any necessary software. Accompanying presentation slides will be available at the link above 30 minutes prior to the call, and the webcast and presentation will be archived on the company's website. A telephone replay of the conference call will be available approximately 1 hour after the conclusion of the call, through July 2, 2020. To access the telephone replay dial 1-877-344-7529 in the US, 855-669-9658 in Canada, and 1-412-317-0088 outside the US and Canada, and enter access code 10144467.

Regulation G
The information presented in this earnings release regarding segment operating income, adjusted gross profit, adjusted gross profit margin, adjusted selling, general and administrative expense, adjusted income before income taxes and income from equity investments, adjusted income taxes, adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the company and its operating segments as well as the comparability of results to the results of other companies. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported GAAP results in the "Regulation G Reconciliation" tables in this press release with the exception of our forward-looking non-GAAP measures contained above in our fiscal 2020 Planning Assumptions, which the company cannot reconcile to forward-looking GAAP results without unreasonable effort.

About H.B. Fuller
Since 1887, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. With fiscal 2019 net revenue of $2.9 billion, H.B. Fuller's commitment to innovation brings together people, products and processes that answer and solve some of the world's biggest challenges. Our reliable, responsive service creates lasting, rewarding connections with customers in electronics, disposable hygiene, medical, transportation, aerospace, clean energy, packaging, construction, woodworking, general industries and other consumer businesses. And, our promise to our people connects them with opportunities to innovate and thrive. For more information, visit us at https://www.hbfuller.com/.

Safe Harbor for Forward-Looking Statements
Certain statements in this press release may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the consequences of the COVID-19 outbreak and other pandemics; the substantial amount of debt we have incurred to finance our acquisition of Royal, our ability to repay or refinance it or incur additional debt in the future, our need for a significant amount of cash to service and repay the debt and to pay dividends on our common stock, and the effect of restrictions contained in our debt agreements that limit the discretion of management in operating the business or ability to pay dividends; various risks to stockholders of not receiving dividends and risks to our ability to pursue growth opportunities if we continue to pay dividends according to the current dividend policy; we may be unable to achieve expected synergies, cost savings and operating efficiencies from the Royal transaction or the business realignment within the expected time frames or at all; we may be unable to successfully integrate Royal's operations into our own, or such integration may be more difficult, time consuming or more costly than expected; the ability to effectively implement Project ONE;  political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Many of the foregoing risks and uncertainties are, and will be, exacerbated by COVID-19 and any worsening of the global business and economic environment as a result.

Further information about the various risks and uncertainties can be found in the company's SEC 10-K filing for the fiscal year ended November 30, 2019. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the company and the regions where the company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, managements' best estimate of these changes as well as changes in other factors have been included.

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)












Three Months Ended


Percent of


Three Months Ended


Percent of


May 30, 2020


Net Revenue


June 1, 2019


Net Revenue

Net revenue

$

674,602


100.0%


$

759,583


100.0%

Cost of sales


(489,701)


(72.6%)



(541,124)


(71.2%)

Gross profit


184,901


27.4%



218,459


28.8%











Selling, general and administrative expenses


(127,998)


(19.0%)



(146,079)


(19.2%)











Other income, net


3,049


0.5%



2,986


0.4%

Interest expense


(21,644)


(3.2%)



(26,940)


(3.5%)

Interest income


2,898


0.4%



3,023


0.4%

Income before income taxes and income from equity method investments


41,206


6.1%



51,449


6.8%











Income taxes


(11,471)


(1.7%)



(16,441)


(2.2%)











Income from equity method investments


1,893


0.3%



1,633


0.2%











Net income including non-controlling interests


31,628


4.7%



36,641


4.8%











Net (loss) income attributable to non-controlling interests


(15)


(0.0%)



-


0.0%











Net income attributable to H.B. Fuller

$

31,613


4.7%


$

36,641


4.8%











Basic income per common share attributable to H.B. Fuller

$

0.61




$

0.72



Diluted income per common share attributable to H.B. Fuller

$

0.61




$

0.70













Weighted-average common shares outstanding:










Basic


51,420





50,902



Diluted


52,029





52,105













Dividends declared per common share

$

0.1625




$

0.160













 

Selected Balance Sheet Information (subject to change prior to filing of the Company's Quarterly Report on Form 10-Q)











May 30, 2020


November 30, 2019


June 1, 2019

Cash & cash equivalents

$

70,346


$

112,191


$

100,246

Trade accounts receivable, net


448,126



493,181



499,406

Inventories


388,698



337,267



382,612

Trade payables


319,616



298,869



299,935

Total assets


3,979,060



3,985,734



4,149,864

Total debt


1,928,055



1,979,116



2,193,760

 

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)













Six Months Ended


Percent of


Six Months Ended


Percent of



May 30, 2020


Net Revenue


June 1, 2019


Net Revenue


Net revenue

$

1,321,166


100.0%


$

1,432,518


100.0%


Cost of sales


(966,003)


(73.1%)



(1,034,134)


(72.2%)


Gross profit


355,163


26.9%



398,384


27.8%













Selling, general and administrative expenses


(269,507)


(20.4%)



(291,792)


(20.4%)













Other income, net


8,018


0.6%



6,351


0.4%


Interest expense


(44,401)


(3.4%)



(53,747)


(3.8%)


Interest income


5,816


0.4%



6,076


0.4%


Income before income taxes and income from equity method investments


55,089


4.2%



65,272


4.6%













Income taxes


(17,082)


(1.3%)



(19,581)


(1.4%)













Income from equity method investments


3,527


0.3%



3,198


0.2%













Net income including non-controlling interests


41,534


3.1%



48,889


3.4%













Net loss attributable to non-controlling interests


(26)


(0.0%)



(4)


(0.0%)













Net income attributable to H.B. Fuller

$

41,508


3.1%


$

48,885


3.4%













Basic income per common share attributable to H.B. Fuller a

$

0.80




$

0.96




Diluted income per common share attributable to H.B. Fuller a

$

0.79




$

0.94















Weighted-average common shares outstanding:











Basic


51,874





50,827




Diluted


52,305





52,003















Dividends declared per common share

$

0.3225




$

0.315















aIncome per share amounts may not add due to rounding



 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)















Three Months Ended


Six Months Ended


May 30, 2020


June 1, 2019


May 30, 2020



June 1, 2019














Net income attributable to H.B. Fuller

$

31,613


$

36,641


$

41,508



$

48,885














Adjustments:













Acquisition related activity


(1,266)



539



(998)




623

Organizational realignment


1,550



1,444



5,154




1,794

Royal restructuring and integration


1,910



4,761



5,660




9,126

Tax reform


-



-



(44)




55

Project ONE


855



1,236



2,582




2,049

Other


484



1,015



(926)




623

Adjusted net income attributable to H.B. Fuller1


35,146



45,636



52,936




63,155














Add:













Interest expense


21,670



26,940



44,431




53,747

Interest income


(2,898)



(3,023)



(5,816)




(6,076)

Income taxes


12,692



16,371



18,284




22,421

Depreciation and amortization expenseA


34,009



35,268



68,561




70,796

Adjusted EBITDA1


100,619



121,192



178,396




204,043














Diluted Shares


52,029



52,105



52,305




52,003

Adjusted diluted income per common share attributable to H.B. Fuller1

$

0.68


$

0.88


$

1.01



$

1.21

Revenue

$

674,602


$

759,583


$

1,321,166



$

1,432,518

Adjusted EBITDA margin1


14.9%



16.0%



13.5%




14.2%

_______________




























1 Adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Adjusted net income attributable to H.B. Fuller is defined as net income before the specific adjustments shown above. Adjusted diluted income per common share is defined as adjusted net income attributable to H.B. Fuller divided by the number of diluted common shares. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation, amortization and the specific adjustments shown above. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue. The table above provides a reconciliation of adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin to net income attributable to H.B. Fuller, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.


A Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in Adjusted net income attributable to H.B. Fuller totaling ($63) and ($436) for the three months ended May 30, 2020 and June 1, 2019, respectively and ($96) and ($962) for the six months ended May 30, 2020 and June 1, 2019, respectively

 

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

In thousands (unaudited)













Three Months Ended

Six Months Ended


May 30, 2020


June 1, 2019


May 30, 2020


June 1, 2019

Net Revenue:











Hygiene, Health and Consumable Adhesives

$

344,673


$

337,892

$

657,185


$

657,746

Engineering Adhesives


236,063



303,922


484,958



568,294

Construction Adhesives


93,866



111,791


179,023



194,581

Corporate Unallocated


-



5,978


-



11,897

Total H.B. Fuller

$

674,602


$

759,583

$

1,321,166


$

1,432,518












Segment Operating Income:











Hygiene, Health and Consumable Adhesives

$

35,009


$

32,048

$

57,673


$

52,938

Engineering Adhesives


20,149



39,313


35,514



61,299

Construction Adhesives


6,527



8,252


5,152



6,596

Corporate Unallocated


(4,782)



(7,233)


(12,683)



(14,241)

Total H.B. Fuller

$

56,903


$

72,380

$

85,656


$

106,592












Adjusted EBITDA1











Hygiene, Health and Consumable Adhesives

$

48,321


$

44,845

$

84,217


$

78,554

Engineering Adhesives


35,172



54,795


66,087



92,369

Construction Adhesives


16,626



18,272


25,499



26,699

Corporate Unallocated


500



3,280


2,593



6,421

Total H.B. Fuller

$

100,619


$

121,192

$

178,396


$

204,043












Adjusted EBITDA Margin1











Hygiene, Health and Consumable Adhesives


14.0%



13.3%


12.8%



11.9%

Engineering Adhesives


14.9%



18.0%


13.6%



16.3%

Construction Adhesives


17.7%



16.3%


14.2%



13.7%

Corporate Unallocated


NMP



NMP


NMP



NMP

Total H.B. Fuller


14.9%



16.0%


13.5%



14.2%












 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)







Three Months Ended



Six Months Ended


May 30, 2020


June 1, 2019



May 30, 2020



June 1, 2019















Income before income taxes and income from equity method investments

$

41,206


$

51,449



$

55,089



$

65,272















Adjustments:














Acquisition related activity


(1,725)



655




(1,512)




769

Organizational realignment


2,113



1,755




4,978




2,230

Royal restructuring and integration


2,603



4,625




5,589




10,543

Tax reform


-



-




(35)




75

Project ONE


1,165



1,503




2,540




2,604

Other


598



387




1,071




889

Adjusted income before income taxes and income from equity method investments2 

$

45,960


$

60,374



$

67,720



$

82,382

_______________














2 Adjusted income before income taxes and income from equity investments is a non-GAAP financial measure. Adjusted income before income taxes and income from equity investments is defined as income before income taxes and income from equity investments before the specific adjustments shown above. The table above provides a reconciliation of adjusted income before income taxes and income from equity investments to income before income taxes and income from equity investments, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.















H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)
















Three Months Ended



Six Months Ended


May 30, 2020


June 1, 2019



May 30, 2020


June 1, 2019















Income taxes

$

(11,471)


$

(16,441)



$

(17,082)



$

(19,581)















Adjustments:














Acquisition related activity


459



(116)




514




(146)

Organizational realignment


(562)



(311)




177




(436)

Royal restructuring and integration


(693)



136




71




(1,417)

Tax reform


-



-




(9)




(20)

Project ONE


(310)



(267)




42




(555)

Other


(115)



628




(1,997)




(266)

Adjusted income taxes3

$

(12,692)


$

(16,371)



$

(18,284)



$

(22,421)















Adjusted income before income taxes and income from equity method investments

$

45,960


$

60,374



$

67,720



$

82,382

Adjusted effective income tax rate3 


27.6%



27.1%




27.0%




27.2%

_______________














3 Adjusted income taxes and adjusted effective income tax rate are non-GAAP financial measures. Adjusted income taxes is defined as income taxes before the specific adjustments shown above. Adjusted effective income tax rate is defined as income taxes divided by adjusted income before income taxes and income from equity method investments. The table above provides a reconciliation of adjusted income taxes and adjusted effective income tax rate to income taxes, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.



H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)
















Three Months Ended


Six Months Ended


May 30, 2020


June 1, 2019


May 30, 2020



June 1, 2019














Net revenue


674,602



759,583



1,321,166




1,432,518














Gross profit

$

184,901


$

218,459


$

355,163



$

398,384

Gross profit margin


27.4%



28.8%



26.9%




27.8%














Adjustments:













Organizational realignment


70



195



151




242

Royal restructuring and integration


697



1,091



1,598




2,509

Other


981



-



991




(3)

Adjusted gross profit4

$

186,649


$

219,745


$

357,903



$

401,132

Adjusted gross profit margin4


27.7%



28.9%



27.1%




28.0%

_______________


























4 Adjusted gross profit and adjusted gross profit margin are non-GAAP financial measures. Adjusted gross profit and adjusted gross profit margin is defined as gross profit and gross profit margin excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted gross profit and gross profit margin to gross profit and gross profit margin, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP. 



























H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)















Three Months Ended


Six Months Ended


May 30, 2020


June 1, 2019


May 30, 2020


June 1, 2019














Selling, general and administrative expenses

$

(127,998)


$

(146,079)


$

(269,507)



$

(291,792)














Adjustments:













Acquisition related activity


(1,725)



655



(1,512)




769

Organizational realignment


2,042



1,187



4,826




1,614

Royal restructuring and integration


1,932



3,511



4,043




8,010

Tax reform


-



-



(35)




75

Project ONE


1,166



1,503



2,541




2,604

Other


(382)



387



80




893

Adjusted selling, general and administrative expenses5 

$

(124,965)


$

(138,836)


$

(259,564)



$

(277,827)

_______________













5 Adjusted selling, general and administrative expenses is a non-GAAP financial measure. Adjusted selling, general and administrative expenses is defined as selling, general and administrative expenses excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted selling, general and administrative expenses to selling, general and administrative expenses, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)


Hygiene,
Health and
Consumable
Adhesives


Engineering
Adhesives


Construction
Adhesives



Total


Corporate
Unallocated


H.B. Fuller
Consolidated


Three Months Ended May 30, 2020



















Net income attributable to H.B. Fuller

$

36,804


$

21,598


$

7,708


$

66,110


$

(34,497)


$

31,613


Adjustments:



















Acquisition related activity


-



-



-



-



(1,266)



(1,266)


Organizational realignment


-



-



-



-



1,550



1,550


Royal restructuring and integration


-



-



-



-



1,910



1,910


Project ONE


-



-



-



-



855



855


Other


-



-



-



-



484



484


Adjusted net income attributable to H.B. Fuller1


36,804



21,598



7,708



66,110



(30,964)



35,146


Add:



















Interest expense


-



-



-



-



21,670



21,670


Interest income


-



-



-



-



(2,898)



(2,898)


Income taxes


-



-



-



-



12,692



12,692


Depreciation and amortization expense


11,517



13,574



8,918



34,009



-



34,009


Adjusted EBITDA1

$

48,321


$

35,172


$

16,626


$

100,119


$

500


$

100,619


Revenue


344,673



236,063



93,866



674,602



-



674,602


Adjusted EBITDA Margin1


14.0%



14.9%



17.7%



14.8%



NMP



14.9%






















Hygiene,
Health and
Consumable
Adhesives


Engineering
Adhesives


Construction
Adhesives



Total


Corporate
Unallocated


H.B. Fuller
Consolidated


Six Months Ended May 30, 2020



















Net income attributable to H.B. Fuller

$

61,291


$

38,433


$

7,518


$

107,242


$

(65,734)


$

41,508


Adjustments:



















Acquisition related activity


-



-



-



-



(998)



(998)


Organizational realignment


-



-



-



-



5,154



5,154


Royal restructuring and integration


-



-



-



-



5,660



5,660


Tax reform


-



-



-



-



(44)



(44)


Project ONE


-



-



-



-



2,582



2,582


Other


-



-



-



-



(926)



(926)


Adjusted net income attributable to H.B. Fuller1


61,291



38,433



7,518



107,242



(54,306)



52,936


Add:



















Interest expense


-



-



-



-



44,431



44,431


Interest income


-



-



-



-



(5,816)



(5,816)


Income taxes


-



-



-



-



18,284



18,284


Depreciation and amortization expense


22,926



27,654



17,981



68,561



-



68,561


Adjusted EBITDA1

$

84,217


$

66,087


$

25,499


$

175,803


$

2,593


$

178,396


Revenue


657,185



484,958



179,023



1,321,166



-



1,321,166


Adjusted EBITDA Margin1


12.8%



13.6%



14.2%



13.3%



NMP



13.5%


_______________

Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP: non-material percentage

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)




















Hygiene,
Health and
Consumable
Adhesives


Engineering
Adhesives


Construction
Adhesives



Total


Corporate
Unallocated


H.B. Fuller
Consolidated

Three Months Ended June 1, 2019


















Net income attributable to H.B. Fuller

$

33,397


$

40,397


$

9,236


$

83,030


$

(46,389)


$

36,641

Adjustments:


















Acquisition related activity


-



-



-



-



539



539

Organizational realignment


-



-



-



-



1,444



1,444

Royal Restructuring


-



-



-



-



4,761



4,761

Project ONE


-



-



-



-



1,236



1,236

Other


-



-



-



-



1,015



1,015

Adjusted net income attributable to

H.B. Fuller1


33,397



40,397



9,236



83,030



(37,394)



45,636

Add:


















Interest expense


-



-



-



-



26,940



26,940

Interest income


-



-



-



-



(3,023)



(3,023)

Income taxes


-



-



-



-



16,371



16,371

Depreciation and amortization expense


11,448



14,398



9,036



34,882



386



35,268

Adjusted EBITDA1

$

44,845


$

54,795


$

18,272


$

117,912


$

3,280


$

121,192

Revenue


337,892



303,922



111,791



753,605



5,978



759,583

Adjusted EBITDA Margin1


13.3%



18.0%



16.3%



15.6%



NMP



16.0%


Hygiene,
Health and
Consumable
Adhesives


Engineering
Adhesives


Construction
Adhesives



Total


Corporate
Unallocated


H.B. Fuller
Consolidated

Six Months Ended June 1, 2019


















Net income attributable to H.B. Fuller

$

55,633


$

63,462


$

8,567


$

127,662


$

(78,777)


$

48,885

Adjustments:


















Acquisition related activity


-


-

-


-

-


-

-



623



623

Organizational realignment


-


-

-


-

-


-

-



1,794



1,794

Royal Restructuring


-


-

-


-

-


-

-



9,126



9,126

Tax Reform


-


-

-


-

-


-

-



55



55

Project ONE


-


-

-


-

-


-

-



2,049



2,049

Other


-


-

-


-

-


-

-



623



623

Adjusted net income attributable to

H.B. Fuller1


55,633



63,462



8,567



127,662



(64,507)



63,155

Add:


















Interest expense


-



-



-



-



53,747



53,747

Interest income


-



-



-



-



(6,076)



(6,076)

Income taxes


-



-



-



-



22,421



22,421

Depreciation and amortization expense


22,921



28,907



18,132



69,960



836



70,796

Adjusted EBITDA1

$

78,554


$

92,369


$

26,699


$

197,622


$

6,421


$

204,043

Revenue


657,746



568,294



194,581



1,420,621



11,897



1,432,518

Adjusted EBITDA Margin1


11.9%



16.3%



13.7%



13.9%



NMP



14.2%

_______________


















Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP: non-material percentage

 

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

NET REVENUE GROWTH (DECLINE)

(unaudited)



Three Months
Ended


Six Months
Ended



May 30, 2020



Total


Total

Price


(0.5%)


(0.8)%

Volume


(6.8%)


(3.7%)

Organic Growth (Decline)


(7.3%)


(4.5%)

M&A


(0.8%)


(0.8%)

F/X


(3.1%)


(2.5%)

Total H.B. Fuller net revenue


(11.2%)


(7.8%)

 


Three Months Ended


Six Months Ended


May 30, 2020


May 30, 2020


Net
Revenue


F/X


M&A


Organic
Growth
(Decline)


Net
Revenue


F/X


M&A


Organic
Growth
(Decline)

















Hygiene, Health and Consumable Adhesives

2.0%


(4.8%)


0.0%


6.8%


(0.1%)


(3.6%)


0.0%


3.5%

Engineering Adhesives

(22.3%)


(2.3%)


0.0%


(20.0%)


(14.7%)


(1.9%)


0.0%


(12.8%)

Construction Adhesives

(16.0%)


(0.7%)


0.0%


(15.3%)


(8.0)%


(0.6%)


0.0%


(7.4)%

Unallocated Corporate

NMP


0.0%


NMP


0.0%


NMP


0.0%


NMP


0.0%

Total H.B. Fuller

(11.2%)


(3.1%)


(0.8%)


(7.3%)


(7.8%)


(2.5%)


(0.8%)


(4.5%)

















NMP: non-material percentage

 

H.B. FULLER COMPANY AND SUBSIDIARIES

Consolidated Balance Sheets

In thousands (unaudited)











May 30,



November 30,




2020



2019

Assets






Current assets:







Cash and cash equivalents

$

70,346


$

112,191


Trade receivables (net of allowances of $13,443 and $10,682, as of May 30, 2020 and November 30, 2019, respectively)


448,126



493,181


Inventories


388,698



337,267


Other current assets


100,702



90,723

Total current assets


1,007,872



1,033,362









Property, plant and equipment


1,340,692



1,304,231


Accumulated depreciation


(704,997)



(674,418)

Property, plant and equipment, net


635,695



629,813









Goodwill


1,273,374



1,281,808


Other intangibles, net


775,332



799,399


Other assets


286,787



241,352

Total assets

$

3,979,060


$

3,985,734








Liabilities, non-controlling interest and total equity






Current liabilities:







Notes payable

$

19,715


$

15,732


Current maturities of long-term debt


-



65,000


Trade payables


319,616



298,869


Accrued compensation


56,599



78,582


Income taxes payable


20,382



23,229


Other accrued expenses


75,450



60,745

Total current liabilities


491,762



542,157









Long-term debt, excluding current maturities


1,908,340



1,898,384


Accrued pension liabilities


81,019



80,214


Other liabilities


279,094



242,190

Total liabilities


2,760,215



2,762,945








Commitments and contingencies (Note 15)













Equity:






H.B. Fuller stockholders' equity:







Preferred stock (no shares outstanding) shares authorized – 10,045,900


-



-


Common stock, par value $1.00 per share, shares authorized – 160,000,000, shares outstanding – 51,550,524 and 51,241,190, as of May 30, 2020 and November 30, 2019, respectively


51,551



51,241


Additional paid-in capital


138,175



130,295


Retained earnings


1,409,158



1,384,411


Accumulated other comprehensive loss


(380,510)



(343,600)


    Total H.B. Fuller stockholders' equity


1,218,374



1,222,347

Non-controlling interest


471



442

Total equity


1,218,845



1,222,789

Total liabilities, non-controlling interest and total equity

$

3,979,060


$

3,985,734

 

H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

In thousands (unaudited)





Six Months Ended




May 30, 2020


June 1, 2019

Cash flows from operating activities:







Net income including non-controlling interest

$

41,534


$

48,889

Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:







Depreciation


33,198



33,568


Amortization


35,458



38,190


Deferred income taxes


(10,412)



(21,871)


Income from equity method investments, net of dividends received


(3,527)



(3,198)


(Gain) loss on sale of assets


(24)



377


Share-based compensation


9,236



14,172


Change in assets and liabilities, net of effects of acquisitions:








Trade receivables, net


33,867



(23,692)



Inventories


(59,232)



(22,798)



Other assets


(13,070)



(21,396)



Trade payables


42,182



25,943



Accrued compensation


(21,587)



(17,778)



Other accrued expenses


8,981



12,734



Income taxes payable


(2,728)



13,794



Accrued / prepaid pensions


(2,993)



(5,933)



Other liabilities


24,705



(1,465)


Other


(7,175)



7,790

Net cash provided by operating activities


108,413



77,326









Cash flows from investing activities:







Purchased property, plant and equipment


(54,533)



(32,192)


Purchased businesses, net of cash acquired


(9,500)



(7,914)


Purchase of assets


(3,998)



-


Purchased business remaining equity


-



(9,870)


Proceeds from sale of property, plant and equipment


1,416



45


Cash received from government grant


-



9,045


Cash payments related to government grant


(2,331)



(1,120)

Net cash used in investing activities


(68,946)



(42,006)









Cash flows from financing activities:







Repayment of long-term debt


(67,000)



(70,000)


Net payment of notes payable


6,994



4,053


Dividends paid


(16,577)



(16,028)


Contingent consideration payment


-



(3,610)


Proceeds from stock options exercised


1,557



1,837


Repurchases of common stock


(3,246)



(2,807)

Net cash used in financing activities


(78,272)



(86,555)










Effect of exchange rate changes on cash and cash equivalents


(3,040)



688









Net change in cash and cash equivalents


(41,845)



(50,547)


Cash and cash equivalents at beginning of period


112,191



150,793

Cash and cash equivalents at end of period

$

70,346


$

100,246

 

SOURCE H.B. Fuller Company

Stock Information

Company Name: H. B. Fuller Company
Stock Symbol: FUL
Market: NYSE
Website: hbfuller.com

Menu

FUL FUL Quote FUL Short FUL News FUL Articles FUL Message Board
Get FUL Alerts

News, Short Squeeze, Breakout and More Instantly...