Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HONE - HarborOne Bancorp Inc. Announces 2018 Third Quarter Earnings


HONE - HarborOne Bancorp Inc. Announces 2018 Third Quarter Earnings

HarborOne Bancorp, Inc. (the “Company” or “HarborOne”) (NASDAQ: HONE), the holding company for HarborOne Bank (the “Bank”), announced net income of $5.9 million, or $0.19 per basic and diluted share, for the third quarter of 2018, compared to $3.1 million, or $0.10 per basic and diluted share, for the prior quarter and net income of $2.8 million, or $0.09 per basic and diluted share, for the same quarter last year. For the nine months ended September 30, 2018 net income was $11.3 million, or $0.36 per basic and diluted share, as compared to $8.8 million, or $0.28 per basic and diluted share, for the same period last year.

Selected highlights:

  • Successful closing of the acquisition of Coastway Bancorp, Inc. (“Coastway”) and Coastway Community Bank into HarborOne on October 5, 2018
  • Subordinated debt issuance of $35.0 million to support growth
  • Continued shift in balance sheet mix
    • Sustained commercial loan growth
    • $105.4 million portfolio residential mortgage loans transferred to held for sale recognizing a $472,000 gain
  • Recognition of a tax refund of $826,000 for the tax year 2014
  • Opening of our Boston commercial loan office

“Our commercial loan growth strategy, and the investments we’ve made to enable that growth, continue to provide solid results,” said James W. Blake, CEO. “We’re pleased with the performance of our Boston loan office, and our recent expansion in Rhode Island, with the completed Coastway acquisition, provides tremendous new opportunities for our residential real estate, small business, and commercial lines of business.”

Net Income
The increase in net income from the prior quarter reflects a $226,000 increase in net interest and dividend income, a $254,000 decrease in provision for loan losses, a $1.1 million increase in noninterest income, a $1.1 million decrease in noninterest expense and a $127,000 decrease in income tax provision.

Net Interest Income
The Company’s net interest and dividend income was $21.1 million for the quarter ended September 30, 2018, up $226,000, or 1.1%, from $20.9 million for the quarter ended June 30, 2018 and up $1.8 million, or 9.6%, from $19.3 million for the quarter ended September 30, 2017. The tax-equivalent interest rate spread and net interest margin were 2.87% and 3.12%, respectively, for the quarter ended September 30, 2018 compared to 3.04% and 3.26%, respectively, for the quarter ended June 30, 2018 and 2.91% and 3.07%, respectively, for the quarter ended September 30, 2017.

The increase in net interest income from the previous quarter reflects a $1.6 million, or 6.1%, increase in total interest and dividend income offset by an increase of $1.4 million, or 25.6% in total interest expense. The increase in interest and dividend income is primarily due to commercial loan growth that provided an increase in average outstanding loans of $85.2 million partially offset by decreases in the average balances of residential real estate and consumer loans. The yield on loans was 4.30% for the quarter ended September 30, 2018 compared to 4.25% for the quarter ended June 30, 2018. The increase in interest expense is due to an increase in average interest-bearing deposits of $47.0 million with a 17 basis point increase in the cost of those funds and an increase in average FHLB advances of $38.7 million and an 8 basis point increase in total cost of those funds. Additionally, $35.0 million of subordinated debentures were issued on August 30, 2018 with a rate of 5.625%.

The increase in net interest income from the prior year quarter reflects a $4.4 million, or 18.9%, increase in total interest and dividend income and an increase of $2.6 million, or 62.3%, in total interest expense. The increase in interest and dividend income is primarily due to growth in the Company’s average loan balances to $2.38 billion from $2.19 billion and an increase in the yield on loans to 4.30% from 3.95%, again primarily driven by commercial loan growth as well as higher rates on commercial loans. This is partially offset by the increase in total interest expense primarily due to an increase in average interest-bearing deposits of $158.8 million and a 49 basis point increase in the cost of those funds.

Noninterest Income
Noninterest income increased to $13.6 million for the quarter ended September 30, 2018, up $1.1 million, or 8.6%, from the quarter ended June 30, 2018. The increase is primarily due to an increase in mortgage banking income of $412,000 and other income of $612,000. The increase in other income is primarily due to an increase of $744,000 in swap fee income for new interest rate swap deals. There was no swap fee income in the second quarter of 2018. Other mortgage banking income increased $484,000 primarily reflecting the gain on pending sale of the portfolio residential real estate mortgage loans. This was partially offset by a decrease in the mortgage servicing rights fair value of $378,000. Results of HarborOne Mortgage, LLC (“HarborOne Mortgage”) were flat as compared to the June 2018 quarter.

Noninterest income decreased $987,000, or 6.7%, as compared to the quarter ended September 30, 2017. Mortgage banking income decreased $1.7 million, or 16.2%, partially offset by an increase of $626,000 in other income. Other mortgage banking income decreased $1.8 million, or 16.5% compared to the prior year quarter due to lower mortgage originations in 2018, primarily as a result of higher residential mortgage interest rates, low housing inventories and reduced refinancing volume. The increase in other income compared to prior year quarter is primarily due to an increase of $544,000 in commercial loan interest rate swap fee income.

Noninterest Expense
Noninterest expenses were $27.4 million for the quarter ended September 30, 2018, a decrease of $1.1 million, or 4.0%, from the quarter ended June 30, 2018 due to a decrease in compensation and benefits of $536,000 and a decrease in marketing expense of $445,000.

The decrease in compensation and benefits primarily reflects a decrease in equity compensation expense. During the quarter a clerical error in the 2017 stock option award amounts was corrected resulting in a one-time $652,000 expense reversal. Additionally, HarborOne Mortgage’s compensation and benefits expense decreased by $289,000. Partially offsetting these decreases were increased accruals related to incentive plans. The decrease in marketing expense reflects seasonality of marketing campaigns.

Noninterest expenses decreased $1.1 million, or 3.7%, from the quarter ended September 30, 2017. The decrease was primarily due to decreases in compensation and benefits of $516,000, loan expense of $381,000, marketing expenses of $497,000 and professional fees of $414,000 partially offset by an increase in other expenses of $382,000. The compensation and benefits decrease reflects the correction noted above. Loan expense decreased as compared to the prior year consistent with the decrease in loan originations. The decrease in marketing and professional fees primarily reflects timing. The increase in other expenses reflects $274,000 in expenses related to the Coastway acquisition and $189,000 in employment agency fees that were not incurred in the third quarter of 2017.

Income Tax Provision
The effective tax rate was 12.1% for the quarter ended September 30, 2018, 23.3% for the quarter ended June 30, 2018 and 37.4% for the quarter ended September 30, 2017. The effective tax rate for the nine months ended September 30, 2018 and 2017 was 18.6% and 36.9%, respectively. The effective tax rate for the quarter and year to date ended September 30, 2018 is primarily being impacted by the $826,000 tax refund for the tax year 2014 that was recognized this quarter. In 2017 the Company filed amended returns that reflected a change in tax basis of certain assets. Additionally, the enactment of the Tax Cuts and Jobs Act of 2017 resulted in significant changes to the U.S. tax code, including a reduction in the top corporate income tax rate from 35% to 21% effective January 1, 2018.

Asset Quality
The Company recorded a provision for loan losses of $632,000 for the quarter ended September 30, 2018, $886,000 for the quarter ended June 30, 2018 and $921,000 for the quarter ended September 30, 2017. The decrease in the provision for the quarter ended September 30, 2018 reflects a $262,000 negative provision in conjunction with the sale of $105.4 million residential real estate mortgage loans from portfolio. There were also charge offs of $255,000 and $390,000 for the quarters ended September 30, 2018 and June 30, 2018, respectively, related to one commercial credit. Generally loan loss provisions each quarter are due to growth in the commercial loan portfolio. Changes in the provision for loan losses are based on management’s assessment of loan portfolio growth and composition changes, historical charge-off trends, and ongoing evaluation of credit quality and current economic conditions. The allowance for loan losses was $19.4 million, or 0.87%, of total loans at September 30, 2018, compared to $19.2 million, or 0.84%, of total loans at June 30, 2018 and $17.9 million, or 0.84%, of total loans at September 30, 2017. Net charge-offs totaled $436,000 for the quarter ended September 30, 2018, or 0.08%, of average loans outstanding on an annualized basis, compared to $505,000, or 0.09% of average loans outstanding on an annualized basis, for the quarter ended June 30, 2018 and $169,000, or 0.03% of average loans outstanding on an annualized basis , for the quarter ended September 30, 2017.

Nonperforming assets were $17.4 million at September 30, 2018 compared to $17.4 million at June 30, 2018 and $20.6 million at September 30, 2017. Nonperforming assets as a percentage of total assets were 0.61% at September 30, 2018, 0.60% at June 30, 2018 and 0.78% at September 30, 2017. The Company’s continues to minimize nonperforming assets through diligent collection efforts, prudent workout arrangements and strong underwriting.

Balance Sheet
Total assets decreased $26.9 million, or 0.9%, to $2.85 billion at September 30, 2018 from $2.88 billion at June 30, 2018. Net loans decreased $77.1 million, or 3.4%, to $2.20 billion at September 30, 2018 from $2.28 billion at June 30, 2018. The net decrease in loans for the three months ended September 30, 2018 was primarily due to decreases of $103.1 million in residential real estate, $24.6 million in construction loans and $18.5 million in consumer loans partially offset by increases of $62.3 million in commercial real estate loans and $7.3 million in commercial loans. Loans held for sale increased $84.3 million, or 118.6%, to $155.3 million at September 30, 2018 from $71.0 million at June 30, 2018 due to the transfer of a $105.4 million residential real estate loan portfolio to held for sale. Management proactively assesses the balance sheet mix to enhance margins. The decrease in consumer loans partially reflects the reallocation of funds into commercial lending.

Total deposits decreased $16.9 million, or 0.8%, to $2.19 billion at September 30, 2018 from $2.20 billion at June 30, 2018. Compared to the prior quarter, non-certificate accounts decreased $80.3 million, term certificate accounts increased $76.0 million and brokered deposits decreased $12.6 million. Term certificate growth reflects special promotions offered during the quarter for 11 and 14 month term certificates. Borrowings were $265.0 million at September 30, 2018 and $287.4 million at June 30, 2018. We also issued $35.0 million of fixed-to-floating rate subordinated debentures on August 30, 2018 with a rate of 5.625%. Issuance costs of $1.2 million were deferred and are being amortized over the term of the debentures.

Total stockholders’ equity was $353.3 million at September 30, 2018 compared to $348.6 million at June 30, 2018 and $336.6 million at September 30, 2017. The tangible common equity to tangible assets ratio was 11.96% at September 30, 2018, 11.68% at June 30, 2018 and 12.36% at September 30, 2017. At September 30, 2018, the Company and the Bank exceed all regulatory capital requirements.

About HarborOne Bancorp, Inc.
HarborOne Bancorp, Inc. is the holding company for HarborOne Bank, the largest co-operative bank in New England. HarborOne Bank serves the financial needs of consumers, businesses, and municipalities throughout Eastern Massachusetts through a network of 23 full-service branches, two limited service branches, two commercial loan offices in Boston, Massachusetts and Providence, Rhode Island, and 16 free-standing ATMs. The Bank also provides a range of educational services through “HarborOne U,” with classes on small business, financial literacy and personal enrichment at two campuses located adjacent to our Brockton and Mansfield locations. HarborOne Mortgage, LLC, a subsidiary of HarborOne Bank, is a full-service mortgage lender with 40 offices in Massachusetts, Rhode Island, New Hampshire, Maine, and New Jersey and also does business in five additional states.

Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, the Company’s ability to achieve the synergies and value creation contemplated by the Coastway acquisition; adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, HarborOne Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

Use of Non-GAAP Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The Company’s management believes that the supplemental non-GAAP information, which consists of the tax equivalent basis for yields, the efficiency ratio, tangible common equity to tangible assets ratio and tangible book value per share is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

 
 
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Consolidated Balance Sheet Trend

(Unaudited)

 
 
 
September 30,
2018

June 30,
2018

March 31,
2018
December 31,
2017
September 30,
2017
(Dollars in thousands)
 
Assets
 
Cash and due from banks
$
18,478
$
20,232
$
15,205
$
16,348
$
15,393
Short-term investments
 
76,619
 
 
 
112,264
 
 
 
92,105
 
64,443
 
79,412
Total cash and cash equivalents
95,097
132,496
107,310
80,791
94,805
 
Securities available for sale, at fair value
191,847
185,702
182,173
170,853
166,122
Securities held to maturity, at amortized cost
47,371
48,251
46,095
46,869
47,752
Federal Home Loan Bank stock, at cost
13,263
15,310
13,538
15,532
16,356
Loans held for sale, at fair value
155,268
71,017
34,129
59,460
96,201
Loans:
Residential real estate
652,909
756,007
762,361
766,917
769,418
Commercial real estate
788,561
726,276
687,121
655,419
623,054
Construction
 
138,642
 
 
 
163,240
 
 
 
144,949
 
128,643
 
76,668
Total mortgage loans on real estate
1,580,112
1,645,523
1,594,431
1,550,979
1,469,140
Commercial
139,616
132,293
111,013
109,523
111,627
Consumer
 
498,417
 
 
 
516,897
 
 
 
521,634
 
527,820
 
533,707
Loans
2,218,145
2,294,713
2,227,078
2,188,322
2,114,474
Less: Allowance for loan losses
(19,440)
(19,244)
(18,863)
(18,489)
(17,933)
Net deferred loan costs
 
5,677
 
 
 
5,982
 
 
 
6,075
 
6,645
 
8,035
Net loans
2,204,382
2,281,451
2,214,290
2,176,478
2,104,576
Mortgage servicing rights, at fair value
23,748
22,832
22,696
21,092
20,376
Goodwill and other intangible assets
13,726
13,717
13,675
13,497
13,519
Other assets
 
108,098
 
 
 
108,938
 
 
 
101,671
 
100,348
 
99,752
Total assets
$
2,852,800
$
 
 
2,879,714
$
 
 
2,735,577
$
2,684,920
$
2,659,459
 
Liabilities and Stockholders' Equity
 
Deposits:
NOW and demand deposit accounts
$
432,628
$
429,397
$
419,776
$
395,153
$
395,728
Regular savings and club accounts
327,030
403,732
378,818
356,300
404,465
Money market deposit accounts
674,657
681,524
701,360
721,021
666,613
Brokered deposits
66,831
79,396
70,176
73,490
73,127
Term certificate accounts
 
684,495
 
 
 
608,453
 
 
 
557,082
 
467,774
 
463,612
Total deposits
2,185,641
2,202,502
2,127,212
2,013,738
2,003,545
Short-term borrowed funds
25,000
70,000
44,000
10,000
Long-term borrowed funds
206,187
217,438
226,364
246,365
266,366
Subordinated debt
33,855
Other liabilities and accrued expenses
 
48,772
 
 
 
41,198
 
 
 
37,144
 
37,333
 
38,947
Total liabilities
 
2,499,455
 
 
 
2,531,138
 
 
 
2,390,720
 
2,341,436
 
2,318,858
 
Common stock
327
327
327
327
327
Additional paid-in capital
150,732
150,063
148,559
147,060
145,525
Unearned compensation - ESOP
(10,239)
(10,388)
(10,536)
(10,685)
(10,833)
Retained earnings
218,977
213,049
209,946
207,590
205,997
Treasury stock
(1,548)
(742)
(742)
(280)
Accumulated other comprehensive loss
 
(4,904)
 
 
 
(3,733)
 
 
 
(2,697)
 
(528)
 
(415)
Total stockholders' equity
 
353,345
 
 
 
348,576
 
 
 
344,857
 
343,484
 
340,601
 
Total liabilities and stockholders' equity
$
2,852,800
$
 
 
2,879,714
$
 
 
2,735,577
$
2,684,920
$
2,659,459
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Consolidated Statements of Net Income - Trend

(Unaudited)

 
Quarters Ended
September 30,
2018
June 30,
2018
March 31,
2018
December 31,
2017
September 30,
2017
(Dollars in thousands, except per share amounts)
 
Interest and dividend income:
Interest and fees on loans
$
25,115
$
23,866
$
22,504
$
21,349
$
20,990
Interest on loans held for sale
625
521
411
777
796
Interest on securities
1,629
1,567
1,496
1,389
1,334
Other interest and dividend income
 
480
 
 
 
 
297
 
 
 
 
274
 
294
 
 
294
 
Total interest and dividend income
 
27,849
 
 
 
 
26,251
 
 
 
 
24,685
 
23,809
 
 
23,414
 
 
Interest expense:
Interest on deposits
5,409
4,450
3,523
3,151
2,812
Interest on FHLB borrowings
1,130
906
1,038
1,226
1,333
Interest on subordinated debentures
 
189
 
 
 
 
 
 
 
 
 
 
 
 
Total interest expense
 
6,728
 
 
 
 
5,356
 
 
 
 
4,561
 
4,377
 
 
4,145
 
 
Net interest and dividend income
21,121
20,895
20,124
19,432
19,269
 
Provision for loan losses
 
632
 
 
 
 
886
 
 
 
 
808
 
760
 
 
921
 
 
Net interest income, after provision for loan losses
 
20,489
 
 
 
 
20,009
 
 
 
 
19,316
 
18,672
 
 
18,348
 
 
Noninterest income:
Mortgage banking income:
Changes in mortgage servicing rights fair value
(378
)
(306
)
1,022
(74
)
(488
)
Other
 
9,249
 
 
 
 
8,765
 
 
 
 
6,261
 
9,134
 
 
11,071
 
Total mortgage banking income
8,871
8,459
7,283
9,060
10,583
 
Deposit account fees
3,302
3,224
2,967
3,223
3,172
Income on retirement plan annuities
100
119
113
118
114
Bank-owned life insurance income
243
243
239
246
260
Other income
 
1,124
 
 
 
 
512
 
 
 
 
747
 
1,507
 
 
498
 
Total noninterest income
 
13,640
 
 
 
 
12,557
 
 
 
 
11,349
 
14,154
 
 
14,627
 
 
Noninterest expenses:
Compensation and benefits
16,809
17,345
16,352
17,655
17,325
Occupancy and equipment
3,027
2,961
3,275
3,047
2,954
Data processing
1,702
1,569
1,553
1,560
1,547
Loan expense
1,503
1,390
1,262
1,752
1,884
Marketing
639
1,084
999
936
1,136
Professional fees
712
915
968
1,097
1,126
Deposit insurance
540
491
494
412
397
Other expenses
 
2,451
 
 
 
 
2,763
 
 
 
 
2,696
 
3,234
 
 
2,069
 
Total noninterest expenses
 
27,383
 
 
 
 
28,518
 
 
 
 
27,599
 
29,693
 
 
28,438
 
 
Income before income taxes
6,746
4,048
3,066
3,133
4,537
 
Income tax provision
 
818
 
 
 
 
945
 
 
 
 
814
 
1,540
 
 
1,699
 
 
Net income
$
5,928
 
$
 
 
3,103
 
$
 
 
2,252
$
1,593
 
$
2,838
 
 
Earnings per common share:
Basic
$
0.19
$
0.10
$
0.07
$
0.05
$
0.09
Diluted
$
0.19
$
0.10
$
0.07
$
0.05
$
0.09
Weighted average shares outstanding:
Basic
31,575,210
31,578,961
31,569,811
31,582,069
31,303,281
Diluted
31,575,811
31,578,961
31,569,811
31,582,069
31,303,281
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Consolidated Statements of Net Income

(Unaudited)

 
Nine Months Ended September 30,
(Dollars in thousands, except per share amounts)
2018
2017
$ Change
% Change
 
Interest and dividend income:
Interest and fees on loans
$
71,485
$
59,765
$
11,720
19.6
%
Interest on loans held for sale
1,557
1,962
(405)
(20.6)
Interest on securities
4,692
3,882
810
20.9
Other interest and dividend income
 
1,051
 
866
 
185
21.4
Total interest and dividend income
 
78,785
 
66,475
 
12,310
18.5
 
Interest expense:
Interest on deposits
13,382
7,811
5,571
71.3
Interest on FHLB borrowings
3,074
3,748
(674)
(18.0)
Interest on subordinated debentures
 
189
 
 
189
100.0
Total interest expense
 
16,645
 
11,559
 
5,086
44.0
 
Net interest and dividend income
62,140
54,916
7,224
13.2
 
Provision for loan losses
 
2,326
 
1,656
 
670
40.5
 
Net interest income, after provision for loan losses
 
59,814
 
53,260
 
6,554
12.3
 
Noninterest income:
Mortgage banking income:
Changes in mortgage servicing rights fair value
338
(1,982)
2,320
117.1
Other
 
24,275
 
30,117
 
(5,842)
(19.4)
Total mortgage banking income
24,613
28,135
(3,522)
(12.5)
 
Deposit account fees
9,493
9,088
405
4.5
Income on retirement plan annuities
332
337
(5)
(1.5)
Gain on sale of consumer loans
78
(78)
(100.0)
Bank-owned life insurance income
725
778
(53)
(6.8)
Other income
 
2,383
 
1,964
 
419
21.3
Total noninterest income
 
37,546
 
40,380
 
(2,834)
(7.0)
 
Noninterest expenses:
Compensation and benefits
50,506
48,568
1,938
4.0
Occupancy and equipment
9,263
8,668
595
6.9
Data processing
4,824
4,597
227
4.9
Loan expense
4,155
5,129
(974)
(19.0)
Marketing
2,722
2,659
63
2.4
Professional fees
2,595
3,136
(541)
(17.3)
Deposit insurance
1,525
1,305
220
16.9
Other expenses
 
7,910
 
5,659
 
2,251
39.8
Total noninterest expenses
 
83,500
 
79,721
 
3,779
4.7
 
Income before income taxes
13,860
13,919
(59)
(0.4)
 
Income tax provision
 
2,577
 
5,133
 
(2,556)
(49.8)
 
Net income
$
11,283
$
8,786
$
2,497
28.4
%
 
Earnings per common share:
Basic
$
0.36
$
0.28
Diluted
$
0.36
$
0.28
Weighted average shares outstanding:
Basic
31,574,681
31,109,104
Diluted
31,574,881
31,109,104
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Average Balances / Yields

(Unaudited)

 
Quarters Ended
September 30, 2018
June 30, 2018
September 30, 2017

Average
Outstanding
Balance

Interest

Yield/
Cost (6)

Average
Outstanding
Balance
Interest

Yield/
Cost (6)

Average
Outstanding
Balance
Interest

Yield/
Cost (6)

 
 
(Dollars in thousands)

Interest-earning assets:

Loans (1)
$
2,375,892
$
25,740
4.30
%
$
2,303,245
$
24,387
4.25
%
$
2,190,303
$
21,786
3.95
%
Investment securities (2)
239,443
1,674
2.77
233,587
1,613
2.77
206,761
1,409
2.70
Other interest-earning assets
 
74,390
 
480
2.56
 
41,584
 
297
2.87
 
 
 
102,589
 
294
1.14
Total interest-earning assets
2,689,725
 
27,894
4.11
2,578,416
 
26,297
4.09
2,499,653
 
23,489
3.73
Noninterest-earning assets
 
133,113
 
130,551
 
 
 
128,966
Total assets
$
2,822,838
$
2,708,967
$
 
 
2,628,619
Interest-bearing liabilities:
Savings accounts
$
338,109
149
0.17
$
346,201
150
0.17
$
402,470
195
0.19
NOW accounts
126,978
21
0.06
128,360
21
0.06
125,636
20
0.06
Money market accounts
678,721
1,650
0.96
698,591
1,496
0.86
646,873
970
0.59
Certificates of deposit
670,029
3,283
1.94
592,811
2,534
1.71
463,077
1,382
1.18
Brokered deposits
 
65,998
 
306
1.84
 
66,892
 
249
1.50
 
 
 
82,976
 
245
1.17
Total interest-bearing deposits
1,879,835
5,409
1.14
1,832,855
4,450
0.97
1,721,032
2,812
0.65
FHLB advances
256,391
1,130
1.75
217,712
906
1.67
287,858
1,333
1.84
Subordinated debentures
 
11,788
 
189
6.36
 
 
 
 
 
 
Total borrowings
 
268,179
 
1,319
1.95
 
217,712
 
906
1.67
 
 
 
287,858
 
1,333
1.84
Total interest-bearing liabilities
2,148,014
 
6,728
1.24
2,050,567
 
5,356
1.05
2,008,890
 
4,145
0.82
Noninterest-bearing liabilities:
Noninterest-bearing deposits
285,025
278,846
251,579
Other noninterest-bearing liabilities
 
39,445
 
33,561
 
 
 
30,815
Total liabilities
2,472,484
2,362,974
2,291,284
Total equity
 
350,354
 
345,993
 
 
 
337,335
Total liabilities and equity
$
2,822,838
$
2,708,967
$
 
 
2,628,619
Tax equivalent net interest income
21,166
20,941
19,344
Tax equivalent interest rate spread (3)
2.87
%
3.04
%
2.91
%
Less: tax equivalent adjustment
 
45
 
46
 
75
Net interest income as reported
$
21,121
$
20,895
$
19,269
Net interest-earning assets (4)
$
541,711
$
527,849
$
 
 
490,763
Net interest margin (5)
3.12
%
3.25
%
3.06
%
Tax equivalent effect
0.01
0.01
Net interest margin on a fully tax equivalent basis
3.12
%
3.26
%
3.07
%
Average interest-earning assets to average interest-bearing liabilities
125.22
%
125.74
%
124.43
%
 
Supplemental information:
Total deposits, including demand deposits
$
2,164,860
$
5,409
$
2,111,701
$
4,450
$
1,972,611
$
2,812
Cost of total deposits
0.99
%
0.85
%
0.57
%
Total funding liabilities, including demand deposits
$
2,433,039
$
6,728
$
2,329,413
$
5,356
$
2,260,469
$
4,145
Cost of total funding liabilities
1.10
%
0.92
%
0.73
%
 
 
(1) Includes loans held for sale, nonaccruing loan balances and interest received on such loans.
(2) Includes securities available for sale and securities held to maturity. Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the periods ended September 30, 2018 and June 30, 2018 and 35% for the period ended September 30, 2017. The yield on investments before tax equivalent adjustments for the quarters presented were 2.70%, 2.69%, and 2.56%, respectively.
(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
(6) Annualized
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Average Balances / Yields

(Unaudited)

 
Year to Date
September 30, 2018
September 30, 2017

Average
Outstanding
Balance

Interest

Yield/
Cost (6)

Average
Outstanding
Balance

Interest

Yield/
Cost (6)

 
 
(Dollars in thousands)
Interest-earning assets:
Loans (1)
$
2,309,554
$
73,042
4.23
%
$
2,144,071
$
61,727
3.85
%
Investment securities (2)
233,508
4,828
2.76
204,693
4,109
2.68
Other interest-earning assets
 
51,242
 
1,051
2.74
 
79,354
 
866
1.46
Total interest-earning assets
2,594,304
 
78,921
4.07
2,428,118
 
66,702
3.67
Noninterest-earning assets
 
129,795
 
132,054
Total assets
$
2,724,099
$
2,560,172
Interest-bearing liabilities:
Savings accounts
$
338,799
434
0.17
$
360,660
497
0.18
NOW accounts
126,985
62
0.06
125,902
59
0.06
Money market accounts
697,889
4,531
0.87
642,764
2,544
0.53
Certificates of deposit
587,194
7,535
1.72
467,342
4,101
1.17
Brokered deposits
 
70,559
 
820
1.55
 
75,140
 
610
1.08
Total interest-bearing deposits
1,821,426
13,382
0.98
1,671,808
7,811
0.62
FHLB advances
242,499
3,074
1.69
278,181
3,748
1.80
Subordinated debentures
 
3,972
 
189
6.36
 
 
Total borrowings
 
246,471
 
3,263
1.77
 
278,181
 
3,748
1.80
Total interest-bearing liabilities
2,067,897
 
16,645
1.08
1,949,989
 
11,559
0.79
Noninterest-bearing liabilities:
Noninterest-bearing deposits
274,866
246,512
Other noninterest-bearing liabilities
 
34,851
 
29,750
Total liabilities
2,377,614
2,226,251
Total equity
 
346,485
 
333,921
Total liabilities and equity
$
2,724,099
$
2,560,172
Tax equivalent net interest income
62,276
55,143
Tax equivalent interest rate spread (3)
2.99
%
2.88
%
Less: tax equivalent adjustment
 
136
 
227
Net interest income as reported
$
62,140
$
54,916
Net interest-earning assets (4)
$
526,407
$
478,129
Net interest margin (5)
3.20
%
3.02
%
Tax equivalent effect
0.01
0.02
Net interest margin on a fully tax equivalent basis
3.21
%
3.04
%
Average interest-earning assets to average interest-bearing liabilities
125.46
%
124.52
%
 
Supplemental information:
Total deposits, including demand deposits
$
2,096,292
$
13,382
$
1,918,320
$
7,811
Cost of total deposits
0.85
%
0.54
%
Total funding liabilities, including demand deposits
$
2,342,763
$
16,645
$
2,196,501
$
11,559
Cost of total funding liabilities
0.95
%
0.70
%
 
 
(1) Includes loans held for sale, nonaccruing loan balances and interest received on such loans.
(2) Includes securities available for sale and securities held to maturity. Interest income from tax exempt securities is computed on a tax equivalent basis using a tax rate of 21% for 2018 and 35% for 2017. The yield on investments before tax equivalent adjustments was 2.69% and 2.54% for the years ended September 30, 2018 and 2017, respectively.
(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest bearing liabilities.
(4) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
(6)Annualized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Average Balances and Yield Trend

(Unaudited)

 
Average Balances - Trend - Quarters Ended
September 30, 2018
June 30, 2018
March 31, 2018
December 31, 2017
September 30, 2017
(In thousands)
Interest-earning assets:
Loans (1)
$
2,375,892
$
2,303,245
$
2,248,119
$
2,230,303
$
2,190,303
Investment securities (2)
239,443
233,587
227,362
214,127
206,761
Other interest-earning assets
 
74,390
 
 
 
 
 
 
 
41,584
 
 
 
 
 
 
 
37,346
 
73,014
 
102,589
Total interest-earning assets
2,689,725
2,578,416
2,512,827
2,517,444
2,499,653
Noninterest-earning assets
 
133,113
 
 
 
 
 
 
 
130,551
 
 
 
 
 
 
 
125,640
 
127,374
 
128,966
Total assets
$
2,822,838
$
 
 
 
 
 
 
2,708,967
$
 
 
 
 
 
 
2,638,467
$
2,644,818
$
2,628,619
Interest-bearing liabilities:
Savings accounts
$
338,109
$
346,201
$
332,414
$
353,350
$
402,470
NOW accounts
126,978
128,360
125,602
126,661
125,636
Money market accounts
678,721
698,591
716,380
716,862
646,873
Certificates of deposit
670,029
592,811
496,839
464,139
463,077
Brokered deposits
 
65,998
 
 
 
 
 
 
 
66,892
 
 
 
 
 
 
 
78,930
 
74,783
 
82,976
Total interest-bearing deposits
1,879,835
1,832,855
1,750,165
1,735,795
1,721,032
FHLB advances
256,391
217,712
253,359
280,092
287,858
Subordinated debentures
 
11,788
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total borrowings
 
268,179
 
 
 
 
 
 
 
217,712
 
 
 
 
 
 
 
253,359
 
280,092
 
287,858
Total interest-bearing liabilities
2,148,014
2,050,567
2,003,524
2,015,887
2,008,890
Noninterest-bearing liabilities:
Noninterest-bearing deposits
285,025
278,846
260,455
256,522
251,579
Other noninterest-bearing liabilities
 
39,445
 
 
 
 
 
 
 
33,561
 
 
 
 
 
 
 
31,457
 
31,459
 
30,815
Total liabilities
2,472,484
2,362,974
2,295,436
2,303,868
2,291,284
Total equity
 
350,354
 
 
 
 
 
 
 
345,993
 
 
 
 
 
 
 
343,031
 
340,950
 
337,335
Total liabilities and equity
$
2,822,838
$
 
 
 
 
 
 
2,708,967
$
 
 
 
 
 
 
2,638,467
$
2,644,818
$
2,628,619
 
Annualized Yield Trend - Quarters Ended
September 30, 2018
June 30, 2018
March 31, 2018
December 31, 2017
September 30, 2017
Interest-earning assets:
Loans (1)
4.30
%
4.25
%
4.13
%
3.94
%
3.95
%
Investment securities (2)
2.77
%
2.77
%
2.75
%
2.71
%
2.70
%
Other interest-earning assets
2.56
%
2.87
%
2.97
%
1.60
%
1.14
%
Total interest-earning assets
4.11
%
4.09
%
3.99
%
3.76
%
3.73
%
 
Interest-bearing liabilities:
Savings accounts
0.17
%
0.17
%
0.17
%
0.18
%
0.19
%
NOW accounts
0.06
%
0.06
%
0.06
%
0.06
%
0.06
%
Money market accounts
0.96
%
0.86
%
0.78
%
0.71
%
0.59
%
Certificates of deposit
1.94
%
1.71
%
1.40
%
1.23
%
1.18
%
Brokered deposits
1.84
%
1.50
%
1.36
%
1.28
%
1.17
%
Total interest-bearing deposits
1.14
%
0.97
%
0.82
%
0.72
%
0.65
%
FHLB advances
1.75
%
1.67
%
1.66
%
1.74
%
1.84
%
Subordinated debentures
6.36
%
%
%
%
%
Total borrowings
1.95
%
1.67
%
1.66
%
1.74
%
1.84
%
Total interest-bearing liabilities
1.24
%
1.05
%
0.92
%
0.86
%
0.82
%
 
(1) Includes loans held for sale, nonaccruing loan balances and interest received on such loans.
(2) Includes securities available for sale and securities held to maturity.
 

HarborOne Bancorp, Inc.
Selected Financial Highlights
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarters Ended
September 30,
June 30,
March 31,
December 31,
September 30,
Performance Ratios (annualized):
2018
2018
2018
2017
2017
 
Return on average assets (ROAA)
0.84
%
0.46
%
0.34
%
0.24
%
0.43
 
Return on average equity (ROAE)
6.77
%
3.59
%
2.63
%
1.87
%
3.37
 
Efficiency ratio (1)
78.71
%
85.19
%
87.62
%
88.34
%
83.83
 
(1) This non-GAAP measure represents noninterest expense divided by the sum of net interest income and noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or for the Quarters Ended

September 30,
2018

June 30,
2018

March 31,
2018

December 31,
2017

September 30,
2017

Asset Quality
(Dollars in thousands)
 
Total nonperforming assets
$
17,407
$
17,397
$
17,171
$
18,617
$
20,627
 
Nonperforming assets to total assets
0.61
%
0.60
%
0.63
%
0.69
%
0.78
%
 
Allowance for loan losses to total loans
0.87
%
0.84
%
0.84
%
0.84
%
0.84
%
 
Net charge offs
$
436
$
505
$
434
$
204
$
169
 
Annualized net charge offs/average loans
0.08
%
0.09
%
0.08
%
0.04
%
0.03
%
 
Allowance for loan losses to nonperforming loans
116.16
%
117.57
%
115.51
%
103.55
%
91.47
%
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

 
September 30,
2018
June 30,
2018
March 31,
2018
December 31,
2017
September 30,
2017
Capital and Share Related
(Dollars in thousands, except per share data)
 
Common stock outstanding
32,585,519
32,622,695
32,622,695
32,647,395
32,662,295
 
Book value per share
$
10.84
$
10.69
$
10.57
$
10.52
$
10.43
 
Tangible common equity
Total stockholders' equity
$
353,345
$
348,576
$
344,857
$
343,484
$
340,601
Less: Goodwill and other intangibles
13,726
 
 
13,717
 
 
13,675
13,497
13,519
Tangible common equity
$
339,619
$
 
 
334,859
$
 
 
331,182
$
329,987
$
327,082
 
Tangible book value per share (1)
$
10.42
$
10.26
$
10.15
$
10.11
$
10.01
 
Tangible assets
Total assets
$
2,852,800
$
2,879,714
$
2,735,577
$
2,684,920
$
2,659,459
Less: Goodwill and other intangibles
13,726
 
 
13,717
 
 
13,675
13,497
13,519
Tangible assets
$
2,839,074
$
 
 
2,865,997
$
 
 
2,721,902
$
2,671,423
$
2,645,940
 
Tangible common equity / tangible assets (2)
11.96
%
11.68
%
12.17
%
12.35
%
12.36
%
 
(1) This non-GAAP ratio is total stockholders' equity less goodwill and other intangible assets divided by common stock outstanding.
(2) This non-GAAP ratio is total stockholders' equity less goodwill and other intangible assets to total assets less goodwill and other intangible assets.

View source version on businesswire.com: https://www.businesswire.com/news/home/20181025005510/en/

HarborOne Bancorp, Inc.
Linda Simmons, 508-895-1379
SVP, CFO

Copyright Business Wire 2018
Stock Information

Company Name: HarborOne Bancorp Inc.
Stock Symbol: HONE
Market: NASDAQ
Website: harborone.com

Menu

HONE HONE Quote HONE Short HONE News HONE Articles HONE Message Board
Get HONE Alerts

News, Short Squeeze, Breakout and More Instantly...