Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HONE - HarborOne Bancorp Inc. Announces 2019 First Quarter Earnings


HONE - HarborOne Bancorp Inc. Announces 2019 First Quarter Earnings

HarborOne Bancorp, Inc. (the “Company” or “HarborOne”) (NASDAQ: HONE), the holding company for HarborOne Bank (the “Bank”), announced net income of $2.1 million, or $0.07 basic and diluted earnings per share for the first quarter of 2019, compared to $111,000, or $0.00 per basic and diluted share, for the prior quarter and $2.3 million, or $0.07 per basic and diluted share, for the same quarter prior year.

Selected highlights:

  • Commercial loan growth of $37.2 million to $1.4 billion
  • Deposits up 6% quarter over quarter to $2.8 billion, solid growth in core accounts
  • Asset quality for the quarter remains strong
  • Opening of Stoughton, Massachusetts branch in March 2019

“Our continued commitment to commercial assets drove core earnings with an increase of interest and fees on loans, along with other income from fees generated by the commercial business,” said James W. Blake, CEO. “Volatility in the capital markets resulted in a negative mark to market of $2.2 million on mortgage servicing rights and first quarter earnings were also negatively impacted by the operating loss at HarborOne Mortgage. The residential mortgage business as a whole has experienced lower income and spreads and we are actively managing the expense side of the business with $1.2 million in annual savings on a recent additional layoff. Although HarborOne Mortgage got off to a slow start this year, recent mortgage application volume spurred by the spring housing market and lower mortgage rates indicates an improved outlook in the second quarter of 2019.”

Net Interest Income
The Company’s net interest and dividend income was $26.0 million for the quarter ended March 31, 2019, down $760,000, or 2.8%, from $26.8 million for the quarter ended December 31, 2018 and up $5.9 million, or 29.3%, from $20.1 million for the quarter ended March 31, 2018. The tax-equivalent interest rate spread and net interest margin were 2.92% and 3.19%, respectively, for the quarter ended March 31, 2019 compared to 3.00% and 3.26%, respectively, for the quarter ended December 31, 2018 and 3.07% and 3.26%, respectively, for the quarter ended March 31, 2018.

The decrease in net interest income from the previous quarter reflects a $130,000, or 0.4%, increase in total interest and dividend income offset by an increase of $890,000, or 8.8% in total interest expense. Compared to the prior quarter, interest and dividend income was relatively flat. Interest on loans in the first quarter of 2019 includes $670,000 in accretion income of the fair value discount on loans acquired from Coastway Bancorp, Inc. (“Coastway”) in October 2018, and $106,000 in prepayment penalties on commercial loans. Accretion income and prepayment penalties in the previous quarter were $900,000 and $226,000, respectively. The yield on loans was 4.67% for the quarter ended March 31, 2019 compared to 4.63% for the quarter ended December 31, 2018. The increase in interest expense is primarily due to an increase in higher cost money market accounts driving a 16 basis point increase in the cost of interest-bearing deposits. The increase was partially offset by a decrease in average FHLB advances of $45.5 million, tempered by an 18 basis point increase in the cost of those funds.

The increase in net interest income from the prior year quarter reflects a $12.4 million, or 50.1%, increase in total interest and dividend income and an increase of $6.5 million, or 141.7%, in total interest expense. The increases in total interest and dividend income reflect an increase in the yield on loans to 4.67% from 4.13%, primarily driven by growth due to the Coastway acquisition as well as organic commercial loan growth and higher rates on commercial loans. This is partially offset by the increase in total interest expense primarily due to an increase in average interest-bearing deposits of $578.6 million with a 62 basis point increase in the cost of those funds, due to deposits acquired from Coastway as well as organic deposit growth in money market and term certificate of deposits and a $139.1 million increase in average FHLB borrowings with a 69 basis point increase in the cost of those funds. Additionally the Company issued $35.0 million in subordinated notes in the third quarter of 2018.

Noninterest Income
Noninterest income decreased $1.8 million, or 15.5%, to $9.8 million for the quarter ended March 31, 2019 from the quarter ended December 31, 2018. The decrease is primarily due to a decrease in mortgage banking income of $1.5 million and a net decrease of $316,000 in the other noninterest income categories. Results of HarborOne Mortgage, LLC (“HarborOne Mortgage”) were down compared to the fourth quarter. Lower mortgage banking income reflects industry wide conditions, including lack of inventory and lower refinancing activity due to higher mortgage rates during the quarter. Additionally the decrease in the 10-year Treasury Constant Maturity rate negatively impacted the fair value of the mortgage servicing rights resulting in a $2.2 million decrease in their fair value. The net decrease in the other noninterest income categories compared to the prior quarter is primarily due to a decrease of $750,000 in bank-owned life insurance income and a $229,000 decrease in deposit account fees partially offset by an increase of $673,000 in other income. The increase in other income reflects $613,000 in swap fee income as compared to $124,000 in the previous quarter. The quarter ended December 31, 2018 included a $746,000 death benefit in bank-owned life insurance income with no such benefit in the first quarter of 2019.

Noninterest income decreased $1.5 million or 13.3%, as compared to the quarter ended March 31, 2018. Mortgage banking income decreased $2.8 million, or 38.2%, partially offset by a net increase in the other noninterest income categories of $1.3 million. Mortgage banking income decreased compared to the prior year quarter due to lower mortgage originations, primarily as a result of higher residential mortgage interest rates, low housing inventories and reduced refinancing volume. Additionally, mortgage servicing rights fair value decreased $2.2 million for the quarter ended March 31, 2019 as compared to an increase of $1.0 million in the quarter ended March 31, 2018. The net increase in other noninterest income categories compared to prior year quarter is primarily due to an $811,000 increase in deposit account fee income reflecting the addition of Coastway accounts and an increase of $466,000 in other income primarily from swap fee income and other commercial loan fees.

Noninterest Expense
Noninterest expenses were $32.6 million for the quarter ended March 31, 2019, a decrease of $4.0 million, or 10.9%, from the quarter ended December 31, 2018 which included merger expenses of $3.8 million as compared to none in the first quarter of 2019.

Other significant changes in noninterest expense included an $817,000 decrease in compensation and benefits partially offset by a $499,000 increase in occupancy and equipment expense. The decrease in compensation and benefits is due to a decrease in commission expense of $990,000 primarily due to the decrease in origination volume at HarborOne Mortgage and a $1.0 million decrease in management incentive plan expense partially offset by an increase in supplemental employee retirement plan expense of $535,000. Also impacting compensation and benefits in the first quarter of 2019 were severance payments $295,000 reflecting continued efforts to right size HarborOne Mortgage in response to economic conditions. The occupancy and equipment expense increase was primarily due to property maintenance expense increases due to the additional Coastway properties.

Total noninterest expenses increased $5.0 million, or 18.1%, from the quarter ended March 31, 2018. Compensation and benefits increased $2.9 million, occupancy and equipment expense increased $1.2 million, other expenses increased $802,000 and data processing expense increased $493,000. The increases primarily reflect the acquisition of Coastway and expenses related to the new Stoughton branch and Boston commercial loan office.

Income Tax Provision
The effective tax rate was 14.7% for the quarter ended March 31, 2019, compared to 68.0% for the quarter ended December 31, 2018 and 26.5% for the quarter ended March 31, 2018. The effective tax rate for the quarter ended December 31, 2018 was impacted by nondeductible merger expenses, while the quarter ended March 31, 2019 was impacted by the 2014 Massachusetts state tax refund of $320,000 recognized in the quarter.

Asset Quality
The Company recorded a provision for loan losses of $857,000 for the quarter ended March 31, 2019, compared to $1.5 million for the quarter ended December 31, 2018 and $808,000 for the quarter ended March 31, 2018. The increase in the provision for the quarter ended December 31, 2018 is primarily due to commercial and construction loan growth. Also contributing to the higher provision for the quarter ended December 31, 2018 was $18.1 million in loans that were downgraded to a watch risk rating and resulted in an increase in the allocated reserves of $439,000. Generally increases in loan loss provisions each quarter were due to growth in the commercial loan portfolio. Changes in the provision for loan losses are based on management’s assessment of loan portfolio growth and composition changes, historical charge-off trends, and ongoing evaluation of credit quality and current economic conditions.

Net charge-offs totaled $230,000 for the quarter ended March 31, 2019, or 0.03%, of average loans outstanding on an annualized basis, compared to $287,000, or 0.04% of average loans outstanding on an annualized basis, for the quarter ended December 31, 2018 and $434,000, or 0.08% of average loans outstanding on an annualized basis, for the quarter ended March 31, 2018.

The allowance for loan losses was $21.3 million, or 0.71%, of total loans at March 31, 2019, compared to $20.7 million, or 0.69%, of total loans at December 31, 2018 and $18.9 million, or 0.84%, of total loans at March 31, 2018. The decrease from March 31, 2018 reflects the loans acquired from Coastway. In accordance with generally accepted accounting principles for acquisition accounting, the loans acquired through the acquisition of Coastway were recorded at fair value; accordingly, there was no allowance for loan losses associated with the acquired loans.

Total nonperforming assets were $19.3 million at March 31, 2019 compared to $18.5 million at December 31, 2018 and $17.2 million at March 31, 2018. Nonperforming assets as a percentage of total assets were 0.53% at March 31, 2019, 0.51% at December 31, 2018 and 0.63% at March 31, 2018. The Company continues to minimize nonperforming assets through diligent collection efforts, prudent workout arrangements and strong underwriting.

Balance Sheet
Total assets increased $2.9 million, or 0.1%, to $3.66 billion at March 31, 2019 from $3.65 billion at December 31, 2018.

Net loans increased $14.4 million, or 0.5%, to $2.98 billion at March 31, 2019 from $2.96 billion at December 31, 2018. The net increase in loans for the three months ended March 31, 2019 was primarily due increases in commercial real estate loans of $18.0 million and commercial loans of $22.4 million, partially offset by decreases in commercial construction loans of $3.2 million and consumer loans of $22.1 million. Loans held for sale decreased $9.7 million, or 22.9%, to $32.4 million at March 31, 2019 from $42.1 million at December 31, 2018.

Total deposits increased $151.6 million, or 5.6%, to $2.84 billion at March 31, 2019 from $2.69 billion at December 31, 2018. Compared to the prior quarter, non-certificate accounts increased $117.4 million, brokered deposits increased $40.4 million and term certificate accounts decreased $6.2 million. FHLB borrowings were $355.9 million at March 31, 2019 and $519.9 million at December 31, 2018.

Total stockholders’ equity was $363.4 million at March 31, 2019 compared to $357.6 million at December 31, 2018 and $344.9 million at March 31, 2018. The tangible common equity to tangible assets ratio was 7.99% at March 31, 2019, 7.81% at December 31, 2018 and 12.17% at March 31, 2018. At March 31, 2019, the Company and the Bank exceed all regulatory capital requirements.

About HarborOne Bancorp, Inc.
HarborOne Bancorp, Inc. is the holding company for HarborOne Bank, the largest co-operative bank in New England. HarborOne Bank serves the financial needs of consumers, businesses, and municipalities throughout Eastern Massachusetts and Rhode Island through a network of 24 full-service branches located in Massachusetts and Rhode Island, one limited service branch and a commercial lending office in each of Boston, Massachusetts and Providence, Rhode Island. The Bank also provides a range of educational services through “HarborOne U,” with classes on small business, financial literacy and personal enrichment at two campuses located adjacent to our Brockton and Mansfield locations. HarborOne Mortgage, LLC, a subsidiary of HarborOne Bank, is a full-service mortgage lender with 34 offices in Massachusetts, Rhode Island, New Hampshire, Maine, and New Jersey and is also licensed to lend in five additional states.

Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, acquisitions may not produce results at levels or within time frames originally anticipated; adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, HarborOne Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

Use of Non-GAAP Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The Company’s management believes that the supplemental non-GAAP information, which consists of the tax equivalent basis for yields, the efficiency ratio, tangible common equity to tangible assets ratio and tangible book value per share is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

 

HarborOne Bancorp, Inc.

Consolidated Balance Sheet Trend

(Unaudited)

 
 
 
 
 
 
 
 
 
March 31,
December 31,
September 30,
June 30,
March 31,
(in thousands)
 
2019
2018
2018
2018
2018
 
Assets
 
Cash and due from banks
$
25,227
$
27,686
$
18,478
$
20,232
$
15,205
Short-term investments
 
76,328
 
 
77,835
 
 
76,619
 
 
112,264
 
 
92,105
 
Total cash and cash equivalents
101,555
105,521
95,097
132,496
107,310
 
Securities available for sale, at fair value
219,966
209,293
191,847
185,702
182,173
Securities held to maturity, at amortized cost
41,104
44,688
47,371
48,251
46,095
Federal Home Loan Bank stock, at cost
16,134
24,969
13,263
15,310
13,538
Loans held for sale, at fair value
32,449
42,107
155,268
71,017
34,129
Loans:
Residential real estate
1,115,424
1,115,456
661,755
768,537
774,083
Commercial real estate
952,404
934,420
788,561
726,276
687,121
Commercial construction
 
158,504
 
 
161,660
 
 
129,796
 
 
150,710
 
 
133,227
 
Total mortgage loans on real estate
2,226,332
2,211,536
1,580,112
1,645,523
1,594,431
Commercial
299,658
277,271
139,616
132,293
111,013
Consumer
 
469,346
 
 
491,445
 
 
498,417
 
 
516,897
 
 
521,634
 
Loans
2,995,336
2,980,252
2,218,145
2,294,713
2,227,078
Less: Allowance for loan losses
(21,282
)
(20,655
)
(19,440
)
(19,244
)
(18,863
)
Net deferred loan costs
 
5,193
 
 
5,255
 
 
5,677
 
 
5,982
 
 
6,075
 
Net loans
2,979,247
2,964,852
2,204,382
2,281,451
2,214,290
Mortgage servicing rights, at fair value
20,231
22,217
23,748
22,832
22,696
Goodwill
69,635
70,088
13,660
13,629
13,565
Intangible assets
7,739
8,379
66
88
110
Other assets
 
167,936
 
 
161,007
 
 
108,098
 
 
108,938
 
 
101,671
 
Total assets
$
3,655,996
 
$
3,653,121
 
$
2,852,800
 
$
2,879,714
 
$
2,735,577
 
 
Liabilities and Stockholders' Equity
 
Deposits:
NOW and demand deposit accounts
$
574,379
$
556,517
$
432,628
$
429,397
$
419,776
Regular savings and club accounts
497,697
482,088
327,030
403,732
378,818
Money market deposit accounts
842,824
758,933
674,657
681,524
701,360
Brokered deposits
117,940
77,508
66,831
79,396
70,176
Term certificate accounts
 
803,805
 
 
810,015
 
 
684,495
 
 
608,453
 
 
557,082
 
Total deposits
2,836,645
2,685,061
2,185,641
2,202,502
2,127,212
Short-term borrowed funds
126,000
290,000
25,000
70,000
Long-term borrowed funds
229,935
229,936
206,187
217,438
226,364
Subordinated debt
33,812
33,799
33,855
Other liabilities and accrued expenses
 
66,156
 
 
56,751
 
 
48,772
 
 
41,198
 
 
37,144
 
Total liabilities
 
3,292,548
 
 
3,295,547
 
 
2,499,455
 
 
2,531,138
 
 
2,390,720
 
 
Common stock
327
327
327
327
327
Additional paid-in capital
153,326
152,156
150,732
150,063
148,559
Unearned compensation - ESOP
(9,942
)
(10,091
)
(10,239
)
(10,388
)
(10,536
)
Retained earnings
221,155
219,088
218,977
213,049
209,946
Treasury stock
(1,548
)
(1,548
)
(1,548
)
(742
)
(742
)
Accumulated other comprehensive income (loss)
 
130
 
 
(2,358
)
 
(4,904
)
 
(3,733
)
 
(2,697
)
Total stockholders' equity
 
363,448
 
 
357,574
 
 
353,345
 
 
348,576
 
 
344,857
 
 
Total liabilities and stockholders' equity
$
3,655,996
 
$
3,653,121
 
$
2,852,800
 
$
2,879,714
 
$
2,735,577
 
 
 
 
 
 
 
 
 
 

 

HarborOne Bancorp, Inc.

Consolidated Statements of Net Income - Trend

(Unaudited)

 
Quarters Ended
March 31,
December 31,
September 30,
June 30,
March 31,
(in thousands, except share data)
 
 
2019
2018
2018
2018
2018
 
Interest and dividend income:
Interest and fees on loans
$
34,365
$
33,947
$
25,115
$
23,866
$
22,504
Interest on loans held for sale
358
648
625
521
411
Interest on securities
1,847
1,788
1,629
1,567
1,496
Other interest and dividend income
 
483
 
 
540
 
 
480
 
 
297
 
 
274
Total interest and dividend income
 
37,053
 
 
36,923
 
 
27,849
 
 
26,251
 
 
24,685
 
Interest expense:
Interest on deposits
8,243
7,181
5,409
4,450
3,523
Interest on FHLB borrowings
2,275
2,400
1,130
906
1,038
Interest on subordinated debentures
 
505
 
 
552
 
 
189
 
 
 
 
Total interest expense
 
11,023
 
 
10,133
 
 
6,728
 
 
5,356
 
 
4,561
 
Net interest and dividend income
26,030
26,790
21,121
20,895
20,124
 
Provision for loan losses
 
857
 
 
1,502
 
 
632
 
 
886
 
 
808
 
Net interest income, after provision for loan losses
 
25,173
 
 
25,288
 
 
20,489
 
 
20,009
 
 
19,316
 
Noninterest income:
Mortgage banking income:
Changes in mortgage servicing rights fair value
(2,151
)
(1,734
)
(378
)
(306
)
1,022
Other
 
6,653
 
 
7,730
 
 
9,249
 
 
8,765
 
 
6,261
Total mortgage banking income
4,502
5,996
8,871
8,459
7,283
 
Deposit account fees
3,778
4,007
3,302
3,224
2,967
Income on retirement plan annuities
96
101
100
119
113
Gain on sale and call of securities, net
5
Bank-owned life insurance income
253
1,003
243
243
239
Other income
 
1,213
 
 
540
 
 
1,124
 
 
512
 
 
747
Total noninterest income
 
9,842
 
 
11,652
 
 
13,640
 
 
12,557
 
 
11,349
 
Noninterest expenses:
Compensation and benefits
19,245
20,062
16,809
17,345
16,352
Occupancy and equipment
4,448
3,949
3,027
2,961
3,275
Data processing
2,046
1,965
1,702
1,569
1,553
Loan expense
1,271
1,227
1,503
1,390
1,262
Marketing
958
611
639
1,084
999
Professional fees
946
1,237
712
915
968
Deposit insurance
666
572
540
491
494
Merger expenses
3,808
274
524
486
Other expenses
 
3,012
 
 
3,162
 
 
2,177
 
 
2,239
 
 
2,210
Total noninterest expenses
 
32,592
 
 
36,593
 
 
27,383
 
 
28,518
 
 
27,599
 
Income before income taxes
2,423
347
6,746
4,048
3,066
 
Income tax provision
 
356
 
 
236
 
 
818
 
 
945
 
 
814
 
Net income
$
2,067
 
$
111
 
$
5,928
 
$
3,103
 
$
2,252
 
Earnings per common share:
Basic
$
0.07
$
$
0.19
$
0.10
$
0.07
Diluted
$
0.07
$
$
0.19
$
0.10
$
0.07
Weighted average shares outstanding:
Basic
31,561,761
31,571,467
31,575,210
31,578,961
31,569,811
Diluted
31,561,761
31,571,467
31,575,811
31,578,961
31,569,811
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Consolidated Statements of Net Income

(Unaudited)

 

For the Three Months Ended March 31,
(dollars in thousands, except share data)
2019
2018

$ Change

% Change
 
Interest and dividend income:
Interest and fees on loans
$
34,365
$
22,504
$
11,861
52.7
%
Interest on loans held for sale
358
411
(53
)
(12.9
)
Interest on securities
1,847
1,496
351
23.5
Other interest and dividend income
 
483
 
 
274
 
209
 
76.3
Total interest and dividend income
 
37,053
 
 
24,685
 
12,368
 
50.1
 
Interest expense:
Interest on deposits
8,243
3,523
4,720
134.0
Interest on FHLB borrowings
2,275
1,038
1,237
119.2
Interest on subordinated debentures
 
505
 
 
 
505
 
100.0
Total interest expense
 
11,023
 
 
4,561
 
6,462
 
141.7
 
Net interest and dividend income
26,030
20,124
5,906
29.3
 
Provision for loan losses
 
857
 
 
808
 
49
 
6.1
 
Net interest income, after provision for loan losses
 
25,173
 
 
19,316
 
5,857
 
30.3
 
Noninterest income:
Mortgage banking income:
Changes in mortgage servicing rights fair value
(2,151
)
1,022
(3,173
)
(310.5
)
Other
 
6,653
 
 
6,261
 
392
 
6.3
Total mortgage banking income
4,502
7,283
(2,781
)
(38.2
)
 
Deposit account fees
3,778
2,967
811
27.3
Income on retirement plan annuities
96
113
(17
)
(15.0
)
Bank-owned life insurance income
253
239
14
5.9
Other income
 
1,213
 
 
747
 
466
 
62.4
Total noninterest income
 
9,842
 
 
11,349
 
(1,507
)
(13.3
)
 
Noninterest expenses:
Compensation and benefits
19,245
16,352
2,893
17.7
Occupancy and equipment
4,448
3,275
1,173
35.8
Data processing
2,046
1,553
493
31.7
Loan expense
1,271
1,262
9
0.7
Marketing
958
999
(41
)
(4.1
)
Professional fees
946
968
(22
)
(2.3
)
Deposit insurance
666
494
172
34.8
Merger expenses
486
(486
)
(100.0
)
Other expenses
 
3,012
 
 
2,210
 
802
 
36.3
Total noninterest expenses
 
32,592
 
 
27,599
 
4,993
 
18.1
 
Income before income taxes
2,423
3,066
(643
)
(21.0
)
 
Income tax provision
 
356
 
 
814
 
(458
)
(56.3
)
 
Net income
$
2,067
 
$
2,252
$
(185
)
(8.2
)
%
 
Earnings per common share:
Basic
$
0.07
$
0.07
Diluted
$
0.07
$
0.07
Weighted average shares outstanding:
Basic
31,561,761
31,569,811
Diluted
31,561,761
31,569,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

HarborOne Bancorp, Inc.

Average Balances / Yields

(Unaudited)

 
Quarters Ended
March 31, 2019
December 31, 2018
March 31, 2018
Average
Outstanding
Balance

Average
Outstanding
Balance

Average
Outstanding
Balance
Yield/
Cost (6)
Yield/
Cost (6)
Yield/
Cost (6)
Interest
Interest
Interest
(dollars in thousands)
Interest-earning assets:
Loans (1)
$
3,016,943
$
34,723
4.67
%
$
2,964,531
$
34,595
4.63
%
$
2,248,119
$
22,915
4.13
%
Investment securities (2)
260,211
1,886
2.94
253,631
1,832
2.87
227,362
1,541
2.75
Other interest-earning assets
 
37,971
 
483
5.16
 
49,932
 
540
4.29
 
37,346
 
274
2.97
Total interest-earning assets
3,315,125
 
37,092
4.54
3,268,094
 
36,967
4.49
2,512,827
 
24,730
3.99
Noninterest-earning assets
 
252,882
 
252,652
 
125,640
Total assets
$
3,568,007
$
3,520,746
$
2,638,467
Interest-bearing liabilities:
Savings accounts
$
484,963
364
0.30
$
484,153
319
0.26
$
332,414
135
0.17
NOW accounts
136,954
25
0.07
139,517
24
0.07
125,602
20
0.06
Money market accounts
794,477
2,760
1.41
725,604
2,233
1.22
716,380
1,385
0.78
Certificates of deposit
812,992
4,512
2.25
820,109
4,265
2.06
496,839
1,718
1.40
Brokered deposits
 
99,341
 
582
2.38
 
63,258
 
340
2.13
 
78,930
 
265
1.36
Total interest-bearing deposits
2,328,727
8,243
1.44
2,232,641
7,181
1.28
1,750,165
3,523
0.82
FHLB advances
392,483
2,275
2.35
438,023
2,400
2.17
253,359
1,038
1.66
Subordinated debentures
 
33,822
 
505
6.05
 
33,668
 
552
6.51
 
 
Total borrowings
 
426,305
 
2,780
2.64
 
471,691
 
2,952
2.48
 
253,359
 
1,038
1.66
Total interest-bearing liabilities
2,755,032
 
11,023
1.62
2,704,332
 
10,133
1.49
2,003,524
 
4,561
0.92
Noninterest-bearing liabilities:
Noninterest-bearing deposits
400,573
408,074
260,455
Other noninterest-bearing liabilities
 
52,219
 
54,493
 
31,457
Total liabilities
3,207,824
3,166,899
2,295,436
Total equity
 
360,183
 
353,847
 
343,031
Total liabilities and equity
$
3,568,007
$
3,520,746
$
2,638,467
Tax equivalent net interest income
26,069
26,834
20,169
Tax equivalent interest rate spread (3)
2.92
%
3.00
%
3.07
%
Less: tax equivalent adjustment
 
39
 
44
 
45
Net interest income as reported
$
26,030
$
26,790
$
20,124
Net interest-earning assets (4)
$
560,093
$
563,762
$
509,303
Net interest margin (5)
3.18
%
3.25
%
3.25
%
Tax equivalent effect
0.01
0.01
0.01
Net interest margin on a fully tax equivalent basis
3.19
%
3.26
%
3.26
%
Average interest-earning assets to average interest-bearing liabilities
120.33
%
120.85
%
125.42
%
 
Supplemental information:
Total deposits, including demand deposits
$
2,729,300
$
8,243
$
2,640,715
$
7,181
$
2,010,620
$
3,523
Cost of total deposits
1.22
%
1.08
%
0.71
%
Total funding liabilities, including demand deposits
$
3,155,605
$
11,023
$
3,112,406
$
10,133
$
2,263,979
$
4,561
Cost of total funding liabilities
1.42
%
1.29
%
0.82
%

 

(1) Includes loans held for sale, nonaccruing loan balances and interest received on such loans.
(2) Includes securities available for sale and securities held to maturity. Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the quarters presented. The yield on investments before tax equivalent adjustments for the quarters presented were 2.88%, 2.80%, and 2.67%, respectively.
(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
(6) Annualized.

 
 
 

HarborOne Bancorp, Inc.

Average Balances and Yield Trend

(Unaudited)

 
 
Average Balances - Trend - Quarters Ended
March 31, 2019
December 31, 2018
September 30, 2018
June 30, 2018
March 31, 2018
(in thousands)
Interest-earning assets:
Loans (1)
$
3,016,943
$
2,964,531
$
2,375,892
$
2,303,245
$
2,248,119
Investment securities (2)
260,211
253,631
239,443
233,587
227,362
Other interest-earning assets
 
37,971
 
49,932
 
74,390
 
41,584
 
37,346
Total interest-earning assets
3,315,125
3,268,094
2,689,725
2,578,416
2,512,827
Noninterest-earning assets
 
252,882
 
252,652
 
133,113
 
130,551
 
125,640
Total assets
$
3,568,007
$
3,520,746
$
2,822,838
$
2,708,967
$
2,638,467
Interest-bearing liabilities:
Savings accounts
$
484,963
$
484,153
$
338,109
$
346,201
$
332,414
NOW accounts
136,954
139,517
126,978
128,360
125,602
Money market accounts
794,477
725,604
678,721
698,591
716,380
Certificates of deposit
812,992
820,109
670,029
592,811
496,839
Brokered deposits
 
99,341
 
63,258
 
65,998
 
66,892
 
78,930
Total interest-bearing deposits
2,328,727
2,232,641
1,879,835
1,832,855
1,750,165
FHLB advances
392,483
438,023
256,391
217,712
253,359
Subordinated debentures
 
33,822
 
33,668
 
11,788
 
 
Total borrowings
 
426,305
 
471,691
 
268,179
 
217,712
 
253,359
Total interest-bearing liabilities
2,755,032
2,704,332
2,148,014
2,050,567
2,003,524
Noninterest-bearing liabilities:
Noninterest-bearing deposits
400,573
408,074
285,025
278,846
260,455
Other noninterest-bearing liabilities
 
52,219
 
54,493
 
39,445
 
33,561
 
31,457
Total liabilities
3,207,824
3,166,899
2,472,484
2,362,974
2,295,436
Total equity
 
360,183
 
353,847
 
350,354
 
345,993
 
343,031
Total liabilities and equity
$
3,568,007
$
3,520,746
$
2,822,838
$
2,708,967
$
2,638,467
 
Annualized Yield Trend - Quarters Ended
March 31, 2019
December 31, 2018
September 30, 2018
June 30, 2018
March 31, 2018
Interest-earning assets:
Loans (1)
4.67
%
4.63
%
4.30
%
4.25
%
4.13
%
Investment securities (2)
2.94
%
2.87
%
2.77
%
2.77
%
2.75
%
Other interest-earning assets
5.16
%
4.29
%
2.56
%
2.87
%
2.97
%
Total interest-earning assets
4.54
%
4.49
%
4.11
%
4.09
%
3.99
%
 
Interest-bearing liabilities:
Savings accounts
0.30
%
0.26
%
0.17
%
0.17
%
0.17
%
NOW accounts
0.07
%
0.07
%
0.06
%
0.06
%
0.06
%
Money market accounts
1.41
%
1.22
%
0.96
%
0.86
%
0.78
%
Certificates of deposit
2.25
%
2.06
%
1.94
%
1.71
%
1.40
%
Brokered deposits
2.38
%
2.13
%
1.84
%
1.50
%
1.36
%
Total interest-bearing deposits
1.44
%
1.28
%
1.14
%
0.97
%
0.82
%
FHLB advances
2.35
%
2.17
%
1.75
%
1.67
%
1.66
%
Subordinated debentures
6.05
%
6.51
%
6.36
%
%
%
Total borrowings
2.64
%
2.48
%
1.95
%
1.67
%
1.66
%
Total interest-bearing liabilities
1.62
%
1.49
%
1.24
%
1.05
%
0.92
%

 

(1) Includes loans held for sale, nonaccruing loan balances and interest received on such loans.
(2) Includes securities available for sale and securities held to maturity.

 
 
 

HarborOne Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

 
Quarters Ended
March 31,
December 31,
September 30,
June 30,
March 31,
Performance Ratios (annualized):
 
2019
2018
2018
2018
2018
(dollars in thousands)
 
Return on average assets (ROAA)
0.23
%
0.01
%
0.84
%
0.46
%
0.34
%
 
Return on average equity (ROAE)
2.30
%
0.13
%
6.77
%
3.59
%
2.63
%
 
Total noninterest expense
$
32,592
$
36,593
$
27,383
$
28,518
$
27,599
Less: Core deposit intangible expense
618
618
Less: Noncompete intangible expense
22
22
22
22
22
Total adjusted noninterest expense
$
31,952
$
35,953
$
27,361
$
28,496
$
27,577
 
Net interest income
$
26,030
$
26,790
$
21,121
$
20,895
$
20,124
Total noninterest income
9,842
11,652
13,640
12,557
11,349
Total revenue
$
35,872
$
38,442
$
34,761
$
33,452
$
31,473
 
Efficiency ratio (1)
89.07
%
93.52
%
78.71
%
85.19
%
87.62
%
 
(1) This non-GAAP measure represents noninterest expense divided by the sum of net interest income and noninterest income
 
At or for the Quarters Ended
March 31,
December 31,
September 30,
June 30,
March 31,
Asset Quality
 
2019
2018
2018
2018
2018
(dollars in thousands)
 
Total nonperforming assets
$
19,266
$
18,460
$
17,407
$
17,397
$
17,171
 
Nonperforming assets to total assets
0.53
%
0.51
%
0.61
%
0.60
%
0.63
%
 
Allowance for loan losses to total loans
0.71
%
0.69
%
0.87
%
0.84
%
0.84
%
 
Net charge offs
$
230
$
287
$
436
$
505
$
434
 
Annualized net charge offs/average loans
0.03
%
0.04
%
0.08
%
0.09
%
0.08
%
 
Allowance for loan losses to nonperforming loans
116.41
%
116.62
%
116.16
%
117.57
%
115.51
%
 
 
 

HarborOne Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

 
March 31,
December 31,
September 30,
June 30,
March 31,
Capital and Share Related
2019
2018
2018
2018
2018
(dollars in thousands, except share data)
 
Common stock outstanding
32,560,136
32,563,485
32,585,519
32,622,695
32,622,695
 
Book value per share
$
11.16
$
10.98
$
10.84
$
10.69
$
10.57
 
Tangible common equity:
Total stockholders' equity
$
363,448
$
357,574
$
353,345
$
348,576
$
344,857
Less: Goodwill
69,635
70,088
13,660
13,629
13,565
Less: Intangible assets (1)
7,739
8,379
66
88
110
Tangible common equity
$
286,074
$
279,107
$
339,619
$
334,859
$
331,182
 
Tangible book value per share (2)
$
8.79
$
8.57
$
10.42
$
10.26
$
10.15
 
Tangible assets:
Total assets
$
3,655,996
$
3,653,121
$
2,852,800
$
2,879,714
$
2,735,577
Less: Goodwill
69,635
70,088
13,660
13,629
13,565
Less: Intangible assets (1)
7,739
8,379
66
88
110
Tangible assets
$
3,578,622
$
3,574,654
$
2,839,074
$
2,865,997
$
2,721,902
 
Tangible common equity / tangible assets (3)
7.99
%
7.81
%
11.96
%
11.68
%
12.17
%
 

 

(1) Intangible assets includes core deposit intangible and noncompete intangible.
(2) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets divided by common stock outstanding.
(3) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190418005399/en/

Linda Simmons, SVP, CFO  508-895-1379

Copyright Business Wire 2019
Stock Information

Company Name: HarborOne Bancorp Inc.
Stock Symbol: HONE
Market: NASDAQ
Website: harborone.com

Menu

HONE HONE Quote HONE Short HONE News HONE Articles HONE Message Board
Get HONE Alerts

News, Short Squeeze, Breakout and More Instantly...