Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HONE - HarborOne Bancorp Inc. Announces 2023 First Quarter Earnings


HONE - HarborOne Bancorp Inc. Announces 2023 First Quarter Earnings

HarborOne Bancorp, Inc. (the “Company” or “HarborOne”) (NASDAQ: HONE), the holding company for HarborOne Bank (the “Bank”), announced net income of $7.3 million, or $0.16 per diluted share, for the first quarter of 2023, compared to net income of $9.6 million, or $0.21 per diluted share, for the preceding quarter and net income of $12.3 million, or $0.25 per diluted share, for the same period last year.

Selected Financial Highlights:

  • Recent Company-wide cost savings measures and organizational efficiencies will provide approximately $4.1 million in annual cost savings; a branch closure and a branch relocation will provide additional long-term expense savings.
  • Returned $3.3 million of capital to shareholders via dividends and increased quarterly dividend by 7%.
  • Continued share repurchase program returning $26.8 million to shareholders, representing 2.0 million shares.
  • Disciplined underwriting continues to provide strong credit quality, with nonperforming loans to total loans of 0.27% compared to 0.32% on a linked-quarter basis.
  • Loan growth of $73.0 million, or 1.6%, and deposit growth of $52.2 million, or 1.2%, on a linked-quarter basis.

“While significant challenges presented themselves in Q1, I have tremendous confidence in our ability to manage through the current environment. Our excellent credit quality, strong capital position, and deposit growth provide the foundation for that confidence,” said Joseph F. Casey, President and CEO. “Our team remains highly focused on ensuring stability in our deposit base. The Company has been proactive in reducing expenses at both HarborOne Mortgage and the Bank and will continue to look for additional opportunities. Our resilience and strategic discipline position us well to drive long-term value for our shareholders.”

Net Interest Income
The Company’s net interest and dividend income was $34.4 million for the quarter ended March 31, 2023, compared to $39.2 million for the quarter ended December 31, 2022, and $33.3 million for the quarter ended March 31, 2022. The tax equivalent interest rate spread and net interest margin were 2.28% and 2.78%, respectively, for the quarter ended March 31, 2023, compared to 2.88% and 3.23%, respectively, for the quarter ended December 31, 2022, and 3.12% and 3.21%, respectively, for the quarter ended March 31, 2022.

On a linked-quarter basis, the decreases in net interest and dividend income, tax equivalent interest rate spread, and net interest margin primarily reflect an increase in interest-bearing liabilities, with higher cost of funding, partially offset by increased loan balances and yields with liability repricing outpacing assets. The cost of funds was 188 basis points for the quarter ended March 31, 2023, compared to 114 basis points for the preceding quarter.

The $1.1 million increase in net interest and dividend income from the prior year quarter reflects an increase of $20.3 million, or 57.1%, in total interest and dividend income and an increase of $19.2 million, or 823.7%, in total interest expense. The changes reflect rate and volume changes in both interest-bearing assets and liabilities. The yield on interest-earning assets increased 108 basis points, while the average balance increased $849.7 million, and the cost of interest-bearing liabilities increased 192 basis points, while the average balance increased $887.5 million.

Noninterest Income
Total noninterest income decreased $1.2 million, or 12.2%, to $8.7 million for the quarter ended March 31, 2023, from $9.9 million for the quarter ended December 31, 2022. Mortgage loan closings for the quarter ended March 31, 2023 were $125.6 million with a gain on loan sales of $2.2 million, compared to $222.4 million in mortgage closings and $2.3 million in gain on sales for the preceding quarter as higher gain-on-sale margins help offset the seasonal loss in production volume. Deposit account fees were $4.7 million for the quarter ended March 31, 2023, compared to $5.0 million for the quarter ended December 31, 2022. Other income for the quarter ended March 31, 2023 decreased $1.7 million, primarily reflecting a $1.1 million decrease in swap fee income.

The decrease in the fair value of mortgage servicing rights for the three months ended March 31, 2023 was $1.3 million, as compared to a decrease of $2.1 million in the fair value of mortgage servicing rights for the three months ended December 31, 2022. The valuation was negatively impacted by key benchmark mortgage rates used in the valuation. The impact of principal payments on the underlying mortgages on the mortgage servicing rights was $371,000 and $570,000 for the quarters ended March 31, 2023 and December 31, 2022, respectively.

Total noninterest income decreased $10.4 million, or 54.4%, compared to the quarter ended March 31, 2022, primarily due to a $10.4 million, or 79.1%, decrease in mortgage banking income, driven by the decrease in loan demand as a result of interest rate increases. The prior year quarter also reflected a $6.1 million increase in the fair value of mortgage servicing rights.

Noninterest Expense
Total noninterest expenses were $31.5 million for the quarter ended March 31, 2023, a decrease of $3.1 million, or 9.0%, from the quarter ended December 31, 2022. Compensation and benefits decreased $2.3 million primarily reflecting decreased mortgage origination commission and incentive accruals. Other expenses decreased $1.6 million, or 35.7% for the quarter ended March 31 2023, primarily as a result of a legal settlement accrued for in the fourth quarter of 2022.

Total noninterest expenses decreased $3.3 million, or 9.5%, from the quarter ended March 31, 2022. Compensation and benefits decreased $2.9 million primarily reflecting decreased mortgage origination commission and incentive accruals.

During the quarter, management evaluated potential cost saving measures across the Company. This resulted in a reduction in force at HarborOne Mortgage, LLC (“HarborOne Mortgage”) during the first quarter with an expected annual cost savings of $1.2 million and recognized severance expense of $249,000. During the second quarter of 2023 the Bank took further cost savings measures and organizational efficiencies with an estimated annual savings of $2.9 million and will recognize severance expense of $452,000. Additionally, the Bank sought and obtained regulatory approval in 2023 to close one branch and relocate another branch that will both provide additional long-term expense savings.

Income Tax Provision
The effective tax rate for the quarter ended March 31, 2023 was 24.9% compared to 22.4% for the quarter ended December 31, 2022. The 2022 effective tax rate was impacted by a tax benefit recorded for Industrial Revenue Bonds and a reserve release upon the expiration of the statute of limitations.

Asset Quality and Allowance for Credit Losses
Disciplined underwriting and active loan management continues to result in strong credit quality performance. Total nonperforming assets improved to $12.3 million at March 31, 2023, compared to $14.8 million at December 31, 2022 and $26.1 million at March 31, 2022. Nonperforming assets as a percentage of total assets were 0.22% at March 31, 2023, 0.28% at December 31, 2022, and 0.57% at March 31, 2022. During 2022, two large commercial credits were resolved, reducing nonperforming assets significantly.

The provision for funded loan credit losses for the quarter ended March 31, 2023 was $1.7 million and reflects provisioning for loan growth and increased economic uncertainty. Net recoveries totaled $11,000 for the quarter ended March 31, 2023. Net charge-offs totaled $2.1 million, or 0.19% of average loans outstanding on an annualized basis, for the quarter ended December 31, 2022, and net charge-offs totaled $2.7 million, or 0.30% of average loans outstanding on an annualized basis, for the quarter ended March 31, 2022.

The allowance for credit losses (“ACL”) was $47.0 million, or 1.02% of total loans, at March 31, 2023, compared to $45.2 million, or 0.99% of total loans, at December 31, 2022 and $41.8 million, or 1.12% of total loans, at March 31, 2022. The ACL on unfunded commitments, included in other liabilities on the unaudited Consolidated Balance Sheets, amounted to $5.0 million at March 31, 2023 as compared to $4.9 million at December 31, 2022 and $3.8 million at March 31, 2022.

We believe that we are well positioned to withstand any downturn in the credit cycle should one materialize. We continue to closely monitor our loan portfolio for signs of deterioration. Management is focused on commercial real estate in light of speculation that commercial real estate values may deteriorate as the market adjusts to higher vacancies and rates. Our commercial real estate portfolio is centered in New England with approximately 75% in Massachusetts and Rhode Island. Approximately 60% of commercial real estate loans are fixed-rate loans with limited near-term maturity risk.

Management has also identified certain sectors within the commercial real estate segment that may be particularly susceptible to increased credit risk as a result of trends that were precipitated by the COVID-19 pandemic and may be exacerbated by current economic conditions. This includes business-oriented hotels, non-anchored retail space and metro office space. As of March 31, 2023, business-oriented hotels loans included 12 loans with a total outstanding balance of $85.3 million, non-anchored retail space loans included 28 loans with a total outstanding balance of $40.2 million, and metro office space loans included two loans with a total outstanding balance of $14.8 million. As of March 31, 2023, there was one business-oriented hotel credit with a carrying value of $1.9 million that was rated substandard and on nonaccrual. This credit was provided a principal deferral in the third quarter of 2022. The other loans in these groups were performing in accordance with their terms.

Balance Sheet
Total assets increased $213.3 million, or 4.0%, to $5.57 billion at March 31, 2023, from $5.36 billion at December 31, 2022. The increase primarily reflects an increase of $152.5 million in short-term investments and a $73.0 million increase in loans. The increase in short-term investments reflects management’s pro-active liquidity-enhancing measures in response to financial industry concerns.

Available for sale securities were $303.1 million and $301.1 million at March 31, 2023 and December 31, 2022, respectively. The unrealized loss on securities available for sale decreased to $61.2 million as of March 31, 2023, as compared to $68.3 million of unrealized losses as of December 31, 2022. Securities held to maturity were $19.8 million, or 0.4% of total assets, with a fair value of $19.3 million.

Loans increased $73.0 million, or 1.6%, to $4.62 billion at March 31, 2023, from $4.55 billion at December 31, 2022. The increase in loans for the three months ended March 31, 2023 was primarily due to increases in commercial real estate loans of $36.4 million, commercial construction loans of $13.4 million, and residential real estate loans of $33.6 million, partially offset by decreases in commercial and industrial loans of $1.2 million and consumer loans of $9.2 million. Management continues to seek prudent commercial lending opportunities to deepen relationships with existing customers and develop new relationships with strong borrowers.

Total deposits were $4.24 billion at March 31, 2023 and $4.19 billion at December 31, 2022. Compared to the prior quarter, non-certificate accounts decreased $124.9 million, term certificate accounts increased $155.6 million, and brokered deposits increased $21.5 million. As of March 31, 2023, FDIC-insured deposits exceeded 70% of total deposits. Including Depositors Insurance Fund (“DIF”) excess insurance coverage that remains available until February 24, 2024, insured deposits are approximately 100% of total deposits. The Bank exited the DIF as of February 24, 2023; however, insurance remains in place for funds on deposit as of that date for one year or until maturity for term certificates, if that is a later date.

FHLB borrowings increased $190.0 million to $590.7 million at March 31, 2023 from $400.7 million at December 31, 2022. At March 31, 2023, FHLB borrowings were primarily short-term borrowings as the Bank utilized available credit to enhance liquidity. As of March 31, 2023, the Bank had $677.6 million in available borrowing capacity across multiple relationships.

Total stockholders’ equity was $599.8 million at March 31, 2023, compared to $617.0 million at December 31, 2022 and $649.1 million at March 31, 2022. Stockholders’ equity decreased 2.8% when compared to the prior quarter, as earnings were offset by share repurchases. The Company repurchased 2,033,192 shares at an average price of $13.19, including $0.13 per share of excise tax, during the three months ended March 31, 2023. A share repurchase program that commenced in the first quarter of 2023 is expected to be completed in the second quarter of 2023. Due to recent market volatility and increased economic uncertainty, share repurchase activity is expected to be reduced in the second quarter of 2023 compared to recent prior quarters. The tangible-common-equity-to-tangible-assets ratio was 9.60% at March 31, 2023, 10.31% at December 31, 2022, and 12.75% at March 31, 2022. At March 31, 2023, the Company and the Bank had strong capital positions, exceeded all regulatory capital requirements, and are considered well-capitalized.

About HarborOne Bancorp, Inc.
HarborOne Bancorp, Inc. is the holding company for HarborOne Bank, a Massachusetts-chartered trust company. HarborOne Bank serves the financial needs of consumers, businesses, and municipalities throughout Eastern Massachusetts and Rhode Island through a network of 31 full-service branches located in Massachusetts and Rhode Island, and a commercial lending office in each of Boston, Massachusetts and Providence, Rhode Island. HarborOne Bank also provides a range of educational services through “HarborOne U,” with classes on small business, financial literacy and personal enrichment at two campuses located adjacent to our Brockton and Mansfield locations. HarborOne Mortgage, LLC, a subsidiary of HarborOne Bank, is a full-service mortgage lender with 24 offices in Maine, Massachusetts, New Jersey, Rhode Island, and New Hampshire, and is licensed to lend in six additional states.

Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (“SEC”), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, changes in general business and economic conditions (including inflation and concerns about inflation) on a national basis and in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in customer behavior; ongoing turbulence in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; increases in loan default and charge-off rates; decreases in the value of securities in the Company’s investment portfolio; fluctuations in real estate values; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior or adverse economic developments; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; competitive pressures from other financial institutions; acquisitions may not produce results at levels or within time frames originally anticipated; cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, and future pandemics; changes in regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10?K and Quarterly Reports on Form 10?Q as filed with the SEC, which are available at the SEC’s website, www.sec.gov . Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, HarborOne’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

Use of Non-GAAP Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The Company’s management believes that the supplemental non-GAAP information, which consists of the efficiency ratio, tangible common equity to tangible assets ratio and tangible book value per share, is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

HarborOne Bancorp, Inc.

Consolidated Balance Sheet Trend

(Unaudited)

March 31,

December 31,

September 30,

June 30,

March 31,

(in thousands)

2023

2022

2022

2022

2022

Assets

Cash and due from banks

$

38,989

$

39,712

$

39,910

$

35,843

$

41,862

Short-term investments

210,765

58,305

46,044

48,495

97,870

Total cash and cash equivalents

249,754

98,017

85,954

84,338

139,732

Securities available for sale, at fair value

303,059

301,149

304,852

334,398

361,529

Securities held to maturity, at amortized cost

19,838

19,949

15,000

10,000

Federal Home Loan Bank stock, at cost

23,589

20,071

15,973

5,625

5,931

Asset held for sale

678

Loans held for sale, at fair value

13,956

18,544

18,805

31,679

25,690

Loans:

Commercial real estate

2,286,727

2,250,344

2,041,905

1,847,619

1,816,484

Commercial construction

212,689

199,311

185,062

158,762

154,059

Commercial and industrial

423,036

424,275

397,112

407,182

410,787

Total commercial loans

2,922,452

2,873,930

2,624,079

2,413,563

2,381,330

Residential real estate

1,667,934

1,634,319

1,520,809

1,423,074

1,252,920

Consumer

32,246

41,421

52,466

75,312

103,100

Loans

4,622,632

4,549,670

4,197,354

3,911,949

3,737,350

Less: Allowance for credit losses on loans

(46,994

)

(45,236

)

(44,621

)

(43,560

)

(41,765

)

Net loans

4,575,638

4,504,434

4,152,733

3,868,389

3,695,585

Mortgage servicing rights, at fair value

47,080

48,138

49,861

47,130

45,043

Goodwill

69,802

69,802

69,802

69,802

69,802

Other intangible assets

2,082

2,272

2,461

2,695

2,930

Other assets

268,060

277,169

272,202

249,988

244,405

Total assets

$

5,572,858

$

5,359,545

$

4,987,643

$

4,704,044

$

4,591,325

Liabilities and Stockholders' Equity

Deposits:

Demand deposit accounts

$

726,548

$

762,576

$

795,945

$

775,154

$

771,172

NOW accounts

287,376

297,692

308,191

316,839

310,090

Regular savings and club accounts

1,455,318

1,468,172

1,289,825

1,282,913

1,218,656

Money market deposit accounts

796,008

861,704

889,517

885,673

864,316

Term certificate accounts

653,553

497,975

484,936

487,354

497,746

Brokered deposits

322,927

301,380

114,696

100,000

100,000

Total deposits

4,241,730

4,189,499

3,883,110

3,847,933

3,761,980

Short-term borrowed funds

425,000

385,000

330,000

90,000

Long-term borrowed funds

165,665

15,675

15,684

15,693

55,702

Subordinated debt

34,317

34,285

34,254

34,222

34,191

Other liabilities and accrued expenses

106,352

118,110

113,225

91,718

90,387

Total liabilities

4,973,064

4,742,569

4,376,273

4,079,566

3,942,260

Common stock

597

596

593

593

591

Additional paid-in capital

483,831

483,031

480,617

479,519

477,302

Unearned compensation - ESOP

(27,164

)

(27,623

)

(28,083

)

(28,542

)

(29,002

)

Retained earnings

360,454

356,438

350,049

339,471

332,734

Treasury stock

(175,514

)

(148,384

)

(143,125

)

(132,296

)

(113,513

)

Accumulated other comprehensive loss

(42,410

)

(47,082

)

(48,681

)

(34,267

)

(19,047

)

Total stockholders' equity

599,794

616,976

611,370

624,478

649,065

Total liabilities and stockholders' equity

$

5,572,858

$

5,359,545

$

4,987,643

$

4,704,044

$

4,591,325

HarborOne Bancorp, Inc.

Consolidated Statements of Net Income - Trend

(Unaudited)

Quarters Ended

March 31,

December 31,

September 30,

June 30,

March 31,

(in thousands, except share data)

2023

2022

2022

2022

2022

Interest and dividend income:

Interest and fees on loans

$

52,771

$

49,177

$

42,065

$

37,522

$

33,576

Interest on loans held for sale

286

334

377

331

264

Interest on securities

2,079

2,045

1,971

1,873

1,701

Other interest and dividend income

803

359

143

131

61

Total interest and dividend income

55,939

51,915

44,556

39,857

35,602

Interest expense:

Interest on deposits

15,913

8,499

3,491

2,019

1,621

Interest on FHLB borrowings

5,105

3,703

1,209

119

188

Interest on subordinated debentures

523

524

524

524

523

Total interest expense

21,541

12,726

5,224

2,662

2,332

Net interest and dividend income

34,398

39,189

39,332

37,195

33,270

Provision for credit losses

1,866

2,108

668

2,546

338

Net interest and dividend income, after provision for credit losses

32,532

37,081

38,664

34,649

32,932

Noninterest income:

Mortgage banking income:

Gain on sale of mortgage loans

2,224

2,301

3,809

4,538

5,322

Changes in mortgage servicing rights fair value

(1,692

)

(2,631

)

1,816

862

5,285

Other

2,216

2,325

2,453

2,612

2,558

Total mortgage banking income

2,748

1,995

8,078

8,012

13,165

Deposit account fees

4,733

5,031

4,870

4,892

4,472

Income on retirement plan annuities

119

118

119

112

107

Bank-owned life insurance income

500

501

503

494

483

Other income

590

2,255

675

593

834

Total noninterest income

8,690

9,900

14,245

14,103

19,061

Noninterest expenses:

Compensation and benefits

17,799

20,104

20,991

21,455

20,723

Occupancy and equipment

5,040

4,935

4,829

4,575

5,428

Data processing

2,346

2,359

2,311

2,259

2,241

Loan expense

313

169

355

385

478

Marketing

1,181

862

850

986

1,218

Professional fees

1,501

1,446

1,457

1,680

1,539

Deposit insurance

510

385

357

354

349

Other expenses

2,819

4,384

3,323

3,260

2,859

Total noninterest expenses

31,509

34,644

34,473

34,954

34,835

Income before income taxes

9,713

12,337

18,436

13,798

17,158

Income tax provision

2,416

2,760

4,678

3,811

4,891

Net income

$

7,297

$

9,577

$

13,758

$

9,987

$

12,267

Earnings per common share:

Basic

$

0.16

$

0.21

$

0.30

$

0.21

$

0.26

Diluted

$

0.16

$

0.21

$

0.30

$

0.21

$

0.25

Weighted average shares outstanding:

Basic

44,857,224

45,321,491

45,830,737

46,980,830

47,836,410

Diluted

45,284,240

45,861,658

46,420,527

47,536,033

48,690,420

HarborOne Bancorp, Inc.

Average Balances / Yields

(Unaudited)

Quarters Ended

March 31, 2023

December 31, 2022

March 31, 2022

Average

Average

Average

Outstanding

Yield/

Outstanding

Yield/

Outstanding

Yield/

Balance

Interest

Cost (7)

Balance

Interest

Cost (7)

Balance

Interest

Cost (7)

(dollars in thousands)

Interest-earning assets:

Investment securities (1)

$

387,303

$

2,079

2.18

%

$

388,247

$

2,045

2.09

%

$

393,364

$

1,701

1.75

%

Other interest-earning assets

63,426

803

5.13

42,640

359

3.34

150,569

61

0.16

Loans held for sale

18,108

286

6.41

22,350

334

5.93

29,842

264

3.59

Loans

Commercial loans (2)(3)

2,901,464

36,837

5.15

2,770,667

34,351

4.92

2,291,343

22,095

3.91

Residential real estate loans (3)

1,647,109

15,616

3.85

1,566,389

14,352

3.64

1,220,703

10,142

3.37

Consumer loans (3)

36,310

519

5.80

45,629

632

5.50

118,242

1,339

4.59

Total loans

4,584,883

52,972

4.69

4,382,685

49,335

4.47

3,630,288

33,576

3.75

Total interest-earning assets

5,053,720

56,140

4.51

4,835,922

52,073

4.27

4,204,063

35,602

3.43

Noninterest-earning assets

313,309

311,372

326,811

Total assets

$

5,367,029

$

5,147,294

$

4,530,874

Interest-bearing liabilities:

Savings accounts

$

1,459,392

5,445

1.51

$

1,408,493

3,591

1.01

$

1,165,683

366

0.13

NOW accounts

275,801

36

0.05

291,890

40

0.05

301,279

36

0.05

Money market accounts

824,694

5,238

2.58

878,609

3,312

1.50

858,792

303

0.14

Certificates of deposit

552,636

2,685

1.97

487,121

1,062

0.86

522,211

729

0.57

Brokered deposits

330,426

2,509

3.08

148,460

494

1.32

100,000

187

0.76

Total interest-bearing deposits

3,442,949

15,913

1.87

3,214,573

8,499

1.05

2,947,965

1,621

0.22

FHLB advances

448,096

5,105

4.62

392,508

3,703

3.74

55,706

188

1.37

Subordinated debentures

34,298

523

6.18

34,268

524

6.07

34,173

523

6.21

Total borrowings

482,394

5,628

4.73

426,776

4,227

3.93

89,879

711

3.21

Total interest-bearing liabilities

3,925,343

21,541

2.23

3,641,349

12,726

1.39

3,037,844

2,332

0.31

Noninterest-bearing liabilities:

Noninterest-bearing deposits

721,536

788,572

738,578

Other noninterest-bearing liabilities

101,820

101,621

86,763

Total liabilities

4,748,699

4,531,542

3,863,185

Total stockholders' equity

618,330

615,752

667,689

Total liabilities and stockholders' equity

$

5,367,029

$

5,147,294

$

4,530,874

Tax equivalent net interest income

34,599

39,347

33,270

Tax equivalent interest rate spread (4)

2.28

%

2.88

%

3.12

%

Less: tax equivalent adjustment

201

158

Net interest income as reported

$

34,398

$

39,189

$

33,270

Net interest-earning assets (5)

$

1,128,377

$

1,194,573

$

1,166,219

Net interest margin (6)

2.76

%

3.22

%

3.21

%

Tax equivalent effect

0.02

0.01

Net interest margin on a fully tax equivalent basis

2.78

%

3.23

%

3.21

%

Ratio of interest-earning assets to interest-bearing liabilities

128.75

%

132.81

%

138.39

%

Supplemental information:

Total deposits, including demand deposits

$

4,164,485

$

15,913

$

4,003,145

$

8,499

$

3,686,543

$

1,621

Cost of total deposits

1.55

%

0.84

%

0.18

%

Total funding liabilities, including demand deposits

$

4,646,879

$

21,541

$

4,429,921

$

12,726

$

3,776,422

$

2,332

Cost of total funding liabilities

1.88

%

1.14

%

0.25

%

(1) Includes securities available for sale and securities held to maturity.

(2) Includes industrial revenue bonds for the quarters ended March 31, 2023 and December 31, 2022. Interest income from tax exempt loans is computed on a taxable equivalent basis using a rate of 21% for the quarters presented. The yield on commercial loans before tax equivalent adjustment at March 31, 2023 and December 31, 2022 was 5.12% and 4.90%, respectively.

(3) Includes nonaccruing loan balances and interest received on such loans.

(4) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(5) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(6) Net interest margin represents net interest income divided by average total interest-earning assets.

(7) Annualized.

HarborOne Bancorp, Inc.

Average Balances and Yield Trend

(Unaudited)

Average Balances - Trend - Quarters Ended

March 31, 2023

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

(in thousands)

Interest-earning assets:

Investment securities (1)

$

387,303

$

388,247

$

390,577

$

391,448

$

393,364

Other interest-earning assets

63,426

42,640

27,723

64,678

150,569

Loans held for sale

18,108

22,350

28,046

29,474

29,842

Loans

Commercial loans (2)(3)

2,901,464

2,770,667

2,522,359

2,384,630

2,291,343

Residential real estate loans (3)

1,647,109

1,566,389

1,470,305

1,330,772

1,220,703

Consumer loans (3)

36,310

45,629

63,220

88,943

118,242

Total loans

4,584,883

4,382,685

4,055,884

3,804,345

3,630,288

Total interest-earning assets

5,053,720

4,835,922

4,502,230

4,289,945

4,204,063

Noninterest-earning assets

313,309

311,372

308,734

311,998

326,811

Total assets

$

5,367,029

$

5,147,294

$

4,810,964

$

4,601,943

$

4,530,874

Interest-bearing liabilities:

Savings accounts

$

1,459,392

$

1,408,493

$

1,293,598

$

1,266,912

$

1,165,683

NOW accounts

275,801

291,890

305,777

311,241

301,279

Money market accounts

824,694

878,609

893,452

885,305

858,792

Certificates of deposit

552,636

487,121

486,923

484,484

522,211

Brokered deposits

330,426

148,460

102,875

100,000

100,000

Total interest-bearing deposits

3,442,949

3,214,573

3,082,625

3,047,942

2,947,965

FHLB advances

448,096

392,508

196,036

34,763

55,706

Subordinated debentures

34,298

34,268

34,237

34,207

34,173

Total borrowings

482,394

426,776

230,273

68,970

89,879

Total interest-bearing liabilities

3,925,343

3,641,349

3,312,898

3,116,912

3,037,844

Noninterest-bearing liabilities:

Noninterest-bearing deposits

721,536

788,572

789,214

768,088

738,578

Other noninterest-bearing liabilities

101,820

101,621

80,304

75,186

86,763

Total liabilities

4,748,699

4,531,542

4,182,416

3,960,186

3,863,185

Total stockholders' equity

618,330

615,752

628,548

641,757

667,689

Total liabilities and stockholders' equity

$

5,367,029

$

5,147,294

$

4,810,964

$

4,601,943

$

4,530,874

Annualized Yield Trend - Quarters Ended

March 31, 2023

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

Interest-earning assets:

Investment securities (1)

2.18

%

2.09

%

2.00

%

1.92

%

1.75

%

Other interest-earning assets

5.13

%

3.34

%

2.05

%

0.81

%

0.16

%

Loans held for sale

6.41

%

5.93

%

5.33

%

4.51

%

3.59

%

Commercial loans (2)(3)

5.15

%

4.92

%

4.45

%

4.25

%

3.91

%

Residential real estate loans (3)

3.85

%

3.64

%

3.50

%

3.37

%

3.37

%

Consumer loans (3)

5.80

%

5.50

%

4.99

%

4.71

%

4.59

%

Total loans

4.69

%

4.47

%

4.11

%

3.96

%

3.75

%

Total interest-earning assets

4.51

%

4.27

%

3.93

%

3.73

%

3.43

%

Interest-bearing liabilities:

Savings accounts

1.51

%

1.01

%

0.37

%

0.20

%

0.13

%

NOW accounts

0.05

%

0.05

%

0.05

%

0.05

%

0.05

%

Money market accounts

2.58

%

1.50

%

0.61

%

0.30

%

0.14

%

Certificates of deposit

1.97

%

0.86

%

0.64

%

0.55

%

0.57

%

Brokered deposits

3.08

%

1.32

%

0.27

%

0.20

%

0.76

%

Total interest-bearing deposits

1.87

%

1.05

%

0.45

%

0.27

%

0.22

%

FHLB advances

4.62

%

3.74

%

2.45

%

1.36

%

1.37

%

Subordinated debentures

6.18

%

6.07

%

6.07

%

6.14

%

6.21

%

Total borrowings

4.73

%

3.93

%

2.99

%

3.74

%

3.21

%

Total interest-bearing liabilities

2.23

%

1.39

%

0.63

%

0.34

%

0.31

%

(1) Includes securities available for sale and securities held to maturity.

(2) Includes industrial revenue bonds for the quarters ended March 31, 2023 and December 31, 2022. Interest income from tax exempt loans is computed on a taxable equivalent basis using a rate of 21% for the quarters presented. The yield on commercial loans before tax equivalent adjustment at March 31, 2023 and December 31, 2022 was 5.12% and 4.90%, respectively.

(3) Includes nonaccruing loan balances and interest received on such loans.

HarborOne Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

Quarters Ended

March 31,

December 31,

September 30,

June 30,

March 31,

Performance Ratios (annualized):

2023

2022

2022

2022

2022

(dollars in thousands)

Return on average assets (ROAA)

0.54

%

0.74

%

1.14

%

0.87

%

1.08

%

Return on average equity (ROAE)

4.72

%

6.22

%

8.76

%

6.22

%

7.35

%

Total noninterest expense

$

31,509

$

34,644

$

34,473

$

34,954

$

34,835

Less: Amortization of other intangible assets

189

189

235

235

235

Total adjusted noninterest expense

$

31,320

$

34,455

$

34,238

$

34,719

$

34,600

Net interest and dividend income

$

34,398

$

39,189

$

39,332

$

37,195

$

33,270

Total noninterest income

8,690

9,900

14,245

14,103

19,061

Total revenue

$

43,088

$

49,089

$

53,577

$

51,298

$

52,331

Efficiency ratio (1)

72.69

%

70.19

%

63.90

%

67.68

%

66.12

%

(1) This non-GAAP measure represents adjusted noninterest expense divided by total revenue

At or for the Quarters Ended

March 31,

December 31,

September 30,

June 30,

March 31,

Asset Quality

2023

2022

2022

2022

2022

(dollars in thousands)

Total nonperforming assets

$

12,300

$

14,840

$

23,367

$

24,441

$

26,109

Nonperforming assets to total assets

0.22

%

0.28

%

0.47

%

0.52

%

0.57

%

Allowance for credit losses on loans to total loans

1.02

%

0.99

%

1.06

%

1.11

%

1.12

%

Net charge-offs (recoveries)

$

(11

)

$

2,067

$

(799

)

$

(504

)

$

2,730

Annualized net charge-offs (recoveries)/average loans

%

0.19

%

(0.08

)

%

(0.05

)

%

0.30

%

Allowance for credit losses on loans to nonperforming loans

383.50

%

305.93

%

191.60

%

178.41

%

159.96

%

HarborOne Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

Quarters Ended

March 31,

December 31,

September 30,

June 30,

March 31,

Capital and Share Related

2023

2022

2022

2022

2022

(dollars in thousands, except share data)

Common stock outstanding

47,063,087

48,961,452

49,202,660

49,989,007

51,257,696

Book value per share

$

12.74

$

12.60

$

12.43

$

12.49

$

12.66

Tangible common equity:

Total stockholders' equity

$

599,794

$

616,976

$

611,370

$

624,478

$

649,065

Less: Goodwill

69,802

69,802

69,802

69,802

69,802

Less: Other intangible assets (1)

2,082

2,272

2,461

2,695

2,930

Tangible common equity

$

527,910

$

544,902

$

539,107

$

551,981

$

576,333

Tangible book value per share (2)

$

11.22

$

11.13

$

10.96

$

11.04

$

11.24

Tangible assets:

Total assets

$

5,572,858

$

5,359,545

$

4,987,643

$

4,704,044

$

4,591,325

Less: Goodwill

69,802

69,802

69,802

69,802

69,802

Less: Other intangible assets

2,082

2,272

2,461

2,695

2,930

Tangible assets

$

5,500,974

$

5,287,471

$

4,915,380

$

4,631,547

$

4,518,593

Tangible common equity / tangible assets (3)

9.60

%

10.31

%

10.97

%

11.92

%

12.75

%

(1) Other intangible assets are core deposit intangibles.

(2) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets divided by common stock outstanding.

(3) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

HarborOne Bancorp, Inc.

Segments Statements of Net Income

(Unaudited)

HarborOne Mortgage

HarborOne Bank

For the Quarter Ended

For the Quarter Ended

March 31,

December 31,

March 31,

March 31,

December 31,

March 31,

2023

2022

2022

2023

2022

2022

(in thousands)

Net interest and dividend income

$

327

$

419

$

350

$

34,562

$

39,258

$

33,424

Provision (benefit) for credit losses

1,866

2,108

338

Net interest and dividend income, after provision for loan losses

327

419

350

32,696

37,150

33,086

Mortgage banking income:

Gain on sale of mortgage loans

2,224

2,301

5,322

Intersegment gain (loss)

454

553

837

(348

)

(997

)

(608

)

Changes in mortgage servicing rights fair value

(1,556

)

(2,368

)

4,695

(136

)

(263

)

590

Other

2,015

2,122

2,325

201

203

233

Total mortgage banking income (loss)

3,137

2,608

13,179

(283

)

(1,057

)

215

Other noninterest income (loss)

126

9

5,942

7,779

5,887

Total noninterest income

3,137

2,734

13,188

5,659

6,722

6,102

Noninterest expense

5,322

5,452

7,761

26,190

28,744

26,825

(Loss) income before income taxes

(1,858

)

(2,299

)

5,777

12,165

15,128

12,363

Provision for income taxes

(565

)

1,541

3,115

2,817

3,557

Net (loss) income

$

(1,293

)

$

(2,299

)

$

4,236

$

9,050

$

12,311

$

8,806

Category: Earnings

View source version on businesswire.com: https://www.businesswire.com/news/home/20230427005228/en/

Linda Simmons, EVP, CFO (508) 895-1379

Stock Information

Company Name: HarborOne Bancorp Inc.
Stock Symbol: HONE
Market: NASDAQ
Website: harborone.com

Menu

HONE HONE Quote HONE Short HONE News HONE Articles HONE Message Board
Get HONE Alerts

News, Short Squeeze, Breakout and More Instantly...