Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HTLF - HBT Financial Inc. Announces Second Quarter 2023 Financial Results


HTLF - HBT Financial Inc. Announces Second Quarter 2023 Financial Results

Second Quarter Highlights

  • Net income of $18.5 million, or $0.58 per diluted share; return on average assets (ROAA) of 1.49%; return on average stockholders' equity (ROAE) of 16.30%; and return on average tangible common equity (ROATCE) (1) of 19.91%
  • Adjusted net income (1) of $18.8 million; or $0.58 per diluted share; adjusted ROAA (1) of 1.51%; adjusted ROAE (1) of 16.57%; and adjusted ROATCE (1) of 20.23%
  • Asset quality remained strong with nonperforming assets to total assets of 0.21%
  • Net interest margin of 4.16% and net interest margin (tax equivalent basis) (1) of 4.22%

________________________
(1)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.

BLOOMINGTON, Ill., July 24, 2023 (GLOBE NEWSWIRE) -- HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial” or “HBT”), the holding company for Heartland Bank and Trust Company, today reported net income of $18.5 million, or $0.58 diluted earnings per share, for the second quarter of 2023. This compares to net income of $9.2 million, or $0.30 diluted earnings per share, for the first quarter of 2023, and net income of $14.1 million, or $0.49 diluted earnings per share, for the second quarter of 2022.

J. Lance Carter, President and Chief Executive Officer of HBT Financial, said, “I had the honor of being named CEO of HBT Financial and Heartland Bank and Trust Company during the second quarter. I look forward to continuing to work closely with Fred Drake, Executive Chairman; the rest of Board of Directors; and our executive team to deliver the consistently solid financial performance to which we are accustomed. I am very pleased with our financial performance for the second quarter of 2023. With a ROAA of 1.49% and a ROATCE of 19.91%, we continue to produce strong returns. Our granular deposit base and excellent credit quality continue to support our strong results. Although we continue to see pressure on deposit pricing, we were able to maintain a solid net interest margin of 4.16%, down only 4 basis points from last quarter. We completed our system conversion for our Town and Country Financial Corporation (“Town and Country”) acquisition and have fully integrated the Town and Country team. We look forward to recognizing the enhanced long-term value provided by the increased scale and new markets that this acquisition has provided.”

Adjusted Net Income

In addition to reporting GAAP results, the Company believes adjusted net income and adjusted earnings per share, which adjust for acquisition expenses, branch closure expenses, gains (losses) on sale of closed branch premises, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of $18.8 million, or $0.58 adjusted diluted earnings per share, for the second quarter of 2023. This compares to adjusted net income of $19.9 million, or $0.64 adjusted diluted earnings per share, for the first quarter of 2023, and adjusted net income of $13.8 million, or $0.48 adjusted diluted earnings per share, for the second quarter of 2022 (see "Reconciliation of Non-GAAP Financial Measures" tables).

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2023 was $48.9 million, an increase of 4.3% from $46.8 million for the first quarter of 2023. The increase was primarily attributable to the increase in earning assets following the Town and Country merger completed on February 1, 2023 and higher yields on interest-earning assets. Partially offsetting this improvement was an increase in funding costs.

Relative to the second quarter of 2022, net interest income increased 42.2% from $34.4 million. The increase was primarily attributable to higher yields on interest-earning assets and the increase in average interest-earning assets following the Town and Country merger.

Net interest margin for the second quarter of 2023 was 4.16%, compared to 4.20% for the first quarter of 2023, and net interest margin (tax equivalent basis) for the second quarter of 2023 was 4.22% compared to 4.26% for the first quarter of 2023. The decrease was primarily attributable to higher funding costs with the cost of funds increasing to 0.71% for the second quarter of 2023, compared to 0.47% for the first quarter of 2023, which outpaced the increased asset yields which rose by 19 basis points to 4.83%. Acquired loan discount accretion contributed 9 basis points to net interest margin during the second quarter of 2023 and 7 basis points during the first quarter of 2023.

Relative to the second quarter of 2022, net interest margin increased from 3.34%. This increase was primarily attributable to higher yields on interest-earning assets. Acquired loan discount accretion contributed 3 basis points to net interest margin, during the second quarter of 2022.

Noninterest Income

Noninterest income for the second quarter of 2023 was $9.9 million, an increase of 33.3% from $7.4 million for the first quarter of 2023. The increase was primarily attributable to the absence of realized losses on sales of securities of $1.0 million included in the first quarter of 2023 results as well as a $0.8 million change in the mortgage servicing rights fair value adjustment. Additionally, increases in card income of $0.2 million and mortgage servicing income of $0.2 million primarily reflect the addition of Town and Country’s operations for the first full quarter.

Relative to the second quarter of 2022, noninterest income increased 15.9% from $8.6 million. The increase was primarily attributable to the Town and Country merger with a $0.6 million increase in mortgage servicing income, a $0.2 million increase in card income, and a $0.1 million increase in service charges on deposit accounts.

Noninterest Expense

Noninterest expense for the second quarter of 2023 was $34.0 million, a 5.5% decrease from $35.9 million for the first quarter of 2023. Acquisition-related noninterest expenses totaled $0.6 million during the second quarter of 2023, compared to $7.1 million during the first quarter of 2023. Excluding acquisition-related noninterest expenses, the $4.6 million increase in noninterest expense was primarily attributable to $0.8 million of legal fees and $0.8 million of accruals related to pending legal matters previously disclosed and incurred during the second quarter of 2023 that were not present in the first quarter of 2023 results. Settlements have been reached with plaintiffs in these matters which are now pending final court approval. Additionally, the second quarter of 2023 results included a full quarter’s impact of Town and Country’s operations.

Relative to the second quarter of 2022, noninterest expense increased 42.5% from $23.8 million, primarily attributable to the addition of Town and Country’s operations, additional legal costs and settlement accrual.

Acquisition-related expenses during the first and second quarter of 2023 are summarized below. There were no acquisition-related expenses during the second quarter of 2022. We do not expect material acquisition-related expenses related to Town and Country in subsequent quarters.

Three Months Ended
June 30, 2023
March 31, 2023
(dollars in thousands)
PROVISION FOR CREDIT LOSSES
$
$
5,924
NONINTEREST EXPENSE
Salaries
66
3,518
Furniture and equipment
39
Data processing
176
1,855
Marketing and customer relations
10
14
Loan collection and servicing
125
Legal fees and other noninterest expense
211
1,753
Total noninterest expense
627
7,140
Total acquisition-related expenses
$
627
$
13,064

Loan Portfolio

Total loans outstanding, before allowance for credit losses, were $3.24 billion at June 30, 2023, compared with $3.20 billion at March 31, 2023 and $2.45 billion at June 30, 2022. The $49.1 million increase from March 31, 2023 was primarily attributable to a $52.8 million increase in commercial and industrial loans driven by new loan fundings and the purchase of $37.0 million of loans from two new strategic partners. The $53.9 million decrease in the construction and development loans was generally driven by the completion of a number of sizeable projects that are now amortizing and have been moved into other real estate loan categories, with the largest being a $29.5 million project that moved to the commercial real estate - non-owner occupied category. Additionally, we received a payoff on a $12.4 million substandard relationship in the commercial real estate - non-owner occupied category.

Deposits

Total deposits were $4.16 billion at June 30, 2023, compared with $4.31 billion at March 31, 2023 and $3.70 billion at June 30, 2022. The $146.0 million decrease from March 31, 2023 was primarily attributable to decreases in balances held in existing retail and business accounts partially offset by a seasonal increase in public fund account balances and the addition of $51.0 million of brokered deposits. Additionally, a higher than historical average net deposit inflow on March 31, 2023, as referenced in our first quarter of 2023 investor presentation, included $36 million related to one account which was withdrawn at the beginning of the second quarter of 2023.

Asset Quality

Nonperforming loans totaled $7.5 million, or 0.23% of total loans, at June 30, 2023, compared with $6.5 million, or 0.20% of total loans, at March 31, 2023, and $3.4 million, or 0.14% of total loans, at June 30, 2022. The $1.0 million increase in nonperforming loans from March 31, 2023 was primarily attributable to a $1.3 million increase in nonaccrual one-to-four family residential real estate loans.

The Company recorded a negative provision for credit losses of $0.2 million for the second quarter of 2023. The negative provision for credit losses primarily reflects a $1.1 million decrease in specific reserves, a $1.1 million increase in required reserves driven by growth of the loan portfolio and unfunded commitments, a $0.4 million decrease in required reserves resulting from changes in economic and qualitative factors, a $0.2 million increase in reserves on debt securities available-for-sale, related to one bank subordinated debt security, and net recoveries of $0.1 million.

The Company had net recoveries of $0.1 million, or (0.01)% of average loans on an annualized basis, for the second quarter of 2023, compared to net recoveries of $0.1 million, or (0.02)% of average loans on an annualized basis, for the first quarter of 2023, and net recoveries of $0.1 million, or (0.01)% of average loans on an annualized basis, for the second quarter of 2022.

The Company’s allowance for credit losses was 1.17% of total loans and 502% of nonperforming loans at June 30, 2023, compared with 1.21% of total loans and 595% of nonperforming loans at March 31, 2023.

Stock Repurchase Program

During the second quarter of 2023, the Company repurchased 229,502 shares of its common stock at a weighted average price of $18.07 under its stock repurchase program. The Company’s Board of Directors have authorized the repurchase of up to $15 million of HBT Financial common stock under its stock repurchase program in effect until January 1, 2024. As of June 30, 2023, the Company had $9.3 million remaining under the current stock repurchase authorization.

About HBT Financial, Inc.

HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. HBT provides a comprehensive suite of business, commercial, wealth management, and retail banking products and services to individuals, businesses and municipal entities throughout Illinois and Eastern Iowa through 67 full-service branches. As of June 30, 2023, HBT had total assets of $5.0 billion, total loans of $3.2 billion, and total deposits of $4.2 billion.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, tangible book value per share, return on average tangible common equity, adjusted net income, adjusted earnings per share, adjusted return on average assets, adjusted return on average stockholders' equity, and adjusted return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.

Forward-Looking Statements

Readers should note that in addition to the historical information contained herein, this press release contains, and future oral and written statements of the Company and its management may contain, "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or “should,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: (i) the strength of the local, state, national and international economies (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof (including the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB or the PCAOB (including the Company’s adoption of CECL methodology); (iv) changes in state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the recent failures of other banks; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of LIBOR phase-out); (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xix) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.

CONTACT:
Peter Chapman
HBTIR@hbtbank.com
(888) 897-2276


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
As of or for the Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands, except per share data)
Interest and dividend income
$
56,768
$
51,779
$
35,757
$
108,547
$
69,092
Interest expense
7,896
4,942
1,384
12,838
2,791
Net interest income
48,872
46,837
34,373
95,709
66,301
Provision for credit losses
(230
)
6,210
145
5,980
(439
)
Net interest income after provision for credit losses
49,102
40,627
34,228
89,729
66,740
Noninterest income
9,914
7,437
8,551
17,351
18,594
Noninterest expense
33,973
35,933
23,842
69,906
47,999
Income before income tax expense
25,043
12,131
18,937
37,174
37,335
Income tax expense
6,570
2,923
4,852
9,493
9,646
Net income
$
18,473
$
9,208
$
14,085
$
27,681
$
27,689
Earnings per share - Basic
$
0.58
$
0.30
$
0.49
$
0.88
$
0.96
Earnings per share - Diluted
0.58
0.30
0.49
0.88
0.95
Adjusted net income (1)
$
18,772
$
19,859
$
13,836
$
38,631
$
26,063
Adjusted earnings per share - Basic (1)
0.59
0.64
0.48
1.23
0.90
Adjusted earnings per share - Diluted (1)
0.58
0.64
0.48
1.22
0.90
Book value per share
$
14.15
$
14.02
$
12.97
Tangible book value per share (1)
11.58
11.45
11.90
Shares of common stock outstanding
31,865,868
32,095,370
28,831,197
Weighted average shares of common stock outstanding
31,980,133
30,977,204
28,891,202
31,481,439
28,938,634
SUMMARY RATIOS
Net interest margin *
4.16
%
4.20
%
3.34
%
4.18
%
3.21
Net interest margin (tax equivalent basis) * (1)(2)
4.22
4.26
3.39
4.24
3.26
Efficiency ratio
56.57
%
65.27
%
54.97
%
60.74
%
55.96
Efficiency ratio (tax equivalent basis) (1)(2)
55.89
64.43
54.22
59.99
55.23
Loan to deposit ratio
77.91
%
74.13
%
66.23
%
Return on average assets *
1.49
%
0.78
%
1.32
%
1.15
%
1.29
Return on average stockholders' equity *
16.30
8.84
14.92
12.73
14.23
Return on average tangible common equity * (1)
19.91
10.45
16.25
15.31
15.45
Adjusted return on average assets * (1)
1.51
%
1.69
%
1.29
%
1.60
%
1.22
Adjusted return on average stockholders' equity * (1)
16.57
19.08
14.66
17.77
13.40
Adjusted return on average tangible common equity * (1)
20.23
22.55
15.96
21.36
14.55
CAPITAL
Total capital to risk-weighted assets
15.03
%
15.11
%
16.76
%
Tier 1 capital to risk-weighted assets
13.12
13.16
14.59
Common equity tier 1 capital ratio
11.78
11.79
13.36
Tier 1 leverage ratio
10.07
10.29
10.05
Total stockholders' equity to total assets
9.06
8.98
8.85
Tangible common equity to tangible assets (1)
7.54
7.45
8.18
ASSET QUALITY
Net charge-offs (recoveries) to average loans, before allowance for credit losses
(0.01
)
%
(0.02
)
%
(0.01
)
%
(0.01
)
%
(0.10
)
Allowance for credit losses to loans, before allowance for credit losses
1.17
1.21
1.01
Nonperforming loans to loans, before allowance for credit losses
0.23
0.20
0.14
Nonperforming assets to total assets
0.21
0.20
0.15

________________________
*   Annualized measure.
(1)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Statements of Income
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
INTEREST AND DIVIDEND INCOME
(dollars in thousands, except per share data)
Loans, including fees:
Taxable
$
47,149
$
42,159
$
27,843
$
89,308
$
54,649
Federally tax exempt
1,040
952
679
1,992
1,341
Securities:
Taxable
6,518
6,616
5,663
13,134
10,312
Federally tax exempt
1,162
1,197
1,138
2,359
2,178
Interest-bearing deposits in bank
781
739
420
1,520
579
Other interest and dividend income
118
116
14
234
33
Total interest and dividend income
56,768
51,779
35,757
108,547
69,092
INTEREST EXPENSE
Deposits
4,323
2,374
506
6,697
1,075
Securities sold under agreements to repurchase
34
38
8
72
17
Borrowings
2,189
1,297
1
3,486
2
Subordinated notes
469
470
469
939
939
Junior subordinated debentures issued to capital trusts
881
763
400
1,644
758
Total interest expense
7,896
4,942
1,384
12,838
2,791
Net interest income
48,872
46,837
34,373
95,709
66,301
PROVISION FOR CREDIT LOSSES
(230
)
6,210
145
5,980
(439
)
Net interest income after provision for credit losses
49,102
40,627
34,228
89,729
66,740
NONINTEREST INCOME
Card income
2,905
2,658
2,714
5,563
5,118
Wealth management fees
2,279
2,338
2,322
4,617
4,611
Service charges on deposit accounts
1,919
1,871
1,792
3,790
3,444
Mortgage servicing
1,254
1,099
661
2,353
1,319
Mortgage servicing rights fair value adjustment
141
(624
)
366
(483
)
2,095
Gains on sale of mortgage loans
373
276
326
649
913
Realized gains (losses) on sales of securities
(1,007
)
(1,007
)
Unrealized gains (losses) on equity securities
7
(22
)
(153
)
(15
)
(340
)
Gains (losses) on foreclosed assets
(97
)
(10
)
(7
)
(107
)
33
Gains (losses) on other assets
109
(43
)
109
150
Income on bank owned life insurance
147
115
41
262
81
Other noninterest income
877
743
532
1,620
1,170
Total noninterest income
9,914
7,437
8,551
17,351
18,594
NONINTEREST EXPENSE
Salaries
16,660
19,411
12,936
36,071
25,737
Employee benefits
2,707
2,335
1,984
5,042
4,428
Occupancy of bank premises
2,785
2,102
1,741
4,887
3,801
Furniture and equipment
809
659
623
1,468
1,175
Data processing
2,883
4,323
1,990
7,206
3,643
Marketing and customer relations
1,359
836
1,205
2,195
2,056
Amortization of intangible assets
720
510
245
1,230
490
FDIC insurance
630
563
298
1,193
586
Loan collection and servicing
348
278
278
626
435
Foreclosed assets
97
61
31
158
163
Other noninterest expense
4,975
4,855
2,511
9,830
5,485
Total noninterest expense
33,973
35,933
23,842
69,906
47,999
INCOME BEFORE INCOME TAX EXPENSE
25,043
12,131
18,937
37,174
37,335
INCOME TAX EXPENSE
6,570
2,923
4,852
9,493
9,646
NET INCOME
$
18,473
$
9,208
$
14,085
$
27,681
$
27,689
EARNINGS PER SHARE - BASIC
$
0.58
$
0.30
$
0.49
$
0.88
$
0.96
EARNINGS PER SHARE - DILUTED
$
0.58
$
0.30
$
0.49
$
0.88
$
0.95
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING
31,980,133
30,977,204
28,891,202
31,481,439
28,938,634


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Balance Sheets
June 30,
March 31,
June 30,
2023
2023
2022
(dollars in thousands)
ASSETS
Cash and due from banks
$
28,044
$
35,244
$
25,478
Interest-bearing deposits with banks
81,764
141,868
134,553
Cash and cash equivalents
109,808
177,112
160,031
Interest-bearing time deposits with banks
249
Debt securities available-for-sale, at fair value
822,788
854,622
924,706
Debt securities held-to-maturity
533,231
536,429
548,236
Equity securities with readily determinable fair value
3,152
3,145
3,103
Equity securities with no readily determinable fair value
2,275
1,980
1,952
Restricted stock, at cost
11,345
4,991
2,813
Loans held for sale
8,829
5,130
5,312
Loans, before allowance for credit losses
3,244,655
3,195,540
2,451,826
Allowance for credit losses
(37,814
)
(38,776
)
(24,734
)
Loans, net of allowance for credit losses
3,206,841
3,156,764
2,427,092
Bank owned life insurance
23,594
23,447
7,474
Bank premises and equipment, net
65,029
65,119
51,433
Bank premises held for sale
35
235
319
Foreclosed assets
3,080
3,356
2,891
Goodwill
59,876
59,876
29,322
Intangible assets, net
22,122
22,842
1,453
Mortgage servicing rights, at fair value
20,133
19,992
10,089
Investments in unconsolidated subsidiaries
1,614
1,614
1,165
Accrued interest receivable
19,900
20,301
14,263
Other assets
62,158
56,617
32,324
Total assets
$
4,975,810
$
5,013,821
$
4,223,978
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Noninterest-bearing
$
1,125,823
$
1,218,888
$
1,028,790
Interest-bearing
3,038,700
3,091,633
2,673,196
Total deposits
4,164,523
4,310,521
3,701,986
Securities sold under agreements to repurchase
38,729
34,919
51,091
Federal Home Loan Bank advances
177,572
75,183
Subordinated notes
39,435
39,415
39,356
Junior subordinated debentures issued to capital trusts
52,760
52,746
37,747
Other liabilities
51,939
50,939
19,989
Total liabilities
4,524,958
4,563,723
3,850,169
Stockholders' Equity
Common stock
327
327
293
Surplus
294,875
294,441
222,087
Retained earnings
241,777
228,782
212,506
Accumulated other comprehensive income (loss)
(70,662
)
(62,175
)
(52,820
)
Treasury stock at cost
(15,465
)
(11,277
)
(8,257
)
Total stockholders’ equity
450,852
450,098
373,809
Total liabilities and stockholders’ equity
$
4,975,810
$
5,013,821
$
4,223,978
SHARE INFORMATION
Shares of common stock outstanding
31,865,868
32,095,370
28,831,197


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
June 30,
March 31,
June 30,
2023
2023
2022
(dollars in thousands)
LOANS
Commercial and industrial
$
385,768
$
333,013
$
249,839
Commercial real estate - owner occupied
303,522
317,103
228,997
Commercial real estate - non-owner occupied
882,598
854,024
656,093
Construction and land development
335,262
389,142
332,041
Multi-family
375,536
362,672
269,452
One-to-four family residential
482,442
482,732
325,047
Agricultural and farmland
259,858
243,357
230,370
Municipal, consumer, and other
219,669
213,497
159,987
Loans, before allowance for credit losses
$
3,244,655
$
3,195,540
$
2,451,826
PPP LOANS (included above)
Commercial and industrial
$
22
$
25
$
2,823
Agricultural and farmland
9
Total PPP Loans
$
22
$
25
$
2,832


June 30,
March 31,
June 30,
2023
2023
2022
(dollars in thousands)
DEPOSITS
Noninterest-bearing
$
1,125,823
$
1,218,888
$
1,028,790
Interest-bearing demand
1,181,187
1,270,454
1,162,292
Money market
730,652
662,088
581,058
Savings
657,506
738,719
654,953
Time
469,355
420,372
274,893
Total deposits
$
4,164,523
$
4,310,521
$
3,701,986


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Three Months Ended
June 30, 2023
March 31, 2023
June 30, 2022
Average
Balance
Interest
Yield/
Cost*
Average
Balance
Interest
Yield/
Cost*
Average
Balance
Interest
Yield/
Cost*
(dollars in thousands)
ASSETS
Loans
$
3,238,774
$
48,189
5.97
%
$
3,012,320
$
43,111
5.80
%
$
2,467,851
$
28,522
4.64
%
Securities
1,384,180
7,680
2.23
1,411,613
7,813
2.24
1,422,096
6,801
1.92
Deposits with banks
84,366
781
3.71
92,363
739
3.24
240,692
420
0.70
Other
8,577
118
5.52
7,425
116
6.33
2,809
14
2.07
Total interest-earning assets
4,715,897
$
56,768
4.83
%
4,523,721
$
51,779
4.64
%
4,133,448
$
35,757
3.47
%
Allowance for credit losses
(39,484
)
(33,301
)
(24,579
)
Noninterest-earning assets
299,622
274,870
177,433
Total assets
$
4,976,035
$
4,765,290
$
4,286,302
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand
$
1,224,285
$
683
0.22
%
$
1,230,644
$
458
0.15
%
$
1,159,077
$
144
0.05
%
Money market
675,530
1,516
0.90
634,608
935
0.60
582,016
110
0.08
Savings
687,014
189
0.11
709,862
178
0.10
661,661
52
0.03
Time
447,146
1,935
1.74
356,779
803
0.91
284,880
200
0.28
Total interest-bearing deposits
3,033,975
4,323
0.57
2,931,893
2,374
0.33
2,687,634
506
0.08
Securities sold under agreements to repurchase
34,170
34
0.40
39,619
38
0.38
51,057
8
0.07
Borrowings
173,040
2,189
5.07
113,896
1,297
4.62
440
1
1.34
Subordinated notes
39,424
469
4.78
39,403
470
4.83
39,346
469
4.79
Junior subordinated debentures issued to capital trusts
52,752
881
6.70
47,586
763
6.50
37,738
400
4.26
Total interest-bearing liabilities
3,333,361
$
7,896
0.95
%
3,172,397
$
4,942
0.63
%
2,816,215
$
1,384
0.20
%
Noninterest-bearing deposits
1,145,089
1,121,365
1,072,883
Noninterest-bearing liabilities
43,080
49,316
18,673
Total liabilities
4,521,530
4,343,078
3,907,771
Stockholders' Equity
454,505
422,212
378,531
Total liabilities and stockholders’ equity
$
4,976,035
$
4,765,290
$
4,286,302
Net interest income/Net interest margin (1)
$
48,872
4.16
%
$
46,837
4.20
%
$
34,373
3.34
%
Tax-equivalent adjustment (2)
715
0.06
702
0.06
598
0.05
Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (2) (3)
$
49,587
4.22
%
$
47,539
4.26
%
$
34,971
3.39
%
Net interest rate spread (4)
3.88
%
4.01
%
3.27
%
Net interest-earning assets (5)
$
1,382,536
$
1,351,324
$
1,317,233
Ratio of interest-earning assets to interest-bearing liabilities
1.41
1.43
1.47
Cost of total deposits
0.41
%
0.24
%
0.05
%
Cost of funds
0.71
0.47
0.14

________________________
*   Annualized measure.
(1)   Net interest margin represents net interest income divided by average total interest-earning assets.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(4)   Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)   Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Six Months Ended
June 30, 2023
June 30, 2022
Average
Balance
Interest
Yield/
Cost *
Average
Balance
Interest
Yield/
Cost *
(dollars in thousands)
ASSETS
Loans
$
3,126,173
$
91,300
5.89
%
$
2,487,320
$
55,990
4.54
%
Securities
1,397,821
15,493
2.24
1,372,284
12,490
1.84
Deposits with banks
88,343
1,520
3.47
305,053
579
0.38
Other
8,004
234
5.89
2,775
33
2.43
Total interest-earning assets
4,620,341
$
108,547
4.74
%
4,167,432
$
69,092
3.34
%
Allowance for credit losses
(36,410
)
(24,340
)
Noninterest-earning assets
287,314
171,624
Total assets
$
4,871,245
$
4,314,716
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand
$
1,227,447
$
1,141
0.19
%
$
1,151,495
$
286
0.05
%
Money market
655,182
2,451
0.75
590,098
231
0.08
Savings
698,375
367
0.11
655,645
102
0.03
Time
402,212
2,738
1.37
297,706
456
0.31
Total interest-bearing deposits
2,983,216
6,697
0.45
2,694,944
1,075
0.08
Securities sold under agreements to repurchase
36,879
72
0.39
52,050
17
0.07
Borrowings
143,632
3,486
4.89
470
2
1.01
Subordinated notes
39,414
939
4.81
39,335
939
4.82
Junior subordinated debentures issued to capital trusts
50,183
1,644
6.61
37,730
758
4.05
Total interest-bearing liabilities
3,253,324
$
12,838
0.80
%
2,824,529
$
2,791
0.20
%
Noninterest-bearing deposits
1,133,292
1,075,387
Noninterest-bearing liabilities
46,181
22,466
Total liabilities
4,432,797
3,922,382
Stockholders' Equity
438,448
392,334
Total liabilities and stockholders’ equity
$
4,871,245
4,314,716
Net interest income/Net interest margin (1)
$
95,709
4.18
%
$
66,301
3.21
%
Tax-equivalent adjustment (2)
1,417
0.06
1,127
0.05
Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (2) (3)
$
97,126
4.24
%
$
67,428
3.26
%
Net interest rate spread (4)
3.94
%
3.14
%
Net interest-earning assets (5)
$
1,367,017
$
1,342,903
Ratio of interest-earning assets to interest-bearing liabilities
1.42
1.48
Cost of total deposits
0.33
%
0.06
%
Cost of funds
0.59
0.14

________________________
*       Annualized measure.
(1)   Net interest margin represents net interest income divided by average total interest-earning assets.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(4)   Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)   Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
June 30,
March 31,
June 30,
2023
2023
2022
(dollars in thousands)
NONPERFORMING ASSETS
Nonaccrual
$
7,534
$
6,508
$
3,248
Past due 90 days or more, still accruing (1)
1
10
182
Total nonperforming loans
7,535
6,518
3,430
Foreclosed assets
3,080
3,356
2,891
Total nonperforming assets
$
10,615
$
9,874
$
6,321
Allowance for credit losses
$
37,814
$
38,776
$
24,734
Loans, before allowance for credit losses
3,244,655
3,195,540
2,451,826
CREDIT QUALITY RATIOS
Allowance for credit losses to loans, before allowance for credit losses
1.17
%
1.21
%
1.01
%
Allowance for credit losses to nonaccrual loans
501.91
595.82
761.51
Allowance for credit losses to nonperforming loans
501.84
594.91
721.11
Nonaccrual loans to loans, before allowance for credit losses
0.23
0.20
0.13
Nonperforming loans to loans, before allowance for credit losses
0.23
0.20
0.14
Nonperforming assets to total assets
0.21
0.20
0.15
Nonperforming assets to loans, before allowance for credit losses, and foreclosed assets
0.33
0.31
0.26

________________________
(1)   Prior to 2023, excludes loans acquired with deteriorated credit quality that are past due 90 or more days and accruing. Such loans totaled $23 thousand as of June 30, 2022.

Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
ALLOWANCE FOR CREDIT LOSSES ON LOANS
(dollars in thousands)
Beginning balance
$
38,776
$
25,333
$
24,508
$
25,333
$
23,936
Adoption of ASC 326
6,983
6,983
PCD allowance established in acquisition
1,247
1,247
Provision for credit losses
(1,080
)
5,101
145
4,021
(439
)
Charge-offs
(179
)
(142
)
(159
)
(321
)
(293
)
Recoveries
297
254
240
551
1,530
Ending balance
$
37,814
$
38,776
$
24,734
$
37,814
$
24,734
Net charge-offs (recoveries)
$
(118
)
$
(112
)
$
(81
)
$
(230
)
$
(1,237
)
Average loans, before allowance for credit losses
3,238,774
3,012,320
2,467,851
3,126,173
2,487,320
Net charge-offs (recoveries) to average loans, before allowance for credit losses *
(0.01
)
%
(0.02
)
%
(0.01
)
%
(0.01
)
%
(0.10
)
%

________________________
*   Annualized measure.

Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
PROVISION FOR CREDIT LOSSES
(dollars in thousands)
Loans (1)
$
(1,080
)
$
5,101
$
145
$
4,021
$
(439
)
Unfunded lending-related commitments (1)
650
509
1,159
Debt securities
200
600
800
Total provision for credit losses
$
(230
)
$
6,210
$
145
$
5,980
$
(439
)

________________________
(1)   Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.


Reconciliation of Non-GAAP Financial Measures –
Adjusted Net Income and Adjusted Return on Average Assets
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands)
Net income
$
18,473
$
9,208
$
14,085
$
27,681
$
27,689
Adjustments:
Acquisition expenses (1)
(627
)
(13,064
)
(13,691
)
Gains (losses) on sales of closed branch premises
75
(18
)
75
179
Realized gains (losses) on sales of securities
(1,007
)
(1,007
)
Mortgage servicing rights fair value adjustment
141
(624
)
366
(483
)
2,095
Total adjustments
(411
)
(14,695
)
348
(15,106
)
2,274
Tax effect of adjustments
112
4,044
(99
)
4,156
(648
)
Less adjustments, after tax effect
(299
)
(10,651
)
249
(10,950
)
1,626
Adjusted net income
$
18,772
$
19,859
$
13,836
$
38,631
$
26,063
Average assets
$
4,976,035
$
4,765,290
$
4,286,302
$
4,871,245
$
4,314,716
Return on average assets *
1.49
%
0.78
%
1.32
%
1.15
%
1.29
%
Adjusted return on average assets *
1.51
1.69
1.29
1.60
1.22

________________________
*       Annualized measure.
(1)   Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.


Reconciliation of Non-GAAP Financial Measures –
Adjusted Earnings Per Share
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands, except per share data)
Numerator:
Net income
$
18,473
$
9,208
$
14,085
$
27,681
$
27,689
Earnings allocated to participating securities (1)
(11
)
(5
)
(17
)
(16
)
(34
)
Numerator for earnings per share - basic and diluted
$
18,462
$
9,203
$
14,068
$
27,665
$
27,655
Adjusted net income
$
18,772
$
19,859
$
13,836
$
38,631
$
26,063
Earnings allocated to participating securities (1)
(10
)
(13
)
(17
)
(23
)
(32
)
Numerator for adjusted earnings per share - basic and diluted
$
18,762
$
19,846
$
13,819
$
38,608
$
26,031
Denominator:
Weighted average common shares outstanding
31,980,133
30,977,204
28,891,202
31,481,439
28,938,634
Dilutive effect of outstanding restricted stock units
99,850
69,947
53,674
84,981
48,688
Weighted average common shares outstanding, including all dilutive potential shares
32,079,983
31,047,151
28,944,876
31,566,420
28,987,322
Earnings per share - Basic
$
0.58
$
0.30
$
0.49
$
0.88
$
0.96
Earnings per share - Diluted
$
0.58
$
0.30
$
0.49
$
0.88
$
0.95
Adjusted earnings per share - Basic
$
0.59
$
0.64
$
0.48
$
1.23
$
0.90
Adjusted earnings per share - Diluted
$
0.58
$
0.64
$
0.48
$
1.22
$
0.90

________________________
(1)   The Company has granted certain restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.


Reconciliation of Non-GAAP Financial Measures –
Net Interest Income and Net Interest Margin (Tax Equivalent Basis)
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands)
Net interest income (tax equivalent basis)
Net interest income
$
48,872
$
46,837
$
34,373
$
95,709
$
66,301
Tax-equivalent adjustment (1)
715
702
598
1,417
1,127
Net interest income (tax equivalent basis) (1)
$
49,587
$
47,539
$
34,971
$
97,126
$
67,428
Net interest margin (tax equivalent basis)
Net interest margin *
4.16
%
4.20
%
3.34
%
4.18
%
3.21
%
Tax-equivalent adjustment * (1)
0.06
0.06
0.05
0.06
0.05
Net interest margin (tax equivalent basis) * (1)
4.22
%
4.26
%
3.39
%
4.24
%
3.26
%
Average interest-earning assets
$
4,715,897
$
4,523,721
$
4,133,448
$
4,620,341
$
4,167,432

________________________
*   Annualized measure.
(1)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


Reconciliation of Non-GAAP Financial Measures –
Efficiency Ratio (Tax Equivalent Basis)
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands)
Efficiency ratio (tax equivalent basis)
Total noninterest expense
$
33,973
$
35,933
$
23,842
$
69,906
$
47,999
Less: amortization of intangible assets
720
510
245
1,230
490
Adjusted noninterest expense
$
33,253
$
35,423
$
23,597
$
68,676
$
47,509
Net interest income
$
48,872
$
46,837
$
34,373
$
95,709
$
66,301
Total noninterest income
9,914
7,437
8,551
17,351
18,594
Operating revenue
58,786
54,274
42,924
113,060
84,895
Tax-equivalent adjustment (1)
715
702
598
1,417
1,127
Operating revenue (tax equivalent basis) (1)
$
59,501
$
54,976
$
43,522
$
114,477
$
86,022
Efficiency ratio
56.57
%
65.27
%
54.97
%
60.74
%
55.96
%
Efficiency ratio (tax equivalent basis) (1)
55.89
64.43
54.22
59.99
55.23

________________________
(1)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


Reconciliation of Non-GAAP Financial Measures –
Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share
June 30,
March 31,
June 30,
2023
2023
2022
(dollars in thousands, except per share data)
Tangible common equity
Total stockholders' equity
$
450,852
$
450,098
$
373,809
Less: Goodwill
59,876
59,876
29,322
Less: Intangible assets, net
22,122
22,842
1,453
Tangible common equity
$
368,854
$
367,380
$
343,034
Tangible assets
Total assets
$
4,975,810
$
5,013,821
$
4,223,978
Less: Goodwill
59,876
59,876
29,322
Less: Intangible assets, net
22,122
22,842
1,453
Tangible assets
$
4,893,812
$
4,931,103
$
4,193,203
Total stockholders' equity to total assets
9.06
%
8.98
%
8.85
%
Tangible common equity to tangible assets
7.54
7.45
8.18
Shares of common stock outstanding
31,865,868
32,095,370
28,831,197
Book value per share
$
14.15
$
14.02
$
12.97
Tangible book value per share
11.58
11.45
11.90


Reconciliation of Non-GAAP Financial Measures –
Return on Average Tangible Common Equity,
Adjusted Return on Average Stockholders' Equity and Adjusted Return on Tangible Common Equity
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
2023
2023
2022
2023
2022
(dollars in thousands)
Average tangible common equity
Total stockholders' equity
$
454,505
$
422,212
$
378,531
$
438,448
$
392,334
Less: Goodwill
59,876
49,352
29,322
54,643
29,322
Less: Intangible assets, net
22,520
15,635
1,597
19,097
1,720
Average tangible common equity
$
372,109
$
357,225
$
347,612
$
364,708
$
361,292
Net income
$
18,473
$
9,208
$
14,085
$
27,681
$
27,689
Adjusted net income
18,772
19,859
13,836
38,631
26,063
Return on average stockholders' equity *
16.30
%
8.84
%
14.92
%
12.73
%
14.23
%
Return on average tangible common equity *
19.91
10.45
16.25
15.31
15.45
Adjusted return on average stockholders' equity *
16.57
%
19.08
%
14.66
%
17.77
%
13.40
%
Adjusted return on average tangible common equity *
20.23
22.55
15.96
21.36
14.55

________________________
*       Annualized measure.


Stock Information

Company Name: Heartland Financial USA Inc.
Stock Symbol: HTLF
Market: NASDAQ
Website: htlf.com

Menu

HTLF HTLF Quote HTLF Short HTLF News HTLF Articles HTLF Message Board
Get HTLF Alerts

News, Short Squeeze, Breakout and More Instantly...